AutoBuilt Model: All INTERNATIONAL FALLS INTL AP MN USA NSRDB WMO#=727470 2007-04-05 14:45:16

Electricity Intensity (MJ/m2)

Natural Gas Intensity (MJ/m2)

Other Fuel Intensity (MJ/m2)

Purchased Cooling Intensity (MJ/m2)

Purchased Heating Intensity (MJ/m2)

Water Intensity (m3/m2)

Table of Contents

Program Version:EnergyPlus, Version 2.0

Tabular Output Report in Format: HTML

Building: AutoBuilt Model: All

Environment: INTERNATIONAL FALLS INTL AP MN USA NSRDB WMO#=727470

Simulation Timestamp: 2007-04-05 14:45:16

Table of Contents

Report: Annual Building Utility Performance Summary

For: Entire Facility

Timestamp: 2007-04-05 14:45:16

Values gathered over 8760.00 hours

Site and Source Energy

	Total Energy (GJ)	Energy Per Total Building Area (MJ/m2)	Energy Per Conditioned Building Area (MJ/m2)
Total Site Energy	510.35	156.96
Net Site Energy	510.35	156.96
Total Source Energy	1783.52	548.53
Net Source Energy	1783.52	548.53

Building Area

	Area (m2)
Total Building Area	3251.48
Net Conditioned Building Area	0.00

End Uses

	Electricity (GJ)	Natural Gas (GJ)	Other Fuel (GJ)	Purchased Cooling (GJ)	Purchased Heating (GJ)	Water (m3)
Heating	0.00	0.00	0.00	0.00	0.00	0.00
Cooling	0.00	0.00	0.00	0.00	0.00	0.00
Interior Lighting	281.34	0.00	0.00	0.00	0.00	0.00
Exterior Lighting	6.06	0.00	0.00	0.00	0.00	0.00
Interior Equipment	178.99	13.21	0.00	0.00	0.00	0.00
Exterior Equipment	30.76	0.00	0.00	0.00	0.00	0.00
Fans	0.00	0.00	0.00	0.00	0.00	0.00
Pumps	0.00	0.00	0.00	0.00	0.00	0.00
Heat Rejection	0.00	0.00	0.00	0.00	0.00	0.00
Humidification	0.00	0.00	0.00	0.00	0.00	0.00
Heat Recovery	0.00	0.00	0.00	0.00	0.00	0.00
Water Systems	0.00	0.00	0.00	0.00	0.00	0.00
Refrigeration	0.00	0.00	0.00	0.00	0.00	0.00
Generators	0.00	0.00	0.00	0.00	0.00	0.00

Total End Uses	497.14	13.21	0.00	0.00	0.00	0.00

End Uses By Subcategory

	Subcategory	Electricity (GJ)	Natural Gas (GJ)	Other Fuel (GJ)	Purchased Cooling (GJ)	Purchased Heating (GJ)	Water (m3)
Heating	General	0.00	0.00	0.00	0.00	0.00	0.00
Cooling	General	0.00	0.00	0.00	0.00	0.00	0.00
Interior Lighting	General Lights	281.34	0.00	0.00	0.00	0.00	0.00
Exterior Lighting	Exterior Facade Lighting	6.06	0.00	0.00	0.00	0.00	0.00
Interior Equipment	GeneralEquipment	178.99	13.21	0.00	0.00	0.00	0.00
Exterior Equipment	Refrigeration (simple)	30.76	0.00	0.00	0.00	0.00	0.00
Fans	General	0.00	0.00	0.00	0.00	0.00	0.00
Pumps	General	0.00	0.00	0.00	0.00	0.00	0.00
Heat Rejection	General	0.00	0.00	0.00	0.00	0.00	0.00
Humidification	General	0.00	0.00	0.00	0.00	0.00	0.00
Heat Recovery	General	0.00	0.00	0.00	0.00	0.00	0.00
Water Systems	General	0.00	0.00	0.00	0.00	0.00	0.00
Refrigeration	General	0.00	0.00	0.00	0.00	0.00	0.00
Generators	General	0.00	0.00	0.00	0.00	0.00	0.00

Normalized Metrics

Utility Use Per Conditioned Floor Area

Utility Use Per Total Floor Area

	Electricity Intensity (MJ/m2)	Natural Gas Intensity (MJ/m2)	Other Fuel Intensity (MJ/m2)	Purchased Cooling Intensity (MJ/m2)	Purchased Heating Intensity (MJ/m2)	Water Intensity (m3/m2)
Lighting	88.39	0.00	0.00	0.00	0.00	0.00
HVAC	0.00	0.00	0.00	0.00	0.00	0.00
Other	64.51	4.06	0.00	0.00	0.00	0.00
Total	152.90	4.06	0.00	0.00	0.00	0.00

Electric Loads Satisfied

	Electricity (GJ)	Percent Electricity (%)
Fuel-Fired Power Generation	0.00	0.00
High Temperature Geothermal*	0.00	0.00
Photovoltaic Power	0.00	0.00
Wind Power*	0.00	0.00
Total On-Site Electric Sources	0.00	0.00

Electricity Coming From Utility	497.14	100.00
Surplus Electricity Going To Utility	0.00	0.00
Net Electricity From Utility	497.14	100.00

Total On-Site and Utility Electric Sources	497.14	100.00
Total Electricity End Uses	497.14	100.00

On-Site Thermal Sources

	Heat (GJ)	Percent Heat (%)
Water-Side Heat Recovery	0.00
Air to Air Heat Recovery for Cooling	0.00
Air to Air Heat Recovery for Heating	0.00
High-Temperature Geothermal*	0.00
Solar Water Thermal	0.00
Solar Air Thermal	0.00
Total On-Site Thermal Sources	0.00

Water Source Summary

	Water (m3)	Percent Water (%)
Rainwater Collection	0.00	-
Condensate Collection	0.00	-
Groundwater Well	0.00	-
Total On Site Water Sources	0.00	-
-	-	-
Initial Storage	0.00	-
Final Storage	0.00	-
Change in Storage	0.00	-
-	-	-
Water Supplied by Utility	0.00	-
-	-	-
Total On Site, Change in Storage, and Utility Water Sources	0.00	-
Total Water End Uses	0.00	-

Note 1: An asterisk (*) indicates that the feature is not yet implemented.

Table of Contents

| Top |

Annual Building Utility Performance Summary

| Entire Facility |

Input Verification and Results Summary

| Entire Facility |

Construction Cost Estimate Summary

| Entire Facility |

Climate Summary

| Entire Facility |

Equipment Summary

| Entire Facility |

Envelope Summary

| Entire Facility |

OCCUPANT COMFORT DATA SUMMARY

OUTDOOR AIR SUMMARY

EMISSIONS DATA SUMMARY

| Meter |

COMPONENTS OF PEAK ELECTRICAL DEMAND

| Meter |

Tariff Report

| NORTHERNSTATESPOW_A-14_GENERALSERVICE | NORTHERNSTATESPOW_A-10_SMALLGENERAL | MN_EIAMONTHLYRATEGAS |

Economics Results Summary Report

| Entire Facility |

Table of Contents

Report: Input Verification and Results Summary

For: Entire Facility

Timestamp: 2007-04-05 14:45:16

GENERAL

	Value
Program Version and Build	EnergyPlus, Version 2.0
Weather	INTERNATIONAL FALLS INTL AP MN USA NSRDB WMO#=727470
Latitude (deg)	48.57
Longitude (deg)	-93.40
Elevation (m)	359.40
Time Zone	-6.00
North Axis Angle (deg)	154.80
Hours Simulated (hrs)	8760.00

ENVELOPE

Window-Wall Ratio

	Total	North (315 to 45 deg)	East (45 to 135 deg)	South (135 to 225 deg)	West (225 to 315 deg)
Gross Wall Area (m2)	1528.28	475.04	289.10	475.04	289.10
Window Area (m2)	40.07	16.13	6.57	10.80	6.57
Window-Wall Ratio (%)	1.07	3.40	2.27	2.27	2.27

Skylight-Roof Ratio

	Total
Gross Roof Area (m2)	3251.48
Skylight Area (m2)	0.00
Skylight-Roof Ratio (%)	0.00

LIGHTING

Interior Connected Lighting Power

	Zone	Lighting Power Density (W/m2)	Zone Area (m2)	Total Power (W)	End Use Subcategory	Schedule Name	Average Hours/Week (hr)	Return Air Fraction	Conditioned (Y/N)
ZN_1_FLR_1_SEC_1_LIGHTS	ZN_1_FLR_1_SEC_1	15.3041	313.16	4792.63	General Lights	BLDG_LIGHT_SCH	31.11	0.0000	N
ZN_1_FLR_1_SEC_2_LIGHTS	ZN_1_FLR_1_SEC_2	15.3044	182.40	2791.55	General Lights	BLDG_LIGHT_SCH	31.11	0.0000	N
ZN_1_FLR_1_SEC_3_LIGHTS	ZN_1_FLR_1_SEC_3	15.3041	313.16	4792.63	General Lights	BLDG_LIGHT_SCH	31.11	0.0000	N
ZN_1_FLR_1_SEC_4_LIGHTS	ZN_1_FLR_1_SEC_4	15.3044	182.40	2791.55	General Lights	BLDG_LIGHT_SCH	31.11	0.0000	N
ZN_1_FLR_1_SEC_5_LIGHTS	ZN_1_FLR_1_SEC_5	15.3043	2260.36	34593.25	General Lights	BLDG_LIGHT_SCH	31.11	0.0000	N

Exterior Connected Lighting Power

	Total Watts	Astronomical Clock/Schedule	Schedule Name	Average Annual Hours/Week
EXTERIOR FACADE LIGHTING	385.75	Astronomical Clock	ALWAYS_ON	168.00

PERFORMANCE

Zone Summary

	Area (m2)	Conditioned (Y/N)	Volume (m3)	Multipliers	Gross Wall Area (m2)	Window Area (m2)	Lighting (W/m2)	People (m2/person)	Plug and Process(W/m2)
ZN_1_FLR_1_SEC_1	313.16	No	2035.06	1.00	475.04	16.13	15.3041	1625.96	6.3404
ZN_1_FLR_1_SEC_2	182.40	No	1185.36	1.00	289.10	6.57	15.3044	1625.69	6.3405
ZN_1_FLR_1_SEC_3	313.16	No	2035.06	1.00	475.04	10.80	15.3041	1625.96	6.3404
ZN_1_FLR_1_SEC_4	182.40	No	1185.36	1.00	289.10	6.57	15.3044	1625.69	6.3405
ZN_1_FLR_1_SEC_5	2260.36	No	14689.10	1.00	0.00	0.00	15.3043	1625.69	6.3405

Table of Contents

Report: Construction Cost Estimate Summary

For: Entire Facility

Timestamp: 2007-04-05 14:45:16

Construction Cost Estimate Summary

	Reference Bldg.	Current Bldg. Model	Difference
Line Item SubTotal ($)	0.00	93623.13	93623.13
Misc. Costs ($)	0.00	0.00	0.00
Regional Adjustment ($)	0.00	0.00	0.00
Design Fee ($)	0.00	0.00	0.00
Contractor Fee ($)	0.00	0.00	0.00
Contigency ($)	0.00	0.00	0.00
Permits, Bonds, Insurance ($)	0.00	0.00	0.00
Commissioning ($)	0.00	0.00	0.00
Cost Estimate Total ($)	0.00	93623.13	93623.13
Cost Per Conditioned Building Area ($/m2)	0.00	0.00	0.00

Cost Line Item Details

	Line No.	Item Name	Quantity.	Units	$ per Qty.	SubTotal $
--	1	INTERIOR FURNISHINGS	6503.00	m2	1.00	6503.00
--	2	INTERIOR FLOOR	0.00	m2	15.00	0.00
--	3	INTERIOR FLOOR SLAB	0.00	m2	35.00	0.00
--	4	DROP CEILING	0.00	m2	10.00	0.00
--	5	SLOPED METAL ROOF	0.00	m2	1.00	0.00
--	6	GABLE WALL	0.00	m2	1.00	0.00
--	7	SOUTH:CBECS_WINDOWS_DOUBLE_PANE_CLEAR_0_1_FIXED_SOUTH_WINDOW	10.80	m2	1.00	10.80
--	8	EAST:CBECS_WINDOWS_DOUBLE_PANE_CLEAR_0_1_FIXED_EAST_WINDOW	6.57	m2	1.00	6.57
--	9	NORTH:CBECS_WINDOWS_DOUBLE_PANE_CLEAR_0_1_FIXED_NORTH_WINDOW	16.13	m2	1.00	16.13
--	10	WEST:CBECS_WINDOWS_DOUBLE_PANE_CLEAR_0_1_FIXED_WEST_WINDOW	6.57	m2	1.00	6.57
--	11	SKYLIGHTCONST:ASHRAE 90.1-2004_SEC 5.5-7_0_0.02_ALL SKYLIGHTS WITHOUT CURB_SKYLIGHT	0.00	m2	1.00	0.00
--	12	ROOFS:CBECS_NEW_LARGE_RETAIL_NORTH_METAL BUILDING_ROOF	3251.48	m2	1.00	3251.48
--	13	INT-WALLS:ASHRAE 90.1-2004_SEC 5.5-7_INTERIOR WALL_INT-WALL	1458.69	m2	1.00	1458.69
--	14	EXT-WALLS:CBECS_NEW_LARGE_RETAIL_NORTH_METAL BUILDING_EXT-WALL	1488.21	m2	1.00	1488.21
--	15	EXT-SLAB:ASHRAE 90.1-2004_SEC 5.5-7_UNHEATED_EXT-SLAB	3251.48	m2	24.86	80831.91
--	16	LIGHTING EQUIP:ZN_1_FLR_1_SEC_1	4.79	kW	1.00	4.79
--	17	LIGHTING EQUIP:ZN_1_FLR_1_SEC_2	2.79	kW	1.00	2.79
--	18	LIGHTING EQUIP:ZN_1_FLR_1_SEC_3	4.79	kW	1.00	4.79
--	19	LIGHTING EQUIP:ZN_1_FLR_1_SEC_4	2.79	kW	1.00	2.79
--	20	LIGHTING EQUIP:ZN_1_FLR_1_SEC_5	34.59	kW	1.00	34.59
Line Item SubTotal	--	--	--	--	--	93623.13

Table of Contents

Report: Climate Summary

For: Entire Facility

Timestamp: 2007-04-05 14:45:16

Design Day

	Maximum Dry Bulb (C)	Daily Temperature Range (C)	Humidity Value	Humidity Type	Wind Speed (m/s)	Wind Direction
INTERNATIONAL_FALLS_MN_USA HEATING 99.6% CONDITIONS	-33.60	0.00	-33.60	Wet-Bulb	2.60	270.00
INTERNATIONAL_FALLS_MN_USA COOLING .4% CONDITIONS WB=>MDB	27.80	12.10	22.30	Wet-Bulb	0.00	0.00

Table of Contents

Report: Equipment Summary

For: Entire Facility

Timestamp: 2007-04-05 14:45:16

Central Plant

	Type	Nominal Capacity (W)	Nominal Efficiency (W/W)
none

DX Coils

	Type	Nominal Capacity (W)	Nominal Efficiency (W/W)
none

Fans

	Type	Total Efficiency (W/W)	Delta Pressure (pa)	Max Flow Rate (m3/s)	Motor Heat In Air Fraction	End Use
none

Pumps

	Type	Control	Head (pa)	Power (W)	Motor Efficiency (W/W)
none

Service Water Heating

	Type	Storage Volume (m3)	Input(W)	Thermal Efficiency (W/W)	Recovery Efficiency (W/W)	Energy Factor
none

Table of Contents

Report: Envelope Summary

For: Entire Facility

Timestamp: 2007-04-05 14:45:16

Opaque Exterior

	Construction	Reflectance	U-Factor	Gross Area (m2)	Azimuth (deg)	Tilt (deg)	Cardinal Direction
ZN_1_FLR_1_SEC_1_WALL_1	CBECS_NEW_LARGE_RETAIL_NORTH_METAL BUILDING_EXT-WALL	0.80	1.02	475.04	334.80	90.00	N
ZN_1_FLR_1_SEC_1_FLOOR	ASHRAE 90.1-2004_SEC 5.5-7_UNHEATED_EXT-SLAB	0.30	2.69	313.16	19.80	180.00
ZN_1_FLR_1_SEC_1_CEILING	CBECS_NEW_LARGE_RETAIL_NORTH_METAL BUILDING_ROOF	0.30	0.44	313.16	199.80	0.00
ZN_1_FLR_1_SEC_2_WALL_1	CBECS_NEW_LARGE_RETAIL_NORTH_METAL BUILDING_EXT-WALL	0.80	1.02	289.10	244.80	90.00	W
ZN_1_FLR_1_SEC_2_FLOOR	ASHRAE 90.1-2004_SEC 5.5-7_UNHEATED_EXT-SLAB	0.30	2.69	182.40	289.80	180.00
ZN_1_FLR_1_SEC_2_CEILING	CBECS_NEW_LARGE_RETAIL_NORTH_METAL BUILDING_ROOF	0.30	0.44	182.40	109.80	0.00
ZN_1_FLR_1_SEC_3_WALL_3	CBECS_NEW_LARGE_RETAIL_NORTH_METAL BUILDING_EXT-WALL	0.80	1.02	475.04	154.80	90.00	S
ZN_1_FLR_1_SEC_3_FLOOR	ASHRAE 90.1-2004_SEC 5.5-7_UNHEATED_EXT-SLAB	0.30	2.69	313.16	109.80	180.00
ZN_1_FLR_1_SEC_3_CEILING	CBECS_NEW_LARGE_RETAIL_NORTH_METAL BUILDING_ROOF	0.30	0.44	313.16	289.80	0.00
ZN_1_FLR_1_SEC_4_WALL_4	CBECS_NEW_LARGE_RETAIL_NORTH_METAL BUILDING_EXT-WALL	0.80	1.02	289.10	64.80	90.00	E
ZN_1_FLR_1_SEC_4_FLOOR	ASHRAE 90.1-2004_SEC 5.5-7_UNHEATED_EXT-SLAB	0.30	2.69	182.40	64.80	180.00
ZN_1_FLR_1_SEC_4_CEILING	CBECS_NEW_LARGE_RETAIL_NORTH_METAL BUILDING_ROOF	0.30	0.44	182.40	244.80	0.00
ZN_1_FLR_1_SEC_5_FLOOR	ASHRAE 90.1-2004_SEC 5.5-7_UNHEATED_EXT-SLAB	0.30	2.69	2260.36	64.80	180.00
ZN_1_FLR_1_SEC_5_CEILING	CBECS_NEW_LARGE_RETAIL_NORTH_METAL BUILDING_ROOF	0.30	0.44	2260.36	244.80	0.00

Fenestration

	Construction	Area (m2)	U-Factor	SHGC	Parent Surface
ZN_1_FLR_1_SEC_1_WALL_1_WINDOW_1	CBECS_WINDOWS_DOUBLE_PANE_CLEAR_0_1_FIXED_NORTH_WINDOW	16.13	3.12	0.693	ZN_1_FLR_1_SEC_1_WALL_1
ZN_1_FLR_1_SEC_2_WALL_1_WINDOW_1	CBECS_WINDOWS_DOUBLE_PANE_CLEAR_0_1_FIXED_WEST_WINDOW	6.57	3.12	0.693	ZN_1_FLR_1_SEC_2_WALL_1
ZN_1_FLR_1_SEC_3_WALL_3_WINDOW_1	CBECS_WINDOWS_DOUBLE_PANE_CLEAR_0_1_FIXED_SOUTH_WINDOW	10.80	3.12	0.693	ZN_1_FLR_1_SEC_3_WALL_3
ZN_1_FLR_1_SEC_4_WALL_4_WINDOW_1	CBECS_WINDOWS_DOUBLE_PANE_CLEAR_0_1_FIXED_EAST_WINDOW	6.57	3.12	0.693	ZN_1_FLR_1_SEC_4_WALL_4

Table of Contents

Report: OCCUPANT COMFORT DATA SUMMARY

For: ZN_1_FLR_1_SEC_1

Timestamp: 2007-04-05 14:45:16

	PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE/SYS AIR TEMPERATURE {FOR HOURS SHOWN} [C]	ZONE AIR RELATIVE HUMIDITY {FOR HOURS SHOWN} [%]	THERMALCOMFORTMRT {FOR HOURS SHOWN} [C]	TIME NOT COMFORTABLE SUMMER OR WINTER CLOTHES {FOR HOURS SHOWN} [hr]	FANGERPMV {FOR HOURS SHOWN} []
January	168.000	4.441	16.240	4.858	336.000	-0.897
February	152.000	4.355	12.902	4.823	304.000	-0.910
March	184.000	9.876	24.231	10.020	368.000	-0.247
April	160.000	14.834	26.762	14.743	313.000	0.340
May	176.000	19.670	33.312	19.185	241.000	0.389
June	176.000	21.982	47.324	21.281	134.500	0.832
July	160.000	23.202	55.503	22.379	107.000	1.077
August	184.000	23.358	58.811	22.484	155.000	1.118
September	160.000	19.024	49.096	18.549	220.000	0.344
October	168.000	15.094	39.426	14.869	311.500	0.401
November	168.000	9.639	26.514	9.759	336.000	-0.280
December	160.000	8.719	27.532	8.864	320.000	-0.385

Annual Sum or Average	2016.000	14.650	35.051	14.442	3146.000	0.162
Minimum of Months	152.000	4.355	12.902	4.823	107.000	-0.910
Maximum of Months	184.000	23.358	58.811	22.484	368.000	1.118

Table of Contents

Report: OCCUPANT COMFORT DATA SUMMARY

For: ZN_1_FLR_1_SEC_2

Timestamp: 2007-04-05 14:45:16

	PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE/SYS AIR TEMPERATURE {FOR HOURS SHOWN} [C]	ZONE AIR RELATIVE HUMIDITY {FOR HOURS SHOWN} [%]	THERMALCOMFORTMRT {FOR HOURS SHOWN} [C]	TIME NOT COMFORTABLE SUMMER OR WINTER CLOTHES {FOR HOURS SHOWN} [hr]	FANGERPMV {FOR HOURS SHOWN} []
January	168.000	4.569	16.196	5.013	336.000	-0.881
February	152.000	4.597	12.814	5.107	304.000	-0.881
March	184.000	10.016	24.081	10.198	368.000	-0.229
April	160.000	14.920	26.689	14.872	306.500	0.353
May	176.000	19.711	33.323	19.265	242.000	0.399
June	176.000	21.982	47.412	21.314	143.000	0.834
July	160.000	23.256	55.432	22.472	110.000	1.089
August	184.000	23.516	58.383	22.697	165.000	1.148
September	160.000	19.106	48.902	18.671	218.500	0.360
October	168.000	15.186	39.246	15.001	305.500	0.414
November	168.000	9.768	26.430	9.918	336.000	-0.264
December	160.000	8.815	27.485	8.988	320.000	-0.373

Annual Sum or Average	2016.000	14.753	34.944	14.583	3154.500	0.178
Minimum of Months	152.000	4.569	12.814	5.013	110.000	-0.881
Maximum of Months	184.000	23.516	58.383	22.697	368.000	1.148

Table of Contents

Report: OCCUPANT COMFORT DATA SUMMARY

For: ZN_1_FLR_1_SEC_3

Timestamp: 2007-04-05 14:45:16

	PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE/SYS AIR TEMPERATURE {FOR HOURS SHOWN} [C]	ZONE AIR RELATIVE HUMIDITY {FOR HOURS SHOWN} [%]	THERMALCOMFORTMRT {FOR HOURS SHOWN} [C]	TIME NOT COMFORTABLE SUMMER OR WINTER CLOTHES {FOR HOURS SHOWN} [hr]	FANGERPMV {FOR HOURS SHOWN} []
January	168.000	5.417	15.524	5.910	336.000	-0.782
February	152.000	5.754	12.095	6.331	304.000	-0.745
March	184.000	10.781	23.131	10.990	368.000	-0.139
April	160.000	15.735	25.433	15.715	293.500	0.450
May	176.000	20.384	32.153	19.956	203.000	0.509
June	176.000	22.455	46.175	21.799	123.500	0.912
July	160.000	23.832	53.539	23.076	101.000	1.184
August	184.000	24.218	56.040	23.440	160.500	1.266
September	160.000	19.815	46.858	19.411	196.500	0.477
October	168.000	15.909	37.536	15.752	291.000	0.500
November	168.000	10.460	25.366	10.638	336.000	-0.182
December	160.000	9.294	26.782	9.484	320.000	-0.317

Annual Sum or Average	2016.000	15.467	33.623	15.329	3033.000	0.274
Minimum of Months	152.000	5.417	12.095	5.910	101.000	-0.782
Maximum of Months	184.000	24.218	56.040	23.440	368.000	1.266

Table of Contents

Report: OCCUPANT COMFORT DATA SUMMARY

For: ZN_1_FLR_1_SEC_4

Timestamp: 2007-04-05 14:45:16

	PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE/SYS AIR TEMPERATURE {FOR HOURS SHOWN} [C]	ZONE AIR RELATIVE HUMIDITY {FOR HOURS SHOWN} [%]	THERMALCOMFORTMRT {FOR HOURS SHOWN} [C]	TIME NOT COMFORTABLE SUMMER OR WINTER CLOTHES {FOR HOURS SHOWN} [hr]	FANGERPMV {FOR HOURS SHOWN} []
January	168.000	4.321	16.408	4.738	336.000	-0.911
February	152.000	4.381	12.932	4.854	304.000	-0.907
March	184.000	9.958	24.163	10.111	368.000	-0.237
April	160.000	15.171	26.255	15.098	307.000	0.381
May	176.000	20.242	32.337	19.787	219.500	0.484
June	176.000	22.497	46.083	21.840	113.500	0.919
July	160.000	23.859	53.411	23.092	89.000	1.188
August	184.000	23.899	56.990	23.079	151.000	1.210
September	160.000	19.310	48.221	18.860	206.000	0.392
October	168.000	15.171	39.229	14.960	311.000	0.411
November	168.000	9.578	26.646	9.703	336.000	-0.287
December	160.000	8.574	27.818	8.719	320.000	-0.402

Annual Sum or Average	2016.000	14.885	34.442	14.699	3061.000	0.201
Minimum of Months	152.000	4.321	12.932	4.738	89.000	-0.911
Maximum of Months	184.000	23.899	56.990	23.092	368.000	1.210

Table of Contents

Report: OCCUPANT COMFORT DATA SUMMARY

For: ZN_1_FLR_1_SEC_5

Timestamp: 2007-04-05 14:45:16

	PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE/SYS AIR TEMPERATURE {FOR HOURS SHOWN} [C]	ZONE AIR RELATIVE HUMIDITY {FOR HOURS SHOWN} [%]	THERMALCOMFORTMRT {FOR HOURS SHOWN} [C]	TIME NOT COMFORTABLE SUMMER OR WINTER CLOTHES {FOR HOURS SHOWN} [hr]	FANGERPMV {FOR HOURS SHOWN} []
January	168.000	9.963	11.552	9.943	336.000	-0.278
February	152.000	10.011	9.418	10.060	304.000	-0.274
March	184.000	14.122	18.738	13.814	366.000	0.226
April	160.000	17.989	21.613	17.415	277.000	0.688
May	176.000	21.630	29.410	20.673	152.000	0.676
June	176.000	23.306	42.921	22.163	63.500	1.014
July	160.000	24.219	51.047	22.989	61.500	1.209
August	184.000	24.315	54.558	23.047	116.000	1.242
September	160.000	21.078	43.528	20.120	159.500	0.645
October	168.000	17.998	32.783	17.301	291.000	0.721
November	168.000	13.871	20.094	13.538	336.000	0.192
December	160.000	13.060	20.754	12.749	320.000	0.098

Annual Sum or Average	2016.000	17.731	29.952	17.076	2782.500	0.523
Minimum of Months	152.000	9.963	9.418	9.943	61.500	-0.278
Maximum of Months	184.000	24.315	54.558	23.047	366.000	1.242

Table of Contents

Report: OUTDOOR AIR SUMMARY

For: ZN_1_FLR_1_SEC_1

Timestamp: 2007-04-05 14:45:16

	ZONE PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE PEOPLE NUMBER OF OCCUPANTS {FOR HOURS SHOWN} []	ZONE MECHANICAL VENTILATION AIR CHANGE RATE [Invalid/Undefined]	ZONE INFILTRATION AIR CHANGE RATE {FOR HOURS SHOWN} [ach]
January	168.000	0.172	0.000	0.411
February	152.000	0.172	0.000	0.411
March	184.000	0.172	0.000	0.411
April	160.000	0.172	0.000	0.411
May	176.000	0.172	0.000	0.411
June	176.000	0.172	0.000	0.411
July	160.000	0.172	0.000	0.411
August	184.000	0.172	0.000	0.411
September	160.000	0.172	0.000	0.411
October	168.000	0.172	0.000	0.411
November	168.000	0.172	0.000	0.411
December	160.000	0.172	0.000	0.411

Annual Sum or Average	2016.000	0.172	0.000	0.411
Minimum of Months	152.000	0.172	0.000	0.411
Maximum of Months	184.000	0.172	0.000	0.411

Table of Contents

Report: OUTDOOR AIR SUMMARY

For: ZN_1_FLR_1_SEC_2

Timestamp: 2007-04-05 14:45:16

	ZONE PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE PEOPLE NUMBER OF OCCUPANTS {FOR HOURS SHOWN} []	ZONE MECHANICAL VENTILATION AIR CHANGE RATE [Invalid/Undefined]	ZONE INFILTRATION AIR CHANGE RATE {FOR HOURS SHOWN} [ach]
January	168.000	0.100	0.000	0.422
February	152.000	0.100	0.000	0.422
March	184.000	0.100	0.000	0.422
April	160.000	0.100	0.000	0.422
May	176.000	0.100	0.000	0.422
June	176.000	0.100	0.000	0.422
July	160.000	0.100	0.000	0.422
August	184.000	0.100	0.000	0.422
September	160.000	0.100	0.000	0.422
October	168.000	0.100	0.000	0.422
November	168.000	0.100	0.000	0.422
December	160.000	0.100	0.000	0.422

Annual Sum or Average	2016.000	0.100	0.000	0.422
Minimum of Months	152.000	0.100	0.000	0.422
Maximum of Months	184.000	0.100	0.000	0.422

Table of Contents

Report: OUTDOOR AIR SUMMARY

For: ZN_1_FLR_1_SEC_3

Timestamp: 2007-04-05 14:45:16

	ZONE PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE PEOPLE NUMBER OF OCCUPANTS {FOR HOURS SHOWN} []	ZONE MECHANICAL VENTILATION AIR CHANGE RATE [Invalid/Undefined]	ZONE INFILTRATION AIR CHANGE RATE {FOR HOURS SHOWN} [ach]
January	168.000	0.172	0.000	0.411
February	152.000	0.172	0.000	0.411
March	184.000	0.172	0.000	0.411
April	160.000	0.172	0.000	0.411
May	176.000	0.172	0.000	0.411
June	176.000	0.172	0.000	0.411
July	160.000	0.172	0.000	0.411
August	184.000	0.172	0.000	0.411
September	160.000	0.172	0.000	0.411
October	168.000	0.172	0.000	0.411
November	168.000	0.172	0.000	0.411
December	160.000	0.172	0.000	0.411

Annual Sum or Average	2016.000	0.172	0.000	0.411
Minimum of Months	152.000	0.172	0.000	0.411
Maximum of Months	184.000	0.172	0.000	0.411

Table of Contents

Report: OUTDOOR AIR SUMMARY

For: ZN_1_FLR_1_SEC_4

Timestamp: 2007-04-05 14:45:16

	ZONE PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE PEOPLE NUMBER OF OCCUPANTS {FOR HOURS SHOWN} []	ZONE MECHANICAL VENTILATION AIR CHANGE RATE [Invalid/Undefined]	ZONE INFILTRATION AIR CHANGE RATE {FOR HOURS SHOWN} [ach]
January	168.000	0.100	0.000	0.422
February	152.000	0.100	0.000	0.422
March	184.000	0.100	0.000	0.422
April	160.000	0.100	0.000	0.422
May	176.000	0.100	0.000	0.422
June	176.000	0.100	0.000	0.422
July	160.000	0.100	0.000	0.422
August	184.000	0.100	0.000	0.422
September	160.000	0.100	0.000	0.422
October	168.000	0.100	0.000	0.422
November	168.000	0.100	0.000	0.422
December	160.000	0.100	0.000	0.422

Annual Sum or Average	2016.000	0.100	0.000	0.422
Minimum of Months	152.000	0.100	0.000	0.422
Maximum of Months	184.000	0.100	0.000	0.422

Table of Contents

Report: OUTDOOR AIR SUMMARY

For: ZN_1_FLR_1_SEC_5

Timestamp: 2007-04-05 14:45:16

	ZONE PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE PEOPLE NUMBER OF OCCUPANTS {FOR HOURS SHOWN} []	ZONE MECHANICAL VENTILATION AIR CHANGE RATE [Invalid/Undefined]	ZONE INFILTRATION AIR CHANGE RATE {FOR HOURS SHOWN} [ach]
January	168.000	1.243	0.000	0.187
February	152.000	1.243	0.000	0.187
March	184.000	1.243	0.000	0.187
April	160.000	1.243	0.000	0.187
May	176.000	1.243	0.000	0.187
June	176.000	1.243	0.000	0.187
July	160.000	1.243	0.000	0.187
August	184.000	1.243	0.000	0.187
September	160.000	1.243	0.000	0.187
October	168.000	1.243	0.000	0.187
November	168.000	1.243	0.000	0.187
December	160.000	1.243	0.000	0.187

Annual Sum or Average	2016.000	1.243	0.000	0.187
Minimum of Months	152.000	1.243	0.000	0.187
Maximum of Months	184.000	1.243	0.000	0.187

Table of Contents

Report: EMISSIONS DATA SUMMARY

For: Meter

Timestamp: 2007-04-05 14:45:16

	CO2:FACILITY [kg]	NOX:FACILITY [kg]	SO2:FACILITY [kg]	PM:FACILITY [kg]	HG:FACILITY [kg]	WATERENVIRONMENTALFACTORS:FACILITY [L]	CARBON EQUIVALENT:FACILITY [kg]
January	6859.6839	21.0106	21.1538	1.6928	0.0001	18156.7559	3567.2053
February	6195.6193	18.9765	19.1058	1.5289	0.0001	16398.9022	3221.8647
March	7358.9589	22.5411	22.6952	1.8161	0.0001	19479.7867	3826.9433
April	6521.3802	19.9735	20.1093	1.6092	0.0001	17260.2732	3391.2087
May	7075.1322	21.6705	21.8182	1.7459	0.0001	18727.0366	3679.2448
June	7026.7685	21.5229	21.6697	1.7340	0.0001	18599.6175	3654.1348
July	6551.1210	20.0638	20.1999	1.6165	0.0001	17337.9966	3406.6069
August	7341.5247	22.4874	22.6410	1.8117	0.0001	19433.2630	3817.8514
September	6528.1727	19.9945	20.1304	1.6109	0.0001	17278.3993	3394.7510
October	6845.1931	20.9660	21.1087	1.6892	0.0001	18118.0869	3559.6484
November	6811.6032	20.8638	21.0062	1.6809	0.0001	18030.0921	3542.2429
December	6602.6311	20.2225	20.3600	1.6293	0.0001	17475.4528	3433.4693

Annual Sum or Average	81717.7886	250.2931	251.9981	20.1653	0.0016	216295.6629	42495.1716
Minimum of Months	6195.6193	18.9765	19.1058	1.5289	0.0001	16398.9022	3221.8647
Maximum of Months	7358.9589	22.5411	22.6952	1.8161	0.0001	19479.7867	3826.9433

Table of Contents

Report: COMPONENTS OF PEAK ELECTRICAL DEMAND

For: Meter

Timestamp: 2007-04-05 14:45:16

	ELECTRICITY:FACILITY {MAXIMUM}[W]	ELECTRICITY:FACILITY {TIMESTAMP}	INTERIORLIGHTS:ELECTRICITY {AT MAX/MIN} [W]	INTERIOREQUIPMENT:ELECTRICITY {AT MAX/MIN} [W]	FANS:ELECTRICITY [Invalid/Undefined]	HEATING:ELECTRICITY [Invalid/Undefined]	COOLING:ELECTRICITY [Invalid/Undefined]
January	57979.040	02-JAN-08:15	38764.291	18239.299	0.000	0.000	0.000
February	57979.040	01-FEB-08:15	38764.291	18239.299	0.000	0.000	0.000
March	57979.040	01-MAR-08:15	38764.291	18239.299	0.000	0.000	0.000
April	57979.040	03-APR-07:15	38764.291	18239.299	0.000	0.000	0.000
May	57979.040	01-MAY-07:15	38764.291	18239.299	0.000	0.000	0.000
June	57979.040	01-JUN-07:15	38764.291	18239.299	0.000	0.000	0.000
July	57979.040	03-JUL-07:15	38764.291	18239.299	0.000	0.000	0.000
August	57979.040	01-AUG-07:15	38764.291	18239.299	0.000	0.000	0.000
September	57979.040	01-SEP-07:15	38764.291	18239.299	0.000	0.000	0.000
October	57979.040	02-OCT-07:15	38764.291	18239.299	0.000	0.000	0.000
November	57979.040	01-NOV-08:15	38764.291	18239.299	0.000	0.000	0.000
December	57979.040	01-DEC-08:15	38764.291	18239.299	0.000	0.000	0.000

Annual Sum or Average					0.000	0.000	0.000
Minimum of Months	57979.040		38764.291	18239.299	0.000	0.000	0.000
Maximum of Months	57979.040		38764.291	18239.299	0.000	0.000	0.000

Table of Contents

Report: Economics Results Summary Report

For: Entire Facility

Timestamp: 2007-04-05 14:45:16

Annual Cost

	Electric:Facility	Gas:Facility	Other	Total
Cost ($)	10652.20	105.98	0.00	10758.18
Cost per Total Building Area ($/m2)	3.28	0.03	0.00	3.31
Cost per Net Conditioned Building Area ($/m2)

Tariff Summary

	Selected	Qualified	Meter	Group	Annual Cost
NORTHERNSTATESPOW_A-14_GENERALSERVICE	Yes	Yes	ELECTRICITY:FACILITY	COMM ELECT	10652.20
NORTHERNSTATESPOW_A-10_SMALLGENERAL	No	No	ELECTRICITY:FACILITY	COMM ELECT	10211.80
MN_EIAMONTHLYRATEGAS	Yes	Yes	GAS:FACILITY	COMM GAS	105.98

Table of Contents

Report: Tariff Report

For: NORTHERNSTATESPOW_A-14_GENERALSERVICE

Timestamp: 2007-04-05 14:45:16

	Parameter
Meter	ELECTRICITY:FACILITY
Selected	Yes
Group	COMM ELECT
Qualified	Yes
Disqualifier	n/a
Computation	automatic
Units	kWh

Categories

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
EnergyCharges	383.73	346.58	411.69	364.79	395.79	393.09	366.43	410.71	365.17	382.92	381.06	369.33	4571.29	411.69
DemandCharges	383.24	383.24	383.24	383.24	383.24	536.89	536.89	536.89	536.89	383.24	383.24	383.24	5213.48	536.89
ServiceCharges	22.04	22.04	22.04	22.04	22.04	22.04	22.04	22.04	22.04	22.04	22.04	22.04	264.48	22.04
Basis	789.01	751.86	816.98	770.07	801.07	952.02	925.36	969.64	924.10	788.20	786.34	774.62	10049.25	969.64
Adjustment	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Surcharge	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Subtotal	789.01	751.86	816.98	770.07	801.07	952.02	925.36	969.64	924.10	788.20	786.34	774.62	10049.25	969.64
Taxes	47.34	45.11	49.02	46.20	48.06	57.12	55.52	58.18	55.45	47.29	47.18	46.48	602.95	58.18
Total	836.36	796.98	865.99	816.27	849.13	1009.14	980.88	1027.82	979.54	835.49	833.52	821.09	10652.20	1027.82

Charges

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max	Category
WINTERBASICDEMANDCHARGE	383.24	383.24	383.24	383.24	383.24	0.00	0.00	0.00	0.00	383.24	383.24	383.24	3065.93	383.24	DemandCharges
SUMMERBASICDEMANDCHARGE	0.00	0.00	0.00	0.00	0.00	536.89	536.89	536.89	536.89	0.00	0.00	0.00	2147.54	536.89	DemandCharges
TAXOFSIXPERCENT	47.34	45.11	49.02	46.20	48.06	57.12	55.52	58.18	55.45	47.29	47.18	46.48	602.95	58.18	Taxes
ANNUALENERGYCHARGE	383.73	346.58	411.69	364.79	395.79	393.09	366.43	410.71	365.17	382.92	381.06	369.33	4571.29	411.69	EnergyCharges

Ratchets

Jan

Feb

Mar

Apr

May

Jun

Jul

Aug

Sep

Oct

Nov

Dec

Sum

Max

Qualifies

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
MINDEMAND25KW	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00

Native Variables

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
TotalEnergy	11593.15	10470.75	12437.91	11020.74	11957.27	11875.92	11070.37	12408.20	11032.31	11568.46	11512.27	11158.13	138105.49	12437.91
TotalDemand	57.98	57.98	57.98	57.98	57.98	57.98	57.98	57.98	57.98	57.98	57.98	57.98	695.75	57.98
PeakEnergy	11593.15	10470.75	12437.91	11020.74	11957.27	11875.92	11070.37	12408.20	11032.31	11568.46	11512.27	11158.13	138105.49	12437.91
PeakDemand	57.98	57.98	57.98	57.98	57.98	57.98	57.98	57.98	57.98	57.98	57.98	57.98	695.75	57.98
ShoulderEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
OffPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
OffPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
MidPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
MidPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsOffPeak	57.98	57.98	57.98	57.98	57.98	57.98	57.98	57.98	57.98	57.98	57.98	57.98	695.75	57.98
OffPeakExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsMidPeak	57.98	57.98	57.98	57.98	57.98	57.98	57.98	57.98	57.98	57.98	57.98	57.98	695.75	57.98
MidPeakExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsShoulder	57.98	57.98	57.98	57.98	57.98	57.98	57.98	57.98	57.98	57.98	57.98	57.98	695.75	57.98
ShoulderExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsWinter	1.00	1.00	1.00	1.00	1.00	0.00	0.00	0.00	0.00	1.00	1.00	1.00	8.00	1.00
IsNotWinter	0.00	0.00	0.00	0.00	0.00	1.00	1.00	1.00	1.00	0.00	0.00	0.00	4.00	1.00
IsSpring	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotSpring	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsSummer	0.00	0.00	0.00	0.00	0.00	1.00	1.00	1.00	1.00	0.00	0.00	0.00	4.00	1.00
IsNotSummer	1.00	1.00	1.00	1.00	1.00	0.00	0.00	0.00	0.00	1.00	1.00	1.00	8.00	1.00
IsAutumn	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotAutumn	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
PeakAndShoulderEnergy	11593.15	10470.75	12437.91	11020.74	11957.27	11875.92	11070.37	12408.20	11032.31	11568.46	11512.27	11158.13	138105.49	12437.91
PeakAndShoulderDemand	57.98	57.98	57.98	57.98	57.98	57.98	57.98	57.98	57.98	57.98	57.98	57.98	695.75	57.98
PeakAndMidPeakEnergy	11593.15	10470.75	12437.91	11020.74	11957.27	11875.92	11070.37	12408.20	11032.31	11568.46	11512.27	11158.13	138105.49	12437.91
PeakAndMidPeakDemand	57.98	57.98	57.98	57.98	57.98	57.98	57.98	57.98	57.98	57.98	57.98	57.98	695.75	57.98
ShoulderAndOffPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderAndOffPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakAndOffPeakEnergy	11593.15	10470.75	12437.91	11020.74	11957.27	11875.92	11070.37	12408.20	11032.31	11568.46	11512.27	11158.13	138105.49	12437.91
PeakAndOffPeakDemand	57.98	57.98	57.98	57.98	57.98	57.98	57.98	57.98	57.98	57.98	57.98	57.98	695.75	57.98

Other Variables

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
NotIncluded	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00

Computation - Automatic

MINDEMAND25KW FROM TotalDemand

WINTERBASICDEMANDCHARGE FROM TotalDemand

SUMMERBASICDEMANDCHARGE FROM TotalDemand

ANNUALENERGYCHARGE FROM TotalEnergy TotalDemand

EnergyCharges SUM ANNUALENERGYCHARGE

DemandCharges SUM WINTERBASICDEMANDCHARGE SUMMERBASICDEMANDCHARGE

Basis SUM EnergyCharges DemandCharges ServiceCharges

Subtotal SUM Basis Adjustment Surcharge

TAXOFSIXPERCENT FROM Subtotal

Taxes SUM TAXOFSIXPERCENT

Total SUM Subtotal Taxes

Table of Contents

Report: Tariff Report

For: NORTHERNSTATESPOW_A-10_SMALLGENERAL

Timestamp: 2007-04-05 14:45:16

	Parameter
Meter	ELECTRICITY:FACILITY
Selected	No
Group	COMM ELECT
Qualified	No
Disqualifier	MAXDEMAND25KW
Computation	automatic
Units	kWh

Categories

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
EnergyCharges	762.83	688.98	818.41	725.16	786.79	900.19	839.13	940.54	836.25	761.20	757.51	734.21	9551.21	940.54
DemandCharges	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ServiceCharges	6.88	6.88	6.88	6.88	6.88	6.88	6.88	6.88	6.88	6.88	6.88	6.88	82.56	6.88
Basis	769.71	695.86	825.29	732.04	793.67	907.07	846.01	947.42	843.13	768.08	764.39	741.09	9633.77	947.42
Adjustment	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Surcharge	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Subtotal	769.71	695.86	825.29	732.04	793.67	907.07	846.01	947.42	843.13	768.08	764.39	741.09	9633.77	947.42
Taxes	46.18	41.75	49.52	43.92	47.62	54.42	50.76	56.85	50.59	46.09	45.86	44.47	578.03	56.85
Total	815.89	737.61	874.81	775.97	841.29	961.50	896.77	1004.27	893.72	814.17	810.25	785.55	10211.80	1004.27

Charges

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max	Category
SUMMERBASICENERGYCHARGE	0.00	0.00	0.00	0.00	0.00	900.19	839.13	940.54	836.25	0.00	0.00	0.00	3516.12	940.54	EnergyCharges
WINTERBASICENERGYCHARGE	762.83	688.98	818.41	725.16	786.79	0.00	0.00	0.00	0.00	761.20	757.51	734.21	6035.09	818.41	EnergyCharges
TAXOFSIXPERCENT	46.18	41.75	49.52	43.92	47.62	54.42	50.76	56.85	50.59	46.09	45.86	44.47	578.03	56.85	Taxes

Ratchets

Jan

Feb

Mar

Apr

May

Jun

Jul

Aug

Sep

Oct

Nov

Dec

Sum

Max

Qualifies

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
MAXDEMAND25KW	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00

Native Variables

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
TotalEnergy	11593.15	10470.75	12437.91	11020.74	11957.27	11875.92	11070.37	12408.20	11032.31	11568.46	11512.27	11158.13	138105.49	12437.91
TotalDemand	57.98	57.98	57.98	57.98	57.98	57.98	57.98	57.98	57.98	57.98	57.98	57.98	695.75	57.98
PeakEnergy	11593.15	10470.75	12437.91	11020.74	11957.27	11875.92	11070.37	12408.20	11032.31	11568.46	11512.27	11158.13	138105.49	12437.91
PeakDemand	57.98	57.98	57.98	57.98	57.98	57.98	57.98	57.98	57.98	57.98	57.98	57.98	695.75	57.98
ShoulderEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
OffPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
OffPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
MidPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
MidPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsOffPeak	57.98	57.98	57.98	57.98	57.98	57.98	57.98	57.98	57.98	57.98	57.98	57.98	695.75	57.98
OffPeakExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsMidPeak	57.98	57.98	57.98	57.98	57.98	57.98	57.98	57.98	57.98	57.98	57.98	57.98	695.75	57.98
MidPeakExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsShoulder	57.98	57.98	57.98	57.98	57.98	57.98	57.98	57.98	57.98	57.98	57.98	57.98	695.75	57.98
ShoulderExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsWinter	1.00	1.00	1.00	1.00	1.00	0.00	0.00	0.00	0.00	1.00	1.00	1.00	8.00	1.00
IsNotWinter	0.00	0.00	0.00	0.00	0.00	1.00	1.00	1.00	1.00	0.00	0.00	0.00	4.00	1.00
IsSpring	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotSpring	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsSummer	0.00	0.00	0.00	0.00	0.00	1.00	1.00	1.00	1.00	0.00	0.00	0.00	4.00	1.00
IsNotSummer	1.00	1.00	1.00	1.00	1.00	0.00	0.00	0.00	0.00	1.00	1.00	1.00	8.00	1.00
IsAutumn	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotAutumn	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
PeakAndShoulderEnergy	11593.15	10470.75	12437.91	11020.74	11957.27	11875.92	11070.37	12408.20	11032.31	11568.46	11512.27	11158.13	138105.49	12437.91
PeakAndShoulderDemand	57.98	57.98	57.98	57.98	57.98	57.98	57.98	57.98	57.98	57.98	57.98	57.98	695.75	57.98
PeakAndMidPeakEnergy	11593.15	10470.75	12437.91	11020.74	11957.27	11875.92	11070.37	12408.20	11032.31	11568.46	11512.27	11158.13	138105.49	12437.91
PeakAndMidPeakDemand	57.98	57.98	57.98	57.98	57.98	57.98	57.98	57.98	57.98	57.98	57.98	57.98	695.75	57.98
ShoulderAndOffPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderAndOffPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakAndOffPeakEnergy	11593.15	10470.75	12437.91	11020.74	11957.27	11875.92	11070.37	12408.20	11032.31	11568.46	11512.27	11158.13	138105.49	12437.91
PeakAndOffPeakDemand	57.98	57.98	57.98	57.98	57.98	57.98	57.98	57.98	57.98	57.98	57.98	57.98	695.75	57.98

Other Variables

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
NotIncluded	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00

Computation - Automatic

MAXDEMAND25KW FROM TotalDemand

SUMMERBASICENERGYCHARGE FROM TotalEnergy

WINTERBASICENERGYCHARGE FROM TotalEnergy

EnergyCharges SUM SUMMERBASICENERGYCHARGE WINTERBASICENERGYCHARGE

Basis SUM EnergyCharges DemandCharges ServiceCharges

Subtotal SUM Basis Adjustment Surcharge

TAXOFSIXPERCENT FROM Subtotal

Taxes SUM TAXOFSIXPERCENT

Total SUM Subtotal Taxes

Table of Contents

Report: Tariff Report

For: MN_EIAMONTHLYRATEGAS

Timestamp: 2007-04-05 14:45:16

	Parameter
Meter	GAS:FACILITY
Selected	Yes
Group	COMM GAS
Qualified	Yes
Disqualifier	n/a
Computation	automatic
Units	MCF

Categories

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
EnergyCharges	8.63	7.88	8.42	7.63	9.20	9.75	8.69	9.18	7.68	7.72	7.51	7.69	99.98	9.75
DemandCharges	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ServiceCharges	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Basis	8.63	7.88	8.42	7.63	9.20	9.75	8.69	9.18	7.68	7.72	7.51	7.69	99.98	9.75
Adjustment	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Surcharge	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Subtotal	8.63	7.88	8.42	7.63	9.20	9.75	8.69	9.18	7.68	7.72	7.51	7.69	99.98	9.75
Taxes	0.5178	0.4728	0.5054	0.4579	0.5522	0.5849	0.5211	0.5509	0.4609	0.4630	0.4504	0.4613	6.00	0.58
Total	9.15	8.35	8.93	8.09	9.76	10.33	9.21	9.73	8.14	8.18	7.96	8.15	105.98	10.33

Charges

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max	Category
MONTHLYRATEGASCHARGE	8.63	7.88	8.42	7.63	9.20	9.75	8.69	9.18	7.68	7.72	7.51	7.69	99.98	9.75	EnergyCharges
TAXOFSIXPERCENT	0.5178	0.4728	0.5054	0.4579	0.5522	0.5849	0.5211	0.5509	0.4609	0.4630	0.4504	0.4613	6.00	0.58	Taxes

Ratchets

Jan

Feb

Mar

Apr

May

Jun

Jul

Aug

Sep

Oct

Nov

Dec

Sum

Max

Qualifies

Jan

Feb

Mar

Apr

May

Jun

Jul

Aug

Sep

Oct

Nov

Dec

Sum

Max

Native Variables

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
TotalEnergy	1.05	0.9494	1.12	1.01	1.08	1.07	1.02	1.12	1.01	1.05	1.04	1.02	12.52	1.12
TotalDemand	0.0046	0.0046	0.0046	0.0046	0.0046	0.0046	0.0046	0.0046	0.0046	0.0046	0.0046	0.0046	0.06	0.00
PeakEnergy	1.05	0.9494	1.12	1.01	1.08	1.07	1.02	1.12	1.01	1.05	1.04	1.02	12.52	1.12
PeakDemand	0.0046	0.0046	0.0046	0.0046	0.0046	0.0046	0.0046	0.0046	0.0046	0.0046	0.0046	0.0046	0.06	0.00
ShoulderEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
OffPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
OffPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
MidPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
MidPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsOffPeak	0.0046	0.0046	0.0046	0.0046	0.0046	0.0046	0.0046	0.0046	0.0046	0.0046	0.0046	0.0046	0.06	0.00
OffPeakExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsMidPeak	0.0046	0.0046	0.0046	0.0046	0.0046	0.0046	0.0046	0.0046	0.0046	0.0046	0.0046	0.0046	0.06	0.00
MidPeakExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsShoulder	0.0046	0.0046	0.0046	0.0046	0.0046	0.0046	0.0046	0.0046	0.0046	0.0046	0.0046	0.0046	0.06	0.00
ShoulderExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsWinter	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsNotWinter	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsSpring	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotSpring	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsSummer	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotSummer	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsAutumn	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotAutumn	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
PeakAndShoulderEnergy	1.05	0.9494	1.12	1.01	1.08	1.07	1.02	1.12	1.01	1.05	1.04	1.02	12.52	1.12
PeakAndShoulderDemand	0.0046	0.0046	0.0046	0.0046	0.0046	0.0046	0.0046	0.0046	0.0046	0.0046	0.0046	0.0046	0.06	0.00
PeakAndMidPeakEnergy	1.05	0.9494	1.12	1.01	1.08	1.07	1.02	1.12	1.01	1.05	1.04	1.02	12.52	1.12
PeakAndMidPeakDemand	0.0046	0.0046	0.0046	0.0046	0.0046	0.0046	0.0046	0.0046	0.0046	0.0046	0.0046	0.0046	0.06	0.00
ShoulderAndOffPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderAndOffPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakAndOffPeakEnergy	1.05	0.9494	1.12	1.01	1.08	1.07	1.02	1.12	1.01	1.05	1.04	1.02	12.52	1.12
PeakAndOffPeakDemand	0.0046	0.0046	0.0046	0.0046	0.0046	0.0046	0.0046	0.0046	0.0046	0.0046	0.0046	0.0046	0.06	0.00

Other Variables

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
NotIncluded	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
MN_MONTHLYGASRATES	8.22	8.30	7.55	7.59	8.50	9.10	8.54	8.23	7.64	7.35	7.23	7.56	95.81	9.10

Computation - Automatic

MONTHLYRATEGASCHARGE FROM TotalEnergy MN_MONTHLYGASRATES

EnergyCharges SUM MONTHLYRATEGASCHARGE

Basis SUM EnergyCharges DemandCharges ServiceCharges

Subtotal SUM Basis Adjustment Surcharge

TAXOFSIXPERCENT FROM Subtotal

Taxes SUM TAXOFSIXPERCENT

Total SUM Subtotal Taxes