AutoBuilt Model: All GRAND ISLAND CENTRAL NE REGIO NE USA NSRDB WMO#=725520 2007-04-05 14:04:14

Electricity Intensity (MJ/m2)

Natural Gas Intensity (MJ/m2)

Other Fuel Intensity (MJ/m2)

Purchased Cooling Intensity (MJ/m2)

Purchased Heating Intensity (MJ/m2)

Water Intensity (m3/m2)

Table of Contents

Program Version:EnergyPlus, Version 2.0

Tabular Output Report in Format: HTML

Building: AutoBuilt Model: All

Environment: GRAND ISLAND CENTRAL NE REGIO NE USA NSRDB WMO#=725520

Simulation Timestamp: 2007-04-05 14:04:14

Table of Contents

Report: Annual Building Utility Performance Summary

For: Entire Facility

Timestamp: 2007-04-05 14:04:14

Values gathered over 8760.00 hours

Site and Source Energy

	Total Energy (GJ)	Energy Per Total Building Area (MJ/m2)	Energy Per Conditioned Building Area (MJ/m2)
Total Site Energy	10.71	76.87
Net Site Energy	10.71	76.87
Total Source Energy	31.26	224.35
Net Source Energy	31.26	224.35

Building Area

	Area (m2)
Total Building Area	139.35
Net Conditioned Building Area	0.00

End Uses

	Electricity (GJ)	Natural Gas (GJ)	Other Fuel (GJ)	Purchased Cooling (GJ)	Purchased Heating (GJ)	Water (m3)
Heating	0.00	0.00	0.00	0.00	0.00	0.00
Cooling	0.00	0.00	0.00	0.00	0.00	0.00
Interior Lighting	1.09	0.00	0.00	0.00	0.00	0.00
Exterior Lighting	1.22	0.00	0.00	0.00	0.00	0.00
Interior Equipment	5.83	2.57	0.00	0.00	0.00	0.00
Exterior Equipment	0.00	0.00	0.00	0.00	0.00	0.00
Fans	0.00	0.00	0.00	0.00	0.00	0.00
Pumps	0.00	0.00	0.00	0.00	0.00	0.00
Heat Rejection	0.00	0.00	0.00	0.00	0.00	0.00
Humidification	0.00	0.00	0.00	0.00	0.00	0.00
Heat Recovery	0.00	0.00	0.00	0.00	0.00	0.00
Water Systems	0.00	0.00	0.00	0.00	0.00	0.00
Refrigeration	0.00	0.00	0.00	0.00	0.00	0.00
Generators	0.00	0.00	0.00	0.00	0.00	0.00

Total End Uses	8.14	2.57	0.00	0.00	0.00	0.00

End Uses By Subcategory

	Subcategory	Electricity (GJ)	Natural Gas (GJ)	Other Fuel (GJ)	Purchased Cooling (GJ)	Purchased Heating (GJ)	Water (m3)
Heating	General	0.00	0.00	0.00	0.00	0.00	0.00
Cooling	General	0.00	0.00	0.00	0.00	0.00	0.00
Interior Lighting	General Lights	1.09	0.00	0.00	0.00	0.00	0.00
Exterior Lighting	Exterior Facade Lighting	1.22	0.00	0.00	0.00	0.00	0.00
Interior Equipment	GeneralEquipment	5.83	2.57	0.00	0.00	0.00	0.00
Exterior Equipment	General	0.00	0.00	0.00	0.00	0.00	0.00
Fans	General	0.00	0.00	0.00	0.00	0.00	0.00
Pumps	General	0.00	0.00	0.00	0.00	0.00	0.00
Heat Rejection	General	0.00	0.00	0.00	0.00	0.00	0.00
Humidification	General	0.00	0.00	0.00	0.00	0.00	0.00
Heat Recovery	General	0.00	0.00	0.00	0.00	0.00	0.00
Water Systems	General	0.00	0.00	0.00	0.00	0.00	0.00
Refrigeration	General	0.00	0.00	0.00	0.00	0.00	0.00
Generators	General	0.00	0.00	0.00	0.00	0.00	0.00

Normalized Metrics

Utility Use Per Conditioned Floor Area

Utility Use Per Total Floor Area

	Electricity Intensity (MJ/m2)	Natural Gas Intensity (MJ/m2)	Other Fuel Intensity (MJ/m2)	Purchased Cooling Intensity (MJ/m2)	Purchased Heating Intensity (MJ/m2)	Water Intensity (m3/m2)
Lighting	16.63	0.00	0.00	0.00	0.00	0.00
HVAC	0.00	0.00	0.00	0.00	0.00	0.00
Other	41.80	18.43	0.00	0.00	0.00	0.00
Total	58.43	18.43	0.00	0.00	0.00	0.00

Electric Loads Satisfied

	Electricity (GJ)	Percent Electricity (%)
Fuel-Fired Power Generation	0.00	0.00
High Temperature Geothermal*	0.00	0.00
Photovoltaic Power	0.00	0.00
Wind Power*	0.00	0.00
Total On-Site Electric Sources	0.00	0.00

Electricity Coming From Utility	8.14	100.00
Surplus Electricity Going To Utility	0.00	0.00
Net Electricity From Utility	8.14	100.00

Total On-Site and Utility Electric Sources	8.14	100.00
Total Electricity End Uses	8.14	100.00

On-Site Thermal Sources

	Heat (GJ)	Percent Heat (%)
Water-Side Heat Recovery	0.00
Air to Air Heat Recovery for Cooling	0.00
Air to Air Heat Recovery for Heating	0.00
High-Temperature Geothermal*	0.00
Solar Water Thermal	0.00
Solar Air Thermal	0.00
Total On-Site Thermal Sources	0.00

Water Source Summary

	Water (m3)	Percent Water (%)
Rainwater Collection	0.00	-
Condensate Collection	0.00	-
Groundwater Well	0.00	-
Total On Site Water Sources	0.00	-
-	-	-
Initial Storage	0.00	-
Final Storage	0.00	-
Change in Storage	0.00	-
-	-	-
Water Supplied by Utility	0.00	-
-	-	-
Total On Site, Change in Storage, and Utility Water Sources	0.00	-
Total Water End Uses	0.00	-

Note 1: An asterisk (*) indicates that the feature is not yet implemented.

Table of Contents

| Top |

Annual Building Utility Performance Summary

| Entire Facility |

Input Verification and Results Summary

| Entire Facility |

Construction Cost Estimate Summary

| Entire Facility |

Climate Summary

| Entire Facility |

Equipment Summary

| Entire Facility |

Envelope Summary

| Entire Facility |

OCCUPANT COMFORT DATA SUMMARY

OUTDOOR AIR SUMMARY

EMISSIONS DATA SUMMARY

| Meter |

COMPONENTS OF PEAK ELECTRICAL DEMAND

| Meter |

Tariff Report

Economics Results Summary Report

| Entire Facility |

Table of Contents

Report: Input Verification and Results Summary

For: Entire Facility

Timestamp: 2007-04-05 14:04:14

GENERAL

	Value
Program Version and Build	EnergyPlus, Version 2.0
Weather	GRAND ISLAND CENTRAL NE REGIO NE USA NSRDB WMO#=725520
Latitude (deg)	40.97
Longitude (deg)	-98.32
Elevation (m)	561.10
Time Zone	-6.00
North Axis Angle (deg)	227.79
Hours Simulated (hrs)	8760.00

ENVELOPE

Window-Wall Ratio

	Total	North (315 to 45 deg)	East (45 to 135 deg)	South (135 to 225 deg)	West (225 to 315 deg)
Gross Wall Area (m2)	231.19	51.72	63.87	51.72	63.87
Window Area (m2)	11.59	3.01	3.71	3.01	1.86
Window-Wall Ratio (%)	1.34	5.82	5.81	5.82	2.91

Skylight-Roof Ratio

	Total
Gross Roof Area (m2)	139.35
Skylight Area (m2)	0.00
Skylight-Roof Ratio (%)	0.00

LIGHTING

Interior Connected Lighting Power

	Zone	Lighting Power Density (W/m2)	Zone Area (m2)	Total Power (W)	End Use Subcategory	Schedule Name	Average Hours/Week (hr)	Return Air Fraction	Conditioned (Y/N)
ZN_1_FLR_1_SEC_1_LIGHTS	ZN_1_FLR_1_SEC_1	18.0029	39.06	703.27	General Lights	BLDG_LIGHT_SCH	2.34	0.0000	N
ZN_1_FLR_1_SEC_2_LIGHTS	ZN_1_FLR_1_SEC_2	18.0032	27.66	498.01	General Lights	BLDG_LIGHT_SCH	2.34	0.0000	N
ZN_1_FLR_1_SEC_3_LIGHTS	ZN_1_FLR_1_SEC_3	18.0029	39.06	703.27	General Lights	BLDG_LIGHT_SCH	2.34	0.0000	N
ZN_1_FLR_1_SEC_4_LIGHTS	ZN_1_FLR_1_SEC_4	18.0032	27.66	498.01	General Lights	BLDG_LIGHT_SCH	2.34	0.0000	N
ZN_1_FLR_1_SEC_5_LIGHTS	ZN_1_FLR_1_SEC_5	18.0021	5.90	106.20	General Lights	BLDG_LIGHT_SCH	2.34	0.0000	N

Exterior Connected Lighting Power

	Total Watts	Astronomical Clock/Schedule	Schedule Name	Average Annual Hours/Week
EXTERIOR FACADE LIGHTING	77.89	Astronomical Clock	ALWAYS_ON	168.00

PERFORMANCE

Zone Summary

	Area (m2)	Conditioned (Y/N)	Volume (m3)	Multipliers	Gross Wall Area (m2)	Window Area (m2)	Lighting (W/m2)	People (m2/person)	Plug and Process(W/m2)
ZN_1_FLR_1_SEC_1	39.06	No	190.19	1.00	63.87	3.71	18.0029	139.37	8.5014
ZN_1_FLR_1_SEC_2	27.66	No	134.68	1.00	51.72	3.01	18.0032	139.36	8.5016
ZN_1_FLR_1_SEC_3	39.06	No	190.19	1.00	63.87	1.86	18.0029	139.37	8.5014
ZN_1_FLR_1_SEC_4	27.66	No	134.68	1.00	51.72	3.01	18.0032	139.36	8.5016
ZN_1_FLR_1_SEC_5	5.90	No	28.72	1.00	0.00	0.00	18.0021	139.47	8.5010

Table of Contents

Report: Construction Cost Estimate Summary

For: Entire Facility

Timestamp: 2007-04-05 14:04:14

Construction Cost Estimate Summary

	Reference Bldg.	Current Bldg. Model	Difference
Line Item SubTotal ($)	0.00	4295.11	4295.11
Misc. Costs ($)	0.00	0.00	0.00
Regional Adjustment ($)	0.00	0.00	0.00
Design Fee ($)	0.00	0.00	0.00
Contractor Fee ($)	0.00	0.00	0.00
Contigency ($)	0.00	0.00	0.00
Permits, Bonds, Insurance ($)	0.00	0.00	0.00
Commissioning ($)	0.00	0.00	0.00
Cost Estimate Total ($)	0.00	4295.11	4295.11
Cost Per Conditioned Building Area ($/m2)	0.00	0.00	0.00

Cost Line Item Details

	Line No.	Item Name	Quantity.	Units	$ per Qty.	SubTotal $
--	1	INTERIOR FURNISHINGS	278.70	m2	1.00	278.70
--	2	INTERIOR FLOOR	0.00	m2	15.00	0.00
--	3	INTERIOR FLOOR SLAB	0.00	m2	35.00	0.00
--	4	DROP CEILING	0.00	m2	10.00	0.00
--	5	SLOPED METAL ROOF	0.00	m2	1.00	0.00
--	6	GABLE WALL	0.00	m2	1.00	0.00
--	7	SOUTH:CBECS_WINDOWS_DOUBLE_PANE_CLEAR_0_1_FIXED_SOUTH_WINDOW	3.01	m2	1.00	3.01
--	8	EAST:CBECS_WINDOWS_DOUBLE_PANE_CLEAR_0_1_FIXED_EAST_WINDOW	3.71	m2	1.00	3.71
--	9	NORTH:CBECS_WINDOWS_DOUBLE_PANE_CLEAR_0_1_FIXED_NORTH_WINDOW	3.01	m2	1.00	3.01
--	10	WEST:CBECS_WINDOWS_DOUBLE_PANE_CLEAR_0_1_FIXED_WEST_WINDOW	1.86	m2	1.00	1.86
--	11	SKYLIGHTCONST:ASHRAE 90.1-2004_SEC 5.5-5_0_0.02_ALL SKYLIGHTS WITHOUT CURB_SKYLIGHT	0.00	m2	1.00	0.00
--	12	ROOFS:CBECS_OLD_SMALL_RETAIL_NORTH_ATTIC AND OTHER_ROOF	139.35	m2	1.00	139.35
--	13	INT-WALLS:ASHRAE 90.1-2004_SEC 5.5-5_INTERIOR WALL_INT-WALL	179.05	m2	1.00	179.05
--	14	EXT-WALLS:CBECS_OLD_SMALL_RETAIL_NORTH_MASS_EXT-WALL	219.60	m2	1.00	219.60
--	15	EXT-SLAB:ASHRAE 90.1-2004_SEC 5.5-5_UNHEATED_EXT-SLAB	139.35	m2	24.86	3464.30
--	16	LIGHTING EQUIP:ZN_1_FLR_1_SEC_1	0.70	kW	1.00	0.70
--	17	LIGHTING EQUIP:ZN_1_FLR_1_SEC_2	0.50	kW	1.00	0.50
--	18	LIGHTING EQUIP:ZN_1_FLR_1_SEC_3	0.70	kW	1.00	0.70
--	19	LIGHTING EQUIP:ZN_1_FLR_1_SEC_4	0.50	kW	1.00	0.50
--	20	LIGHTING EQUIP:ZN_1_FLR_1_SEC_5	0.11	kW	1.00	0.11
Line Item SubTotal	--	--	--	--	--	4295.11

Table of Contents

Report: Climate Summary

For: Entire Facility

Timestamp: 2007-04-05 14:04:14

Design Day

	Maximum Dry Bulb (C)	Daily Temperature Range (C)	Humidity Value	Humidity Type	Wind Speed (m/s)	Wind Direction
GRAND_ISLAND_NE_USA HEATING 99.6% CONDITIONS	-22.20	0.00	-22.20	Wet-Bulb	4.80	270.00
GRAND_ISLAND_NE_USA COOLING .4% CONDITIONS WB=>MDB	31.70	12.40	24.20	Wet-Bulb	0.00	0.00

Table of Contents

Report: Equipment Summary

For: Entire Facility

Timestamp: 2007-04-05 14:04:14

Central Plant

	Type	Nominal Capacity (W)	Nominal Efficiency (W/W)
none

DX Coils

	Type	Nominal Capacity (W)	Nominal Efficiency (W/W)
none

Fans

	Type	Total Efficiency (W/W)	Delta Pressure (pa)	Max Flow Rate (m3/s)	Motor Heat In Air Fraction	End Use
none

Pumps

	Type	Control	Head (pa)	Power (W)	Motor Efficiency (W/W)
none

Service Water Heating

	Type	Storage Volume (m3)	Input(W)	Thermal Efficiency (W/W)	Recovery Efficiency (W/W)	Energy Factor
none

Table of Contents

Report: Envelope Summary

For: Entire Facility

Timestamp: 2007-04-05 14:04:14

Opaque Exterior

	Construction	Reflectance	U-Factor	Gross Area (m2)	Azimuth (deg)	Tilt (deg)	Cardinal Direction
ZN_1_FLR_1_SEC_1_WALL_1	CBECS_OLD_SMALL_RETAIL_NORTH_MASS_EXT-WALL	0.08	2.22	63.87	47.79	90.00	E
ZN_1_FLR_1_SEC_1_FLOOR	ASHRAE 90.1-2004_SEC 5.5-5_UNHEATED_EXT-SLAB	0.30	2.69	39.06	92.79	180.00
ZN_1_FLR_1_SEC_1_CEILING	CBECS_OLD_SMALL_RETAIL_NORTH_ATTIC AND OTHER_ROOF	0.22	0.62	39.06	272.79	0.00
ZN_1_FLR_1_SEC_2_WALL_1	CBECS_OLD_SMALL_RETAIL_NORTH_MASS_EXT-WALL	0.08	2.22	51.72	317.79	90.00	N
ZN_1_FLR_1_SEC_2_FLOOR	ASHRAE 90.1-2004_SEC 5.5-5_UNHEATED_EXT-SLAB	0.30	2.69	27.66	2.80	180.00
ZN_1_FLR_1_SEC_2_CEILING	CBECS_OLD_SMALL_RETAIL_NORTH_ATTIC AND OTHER_ROOF	0.22	0.62	27.66	182.80	0.00
ZN_1_FLR_1_SEC_3_WALL_3	CBECS_OLD_SMALL_RETAIL_NORTH_MASS_EXT-WALL	0.08	2.22	63.87	227.80	90.00	W
ZN_1_FLR_1_SEC_3_FLOOR	ASHRAE 90.1-2004_SEC 5.5-5_UNHEATED_EXT-SLAB	0.30	2.69	39.06	182.79	180.00
ZN_1_FLR_1_SEC_3_CEILING	CBECS_OLD_SMALL_RETAIL_NORTH_ATTIC AND OTHER_ROOF	0.22	0.62	39.06	2.79	0.00
ZN_1_FLR_1_SEC_4_WALL_4	CBECS_OLD_SMALL_RETAIL_NORTH_MASS_EXT-WALL	0.08	2.22	51.72	137.80	90.00	S
ZN_1_FLR_1_SEC_4_FLOOR	ASHRAE 90.1-2004_SEC 5.5-5_UNHEATED_EXT-SLAB	0.30	2.69	27.66	137.79	180.00
ZN_1_FLR_1_SEC_4_CEILING	CBECS_OLD_SMALL_RETAIL_NORTH_ATTIC AND OTHER_ROOF	0.22	0.62	27.66	317.79	0.00
ZN_1_FLR_1_SEC_5_FLOOR	ASHRAE 90.1-2004_SEC 5.5-5_UNHEATED_EXT-SLAB	0.30	2.69	5.90	137.80	180.00
ZN_1_FLR_1_SEC_5_CEILING	CBECS_OLD_SMALL_RETAIL_NORTH_ATTIC AND OTHER_ROOF	0.22	0.62	5.90	317.80	0.00

Fenestration

	Construction	Area (m2)	U-Factor	SHGC	Parent Surface
ZN_1_FLR_1_SEC_1_WALL_1_WINDOW_1	CBECS_WINDOWS_DOUBLE_PANE_CLEAR_0_1_FIXED_EAST_WINDOW	3.71	3.12	0.693	ZN_1_FLR_1_SEC_1_WALL_1
ZN_1_FLR_1_SEC_2_WALL_1_WINDOW_1	CBECS_WINDOWS_DOUBLE_PANE_CLEAR_0_1_FIXED_NORTH_WINDOW	3.01	3.12	0.693	ZN_1_FLR_1_SEC_2_WALL_1
ZN_1_FLR_1_SEC_3_WALL_3_WINDOW_1	CBECS_WINDOWS_DOUBLE_PANE_CLEAR_0_1_FIXED_WEST_WINDOW	1.86	3.12	0.693	ZN_1_FLR_1_SEC_3_WALL_3
ZN_1_FLR_1_SEC_4_WALL_4_WINDOW_1	CBECS_WINDOWS_DOUBLE_PANE_CLEAR_0_1_FIXED_SOUTH_WINDOW	3.01	3.12	0.693	ZN_1_FLR_1_SEC_4_WALL_4

Table of Contents

Report: OCCUPANT COMFORT DATA SUMMARY

For: ZN_1_FLR_1_SEC_1

Timestamp: 2007-04-05 14:04:14

	PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE/SYS AIR TEMPERATURE {FOR HOURS SHOWN} [C]	ZONE AIR RELATIVE HUMIDITY {FOR HOURS SHOWN} [%]	THERMALCOMFORTMRT {FOR HOURS SHOWN} [C]	TIME NOT COMFORTABLE SUMMER OR WINTER CLOTHES {FOR HOURS SHOWN} [hr]	FANGERPMV {FOR HOURS SHOWN} []
January	100.000	6.915	35.303	6.691	200.000	-2.570
February	100.000	7.963	33.104	8.018	200.000	-2.364
March	120.000	13.938	26.618	13.823	209.000	-1.302
April	105.000	18.595	41.832	18.375	129.000	-0.386
May	110.000	22.502	46.305	22.351	72.500	-0.384
June	110.000	26.885	49.372	26.626	145.000	0.811
July	105.000	31.282	48.067	30.845	210.000	1.992
August	120.000	29.772	49.117	29.292	211.000	1.572
September	105.000	23.411	40.206	23.022	95.000	-0.197
October	100.000	19.837	34.948	19.358	114.500	-0.208
November	105.000	11.069	38.270	10.865	210.000	-1.813
December	105.000	9.024	34.168	8.772	210.000	-2.198

Annual Sum or Average	1285.000	18.641	39.856	18.378	2006.000	-0.551
Minimum of Months	100.000	6.915	26.618	6.691	72.500	-2.570
Maximum of Months	120.000	31.282	49.372	30.845	211.000	1.992

Table of Contents

Report: OCCUPANT COMFORT DATA SUMMARY

For: ZN_1_FLR_1_SEC_2

Timestamp: 2007-04-05 14:04:14

	PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE/SYS AIR TEMPERATURE {FOR HOURS SHOWN} [C]	ZONE AIR RELATIVE HUMIDITY {FOR HOURS SHOWN} [%]	THERMALCOMFORTMRT {FOR HOURS SHOWN} [C]	TIME NOT COMFORTABLE SUMMER OR WINTER CLOTHES {FOR HOURS SHOWN} [hr]	FANGERPMV {FOR HOURS SHOWN} []
January	100.000	6.426	36.577	6.218	200.000	-2.654
February	100.000	7.617	33.936	7.700	200.000	-2.422
March	120.000	13.290	27.648	13.193	215.500	-1.416
April	105.000	18.119	43.006	17.915	137.000	-0.470
May	110.000	22.165	47.165	22.033	79.000	-0.466
June	110.000	26.472	50.468	26.224	130.500	0.707
July	105.000	30.766	49.374	30.304	205.000	1.857
August	120.000	29.362	50.222	28.855	213.500	1.464
September	105.000	22.787	41.670	22.413	101.500	-0.352
October	100.000	19.270	36.123	18.808	125.500	-0.308
November	105.000	10.731	39.167	10.550	210.000	-1.871
December	105.000	8.645	35.072	8.414	210.000	-2.263

Annual Sum or Average	1285.000	18.179	40.948	17.925	2027.500	-0.647
Minimum of Months	100.000	6.426	27.648	6.218	79.000	-2.654
Maximum of Months	120.000	30.766	50.468	30.304	215.500	1.857

Table of Contents

Report: OCCUPANT COMFORT DATA SUMMARY

For: ZN_1_FLR_1_SEC_3

Timestamp: 2007-04-05 14:04:14

	PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE/SYS AIR TEMPERATURE {FOR HOURS SHOWN} [C]	ZONE AIR RELATIVE HUMIDITY {FOR HOURS SHOWN} [%]	THERMALCOMFORTMRT {FOR HOURS SHOWN} [C]	TIME NOT COMFORTABLE SUMMER OR WINTER CLOTHES {FOR HOURS SHOWN} [hr]	FANGERPMV {FOR HOURS SHOWN} []
January	100.000	8.556	31.761	8.412	200.000	-2.278
February	100.000	9.381	30.294	9.509	200.000	-2.110
March	120.000	15.286	24.594	15.257	190.500	-1.057
April	105.000	18.945	40.935	18.744	132.500	-0.321
May	110.000	22.594	46.036	22.445	78.000	-0.360
June	110.000	26.471	50.508	26.174	132.000	0.702
July	105.000	31.029	48.677	30.552	207.500	1.923
August	120.000	30.128	48.133	29.655	221.500	1.663
September	105.000	24.321	38.213	24.003	84.000	0.039
October	100.000	21.377	31.988	21.002	97.000	0.078
November	105.000	12.682	34.939	12.564	210.000	-1.522
December	105.000	10.713	30.744	10.546	210.000	-1.896

Annual Sum or Average	1285.000	19.483	38.187	19.263	1963.000	-0.395
Minimum of Months	100.000	8.556	24.594	8.412	78.000	-2.278
Maximum of Months	120.000	31.029	50.508	30.552	221.500	1.923

Table of Contents

Report: OCCUPANT COMFORT DATA SUMMARY

For: ZN_1_FLR_1_SEC_4

Timestamp: 2007-04-05 14:04:14

	PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE/SYS AIR TEMPERATURE {FOR HOURS SHOWN} [C]	ZONE AIR RELATIVE HUMIDITY {FOR HOURS SHOWN} [%]	THERMALCOMFORTMRT {FOR HOURS SHOWN} [C]	TIME NOT COMFORTABLE SUMMER OR WINTER CLOTHES {FOR HOURS SHOWN} [hr]	FANGERPMV {FOR HOURS SHOWN} []
January	100.000	9.343	30.501	9.285	200.000	-2.134
February	100.000	9.455	30.073	9.636	200.000	-2.093
March	120.000	16.433	22.934	16.495	169.000	-0.845
April	105.000	19.562	39.735	19.447	126.500	-0.202
May	110.000	23.057	44.943	22.982	73.500	-0.237
June	110.000	27.062	48.897	26.855	147.500	0.861
July	105.000	31.876	46.498	31.500	210.000	2.151
August	120.000	31.122	45.596	30.752	225.000	1.929
September	105.000	25.690	35.300	25.484	82.500	0.395
October	100.000	22.955	29.079	22.688	86.000	0.371
November	105.000	13.129	34.322	13.072	210.000	-1.438
December	105.000	11.242	29.988	11.141	210.000	-1.798

Annual Sum or Average	1285.000	20.274	36.595	20.140	1940.000	-0.218
Minimum of Months	100.000	9.343	22.934	9.285	73.500	-2.134
Maximum of Months	120.000	31.876	48.897	31.500	225.000	2.151

Table of Contents

Report: OCCUPANT COMFORT DATA SUMMARY

For: ZN_1_FLR_1_SEC_5

Timestamp: 2007-04-05 14:04:14

	PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE/SYS AIR TEMPERATURE {FOR HOURS SHOWN} [C]	ZONE AIR RELATIVE HUMIDITY {FOR HOURS SHOWN} [%]	THERMALCOMFORTMRT {FOR HOURS SHOWN} [C]	TIME NOT COMFORTABLE SUMMER OR WINTER CLOTHES {FOR HOURS SHOWN} [hr]	FANGERPMV {FOR HOURS SHOWN} []
January	100.000	8.492	29.980	8.135	200.000	-2.308
February	100.000	9.644	29.630	9.366	200.000	-2.093
March	120.000	14.851	25.997	14.577	207.500	-1.150
April	105.000	18.773	40.675	18.450	131.500	-0.366
May	110.000	22.362	46.638	22.053	71.000	-0.436
June	110.000	26.192	51.354	25.852	128.500	0.626
July	105.000	30.230	51.237	29.871	205.500	1.734
August	120.000	29.133	51.127	28.757	211.000	1.423
September	105.000	23.418	40.596	23.077	75.500	-0.189
October	100.000	20.288	34.775	19.944	102.000	-0.113
November	105.000	12.422	34.161	12.106	210.000	-1.585
December	105.000	10.434	30.665	10.090	210.000	-1.958

Annual Sum or Average	1285.000	19.039	39.060	18.709	1952.500	-0.502
Minimum of Months	100.000	8.492	25.997	8.135	71.000	-2.308
Maximum of Months	120.000	30.230	51.354	29.871	211.000	1.734

Table of Contents

Report: OUTDOOR AIR SUMMARY

For: ZN_1_FLR_1_SEC_1

Timestamp: 2007-04-05 14:04:14

	ZONE PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE PEOPLE NUMBER OF OCCUPANTS {FOR HOURS SHOWN} []	ZONE MECHANICAL VENTILATION AIR CHANGE RATE [Invalid/Undefined]	ZONE INFILTRATION AIR CHANGE RATE {FOR HOURS SHOWN} [ach]
January	100.000	0.251	0.000	0.536
February	100.000	0.251	0.000	0.536
March	120.000	0.252	0.000	0.536
April	105.000	0.251	0.000	0.536
May	110.000	0.251	0.000	0.536
June	110.000	0.251	0.000	0.536
July	105.000	0.251	0.000	0.536
August	120.000	0.252	0.000	0.536
September	105.000	0.251	0.000	0.536
October	100.000	0.251	0.000	0.536
November	105.000	0.252	0.000	0.536
December	105.000	0.251	0.000	0.536

Annual Sum or Average	1285.000	0.251	0.000	0.536
Minimum of Months	100.000	0.251	0.000	0.536
Maximum of Months	120.000	0.252	0.000	0.536

Table of Contents

Report: OUTDOOR AIR SUMMARY

For: ZN_1_FLR_1_SEC_2

Timestamp: 2007-04-05 14:04:14

	ZONE PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE PEOPLE NUMBER OF OCCUPANTS {FOR HOURS SHOWN} []	ZONE MECHANICAL VENTILATION AIR CHANGE RATE [Invalid/Undefined]	ZONE INFILTRATION AIR CHANGE RATE {FOR HOURS SHOWN} [ach]
January	100.000	0.178	0.000	0.583
February	100.000	0.178	0.000	0.583
March	120.000	0.178	0.000	0.583
April	105.000	0.178	0.000	0.583
May	110.000	0.178	0.000	0.583
June	110.000	0.178	0.000	0.583
July	105.000	0.178	0.000	0.583
August	120.000	0.178	0.000	0.583
September	105.000	0.178	0.000	0.583
October	100.000	0.178	0.000	0.583
November	105.000	0.178	0.000	0.583
December	105.000	0.178	0.000	0.583

Annual Sum or Average	1285.000	0.178	0.000	0.583
Minimum of Months	100.000	0.178	0.000	0.583
Maximum of Months	120.000	0.178	0.000	0.583

Table of Contents

Report: OUTDOOR AIR SUMMARY

For: ZN_1_FLR_1_SEC_3

Timestamp: 2007-04-05 14:04:14

	ZONE PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE PEOPLE NUMBER OF OCCUPANTS {FOR HOURS SHOWN} []	ZONE MECHANICAL VENTILATION AIR CHANGE RATE [Invalid/Undefined]	ZONE INFILTRATION AIR CHANGE RATE {FOR HOURS SHOWN} [ach]
January	100.000	0.251	0.000	0.536
February	100.000	0.251	0.000	0.536
March	120.000	0.252	0.000	0.536
April	105.000	0.251	0.000	0.536
May	110.000	0.251	0.000	0.536
June	110.000	0.251	0.000	0.536
July	105.000	0.251	0.000	0.536
August	120.000	0.252	0.000	0.536
September	105.000	0.251	0.000	0.536
October	100.000	0.251	0.000	0.536
November	105.000	0.252	0.000	0.536
December	105.000	0.251	0.000	0.536

Annual Sum or Average	1285.000	0.251	0.000	0.536
Minimum of Months	100.000	0.251	0.000	0.536
Maximum of Months	120.000	0.252	0.000	0.536

Table of Contents

Report: OUTDOOR AIR SUMMARY

For: ZN_1_FLR_1_SEC_4

Timestamp: 2007-04-05 14:04:14

	ZONE PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE PEOPLE NUMBER OF OCCUPANTS {FOR HOURS SHOWN} []	ZONE MECHANICAL VENTILATION AIR CHANGE RATE [Invalid/Undefined]	ZONE INFILTRATION AIR CHANGE RATE {FOR HOURS SHOWN} [ach]
January	100.000	0.178	0.000	0.583
February	100.000	0.178	0.000	0.583
March	120.000	0.178	0.000	0.583
April	105.000	0.178	0.000	0.583
May	110.000	0.178	0.000	0.583
June	110.000	0.178	0.000	0.583
July	105.000	0.178	0.000	0.583
August	120.000	0.178	0.000	0.583
September	105.000	0.178	0.000	0.583
October	100.000	0.178	0.000	0.583
November	105.000	0.178	0.000	0.583
December	105.000	0.178	0.000	0.583

Annual Sum or Average	1285.000	0.178	0.000	0.583
Minimum of Months	100.000	0.178	0.000	0.583
Maximum of Months	120.000	0.178	0.000	0.583

Table of Contents

Report: OUTDOOR AIR SUMMARY

For: ZN_1_FLR_1_SEC_5

Timestamp: 2007-04-05 14:04:14

	ZONE PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE PEOPLE NUMBER OF OCCUPANTS {FOR HOURS SHOWN} []	ZONE MECHANICAL VENTILATION AIR CHANGE RATE [Invalid/Undefined]	ZONE INFILTRATION AIR CHANGE RATE {FOR HOURS SHOWN} [ach]
January	100.000	0.038	0.000	0.213
February	100.000	0.038	0.000	0.213
March	120.000	0.038	0.000	0.213
April	105.000	0.038	0.000	0.213
May	110.000	0.038	0.000	0.213
June	110.000	0.038	0.000	0.213
July	105.000	0.038	0.000	0.213
August	120.000	0.038	0.000	0.213
September	105.000	0.038	0.000	0.213
October	100.000	0.038	0.000	0.213
November	105.000	0.038	0.000	0.213
December	105.000	0.038	0.000	0.213

Annual Sum or Average	1285.000	0.038	0.000	0.213
Minimum of Months	100.000	0.038	0.000	0.213
Maximum of Months	120.000	0.038	0.000	0.213

Table of Contents

Report: EMISSIONS DATA SUMMARY

For: Meter

Timestamp: 2007-04-05 14:04:14

	CO2:FACILITY [kg]	NOX:FACILITY [kg]	SO2:FACILITY [kg]	PM:FACILITY [kg]	HG:FACILITY [kg]	WATERENVIRONMENTALFACTORS:FACILITY [L]	CARBON EQUIVALENT:FACILITY [kg]
January	131.0904	0.2783	0.3619	0.0098	0.0000	216.4373	58.2173
February	123.2238	0.2613	0.3397	0.0092	0.0000	203.1708	54.7062
March	140.4375	0.2976	0.3866	0.0105	0.0000	231.2070	62.3266
April	126.6718	0.2682	0.3483	0.0095	0.0000	208.2923	56.2015
May	130.0820	0.2752	0.3572	0.0097	0.0000	213.6283	57.6974
June	127.2866	0.2692	0.3493	0.0095	0.0000	208.8955	56.4486
July	126.2521	0.2671	0.3465	0.0094	0.0000	207.2570	55.9935
August	137.5687	0.2912	0.3780	0.0103	0.0000	226.0602	61.0267
September	127.7971	0.2707	0.3516	0.0096	0.0000	210.3111	56.7113
October	128.6420	0.2728	0.3545	0.0096	0.0000	212.0447	57.1079
November	131.6056	0.2792	0.3631	0.0098	0.0000	217.1440	58.4370
December	134.7348	0.2860	0.3720	0.0101	0.0000	222.4758	59.8371

Annual Sum or Average	1565.3924	3.3167	4.3087	0.1171	0.0000	2576.9242	694.7110
Minimum of Months	123.2238	0.2613	0.3397	0.0092	0.0000	203.1708	54.7062
Maximum of Months	140.4375	0.2976	0.3866	0.0105	0.0000	231.2070	62.3266

Table of Contents

Report: COMPONENTS OF PEAK ELECTRICAL DEMAND

For: Meter

Timestamp: 2007-04-05 14:04:14

	ELECTRICITY:FACILITY {MAXIMUM}[W]	ELECTRICITY:FACILITY {TIMESTAMP}	INTERIORLIGHTS:ELECTRICITY {AT MAX/MIN} [W]	INTERIOREQUIPMENT:ELECTRICITY {AT MAX/MIN} [W]	FANS:ELECTRICITY [Invalid/Undefined]	HEATING:ELECTRICITY [Invalid/Undefined]	COOLING:ELECTRICITY [Invalid/Undefined]
January	1095.523	04-JAN-17:15	236.576	781.057	0.000	0.000	0.000
February	1095.523	01-FEB-17:45	236.576	781.057	0.000	0.000	0.000
March	1095.523	01-MAR-18:30	236.576	781.057	0.000	0.000	0.000
April	1017.633	01-APR-12:15	236.576	781.057	0.000	0.000	0.000
May	1017.633	03-MAY-08:15	236.576	781.057	0.000	0.000	0.000
June	1017.633	01-JUN-08:15	236.576	781.057	0.000	0.000	0.000
July	1017.633	01-JUL-11:15	236.576	781.057	0.000	0.000	0.000
August	1017.633	02-AUG-08:15	236.576	781.057	0.000	0.000	0.000
September	1017.633	02-SEP-11:15	236.576	781.057	0.000	0.000	0.000
October	1095.523	11-OCT-17:00	236.576	781.057	0.000	0.000	0.000
November	1095.523	01-NOV-17:30	236.576	781.057	0.000	0.000	0.000
December	1095.523	06-DEC-17:15	236.576	781.057	0.000	0.000	0.000

Annual Sum or Average					0.000	0.000	0.000
Minimum of Months	1017.633		236.576	781.057	0.000	0.000	0.000
Maximum of Months	1095.523		236.576	781.057	0.000	0.000	0.000

Table of Contents

Report: Economics Results Summary Report

For: Entire Facility

Timestamp: 2007-04-05 14:04:14

Annual Cost

	Electric:Facility	Gas:Facility	Other	Total
Cost ($)	225.32	19.14	0.00	244.45
Cost per Total Building Area ($/m2)	1.62	0.14	0.00	1.75
Cost per Net Conditioned Building Area ($/m2)

Tariff Summary

	Selected	Qualified	Meter	Group	Annual Cost
LINCOLNELECT_15_LARGELIGHTPOW	No	No	ELECTRICITY:FACILITY	COMM ELECT	1799.52
LINCOLNELECT_11_GENERALSERVICEDEMAND	No	No	ELECTRICITY:FACILITY	COMM ELECT	437.20
LINCOLNELECT_10_GENERALSERVICE	Yes	Yes	ELECTRICITY:FACILITY	COMM ELECT	225.32
NE_EIAMONTHLYRATEGAS	Yes	Yes	GAS:FACILITY	COMM GAS	19.14

Table of Contents

Report: Tariff Report

For: LINCOLNELECT_15_LARGELIGHTPOW

Timestamp: 2007-04-05 14:04:14

	Parameter
Meter	ELECTRICITY:FACILITY
Selected	No
Group	COMM ELECT
Qualified	No
Disqualifier	MINDEMAND400KW
Computation	automatic
Units	kWh

Categories

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
EnergyCharges	2.87	2.69	3.06	2.76	2.83	3.65	3.62	3.95	3.67	2.81	2.88	2.95	37.75	3.95
DemandCharges	13.64	13.64	13.64	12.67	12.67	12.67	12.67	12.67	12.67	13.64	13.64	13.64	157.85	13.64
ServiceCharges	130.00	130.00	130.00	130.00	130.00	130.00	130.00	130.00	130.00	130.00	130.00	130.00	1560.00	130.00
Basis	146.51	146.33	146.70	145.43	145.50	146.32	146.29	146.62	146.34	146.45	146.52	146.59	1755.60	146.70
Adjustment	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Surcharge	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Subtotal	146.51	146.33	146.70	145.43	145.50	146.32	146.29	146.62	146.34	146.45	146.52	146.59	1755.60	146.70
Taxes	0.00	0.00	0.00	0.00	0.00	10.97	10.97	11.00	10.98	0.00	0.00	0.00	43.92	11.00
Total	146.51	146.33	146.70	145.43	145.50	157.29	157.26	157.61	157.32	146.45	146.52	146.59	1799.52	157.61

Charges

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max	Category
SUMMERENERGYCHARGE	0.00	0.00	0.00	0.00	0.00	3.65	3.62	3.95	3.67	0.00	0.00	0.00	14.89	3.95	EnergyCharges
WINTERENERGYCHARGE	2.87	2.69	3.06	2.76	2.83	0.00	0.00	0.00	0.00	2.81	2.88	2.95	22.86	3.06	EnergyCharges
DEMANDCHARGE	13.64	13.64	13.64	12.67	12.67	12.67	12.67	12.67	12.67	13.64	13.64	13.64	157.85	13.64	DemandCharges
TAXOFSEVENPTFIVE	0.00	0.00	0.00	0.00	0.00	10.97	10.97	11.00	10.98	0.00	0.00	0.00	43.92	11.00	Taxes

Ratchets

Jan

Feb

Mar

Apr

May

Jun

Jul

Aug

Sep

Oct

Nov

Dec

Sum

Max

Qualifies

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
MINDEMAND400KW	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
MINENERGY100000KWH	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00

Native Variables

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
TotalEnergy	189.99	178.35	202.96	182.84	187.52	183.37	181.93	198.44	184.61	186.13	190.61	195.29	2262.05	202.96
TotalDemand	1.10	1.10	1.10	1.02	1.02	1.02	1.02	1.02	1.02	1.10	1.10	1.10	12.68	1.10
PeakEnergy	189.99	178.35	202.96	182.84	187.52	183.37	181.93	198.44	184.61	186.13	190.61	195.29	2262.05	202.96
PeakDemand	1.10	1.10	1.10	1.02	1.02	1.02	1.02	1.02	1.02	1.10	1.10	1.10	12.68	1.10
ShoulderEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
OffPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
OffPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
MidPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
MidPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsOffPeak	1.10	1.10	1.10	1.02	1.02	1.02	1.02	1.02	1.02	1.10	1.10	1.10	12.68	1.10
OffPeakExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsMidPeak	1.10	1.10	1.10	1.02	1.02	1.02	1.02	1.02	1.02	1.10	1.10	1.10	12.68	1.10
MidPeakExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsShoulder	1.10	1.10	1.10	1.02	1.02	1.02	1.02	1.02	1.02	1.10	1.10	1.10	12.68	1.10
ShoulderExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsWinter	1.00	1.00	1.00	1.00	1.00	0.00	0.00	0.00	0.00	1.00	1.00	1.00	8.00	1.00
IsNotWinter	0.00	0.00	0.00	0.00	0.00	1.00	1.00	1.00	1.00	0.00	0.00	0.00	4.00	1.00
IsSpring	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotSpring	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsSummer	0.00	0.00	0.00	0.00	0.00	1.00	1.00	1.00	1.00	0.00	0.00	0.00	4.00	1.00
IsNotSummer	1.00	1.00	1.00	1.00	1.00	0.00	0.00	0.00	0.00	1.00	1.00	1.00	8.00	1.00
IsAutumn	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotAutumn	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
PeakAndShoulderEnergy	189.99	178.35	202.96	182.84	187.52	183.37	181.93	198.44	184.61	186.13	190.61	195.29	2262.05	202.96
PeakAndShoulderDemand	1.10	1.10	1.10	1.02	1.02	1.02	1.02	1.02	1.02	1.10	1.10	1.10	12.68	1.10
PeakAndMidPeakEnergy	189.99	178.35	202.96	182.84	187.52	183.37	181.93	198.44	184.61	186.13	190.61	195.29	2262.05	202.96
PeakAndMidPeakDemand	1.10	1.10	1.10	1.02	1.02	1.02	1.02	1.02	1.02	1.10	1.10	1.10	12.68	1.10
ShoulderAndOffPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderAndOffPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakAndOffPeakEnergy	189.99	178.35	202.96	182.84	187.52	183.37	181.93	198.44	184.61	186.13	190.61	195.29	2262.05	202.96
PeakAndOffPeakDemand	1.10	1.10	1.10	1.02	1.02	1.02	1.02	1.02	1.02	1.10	1.10	1.10	12.68	1.10

Other Variables

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
NotIncluded	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00

Computation - Automatic

MINDEMAND400KW FROM TotalDemand

MINENERGY100000KWH FROM TotalEnergy

SUMMERENERGYCHARGE FROM TotalEnergy

WINTERENERGYCHARGE FROM TotalEnergy

DEMANDCHARGE FROM TotalDemand

EnergyCharges SUM SUMMERENERGYCHARGE WINTERENERGYCHARGE

DemandCharges SUM DEMANDCHARGE

Basis SUM EnergyCharges DemandCharges ServiceCharges

Subtotal SUM Basis Adjustment Surcharge

TAXOFSEVENPTFIVE FROM Subtotal

Taxes SUM TAXOFSEVENPTFIVE

Total SUM Subtotal Taxes

Table of Contents

Report: Tariff Report

For: LINCOLNELECT_11_GENERALSERVICEDEMAND

Timestamp: 2007-04-05 14:04:14

	Parameter
Meter	ELECTRICITY:FACILITY
Selected	No
Group	COMM ELECT
Qualified	No
Disqualifier	MINDEMAND100KW
Computation	automatic
Units	kWh

Categories

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
EnergyCharges	3.42	3.21	3.65	3.29	3.38	4.68	4.64	5.06	4.71	3.35	3.43	3.52	46.33	5.06
DemandCharges	11.06	11.06	11.06	10.28	10.28	10.28	10.28	10.28	10.28	11.06	11.06	11.06	128.06	11.06
ServiceCharges	21.00	21.00	21.00	21.00	21.00	21.00	21.00	21.00	21.00	21.00	21.00	21.00	252.00	21.00
Basis	35.48	35.27	35.72	34.57	34.65	35.95	35.92	36.34	35.99	35.42	35.50	35.58	426.39	36.34
Adjustment	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Surcharge	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Subtotal	35.48	35.27	35.72	34.57	34.65	35.95	35.92	36.34	35.99	35.42	35.50	35.58	426.39	36.34
Taxes	0.00	0.00	0.00	0.00	0.00	2.70	2.69	2.73	2.70	0.00	0.00	0.00	10.81	2.73
Total	35.48	35.27	35.72	34.57	34.65	38.65	38.61	39.06	38.68	35.42	35.50	35.58	437.20	39.06

Charges

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max	Category
SUMMERENERGYCHARGE	0.00	0.00	0.00	0.00	0.00	4.68	4.64	5.06	4.71	0.00	0.00	0.00	19.08	5.06	EnergyCharges
WINTERENERGYCHARGE	3.42	3.21	3.65	3.29	3.38	0.00	0.00	0.00	0.00	3.35	3.43	3.52	27.25	3.65	EnergyCharges
DEMANDCHARGE	11.06	11.06	11.06	10.28	10.28	10.28	10.28	10.28	10.28	11.06	11.06	11.06	128.06	11.06	DemandCharges
TAXOFSEVENPTFIVE	0.00	0.00	0.00	0.00	0.00	2.70	2.69	2.73	2.70	0.00	0.00	0.00	10.81	2.73	Taxes

Ratchets

Jan

Feb

Mar

Apr

May

Jun

Jul

Aug

Sep

Oct

Nov

Dec

Sum

Max

Qualifies

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
MAXDEMAND400KW	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
MINDEMAND100KW	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
MAXENERGY100000KWH	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
MINENERGY25000KWH	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00

Native Variables

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
TotalEnergy	189.99	178.35	202.96	182.84	187.52	183.37	181.93	198.44	184.61	186.13	190.61	195.29	2262.05	202.96
TotalDemand	1.10	1.10	1.10	1.02	1.02	1.02	1.02	1.02	1.02	1.10	1.10	1.10	12.68	1.10
PeakEnergy	189.99	178.35	202.96	182.84	187.52	183.37	181.93	198.44	184.61	186.13	190.61	195.29	2262.05	202.96
PeakDemand	1.10	1.10	1.10	1.02	1.02	1.02	1.02	1.02	1.02	1.10	1.10	1.10	12.68	1.10
ShoulderEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
OffPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
OffPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
MidPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
MidPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsOffPeak	1.10	1.10	1.10	1.02	1.02	1.02	1.02	1.02	1.02	1.10	1.10	1.10	12.68	1.10
OffPeakExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsMidPeak	1.10	1.10	1.10	1.02	1.02	1.02	1.02	1.02	1.02	1.10	1.10	1.10	12.68	1.10
MidPeakExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsShoulder	1.10	1.10	1.10	1.02	1.02	1.02	1.02	1.02	1.02	1.10	1.10	1.10	12.68	1.10
ShoulderExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsWinter	1.00	1.00	1.00	1.00	1.00	0.00	0.00	0.00	0.00	1.00	1.00	1.00	8.00	1.00
IsNotWinter	0.00	0.00	0.00	0.00	0.00	1.00	1.00	1.00	1.00	0.00	0.00	0.00	4.00	1.00
IsSpring	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotSpring	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsSummer	0.00	0.00	0.00	0.00	0.00	1.00	1.00	1.00	1.00	0.00	0.00	0.00	4.00	1.00
IsNotSummer	1.00	1.00	1.00	1.00	1.00	0.00	0.00	0.00	0.00	1.00	1.00	1.00	8.00	1.00
IsAutumn	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotAutumn	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
PeakAndShoulderEnergy	189.99	178.35	202.96	182.84	187.52	183.37	181.93	198.44	184.61	186.13	190.61	195.29	2262.05	202.96
PeakAndShoulderDemand	1.10	1.10	1.10	1.02	1.02	1.02	1.02	1.02	1.02	1.10	1.10	1.10	12.68	1.10
PeakAndMidPeakEnergy	189.99	178.35	202.96	182.84	187.52	183.37	181.93	198.44	184.61	186.13	190.61	195.29	2262.05	202.96
PeakAndMidPeakDemand	1.10	1.10	1.10	1.02	1.02	1.02	1.02	1.02	1.02	1.10	1.10	1.10	12.68	1.10
ShoulderAndOffPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderAndOffPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakAndOffPeakEnergy	189.99	178.35	202.96	182.84	187.52	183.37	181.93	198.44	184.61	186.13	190.61	195.29	2262.05	202.96
PeakAndOffPeakDemand	1.10	1.10	1.10	1.02	1.02	1.02	1.02	1.02	1.02	1.10	1.10	1.10	12.68	1.10

Other Variables

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
NotIncluded	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00

Computation - Automatic

MAXDEMAND400KW FROM TotalDemand

MINDEMAND100KW FROM TotalDemand

MAXENERGY100000KWH FROM TotalEnergy

MINENERGY25000KWH FROM TotalEnergy

SUMMERENERGYCHARGE FROM TotalEnergy

WINTERENERGYCHARGE FROM TotalEnergy

DEMANDCHARGE FROM TotalDemand

EnergyCharges SUM SUMMERENERGYCHARGE WINTERENERGYCHARGE

DemandCharges SUM DEMANDCHARGE

Basis SUM EnergyCharges DemandCharges ServiceCharges

Subtotal SUM Basis Adjustment Surcharge

TAXOFSEVENPTFIVE FROM Subtotal

Taxes SUM TAXOFSEVENPTFIVE

Total SUM Subtotal Taxes

Table of Contents

Report: Tariff Report

For: LINCOLNELECT_10_GENERALSERVICE

Timestamp: 2007-04-05 14:04:14

	Parameter
Meter	ELECTRICITY:FACILITY
Selected	Yes
Group	COMM ELECT
Qualified	Yes
Disqualifier	n/a
Computation	automatic
Units	kWh

Categories

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
EnergyCharges	8.13	7.63	8.69	7.83	8.03	11.92	11.83	12.90	12.00	7.97	8.16	8.36	113.43	12.90
DemandCharges	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ServiceCharges	8.80	8.80	8.80	8.80	8.80	8.80	8.80	8.80	8.80	8.80	8.80	8.80	105.60	8.80
Basis	16.93	16.43	17.49	16.63	16.83	20.72	20.63	21.70	20.80	16.77	16.96	17.16	219.03	21.70
Adjustment	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Surcharge	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Subtotal	16.93	16.43	17.49	16.63	16.83	20.72	20.63	21.70	20.80	16.77	16.96	17.16	219.03	21.70
Taxes	0.00	0.00	0.00	0.00	0.00	1.55	1.55	1.63	1.56	0.00	0.00	0.00	6.29	1.63
Total	16.93	16.43	17.49	16.63	16.83	22.27	22.17	23.33	22.36	16.77	16.96	17.16	225.32	23.33

Charges

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max	Category
SUMMERENERGYCHARGE	0.00	0.00	0.00	0.00	0.00	11.92	11.83	12.90	12.00	0.00	0.00	0.00	48.64	12.90	EnergyCharges
WINTERENERGYCHARGE	8.13	7.63	8.69	7.83	8.03	0.00	0.00	0.00	0.00	7.97	8.16	8.36	64.79	8.69	EnergyCharges
TAXOFSEVENPTFIVE	0.00	0.00	0.00	0.00	0.00	1.55	1.55	1.63	1.56	0.00	0.00	0.00	6.29	1.63	Taxes

Ratchets

Jan

Feb

Mar

Apr

May

Jun

Jul

Aug

Sep

Oct

Nov

Dec

Sum

Max

Qualifies

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
MAXDEMAND100KW	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
MAXENERGY25000KWH	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00

Native Variables

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
TotalEnergy	189.99	178.35	202.96	182.84	187.52	183.37	181.93	198.44	184.61	186.13	190.61	195.29	2262.05	202.96
TotalDemand	1.10	1.10	1.10	1.02	1.02	1.02	1.02	1.02	1.02	1.10	1.10	1.10	12.68	1.10
PeakEnergy	189.99	178.35	202.96	182.84	187.52	183.37	181.93	198.44	184.61	186.13	190.61	195.29	2262.05	202.96
PeakDemand	1.10	1.10	1.10	1.02	1.02	1.02	1.02	1.02	1.02	1.10	1.10	1.10	12.68	1.10
ShoulderEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
OffPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
OffPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
MidPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
MidPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsOffPeak	1.10	1.10	1.10	1.02	1.02	1.02	1.02	1.02	1.02	1.10	1.10	1.10	12.68	1.10
OffPeakExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsMidPeak	1.10	1.10	1.10	1.02	1.02	1.02	1.02	1.02	1.02	1.10	1.10	1.10	12.68	1.10
MidPeakExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsShoulder	1.10	1.10	1.10	1.02	1.02	1.02	1.02	1.02	1.02	1.10	1.10	1.10	12.68	1.10
ShoulderExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsWinter	1.00	1.00	1.00	1.00	1.00	0.00	0.00	0.00	0.00	1.00	1.00	1.00	8.00	1.00
IsNotWinter	0.00	0.00	0.00	0.00	0.00	1.00	1.00	1.00	1.00	0.00	0.00	0.00	4.00	1.00
IsSpring	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotSpring	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsSummer	0.00	0.00	0.00	0.00	0.00	1.00	1.00	1.00	1.00	0.00	0.00	0.00	4.00	1.00
IsNotSummer	1.00	1.00	1.00	1.00	1.00	0.00	0.00	0.00	0.00	1.00	1.00	1.00	8.00	1.00
IsAutumn	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotAutumn	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
PeakAndShoulderEnergy	189.99	178.35	202.96	182.84	187.52	183.37	181.93	198.44	184.61	186.13	190.61	195.29	2262.05	202.96
PeakAndShoulderDemand	1.10	1.10	1.10	1.02	1.02	1.02	1.02	1.02	1.02	1.10	1.10	1.10	12.68	1.10
PeakAndMidPeakEnergy	189.99	178.35	202.96	182.84	187.52	183.37	181.93	198.44	184.61	186.13	190.61	195.29	2262.05	202.96
PeakAndMidPeakDemand	1.10	1.10	1.10	1.02	1.02	1.02	1.02	1.02	1.02	1.10	1.10	1.10	12.68	1.10
ShoulderAndOffPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderAndOffPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakAndOffPeakEnergy	189.99	178.35	202.96	182.84	187.52	183.37	181.93	198.44	184.61	186.13	190.61	195.29	2262.05	202.96
PeakAndOffPeakDemand	1.10	1.10	1.10	1.02	1.02	1.02	1.02	1.02	1.02	1.10	1.10	1.10	12.68	1.10

Other Variables

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
NotIncluded	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00

Computation - Automatic

MAXDEMAND100KW FROM TotalDemand

MAXENERGY25000KWH FROM TotalEnergy

SUMMERENERGYCHARGE FROM TotalEnergy

WINTERENERGYCHARGE FROM TotalEnergy

EnergyCharges SUM SUMMERENERGYCHARGE WINTERENERGYCHARGE

Basis SUM EnergyCharges DemandCharges ServiceCharges

Subtotal SUM Basis Adjustment Surcharge

TAXOFSEVENPTFIVE FROM Subtotal

Taxes SUM TAXOFSEVENPTFIVE

Total SUM Subtotal Taxes

Table of Contents

Report: Tariff Report

For: NE_EIAMONTHLYRATEGAS

Timestamp: 2007-04-05 14:04:14

	Parameter
Meter	GAS:FACILITY
Selected	Yes
Group	COMM GAS
Qualified	Yes
Disqualifier	n/a
Computation	automatic
Units	MCF

Categories

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
EnergyCharges	1.46	1.41	1.57	1.39	1.49	1.59	1.66	1.76	1.52	1.36	1.25	1.35	17.80	1.76
DemandCharges	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ServiceCharges	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Basis	1.46	1.41	1.57	1.39	1.49	1.59	1.66	1.76	1.52	1.36	1.25	1.35	17.80	1.76
Adjustment	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Surcharge	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Subtotal	1.46	1.41	1.57	1.39	1.49	1.59	1.66	1.76	1.52	1.36	1.25	1.35	17.80	1.76
Taxes	0.1091	0.1059	0.1175	0.1043	0.1117	0.1195	0.1245	0.1317	0.1138	0.1017	0.0941	0.1013	1.34	0.13
Total	1.56	1.52	1.68	1.49	1.60	1.71	1.78	1.89	1.63	1.46	1.35	1.45	19.14	1.89

Charges

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max	Category
MONTHLYRATEGASCHARGE	1.46	1.41	1.57	1.39	1.49	1.59	1.66	1.76	1.52	1.36	1.25	1.35	17.80	1.76	EnergyCharges
TAXOFSEVENPTFIVEPERCENT	0.1091	0.1059	0.1175	0.1043	0.1117	0.1195	0.1245	0.1317	0.1138	0.1017	0.0941	0.1013	1.34	0.13	Taxes

Ratchets

Jan

Feb

Mar

Apr

May

Jun

Jul

Aug

Sep

Oct

Nov

Dec

Sum

Max

Qualifies

Jan

Feb

Mar

Apr

May

Jun

Jul

Aug

Sep

Oct

Nov

Dec

Sum

Max

Native Variables

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
TotalEnergy	0.1972	0.1883	0.2182	0.1995	0.2077	0.2047	0.2024	0.2182	0.1995	0.1972	0.1995	0.2024	2.43	0.22
TotalDemand	0.0012	0.0012	0.0012	0.0012	0.0012	0.0012	0.0012	0.0012	0.0012	0.0012	0.0012	0.0012	0.01	0.00
PeakEnergy	0.1972	0.1883	0.2182	0.1995	0.2077	0.2047	0.2024	0.2182	0.1995	0.1972	0.1995	0.2024	2.43	0.22
PeakDemand	0.0012	0.0012	0.0012	0.0012	0.0012	0.0012	0.0012	0.0012	0.0012	0.0012	0.0012	0.0012	0.01	0.00
ShoulderEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
OffPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
OffPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
MidPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
MidPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsOffPeak	0.0012	0.0012	0.0012	0.0012	0.0012	0.0012	0.0012	0.0012	0.0012	0.0012	0.0012	0.0012	0.01	0.00
OffPeakExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsMidPeak	0.0012	0.0012	0.0012	0.0012	0.0012	0.0012	0.0012	0.0012	0.0012	0.0012	0.0012	0.0012	0.01	0.00
MidPeakExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsShoulder	0.0012	0.0012	0.0012	0.0012	0.0012	0.0012	0.0012	0.0012	0.0012	0.0012	0.0012	0.0012	0.01	0.00
ShoulderExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsWinter	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsNotWinter	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsSpring	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotSpring	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsSummer	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotSummer	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsAutumn	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotAutumn	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
PeakAndShoulderEnergy	0.1972	0.1883	0.2182	0.1995	0.2077	0.2047	0.2024	0.2182	0.1995	0.1972	0.1995	0.2024	2.43	0.22
PeakAndShoulderDemand	0.0012	0.0012	0.0012	0.0012	0.0012	0.0012	0.0012	0.0012	0.0012	0.0012	0.0012	0.0012	0.01	0.00
PeakAndMidPeakEnergy	0.1972	0.1883	0.2182	0.1995	0.2077	0.2047	0.2024	0.2182	0.1995	0.1972	0.1995	0.2024	2.43	0.22
PeakAndMidPeakDemand	0.0012	0.0012	0.0012	0.0012	0.0012	0.0012	0.0012	0.0012	0.0012	0.0012	0.0012	0.0012	0.01	0.00
ShoulderAndOffPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderAndOffPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakAndOffPeakEnergy	0.1972	0.1883	0.2182	0.1995	0.2077	0.2047	0.2024	0.2182	0.1995	0.1972	0.1995	0.2024	2.43	0.22
PeakAndOffPeakDemand	0.0012	0.0012	0.0012	0.0012	0.0012	0.0012	0.0012	0.0012	0.0012	0.0012	0.0012	0.0012	0.01	0.00

Other Variables

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
NotIncluded	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
NE_MONTHLYGASRATES	7.38	7.50	7.18	6.97	7.17	7.78	8.20	8.05	7.61	6.88	6.29	6.67	87.68	8.20

Computation - Automatic

MONTHLYRATEGASCHARGE FROM TotalEnergy NE_MONTHLYGASRATES

EnergyCharges SUM MONTHLYRATEGASCHARGE

Basis SUM EnergyCharges DemandCharges ServiceCharges

Subtotal SUM Basis Adjustment Surcharge

TAXOFSEVENPTFIVEPERCENT FROM Subtotal

Taxes SUM TAXOFSEVENPTFIVEPERCENT

Total SUM Subtotal Taxes