Table of Contents

Program Version:EnergyPlus, Version 2.0

Tabular Output Report in Format: HTML

Building: AutoBuilt Model: All

Environment: HONOLULU INTL ARPT HI USA NSRDB WMO#=911820

Simulation Timestamp: 2007-04-05 14:04:42


Table of Contents

Report: Annual Building Utility Performance Summary

For: Entire Facility

Timestamp: 2007-04-05 14:04:42

Values gathered over 8760.00 hours



Site and Source Energy

Total Energy (GJ) Energy Per Total Building Area (MJ/m2) Energy Per Conditioned Building Area (MJ/m2)
Total Site Energy 1261.98 301.87  
Net Site Energy 1261.98 301.87  
Total Source Energy 5033.65 1204.08  
Net Source Energy 5033.65 1204.08  


Building Area

Area (m2)
Total Building Area 4180.50
Net Conditioned Building Area 0.00


End Uses

Electricity (GJ) Natural Gas (GJ) Other Fuel (GJ) Purchased Cooling (GJ) Purchased Heating (GJ) Water (m3)
Heating 0.00 0.00 0.00 0.00 0.00 0.00
Cooling 0.00 0.00 0.00 0.00 0.00 0.00
Interior Lighting 822.69 0.00 0.00 0.00 0.00 0.00
Exterior Lighting 6.97 0.00 0.00 0.00 0.00 0.00
Interior Equipment 193.88 13.91 0.00 0.00 0.00 0.00
Exterior Equipment 210.94 0.00 0.00 0.00 0.00 0.00
Fans 0.00 0.00 0.00 0.00 0.00 0.00
Pumps 0.03 0.00 0.00 0.00 0.00 0.00
Heat Rejection 0.00 0.00 0.00 0.00 0.00 0.00
Humidification 0.00 0.00 0.00 0.00 0.00 0.00
Heat Recovery 0.00 0.00 0.00 0.00 0.00 0.00
Water Systems 13.57 0.00 0.00 0.00 0.00 130.54
Refrigeration 0.00 0.00 0.00 0.00 0.00 0.00
Generators 0.00 0.00 0.00 0.00 0.00 0.00
             
Total End Uses 1248.07 13.91 0.00 0.00 0.00 130.54


End Uses By Subcategory

Subcategory Electricity (GJ) Natural Gas (GJ) Other Fuel (GJ) Purchased Cooling (GJ) Purchased Heating (GJ) Water (m3)
Heating General 0.00 0.00 0.00 0.00 0.00 0.00
Cooling General 0.00 0.00 0.00 0.00 0.00 0.00
Interior Lighting General Lights 822.69 0.00 0.00 0.00 0.00 0.00
Exterior Lighting Exterior Facade Lighting 6.97 0.00 0.00 0.00 0.00 0.00
Interior Equipment GeneralEquipment 193.88 13.91 0.00 0.00 0.00 0.00
Exterior Equipment Refrigeration (simple) 210.94 0.00 0.00 0.00 0.00 0.00
Fans General 0.00 0.00 0.00 0.00 0.00 0.00
Pumps General 0.03 0.00 0.00 0.00 0.00 0.00
Heat Rejection General 0.00 0.00 0.00 0.00 0.00 0.00
Humidification General 0.00 0.00 0.00 0.00 0.00 0.00
Heat Recovery General 0.00 0.00 0.00 0.00 0.00 0.00
Water Systems SHW_DEFAULT 0.00 0.00 0.00 0.00 0.00 130.54
  Water Heater 13.57 0.00 0.00 0.00 0.00 0.00
Refrigeration General 0.00 0.00 0.00 0.00 0.00 0.00
Generators General 0.00 0.00 0.00 0.00 0.00 0.00


Normalized Metrics

Utility Use Per Conditioned Floor Area

Electricity Intensity (MJ/m2) Natural Gas Intensity (MJ/m2) Other Fuel Intensity (MJ/m2) Purchased Cooling Intensity (MJ/m2) Purchased Heating Intensity (MJ/m2) Water Intensity (m3/m2)
Lighting            
HVAC            
Other            
Total            


Utility Use Per Total Floor Area

Electricity Intensity (MJ/m2) Natural Gas Intensity (MJ/m2) Other Fuel Intensity (MJ/m2) Purchased Cooling Intensity (MJ/m2) Purchased Heating Intensity (MJ/m2) Water Intensity (m3/m2)
Lighting 198.46 0.00 0.00 0.00 0.00 0.00
HVAC 3.25 0.00 0.00 0.00 0.00 0.03
Other 96.83 3.33 0.00 0.00 0.00 0.00
Total 298.55 3.33 0.00 0.00 0.00 0.03


Electric Loads Satisfied

Electricity (GJ) Percent Electricity (%)
Fuel-Fired Power Generation 0.00 0.00
High Temperature Geothermal* 0.00 0.00
Photovoltaic Power 0.00 0.00
Wind Power* 0.00 0.00
Total On-Site Electric Sources 0.00 0.00
     
Electricity Coming From Utility 1248.07 100.00
Surplus Electricity Going To Utility 0.00 0.00
Net Electricity From Utility 1248.07 100.00
     
Total On-Site and Utility Electric Sources 1248.07 100.00
Total Electricity End Uses 1248.07 100.00


On-Site Thermal Sources

Heat (GJ) Percent Heat (%)
Water-Side Heat Recovery 0.00  
Air to Air Heat Recovery for Cooling 0.00  
Air to Air Heat Recovery for Heating 0.00  
High-Temperature Geothermal* 0.00  
Solar Water Thermal 0.00  
Solar Air Thermal 0.00  
Total On-Site Thermal Sources 0.00  


Water Source Summary

Water (m3) Percent Water (%)
Rainwater Collection 0.00 0.00
Condensate Collection 0.00 0.00
Groundwater Well 0.00 0.00
Total On Site Water Sources 0.00 0.00
- - -
Initial Storage 0.00 0.00
Final Storage 0.00 0.00
Change in Storage 0.00 0.00
- - -
Water Supplied by Utility 130.54 100.00
- - -
Total On Site, Change in Storage, and Utility Water Sources 130.54 100.00
Total Water End Uses 130.54 100.00


Note 1: An asterisk (*) indicates that the feature is not yet implemented.


Table of Contents

| Top |

Annual Building Utility Performance Summary

| Entire Facility |

Input Verification and Results Summary

| Entire Facility |

Construction Cost Estimate Summary

| Entire Facility |

Climate Summary

| Entire Facility |

Equipment Summary

| Entire Facility |

Envelope Summary

| Entire Facility |

OCCUPANT COMFORT DATA SUMMARY

| ZN_1_FLR_1_SEC_1 | ZN_1_FLR_1_SEC_2 | ZN_1_FLR_1_SEC_3 | ZN_1_FLR_1_SEC_4 | ZN_1_FLR_1_SEC_5 |

OUTDOOR AIR SUMMARY

| ZN_1_FLR_1_SEC_1 | ZN_1_FLR_1_SEC_2 | ZN_1_FLR_1_SEC_3 | ZN_1_FLR_1_SEC_4 | ZN_1_FLR_1_SEC_5 |

EMISSIONS DATA SUMMARY

| Meter |

COMPONENTS OF PEAK ELECTRICAL DEMAND

| Meter |

Tariff Report

| HAWAIIANELECTCO_PS_LARGEPOWER | HAWAIIANELECTCO_J_GENERALSERVICEDEMAND | HAWAIIANELECTCO_GENERALSERVICENONDEMAND | HI_EIAMONTHLYRATEGAS |

Economics Results Summary Report

| Entire Facility |

Table of Contents

Report: Input Verification and Results Summary

For: Entire Facility

Timestamp: 2007-04-05 14:04:42

GENERAL

Value
Program Version and Build EnergyPlus, Version 2.0
Weather HONOLULU INTL ARPT HI USA NSRDB WMO#=911820
Latitude (deg) 21.32
Longitude (deg) -157.93
Elevation (m) 2.10
Time Zone -10.00
North Axis Angle (deg) 91.14
Hours Simulated (hrs) 8760.00


ENVELOPE

Window-Wall Ratio

Total North (315 to 45 deg) East (45 to 135 deg) South (135 to 225 deg) West (225 to 315 deg)
Gross Wall Area (m2) 1371.22 245.32 440.29 245.32 440.29
Window Area (m2) 172.67 26.63 71.64 26.63 47.76
Window-Wall Ratio (%) 2.05 10.86 16.27 10.86 10.85


Skylight-Roof Ratio

Total
Gross Roof Area (m2) 4180.50
Skylight Area (m2) 0.00
Skylight-Roof Ratio (%) 0.00


LIGHTING

Interior Connected Lighting Power

Zone Lighting Power Density (W/m2) Zone Area (m2) Total Power (W) End Use Subcategory Schedule Name Average Hours/Week (hr) Return Air Fraction Conditioned (Y/N)
ZN_1_FLR_1_SEC_1_LIGHTS ZN_1_FLR_1_SEC_1 19.9627 374.97 7485.46 General Lights BLDG_LIGHT_SCH 53.66 0.0000 N
ZN_1_FLR_1_SEC_2_LIGHTS ZN_1_FLR_1_SEC_2 19.9625 199.67 3985.96 General Lights BLDG_LIGHT_SCH 53.66 0.0000 N
ZN_1_FLR_1_SEC_3_LIGHTS ZN_1_FLR_1_SEC_3 19.9627 374.97 7485.46 General Lights BLDG_LIGHT_SCH 53.66 0.0000 N
ZN_1_FLR_1_SEC_4_LIGHTS ZN_1_FLR_1_SEC_4 19.9625 199.67 3985.96 General Lights BLDG_LIGHT_SCH 53.66 0.0000 N
ZN_1_FLR_1_SEC_5_LIGHTS ZN_1_FLR_1_SEC_5 19.9626 3031.21 60510.80 General Lights BLDG_LIGHT_SCH 53.66 0.0000 N


Exterior Connected Lighting Power

Total Watts Astronomical Clock/Schedule Schedule Name Average Annual Hours/Week
EXTERIOR FACADE LIGHTING 442.53 Astronomical Clock ALWAYS_ON 168.00


PERFORMANCE

Zone Summary

Area (m2) Conditioned (Y/N) Volume (m3) Multipliers Gross Wall Area (m2) Window Area (m2) Lighting (W/m2) People (m2/person) Plug and Process(W/m2)
ZN_1_FLR_1_SEC_1 374.97 No 1905.98 1.00 440.29 47.76 19.9627 27.87 4.0031
ZN_1_FLR_1_SEC_2 199.67 No 1014.92 1.00 245.32 26.63 19.9625 27.87 4.0031
ZN_1_FLR_1_SEC_3 374.97 No 1905.98 1.00 440.29 71.64 19.9627 27.87 4.0031
ZN_1_FLR_1_SEC_4 199.67 No 1014.92 1.00 245.32 26.63 19.9625 27.87 4.0031
ZN_1_FLR_1_SEC_5 3031.21 No 15407.48 1.00 0.00 0.00 19.9626 27.87 4.0031



Table of Contents

Report: Construction Cost Estimate Summary

For: Entire Facility

Timestamp: 2007-04-05 14:04:42

Construction Cost Estimate Summary

Reference Bldg. Current Bldg. Model Difference
Line Item SubTotal ($) 0.00 119240.26 119240.26
Misc. Costs ($) 0.00 0.00 0.00
Regional Adjustment ($) 0.00 0.00 0.00
Design Fee ($) 0.00 0.00 0.00
Contractor Fee ($) 0.00 0.00 0.00
Contigency ($) 0.00 0.00 0.00
Permits, Bonds, Insurance ($) 0.00 0.00 0.00
Commissioning ($) 0.00 0.00 0.00
Cost Estimate Total ($) 0.00 119240.26 119240.26
Cost Per Conditioned Building Area ($/m2) 0.00 0.00 0.00


Cost Line Item Details

Line No. Item Name Quantity. Units $ per Qty. SubTotal $
-- 1 INTERIOR FURNISHINGS 8361.00 m2 1.00 8361.00
-- 2 INTERIOR FLOOR 0.00 m2 15.00 0.00
-- 3 INTERIOR FLOOR SLAB 0.00 m2 35.00 0.00
-- 4 DROP CEILING 0.00 m2 10.00 0.00
-- 5 SLOPED METAL ROOF 0.00 m2 1.00 0.00
-- 6 GABLE WALL 0.00 m2 1.00 0.00
-- 7 SOUTH:CBECS_WINDOWS_SINGLE_PANE_TINTED_0_1_FIXED_SOUTH_WINDOW 26.63 m2 1.00 26.63
-- 8 EAST:CBECS_WINDOWS_SINGLE_PANE_TINTED_0_1_FIXED_EAST_WINDOW 71.64 m2 1.00 71.64
-- 9 NORTH:CBECS_WINDOWS_SINGLE_PANE_TINTED_0_1_FIXED_NORTH_WINDOW 26.63 m2 1.00 26.63
-- 10 WEST:CBECS_WINDOWS_SINGLE_PANE_TINTED_0_1_FIXED_WEST_WINDOW 47.76 m2 1.00 47.76
-- 11 SKYLIGHTCONST:ASHRAE 90.1-2004_SEC 5.5-1_0_0.02_ALL SKYLIGHTS WITHOUT CURB_SKYLIGHT 0.00 m2 1.00 0.00
-- 12 ROOFS:CBECS_OLD_LARGE_RETAIL_SOUTH_METAL BUILDING_ROOF 4180.50 m2 1.00 4180.50
-- 13 INT-WALLS:ASHRAE 90.1-2004_SEC 5.5-1_INTERIOR WALL_INT-WALL 1316.79 m2 1.00 1316.79
-- 14 EXT-WALLS:CBECS_OLD_LARGE_RETAIL_SOUTH_METAL BUILDING_EXT-WALL 1198.55 m2 1.00 1198.55
-- 15 EXT-SLAB:ASHRAE 90.1-2004_SEC 5.5-1_UNHEATED_EXT-SLAB 4180.50 m2 24.86 103927.30
-- 16 LIGHTING EQUIP:ZN_1_FLR_1_SEC_1 7.49 kW 1.00 7.49
-- 17 LIGHTING EQUIP:ZN_1_FLR_1_SEC_2 3.99 kW 1.00 3.99
-- 18 LIGHTING EQUIP:ZN_1_FLR_1_SEC_3 7.49 kW 1.00 7.49
-- 19 LIGHTING EQUIP:ZN_1_FLR_1_SEC_4 3.99 kW 1.00 3.99
-- 20 LIGHTING EQUIP:ZN_1_FLR_1_SEC_5 60.51 kW 1.00 60.51
Line Item SubTotal -- -- -- -- -- 119240.26



Table of Contents

Report: Climate Summary

For: Entire Facility

Timestamp: 2007-04-05 14:04:42

Design Day

Maximum Dry Bulb (C) Daily Temperature Range (C) Humidity Value Humidity Type Wind Speed (m/s) Wind Direction
HONOLULU_HI_USA HEATING 99.6% CONDITIONS 16.00 0.00 16.00 Wet-Bulb 2.30 320.00
HONOLULU_HI_USA COOLING .4% CONDITIONS WB=>MDB 29.10 6.80 24.40 Wet-Bulb 0.00 0.00



Table of Contents

Report: Equipment Summary

For: Entire Facility

Timestamp: 2007-04-05 14:04:42

Central Plant

Type Nominal Capacity (W) Nominal Efficiency (W/W)
none      


DX Coils

Type Nominal Capacity (W) Nominal Efficiency (W/W)
none      


Fans

Type Total Efficiency (W/W) Delta Pressure (pa) Max Flow Rate (m3/s) Motor Heat In Air Fraction End Use
none            


Pumps

Type Control Head (pa) Power (W) Motor Efficiency (W/W)
SHWSYS1 PUMP PUMP:VARIABLE SPEED INTERMITTENT 179352.00 2.75 1.00


Service Water Heating

Type Storage Volume (m3) Input(W) Thermal Efficiency (W/W) Recovery Efficiency (W/W) Energy Factor
SHWSYS1 WATER HEATER WATER HEATER:MIXED 0.60 3755.24 1.00 0.96 0.74



Table of Contents

Report: Envelope Summary

For: Entire Facility

Timestamp: 2007-04-05 14:04:42

Opaque Exterior

Construction Reflectance U-Factor Gross Area (m2) Azimuth (deg) Tilt (deg) Cardinal Direction
ZN_1_FLR_1_SEC_1_WALL_1 CBECS_OLD_LARGE_RETAIL_SOUTH_METAL BUILDING_EXT-WALL 0.80 2.31 440.29 271.14 90.00 W
ZN_1_FLR_1_SEC_1_FLOOR ASHRAE 90.1-2004_SEC 5.5-1_UNHEATED_EXT-SLAB 0.30 2.69 374.97 316.14 180.00  
ZN_1_FLR_1_SEC_1_CEILING CBECS_OLD_LARGE_RETAIL_SOUTH_METAL BUILDING_ROOF 0.30 0.54 374.97 136.14 0.00  
ZN_1_FLR_1_SEC_2_WALL_1 CBECS_OLD_LARGE_RETAIL_SOUTH_METAL BUILDING_EXT-WALL 0.80 2.31 245.32 181.14 90.00 S
ZN_1_FLR_1_SEC_2_FLOOR ASHRAE 90.1-2004_SEC 5.5-1_UNHEATED_EXT-SLAB 0.30 2.69 199.67 226.14 180.00  
ZN_1_FLR_1_SEC_2_CEILING CBECS_OLD_LARGE_RETAIL_SOUTH_METAL BUILDING_ROOF 0.30 0.54 199.67 46.14 0.00  
ZN_1_FLR_1_SEC_3_WALL_3 CBECS_OLD_LARGE_RETAIL_SOUTH_METAL BUILDING_EXT-WALL 0.80 2.31 440.29 91.14 90.00 E
ZN_1_FLR_1_SEC_3_FLOOR ASHRAE 90.1-2004_SEC 5.5-1_UNHEATED_EXT-SLAB 0.30 2.69 374.97 46.14 180.00  
ZN_1_FLR_1_SEC_3_CEILING CBECS_OLD_LARGE_RETAIL_SOUTH_METAL BUILDING_ROOF 0.30 0.54 374.97 226.14 0.00  
ZN_1_FLR_1_SEC_4_WALL_4 CBECS_OLD_LARGE_RETAIL_SOUTH_METAL BUILDING_EXT-WALL 0.80 2.31 245.32 1.14 90.00 N
ZN_1_FLR_1_SEC_4_FLOOR ASHRAE 90.1-2004_SEC 5.5-1_UNHEATED_EXT-SLAB 0.30 2.69 199.67 1.14 180.00  
ZN_1_FLR_1_SEC_4_CEILING CBECS_OLD_LARGE_RETAIL_SOUTH_METAL BUILDING_ROOF 0.30 0.54 199.67 181.14 0.00  
ZN_1_FLR_1_SEC_5_FLOOR ASHRAE 90.1-2004_SEC 5.5-1_UNHEATED_EXT-SLAB 0.30 2.69 3031.21 1.14 180.00  
ZN_1_FLR_1_SEC_5_CEILING CBECS_OLD_LARGE_RETAIL_SOUTH_METAL BUILDING_ROOF 0.30 0.54 3031.21 181.14 0.00  


Fenestration

Construction Area (m2) U-Factor SHGC Parent Surface
ZN_1_FLR_1_SEC_1_WALL_1_WINDOW_1 CBECS_WINDOWS_SINGLE_PANE_TINTED_0_1_FIXED_WEST_WINDOW 47.76 6.12 0.567 ZN_1_FLR_1_SEC_1_WALL_1
ZN_1_FLR_1_SEC_2_WALL_1_WINDOW_1 CBECS_WINDOWS_SINGLE_PANE_TINTED_0_1_FIXED_SOUTH_WINDOW 26.63 6.12 0.567 ZN_1_FLR_1_SEC_2_WALL_1
ZN_1_FLR_1_SEC_3_WALL_3_WINDOW_1 CBECS_WINDOWS_SINGLE_PANE_TINTED_0_1_FIXED_EAST_WINDOW 71.64 6.12 0.567 ZN_1_FLR_1_SEC_3_WALL_3
ZN_1_FLR_1_SEC_4_WALL_4_WINDOW_1 CBECS_WINDOWS_SINGLE_PANE_TINTED_0_1_FIXED_NORTH_WINDOW 26.63 6.12 0.567 ZN_1_FLR_1_SEC_4_WALL_4



Table of Contents

Report: OCCUPANT COMFORT DATA SUMMARY

For: ZN_1_FLR_1_SEC_1

Timestamp: 2007-04-05 14:04:42

PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS] ZONE/SYS AIR TEMPERATURE {FOR HOURS SHOWN} [C] ZONE AIR RELATIVE HUMIDITY {FOR HOURS SHOWN} [%] THERMALCOMFORTMRT {FOR HOURS SHOWN} [C] TIME NOT COMFORTABLE SUMMER OR WINTER CLOTHES {FOR HOURS SHOWN} [hr] FANGERPMV {FOR HOURS SHOWN} []
January 251.000 28.863 53.422 27.928 442.000 1.581
February 229.000 29.414 48.702 28.533 410.000 1.675
March 273.000 30.464 54.903 29.580 542.000 1.995
April 245.000 30.969 50.349 30.105 485.000 2.075
May 262.000 31.874 47.619 30.994 523.000 2.081
June 262.000 31.640 51.656 30.679 524.000 2.035
July 245.000 32.646 52.221 31.695 490.000 2.382
August 273.000 32.896 48.955 31.935 546.000 2.428
September 245.000 32.322 53.033 31.342 490.000 2.276
October 251.000 31.665 59.409 30.668 502.000 2.336
November 246.000 30.939 55.129 29.951 488.500 2.108
December 245.000 29.682 54.248 28.726 472.000 1.789
             
Annual Sum or Average 3027.000 31.138 52.465 30.201 5914.500 2.068
Minimum of Months 229.000 28.863 47.619 27.928 410.000 1.581
Maximum of Months 273.000 32.896 59.409 31.935 546.000 2.428



Table of Contents

Report: OCCUPANT COMFORT DATA SUMMARY

For: ZN_1_FLR_1_SEC_2

Timestamp: 2007-04-05 14:04:42

PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS] ZONE/SYS AIR TEMPERATURE {FOR HOURS SHOWN} [C] ZONE AIR RELATIVE HUMIDITY {FOR HOURS SHOWN} [%] THERMALCOMFORTMRT {FOR HOURS SHOWN} [C] TIME NOT COMFORTABLE SUMMER OR WINTER CLOTHES {FOR HOURS SHOWN} [hr] FANGERPMV {FOR HOURS SHOWN} []
January 251.000 30.305 49.648 29.473 478.500 1.908
February 229.000 30.467 46.140 29.665 438.000 1.914
March 273.000 30.726 54.044 29.873 544.000 2.055
April 245.000 30.483 51.355 29.602 485.000 1.965
May 262.000 30.768 50.149 29.829 523.000 1.732
June 262.000 30.690 54.012 29.673 524.000 1.735
July 245.000 31.638 54.733 30.625 490.000 2.063
August 273.000 32.075 50.809 31.073 546.000 2.168
September 245.000 32.282 52.934 31.313 490.000 2.264
October 251.000 32.609 56.484 31.687 502.000 2.552
November 246.000 32.224 51.614 31.329 490.500 2.401
December 245.000 31.211 50.195 30.362 483.500 2.137
             
Annual Sum or Average 3027.000 31.291 51.891 30.375 5994.500 2.073
Minimum of Months 229.000 30.305 46.140 29.473 438.000 1.732
Maximum of Months 273.000 32.609 56.484 31.687 546.000 2.552



Table of Contents

Report: OCCUPANT COMFORT DATA SUMMARY

For: ZN_1_FLR_1_SEC_3

Timestamp: 2007-04-05 14:04:42

PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS] ZONE/SYS AIR TEMPERATURE {FOR HOURS SHOWN} [C] ZONE AIR RELATIVE HUMIDITY {FOR HOURS SHOWN} [%] THERMALCOMFORTMRT {FOR HOURS SHOWN} [C] TIME NOT COMFORTABLE SUMMER OR WINTER CLOTHES {FOR HOURS SHOWN} [hr] FANGERPMV {FOR HOURS SHOWN} []
January 251.000 29.363 51.892 28.435 487.000 1.693
February 229.000 29.951 47.196 29.076 452.000 1.795
March 273.000 31.021 53.224 30.145 546.000 2.121
April 245.000 32.083 47.247 31.251 490.000 2.326
May 262.000 32.801 45.182 31.935 524.000 2.368
June 262.000 32.557 49.059 31.611 524.000 2.319
July 245.000 33.442 50.007 32.499 490.000 2.629
August 273.000 33.745 46.635 32.801 546.000 2.691
September 245.000 33.153 50.535 32.190 490.000 2.534
October 251.000 32.836 55.760 31.880 502.000 2.601
November 246.000 31.292 53.992 30.297 491.500 2.187
December 245.000 30.133 52.855 29.179 486.500 1.890
             
Annual Sum or Average 3027.000 31.890 50.288 30.967 6029.000 2.268
Minimum of Months 229.000 29.363 45.182 28.435 452.000 1.693
Maximum of Months 273.000 33.745 55.760 32.801 546.000 2.691



Table of Contents

Report: OCCUPANT COMFORT DATA SUMMARY

For: ZN_1_FLR_1_SEC_4

Timestamp: 2007-04-05 14:04:42

PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS] ZONE/SYS AIR TEMPERATURE {FOR HOURS SHOWN} [C] ZONE AIR RELATIVE HUMIDITY {FOR HOURS SHOWN} [%] THERMALCOMFORTMRT {FOR HOURS SHOWN} [C] TIME NOT COMFORTABLE SUMMER OR WINTER CLOTHES {FOR HOURS SHOWN} [hr] FANGERPMV {FOR HOURS SHOWN} []
January 251.000 28.103 55.341 27.138 435.000 1.410
February 229.000 28.424 50.983 27.500 407.500 1.452
March 273.000 29.540 57.303 28.618 542.000 1.787
April 245.000 30.018 52.559 29.108 485.000 1.860
May 262.000 30.973 49.581 30.046 523.500 1.797
June 262.000 31.130 52.757 30.146 524.000 1.874
July 245.000 31.942 53.863 30.955 490.000 2.160
August 273.000 31.879 51.288 30.865 546.000 2.106
September 245.000 31.315 55.572 30.285 490.000 1.959
October 251.000 30.907 61.568 29.880 502.000 2.164
November 246.000 29.985 57.670 28.954 488.500 1.892
December 245.000 28.904 56.258 27.915 470.000 1.614
             
Annual Sum or Average 3027.000 30.284 54.554 29.308 5903.500 1.843
Minimum of Months 229.000 28.103 49.581 27.138 407.500 1.410
Maximum of Months 273.000 31.942 61.568 30.955 546.000 2.164



Table of Contents

Report: OCCUPANT COMFORT DATA SUMMARY

For: ZN_1_FLR_1_SEC_5

Timestamp: 2007-04-05 14:04:42

PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS] ZONE/SYS AIR TEMPERATURE {FOR HOURS SHOWN} [C] ZONE AIR RELATIVE HUMIDITY {FOR HOURS SHOWN} [%] THERMALCOMFORTMRT {FOR HOURS SHOWN} [C] TIME NOT COMFORTABLE SUMMER OR WINTER CLOTHES {FOR HOURS SHOWN} [hr] FANGERPMV {FOR HOURS SHOWN} []
January 251.000 29.095 53.933 27.646 456.500 1.596
February 229.000 29.438 50.101 28.032 423.000 1.646
March 273.000 30.270 56.524 28.863 544.000 1.916
April 245.000 30.613 52.596 29.232 487.000 1.964
May 262.000 31.190 50.818 29.781 523.500 1.817
June 262.000 30.859 55.342 29.364 524.000 1.742
July 245.000 31.728 56.275 30.242 490.000 2.046
August 273.000 31.921 53.186 30.431 546.000 2.077
September 245.000 31.512 56.817 30.010 490.000 1.975
October 251.000 31.215 62.179 29.706 502.000 2.203
November 246.000 30.574 57.599 29.059 488.500 1.993
December 245.000 29.756 55.407 28.281 478.000 1.771
             
Annual Sum or Average 3027.000 30.697 55.078 29.237 5952.500 1.897
Minimum of Months 229.000 29.095 50.101 27.646 423.000 1.596
Maximum of Months 273.000 31.921 62.179 30.431 546.000 2.203



Table of Contents

Report: OUTDOOR AIR SUMMARY

For: ZN_1_FLR_1_SEC_1

Timestamp: 2007-04-05 14:04:42

ZONE PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS] ZONE PEOPLE NUMBER OF OCCUPANTS {FOR HOURS SHOWN} [] ZONE MECHANICAL VENTILATION AIR CHANGE RATE [Invalid/Undefined] ZONE INFILTRATION AIR CHANGE RATE {FOR HOURS SHOWN} [ach]
January 251.000 12.179 0.000 0.504
February 229.000 12.174 0.000 0.504
March 273.000 12.183 0.000 0.504
April 245.000 12.164 0.000 0.504
May 262.000 12.181 0.000 0.504
June 262.000 12.181 0.000 0.504
July 245.000 12.164 0.000 0.504
August 273.000 12.183 0.000 0.504
September 245.000 12.164 0.000 0.504
October 251.000 12.179 0.000 0.504
November 246.000 12.191 0.000 0.504
December 245.000 12.164 0.000 0.504
         
Annual Sum or Average 3027.000 12.176 0.000 0.504
Minimum of Months 229.000 12.164 0.000 0.504
Maximum of Months 273.000 12.191 0.000 0.504



Table of Contents

Report: OUTDOOR AIR SUMMARY

For: ZN_1_FLR_1_SEC_2

Timestamp: 2007-04-05 14:04:42

ZONE PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS] ZONE PEOPLE NUMBER OF OCCUPANTS {FOR HOURS SHOWN} [] ZONE MECHANICAL VENTILATION AIR CHANGE RATE [Invalid/Undefined] ZONE INFILTRATION AIR CHANGE RATE {FOR HOURS SHOWN} [ach]
January 251.000 6.485 0.000 0.515
February 229.000 6.482 0.000 0.515
March 273.000 6.487 0.000 0.515
April 245.000 6.477 0.000 0.515
May 262.000 6.486 0.000 0.515
June 262.000 6.486 0.000 0.515
July 245.000 6.477 0.000 0.515
August 273.000 6.487 0.000 0.515
September 245.000 6.477 0.000 0.515
October 251.000 6.485 0.000 0.515
November 246.000 6.492 0.000 0.515
December 245.000 6.477 0.000 0.515
         
Annual Sum or Average 3027.000 6.483 0.000 0.515
Minimum of Months 229.000 6.477 0.000 0.515
Maximum of Months 273.000 6.492 0.000 0.515



Table of Contents

Report: OUTDOOR AIR SUMMARY

For: ZN_1_FLR_1_SEC_3

Timestamp: 2007-04-05 14:04:42

ZONE PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS] ZONE PEOPLE NUMBER OF OCCUPANTS {FOR HOURS SHOWN} [] ZONE MECHANICAL VENTILATION AIR CHANGE RATE [Invalid/Undefined] ZONE INFILTRATION AIR CHANGE RATE {FOR HOURS SHOWN} [ach]
January 251.000 12.179 0.000 0.504
February 229.000 12.174 0.000 0.504
March 273.000 12.183 0.000 0.504
April 245.000 12.164 0.000 0.504
May 262.000 12.181 0.000 0.504
June 262.000 12.181 0.000 0.504
July 245.000 12.164 0.000 0.504
August 273.000 12.183 0.000 0.504
September 245.000 12.164 0.000 0.504
October 251.000 12.179 0.000 0.504
November 246.000 12.191 0.000 0.504
December 245.000 12.164 0.000 0.504
         
Annual Sum or Average 3027.000 12.176 0.000 0.504
Minimum of Months 229.000 12.164 0.000 0.504
Maximum of Months 273.000 12.191 0.000 0.504



Table of Contents

Report: OUTDOOR AIR SUMMARY

For: ZN_1_FLR_1_SEC_4

Timestamp: 2007-04-05 14:04:42

ZONE PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS] ZONE PEOPLE NUMBER OF OCCUPANTS {FOR HOURS SHOWN} [] ZONE MECHANICAL VENTILATION AIR CHANGE RATE [Invalid/Undefined] ZONE INFILTRATION AIR CHANGE RATE {FOR HOURS SHOWN} [ach]
January 251.000 6.485 0.000 0.515
February 229.000 6.482 0.000 0.515
March 273.000 6.487 0.000 0.515
April 245.000 6.477 0.000 0.515
May 262.000 6.486 0.000 0.515
June 262.000 6.486 0.000 0.515
July 245.000 6.477 0.000 0.515
August 273.000 6.487 0.000 0.515
September 245.000 6.477 0.000 0.515
October 251.000 6.485 0.000 0.515
November 246.000 6.492 0.000 0.515
December 245.000 6.477 0.000 0.515
         
Annual Sum or Average 3027.000 6.483 0.000 0.515
Minimum of Months 229.000 6.477 0.000 0.515
Maximum of Months 273.000 6.492 0.000 0.515



Table of Contents

Report: OUTDOOR AIR SUMMARY

For: ZN_1_FLR_1_SEC_5

Timestamp: 2007-04-05 14:04:42

ZONE PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS] ZONE PEOPLE NUMBER OF OCCUPANTS {FOR HOURS SHOWN} [] ZONE MECHANICAL VENTILATION AIR CHANGE RATE [Invalid/Undefined] ZONE INFILTRATION AIR CHANGE RATE {FOR HOURS SHOWN} [ach]
January 251.000 98.450 0.000 0.282
February 229.000 98.409 0.000 0.282
March 273.000 98.484 0.000 0.282
April 245.000 98.330 0.000 0.282
May 262.000 98.467 0.000 0.282
June 262.000 98.467 0.000 0.282
July 245.000 98.330 0.000 0.282
August 273.000 98.484 0.000 0.282
September 245.000 98.330 0.000 0.282
October 251.000 98.450 0.000 0.282
November 246.000 98.549 0.000 0.282
December 245.000 98.330 0.000 0.282
         
Annual Sum or Average 3027.000 98.425 0.000 0.282
Minimum of Months 229.000 98.330 0.000 0.282
Maximum of Months 273.000 98.549 0.000 0.282



Table of Contents

Report: EMISSIONS DATA SUMMARY

For: Meter

Timestamp: 2007-04-05 14:04:42

CO2:FACILITY [kg] NOX:FACILITY [kg] SO2:FACILITY [kg] PM:FACILITY [kg] HG:FACILITY [kg] WATERENVIRONMENTALFACTORS:FACILITY [L] CARBON EQUIVALENT:FACILITY [kg]
January 21981.3736 76.2122 56.9977 0.6290 0.0002 4256.7174 12148.4955
February 19961.2730 69.2080 51.7593 0.5712 0.0002 3865.5013 11032.0184
March 23064.1602 79.9639 59.8030 0.6601 0.0002 4466.2222 12746.7263
April 21345.1506 74.0059 55.3475 0.6108 0.0002 4133.4795 11796.8369
May 22485.1008 77.9572 58.3024 0.6435 0.0002 4354.1563 12426.7726
June 22172.3378 76.8719 57.4905 0.6345 0.0002 4293.5228 12253.8440
July 21625.8871 74.9799 56.0762 0.6189 0.0002 4187.8946 11952.0473
August 23030.4236 79.8467 59.7153 0.6591 0.0002 4459.6717 12728.0619
September 21338.6108 73.9832 55.3305 0.6107 0.0002 4132.2097 11793.2189
October 21956.8708 76.1271 56.9340 0.6283 0.0002 4251.9598 12134.9397
November 21416.6769 74.2539 55.5330 0.6129 0.0002 4147.3341 11836.3713
December 21677.2961 75.1585 56.2098 0.6203 0.0002 4197.8765 11980.4886
               
Annual Sum or Average 262055.1613 908.5684 679.4992 7.4995 0.0022 50746.5458 144829.8214
Minimum of Months 19961.2730 69.2080 51.7593 0.5712 0.0002 3865.5013 11032.0184
Maximum of Months 23064.1602 79.9639 59.8030 0.6601 0.0002 4466.2222 12746.7263



Table of Contents

Report: COMPONENTS OF PEAK ELECTRICAL DEMAND

For: Meter

Timestamp: 2007-04-05 14:04:42

ELECTRICITY:FACILITY {MAXIMUM}[W] ELECTRICITY:FACILITY {TIMESTAMP} INTERIORLIGHTS:ELECTRICITY {AT MAX/MIN} [W] INTERIOREQUIPMENT:ELECTRICITY {AT MAX/MIN} [W] FANS:ELECTRICITY [Invalid/Undefined] HEATING:ELECTRICITY [Invalid/Undefined] COOLING:ELECTRICITY [Invalid/Undefined]
January 85997.974 02-JAN-18:30 60274.398 14834.254 0.000 0.000 0.000
February 85997.974 01-FEB-18:30 60274.398 14834.254 0.000 0.000 0.000
March 85997.974 01-MAR-19:15 60274.398 14834.254 0.000 0.000 0.000
April 85997.974 07-APR-18:45 60274.398 14834.254 0.000 0.000 0.000
May 85555.444 01-MAY-09:45 60274.398 14834.254 0.000 0.000 0.000
June 85555.444 01-JUN-09:00 60274.398 14834.254 0.000 0.000 0.000
July 85555.444 01-JUL-12:45 60274.398 14834.254 0.000 0.000 0.000
August 85555.444 01-AUG-08:45 60274.398 14834.254 0.000 0.000 0.000
September 85997.974 19-SEP-18:00 60274.398 14834.254 0.000 0.000 0.000
October 85997.974 04-OCT-18:15 60274.398 14834.254 0.000 0.000 0.000
November 85997.974 01-NOV-18:15 60274.398 14834.254 0.000 0.000 0.000
December 85997.974 01-DEC-18:00 60274.398 14834.254 0.000 0.000 0.000
               
Annual Sum or Average         0.000 0.000 0.000
Minimum of Months 85555.444   60274.398 14834.254 0.000 0.000 0.000
Maximum of Months 85997.974   60274.398 14834.254 0.000 0.000 0.000



Table of Contents

Report: Economics Results Summary Report

For: Entire Facility

Timestamp: 2007-04-05 14:04:42

Annual Cost

Electric:Facility Gas:Facility Other Total
Cost ($) 36946.71 289.92 0.00 37236.63
Cost per Total Building Area ($/m2) 8.84 0.07 0.00 8.91
Cost per Net Conditioned Building Area ($/m2)        


Tariff Summary

Selected Qualified Meter Group Annual Cost
HAWAIIANELECTCO_PS_LARGEPOWER No No ELECTRICITY:FACILITY COMM ELEC 40295.64
HAWAIIANELECTCO_J_GENERALSERVICEDEMAND Yes Yes ELECTRICITY:FACILITY COMM ELEC 36946.71
HAWAIIANELECTCO_GENERALSERVICENONDEMAND No No ELECTRICITY:FACILITY COMM ELEC 41269.28
HI_EIAMONTHLYRATEGAS Yes Yes GAS:FACILITY COMM GAS 289.92



Table of Contents

Report: Tariff Report

For: HAWAIIANELECTCO_PS_LARGEPOWER

Timestamp: 2007-04-05 14:04:42

Parameter
Meter ELECTRICITY:FACILITY
Selected No
Group COMM ELEC
Qualified No
Disqualifier MINDEMAND500KW
Computation automatic
Units kWh


Categories

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Sum Max
EnergyCharges 2001.82 1830.49 2093.57 1947.85 2043.78 2017.23 1970.97 2089.99 1947.29 1999.74 1953.91 1976.05 23872.70 2093.57
DemandCharges 859.98 859.98 859.98 859.98 855.55 855.55 855.55 855.55 859.98 859.98 859.98 859.98 10302.06 859.98
ServiceCharges 320.00 320.00 320.00 320.00 320.00 320.00 320.00 320.00 320.00 320.00 320.00 320.00 3840.00 320.00
Basis 3181.80 3010.47 3273.55 3127.83 3219.34 3192.78 3146.52 3265.55 3127.27 3179.72 3133.89 3156.03 38014.75 3273.55
Adjustment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Surcharge 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Subtotal 3181.80 3010.47 3273.55 3127.83 3219.34 3192.78 3146.52 3265.55 3127.27 3179.72 3133.89 3156.03 38014.75 3273.55
Taxes 190.91 180.63 196.41 187.67 193.16 191.57 188.79 195.93 187.64 190.78 188.03 189.36 2280.89 196.41
Total 3372.71 3191.09 3469.96 3315.50 3412.50 3384.35 3335.32 3461.48 3314.91 3370.50 3321.93 3345.39 40295.64 3469.96


Charges

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Sum Max Category
TAXOFSIXPERCENT 190.91 180.63 196.41 187.67 193.16 191.57 188.79 195.93 187.64 190.78 188.03 189.36 2280.89 196.41 Taxes
ANNUALENERGYCHARGE 2001.82 1830.49 2093.57 1947.85 2043.78 2017.23 1970.97 2089.99 1947.29 1999.74 1953.91 1976.05 23872.70 2093.57 EnergyCharges
ANNUALDEMANDCHARGE 859.98 859.98 859.98 859.98 855.55 855.55 855.55 855.55 859.98 859.98 859.98 859.98 10302.06 859.98 DemandCharges


Ratchets

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Sum Max


Qualifies

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Sum Max
MINDEMAND500KW 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00


Native Variables

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Sum Max
TotalEnergy 29083.03 26410.14 30514.43 28241.04 29748.76 29334.50 28612.82 30469.67 28232.36 29050.53 28335.70 28681.02 346713.98 30514.43
TotalDemand 86.00 86.00 86.00 86.00 85.56 85.56 85.56 85.56 86.00 86.00 86.00 86.00 1030.21 86.00
PeakEnergy 29083.03 26410.14 30514.43 28241.04 29748.76 29334.50 28612.82 30469.67 28232.36 29050.53 28335.70 28681.02 346713.98 30514.43
PeakDemand 86.00 86.00 86.00 86.00 85.56 85.56 85.56 85.56 86.00 86.00 86.00 86.00 1030.21 86.00
ShoulderEnergy 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ShoulderDemand 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
OffPeakEnergy 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
OffPeakDemand 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
MidPeakEnergy 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
MidPeakDemand 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PeakExceedsOffPeak 86.00 86.00 86.00 86.00 85.56 85.56 85.56 85.56 86.00 86.00 86.00 86.00 1030.21 86.00
OffPeakExceedsPeak 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PeakExceedsMidPeak 86.00 86.00 86.00 86.00 85.56 85.56 85.56 85.56 86.00 86.00 86.00 86.00 1030.21 86.00
MidPeakExceedsPeak 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PeakExceedsShoulder 86.00 86.00 86.00 86.00 85.56 85.56 85.56 85.56 86.00 86.00 86.00 86.00 1030.21 86.00
ShoulderExceedsPeak 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
IsWinter 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00 1.00
IsNotWinter 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
IsSpring 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
IsNotSpring 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00 1.00
IsSummer 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
IsNotSummer 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00 1.00
IsAutumn 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
IsNotAutumn 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00 1.00
PeakAndShoulderEnergy 29083.03 26410.14 30514.43 28241.04 29748.76 29334.50 28612.82 30469.67 28232.36 29050.53 28335.70 28681.02 346713.98 30514.43
PeakAndShoulderDemand 86.00 86.00 86.00 86.00 85.56 85.56 85.56 85.56 86.00 86.00 86.00 86.00 1030.21 86.00
PeakAndMidPeakEnergy 29083.03 26410.14 30514.43 28241.04 29748.76 29334.50 28612.82 30469.67 28232.36 29050.53 28335.70 28681.02 346713.98 30514.43
PeakAndMidPeakDemand 86.00 86.00 86.00 86.00 85.56 85.56 85.56 85.56 86.00 86.00 86.00 86.00 1030.21 86.00
ShoulderAndOffPeakEnergy 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ShoulderAndOffPeakDemand 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PeakAndOffPeakEnergy 29083.03 26410.14 30514.43 28241.04 29748.76 29334.50 28612.82 30469.67 28232.36 29050.53 28335.70 28681.02 346713.98 30514.43
PeakAndOffPeakDemand 86.00 86.00 86.00 86.00 85.56 85.56 85.56 85.56 86.00 86.00 86.00 86.00 1030.21 86.00


Other Variables

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Sum Max
NotIncluded 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00


Computation - Automatic

MINDEMAND500KW FROM TotalDemand

ANNUALENERGYCHARGE FROM TotalEnergy TotalDemand

ANNUALDEMANDCHARGE FROM TotalDemand

EnergyCharges SUM ANNUALENERGYCHARGE

DemandCharges SUM ANNUALDEMANDCHARGE

Basis SUM EnergyCharges DemandCharges ServiceCharges

Subtotal SUM Basis Adjustment Surcharge

TAXOFSIXPERCENT FROM Subtotal

Taxes SUM TAXOFSIXPERCENT

Total SUM Subtotal Taxes


Table of Contents

Report: Tariff Report

For: HAWAIIANELECTCO_J_GENERALSERVICEDEMAND

Timestamp: 2007-04-05 14:04:42

Parameter
Meter ELECTRICITY:FACILITY
Selected Yes
Group COMM ELEC
Qualified Yes
Disqualifier n/a
Computation automatic
Units kWh


Categories

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Sum Max
EnergyCharges 2390.66 2189.12 2498.58 2327.17 2439.83 2408.60 2354.18 2494.19 2326.52 2388.21 2334.31 2360.34 28511.71 2498.58
DemandCharges 494.49 494.49 494.49 494.49 491.94 491.94 491.94 491.94 494.49 494.49 494.49 494.49 5923.68 494.49
ServiceCharges 35.00 35.00 35.00 35.00 35.00 35.00 35.00 35.00 35.00 35.00 35.00 35.00 420.00 35.00
Basis 2920.14 2718.61 3028.07 2856.66 2966.78 2935.54 2881.13 3021.13 2856.00 2917.69 2863.80 2889.83 34855.39 3028.07
Adjustment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Surcharge 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Subtotal 2920.14 2718.61 3028.07 2856.66 2966.78 2935.54 2881.13 3021.13 2856.00 2917.69 2863.80 2889.83 34855.39 3028.07
Taxes 175.21 163.12 181.68 171.40 178.01 176.13 172.87 181.27 171.36 175.06 171.83 173.39 2091.32 181.68
Total 3095.35 2881.72 3209.76 3028.06 3144.78 3111.67 3054.00 3202.40 3027.36 3092.76 3035.62 3063.22 36946.71 3209.76


Charges

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Sum Max Category
ANNUALDEMANDCHARGE 494.49 494.49 494.49 494.49 491.94 491.94 491.94 491.94 494.49 494.49 494.49 494.49 5923.68 494.49 DemandCharges
TAXOFSIXPERCENT 175.21 163.12 181.68 171.40 178.01 176.13 172.87 181.27 171.36 175.06 171.83 173.39 2091.32 181.68 Taxes
ANNUALENERGYCHARGE 2390.66 2189.12 2498.58 2327.17 2439.83 2408.60 2354.18 2494.19 2326.52 2388.21 2334.31 2360.34 28511.71 2498.58 EnergyCharges


Ratchets

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Sum Max


Qualifies

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Sum Max
MAXDEMAND500KW 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00 1.00
MINDEMAND25KW 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00 1.00


Native Variables

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Sum Max
TotalEnergy 29083.03 26410.14 30514.43 28241.04 29748.76 29334.50 28612.82 30469.67 28232.36 29050.53 28335.70 28681.02 346713.98 30514.43
TotalDemand 86.00 86.00 86.00 86.00 85.56 85.56 85.56 85.56 86.00 86.00 86.00 86.00 1030.21 86.00
PeakEnergy 29083.03 26410.14 30514.43 28241.04 29748.76 29334.50 28612.82 30469.67 28232.36 29050.53 28335.70 28681.02 346713.98 30514.43
PeakDemand 86.00 86.00 86.00 86.00 85.56 85.56 85.56 85.56 86.00 86.00 86.00 86.00 1030.21 86.00
ShoulderEnergy 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ShoulderDemand 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
OffPeakEnergy 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
OffPeakDemand 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
MidPeakEnergy 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
MidPeakDemand 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PeakExceedsOffPeak 86.00 86.00 86.00 86.00 85.56 85.56 85.56 85.56 86.00 86.00 86.00 86.00 1030.21 86.00
OffPeakExceedsPeak 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PeakExceedsMidPeak 86.00 86.00 86.00 86.00 85.56 85.56 85.56 85.56 86.00 86.00 86.00 86.00 1030.21 86.00
MidPeakExceedsPeak 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PeakExceedsShoulder 86.00 86.00 86.00 86.00 85.56 85.56 85.56 85.56 86.00 86.00 86.00 86.00 1030.21 86.00
ShoulderExceedsPeak 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
IsWinter 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00 1.00
IsNotWinter 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
IsSpring 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
IsNotSpring 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00 1.00
IsSummer 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
IsNotSummer 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00 1.00
IsAutumn 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
IsNotAutumn 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00 1.00
PeakAndShoulderEnergy 29083.03 26410.14 30514.43 28241.04 29748.76 29334.50 28612.82 30469.67 28232.36 29050.53 28335.70 28681.02 346713.98 30514.43
PeakAndShoulderDemand 86.00 86.00 86.00 86.00 85.56 85.56 85.56 85.56 86.00 86.00 86.00 86.00 1030.21 86.00
PeakAndMidPeakEnergy 29083.03 26410.14 30514.43 28241.04 29748.76 29334.50 28612.82 30469.67 28232.36 29050.53 28335.70 28681.02 346713.98 30514.43
PeakAndMidPeakDemand 86.00 86.00 86.00 86.00 85.56 85.56 85.56 85.56 86.00 86.00 86.00 86.00 1030.21 86.00
ShoulderAndOffPeakEnergy 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ShoulderAndOffPeakDemand 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PeakAndOffPeakEnergy 29083.03 26410.14 30514.43 28241.04 29748.76 29334.50 28612.82 30469.67 28232.36 29050.53 28335.70 28681.02 346713.98 30514.43
PeakAndOffPeakDemand 86.00 86.00 86.00 86.00 85.56 85.56 85.56 85.56 86.00 86.00 86.00 86.00 1030.21 86.00


Other Variables

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Sum Max
NotIncluded 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00


Computation - Automatic

MAXDEMAND500KW FROM TotalDemand

MINDEMAND25KW FROM TotalDemand

ANNUALDEMANDCHARGE FROM TotalDemand

ANNUALENERGYCHARGE FROM TotalEnergy TotalDemand

EnergyCharges SUM ANNUALENERGYCHARGE

DemandCharges SUM ANNUALDEMANDCHARGE

Basis SUM EnergyCharges DemandCharges ServiceCharges

Subtotal SUM Basis Adjustment Surcharge

TAXOFSIXPERCENT FROM Subtotal

Taxes SUM TAXOFSIXPERCENT

Total SUM Subtotal Taxes


Table of Contents

Report: Tariff Report

For: HAWAIIANELECTCO_GENERALSERVICENONDEMAND

Timestamp: 2007-04-05 14:04:42

Parameter
Meter ELECTRICITY:FACILITY
Selected No
Group COMM ELEC
Qualified No
Disqualifier MAXDEMAND25KW
Computation automatic
Units kWh


Categories

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Sum Max
EnergyCharges 3245.67 2947.37 3405.41 3151.70 3319.96 3273.73 3193.19 3400.42 3150.73 3242.04 3162.26 3200.80 38693.28 3405.41
DemandCharges 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ServiceCharges 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 240.00 20.00
Basis 3265.67 2967.37 3425.41 3171.70 3339.96 3293.73 3213.19 3420.42 3170.73 3262.04 3182.26 3220.80 38933.28 3425.41
Adjustment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Surcharge 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Subtotal 3265.67 2967.37 3425.41 3171.70 3339.96 3293.73 3213.19 3420.42 3170.73 3262.04 3182.26 3220.80 38933.28 3425.41
Taxes 195.94 178.04 205.52 190.30 200.40 197.62 192.79 205.22 190.24 195.72 190.94 193.25 2336.00 205.52
Total 3461.61 3145.41 3630.93 3362.00 3540.36 3491.35 3405.98 3625.64 3360.98 3457.76 3373.20 3414.05 41269.28 3630.93


Charges

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Sum Max Category
ANNUALENERGYCHARGE 3245.67 2947.37 3405.41 3151.70 3319.96 3273.73 3193.19 3400.42 3150.73 3242.04 3162.26 3200.80 38693.28 3405.41 EnergyCharges
TAXOFSIXPERCENT 195.94 178.04 205.52 190.30 200.40 197.62 192.79 205.22 190.24 195.72 190.94 193.25 2336.00 205.52 Taxes


Ratchets

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Sum Max


Qualifies

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Sum Max
MAXDEMAND25KW 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
MAXENERGY5000KWH 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00


Native Variables

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Sum Max
TotalEnergy 29083.03 26410.14 30514.43 28241.04 29748.76 29334.50 28612.82 30469.67 28232.36 29050.53 28335.70 28681.02 346713.98 30514.43
TotalDemand 86.00 86.00 86.00 86.00 85.56 85.56 85.56 85.56 86.00 86.00 86.00 86.00 1030.21 86.00
PeakEnergy 29083.03 26410.14 30514.43 28241.04 29748.76 29334.50 28612.82 30469.67 28232.36 29050.53 28335.70 28681.02 346713.98 30514.43
PeakDemand 86.00 86.00 86.00 86.00 85.56 85.56 85.56 85.56 86.00 86.00 86.00 86.00 1030.21 86.00
ShoulderEnergy 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ShoulderDemand 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
OffPeakEnergy 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
OffPeakDemand 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
MidPeakEnergy 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
MidPeakDemand 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PeakExceedsOffPeak 86.00 86.00 86.00 86.00 85.56 85.56 85.56 85.56 86.00 86.00 86.00 86.00 1030.21 86.00
OffPeakExceedsPeak 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PeakExceedsMidPeak 86.00 86.00 86.00 86.00 85.56 85.56 85.56 85.56 86.00 86.00 86.00 86.00 1030.21 86.00
MidPeakExceedsPeak 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PeakExceedsShoulder 86.00 86.00 86.00 86.00 85.56 85.56 85.56 85.56 86.00 86.00 86.00 86.00 1030.21 86.00
ShoulderExceedsPeak 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
IsWinter 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00 1.00
IsNotWinter 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
IsSpring 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
IsNotSpring 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00 1.00
IsSummer 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
IsNotSummer 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00 1.00
IsAutumn 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
IsNotAutumn 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00 1.00
PeakAndShoulderEnergy 29083.03 26410.14 30514.43 28241.04 29748.76 29334.50 28612.82 30469.67 28232.36 29050.53 28335.70 28681.02 346713.98 30514.43
PeakAndShoulderDemand 86.00 86.00 86.00 86.00 85.56 85.56 85.56 85.56 86.00 86.00 86.00 86.00 1030.21 86.00
PeakAndMidPeakEnergy 29083.03 26410.14 30514.43 28241.04 29748.76 29334.50 28612.82 30469.67 28232.36 29050.53 28335.70 28681.02 346713.98 30514.43
PeakAndMidPeakDemand 86.00 86.00 86.00 86.00 85.56 85.56 85.56 85.56 86.00 86.00 86.00 86.00 1030.21 86.00
ShoulderAndOffPeakEnergy 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ShoulderAndOffPeakDemand 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PeakAndOffPeakEnergy 29083.03 26410.14 30514.43 28241.04 29748.76 29334.50 28612.82 30469.67 28232.36 29050.53 28335.70 28681.02 346713.98 30514.43
PeakAndOffPeakDemand 86.00 86.00 86.00 86.00 85.56 85.56 85.56 85.56 86.00 86.00 86.00 86.00 1030.21 86.00


Other Variables

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Sum Max
NotIncluded 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00


Computation - Automatic

MAXDEMAND25KW FROM TotalDemand

MAXENERGY5000KWH FROM TotalEnergy

ANNUALENERGYCHARGE FROM TotalEnergy

EnergyCharges SUM ANNUALENERGYCHARGE

Basis SUM EnergyCharges DemandCharges ServiceCharges

Subtotal SUM Basis Adjustment Surcharge

TAXOFSIXPERCENT FROM Subtotal

Taxes SUM TAXOFSIXPERCENT

Total SUM Subtotal Taxes


Table of Contents

Report: Tariff Report

For: HI_EIAMONTHLYRATEGAS

Timestamp: 2007-04-05 14:04:42

Parameter
Meter GAS:FACILITY
Selected Yes
Group COMM GAS
Qualified Yes
Disqualifier n/a
Computation automatic
Units MCF


Categories

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Sum Max
EnergyCharges 21.49 19.90 23.71 21.91 23.91 23.81 23.11 25.22 23.37 25.12 21.10 20.87 273.51 25.22
DemandCharges 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ServiceCharges 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Basis 21.49 19.90 23.71 21.91 23.91 23.81 23.11 25.22 23.37 25.12 21.10 20.87 273.51 25.22
Adjustment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Surcharge 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Subtotal 21.49 19.90 23.71 21.91 23.91 23.81 23.11 25.22 23.37 25.12 21.10 20.87 273.51 25.22
Taxes 1.29 1.19 1.42 1.31 1.43 1.43 1.39 1.51 1.40 1.51 1.27 1.25 16.41 1.51
Total 22.78 21.09 25.13 23.23 25.35 25.24 24.49 26.73 24.77 26.63 22.37 22.12 289.92 26.73


Charges

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Sum Max Category
MONTHLYRATEGASCHARGE 21.49 19.90 23.71 21.91 23.91 23.81 23.11 25.22 23.37 25.12 21.10 20.87 273.51 25.22 EnergyCharges
TAXOFSIXPERCENT 1.29 1.19 1.42 1.31 1.43 1.43 1.39 1.51 1.40 1.51 1.27 1.25 16.41 1.51 Taxes


Ratchets

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Sum Max


Qualifies

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Sum Max


Native Variables

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Sum Max
TotalEnergy 1.10 1.00 1.17 1.07 1.14 1.13 1.08 1.17 1.07 1.10 1.07 1.08 13.18 1.17
TotalDemand 0.0036 0.0036 0.0036 0.0036 0.0036 0.0036 0.0036 0.0036 0.0036 0.0036 0.0036 0.0036 0.04 0.00
PeakEnergy 1.10 1.00 1.17 1.07 1.14 1.13 1.08 1.17 1.07 1.10 1.07 1.08 13.18 1.17
PeakDemand 0.0036 0.0036 0.0036 0.0036 0.0036 0.0036 0.0036 0.0036 0.0036 0.0036 0.0036 0.0036 0.04 0.00
ShoulderEnergy 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ShoulderDemand 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
OffPeakEnergy 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
OffPeakDemand 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
MidPeakEnergy 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
MidPeakDemand 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PeakExceedsOffPeak 0.0036 0.0036 0.0036 0.0036 0.0036 0.0036 0.0036 0.0036 0.0036 0.0036 0.0036 0.0036 0.04 0.00
OffPeakExceedsPeak 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PeakExceedsMidPeak 0.0036 0.0036 0.0036 0.0036 0.0036 0.0036 0.0036 0.0036 0.0036 0.0036 0.0036 0.0036 0.04 0.00
MidPeakExceedsPeak 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PeakExceedsShoulder 0.0036 0.0036 0.0036 0.0036 0.0036 0.0036 0.0036 0.0036 0.0036 0.0036 0.0036 0.0036 0.04 0.00
ShoulderExceedsPeak 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
IsWinter 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00 1.00
IsNotWinter 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
IsSpring 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
IsNotSpring 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00 1.00
IsSummer 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
IsNotSummer 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00 1.00
IsAutumn 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
IsNotAutumn 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00 1.00
PeakAndShoulderEnergy 1.10 1.00 1.17 1.07 1.14 1.13 1.08 1.17 1.07 1.10 1.07 1.08 13.18 1.17
PeakAndShoulderDemand 0.0036 0.0036 0.0036 0.0036 0.0036 0.0036 0.0036 0.0036 0.0036 0.0036 0.0036 0.0036 0.04 0.00
PeakAndMidPeakEnergy 1.10 1.00 1.17 1.07 1.14 1.13 1.08 1.17 1.07 1.10 1.07 1.08 13.18 1.17
PeakAndMidPeakDemand 0.0036 0.0036 0.0036 0.0036 0.0036 0.0036 0.0036 0.0036 0.0036 0.0036 0.0036 0.0036 0.04 0.00
ShoulderAndOffPeakEnergy 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ShoulderAndOffPeakDemand 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PeakAndOffPeakEnergy 1.10 1.00 1.17 1.07 1.14 1.13 1.08 1.17 1.07 1.10 1.07 1.08 13.18 1.17
PeakAndOffPeakDemand 0.0036 0.0036 0.0036 0.0036 0.0036 0.0036 0.0036 0.0036 0.0036 0.0036 0.0036 0.0036 0.04 0.00


Other Variables

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Sum Max
NotIncluded 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
HI_MONTHLYGASRATES 19.54 19.88 20.24 20.46 21.06 21.14 21.39 21.53 21.82 22.84 19.64 19.32 248.86 22.84


Computation - Automatic

MONTHLYRATEGASCHARGE FROM TotalEnergy HI_MONTHLYGASRATES

EnergyCharges SUM MONTHLYRATEGASCHARGE

Basis SUM EnergyCharges DemandCharges ServiceCharges

Subtotal SUM Basis Adjustment Surcharge

TAXOFSIXPERCENT FROM Subtotal

Taxes SUM TAXOFSIXPERCENT

Total SUM Subtotal Taxes