AutoBuilt Model: All BINGHAMTON EDWIN A LINK FIELD NY USA NSRDB WMO#=725150 2007-04-05 15:34:24

Electricity Intensity (MJ/m2)

Natural Gas Intensity (MJ/m2)

Other Fuel Intensity (MJ/m2)

Purchased Cooling Intensity (MJ/m2)

Purchased Heating Intensity (MJ/m2)

Water Intensity (m3/m2)

Table of Contents

Program Version:EnergyPlus, Version 2.0

Tabular Output Report in Format: HTML

Building: AutoBuilt Model: All

Environment: BINGHAMTON EDWIN A LINK FIELD NY USA NSRDB WMO#=725150

Simulation Timestamp: 2007-04-05 15:34:24

Table of Contents

Report: Annual Building Utility Performance Summary

For: Entire Facility

Timestamp: 2007-04-05 15:34:24

Values gathered over 8760.00 hours

Site and Source Energy

	Total Energy (GJ)	Energy Per Total Building Area (MJ/m2)	Energy Per Conditioned Building Area (MJ/m2)
Total Site Energy	165.58	68.55
Net Site Energy	165.58	68.55
Total Source Energy	525.48	217.56
Net Source Energy	525.48	217.56

Building Area

	Area (m2)
Total Building Area	2415.37
Net Conditioned Building Area	0.00

End Uses

	Electricity (GJ)	Natural Gas (GJ)	Other Fuel (GJ)	Purchased Cooling (GJ)	Purchased Heating (GJ)	Water (m3)
Heating	0.00	0.00	0.00	0.00	0.00	0.00
Cooling	0.00	0.00	0.00	0.00	0.00	0.00
Interior Lighting	115.13	0.00	0.00	0.00	0.00	0.00
Exterior Lighting	5.29	0.00	0.00	0.00	0.00	0.00
Interior Equipment	41.04	0.00	0.00	0.00	0.00	0.00
Exterior Equipment	0.00	0.00	0.00	0.00	0.00	0.00
Fans	0.00	0.00	0.00	0.00	0.00	0.00
Pumps	0.01	0.00	0.00	0.00	0.00	0.00
Heat Rejection	0.00	0.00	0.00	0.00	0.00	0.00
Humidification	0.00	0.00	0.00	0.00	0.00	0.00
Heat Recovery	0.00	0.00	0.00	0.00	0.00	0.00
Water Systems	0.00	4.11	0.00	0.00	0.00	6.91
Refrigeration	0.00	0.00	0.00	0.00	0.00	0.00
Generators	0.00	0.00	0.00	0.00	0.00	0.00

Total End Uses	161.46	4.11	0.00	0.00	0.00	6.91

End Uses By Subcategory

	Subcategory	Electricity (GJ)	Natural Gas (GJ)	Other Fuel (GJ)	Purchased Cooling (GJ)	Purchased Heating (GJ)	Water (m3)
Heating	General	0.00	0.00	0.00	0.00	0.00	0.00
Cooling	General	0.00	0.00	0.00	0.00	0.00	0.00
Interior Lighting	General Lights	115.13	0.00	0.00	0.00	0.00	0.00
Exterior Lighting	Exterior Facade Lighting	5.29	0.00	0.00	0.00	0.00	0.00
Interior Equipment	GeneralEquipment	41.04	0.00	0.00	0.00	0.00	0.00
Exterior Equipment	General	0.00	0.00	0.00	0.00	0.00	0.00
Fans	General	0.00	0.00	0.00	0.00	0.00	0.00
Pumps	General	0.01	0.00	0.00	0.00	0.00	0.00
Heat Rejection	General	0.00	0.00	0.00	0.00	0.00	0.00
Humidification	General	0.00	0.00	0.00	0.00	0.00	0.00
Heat Recovery	General	0.00	0.00	0.00	0.00	0.00	0.00
Water Systems	SHW_DEFAULT	0.00	0.00	0.00	0.00	0.00	6.91
	Water Heater	0.00	4.11	0.00	0.00	0.00	0.00
Refrigeration	General	0.00	0.00	0.00	0.00	0.00	0.00
Generators	General	0.00	0.00	0.00	0.00	0.00	0.00

Normalized Metrics

Utility Use Per Conditioned Floor Area

Utility Use Per Total Floor Area

	Electricity Intensity (MJ/m2)	Natural Gas Intensity (MJ/m2)	Other Fuel Intensity (MJ/m2)	Purchased Cooling Intensity (MJ/m2)	Purchased Heating Intensity (MJ/m2)	Water Intensity (m3/m2)
Lighting	49.86	0.00	0.00	0.00	0.00	0.00
HVAC	0.00	1.70	0.00	0.00	0.00	0.00
Other	16.99	0.00	0.00	0.00	0.00	0.00
Total	66.85	1.70	0.00	0.00	0.00	0.00

Electric Loads Satisfied

	Electricity (GJ)	Percent Electricity (%)
Fuel-Fired Power Generation	0.00	0.00
High Temperature Geothermal*	0.00	0.00
Photovoltaic Power	0.00	0.00
Wind Power*	0.00	0.00
Total On-Site Electric Sources	0.00	0.00

Electricity Coming From Utility	161.46	100.00
Surplus Electricity Going To Utility	0.00	0.00
Net Electricity From Utility	161.46	100.00

Total On-Site and Utility Electric Sources	161.46	100.00
Total Electricity End Uses	161.46	100.00

On-Site Thermal Sources

	Heat (GJ)	Percent Heat (%)
Water-Side Heat Recovery	0.00
Air to Air Heat Recovery for Cooling	0.00
Air to Air Heat Recovery for Heating	0.00
High-Temperature Geothermal*	0.00
Solar Water Thermal	0.00
Solar Air Thermal	0.00
Total On-Site Thermal Sources	0.00

Water Source Summary

	Water (m3)	Percent Water (%)
Rainwater Collection	0.00	0.00
Condensate Collection	0.00	0.00
Groundwater Well	0.00	0.00
Total On Site Water Sources	0.00	0.00
-	-	-
Initial Storage	0.00	0.00
Final Storage	0.00	0.00
Change in Storage	0.00	0.00
-	-	-
Water Supplied by Utility	6.91	100.00
-	-	-
Total On Site, Change in Storage, and Utility Water Sources	6.91	100.00
Total Water End Uses	6.91	100.00

Note 1: An asterisk (*) indicates that the feature is not yet implemented.

Table of Contents

| Top |

Annual Building Utility Performance Summary

| Entire Facility |

Input Verification and Results Summary

| Entire Facility |

Construction Cost Estimate Summary

| Entire Facility |

Climate Summary

| Entire Facility |

Equipment Summary

| Entire Facility |

Envelope Summary

| Entire Facility |

OCCUPANT COMFORT DATA SUMMARY

OUTDOOR AIR SUMMARY

EMISSIONS DATA SUMMARY

| Meter |

COMPONENTS OF PEAK ELECTRICAL DEMAND

| Meter |

Tariff Report

Economics Results Summary Report

| Entire Facility |

Table of Contents

Report: Input Verification and Results Summary

For: Entire Facility

Timestamp: 2007-04-05 15:34:24

GENERAL

	Value
Program Version and Build	EnergyPlus, Version 2.0
Weather	BINGHAMTON EDWIN A LINK FIELD NY USA NSRDB WMO#=725150
Latitude (deg)	42.20
Longitude (deg)	-75.98
Elevation (m)	487.70
Time Zone	-5.00
North Axis Angle (deg)	32.57
Hours Simulated (hrs)	8760.00

ENVELOPE

Window-Wall Ratio

	Total	North (315 to 45 deg)	East (45 to 135 deg)	South (135 to 225 deg)	West (225 to 315 deg)
Gross Wall Area (m2)	1141.93	367.98	202.99	367.98	202.99
Window Area (m2)	35.41	13.61	7.50	6.81	7.50
Window-Wall Ratio (%)	1.21	3.70	3.69	1.85	3.69

Skylight-Roof Ratio

	Total
Gross Roof Area (m2)	2415.37
Skylight Area (m2)	0.00
Skylight-Roof Ratio (%)	0.00

LIGHTING

Interior Connected Lighting Power

	Zone	Lighting Power Density (W/m2)	Zone Area (m2)	Total Power (W)	End Use Subcategory	Schedule Name	Average Hours/Week (hr)	Return Air Fraction	Conditioned (Y/N)
ZN_1_FLR_1_SEC_1_LIGHTS	ZN_1_FLR_1_SEC_1	15.1832	281.52	4274.33	General Lights	BLDG_LIGHT_SCH	16.91	0.0000	N
ZN_1_FLR_1_SEC_2_LIGHTS	ZN_1_FLR_1_SEC_2	15.1834	145.93	2215.70	General Lights	BLDG_LIGHT_SCH	16.91	0.0000	N
ZN_1_FLR_1_SEC_3_LIGHTS	ZN_1_FLR_1_SEC_3	15.1832	281.52	4274.33	General Lights	BLDG_LIGHT_SCH	16.91	0.0000	N
ZN_1_FLR_1_SEC_4_LIGHTS	ZN_1_FLR_1_SEC_4	15.1834	145.93	2215.70	General Lights	BLDG_LIGHT_SCH	16.91	0.0000	N
ZN_1_FLR_1_SEC_5_LIGHTS	ZN_1_FLR_1_SEC_5	15.1834	1560.48	23693.45	General Lights	BLDG_LIGHT_SCH	16.91	0.0000	N

Exterior Connected Lighting Power

	Total Watts	Astronomical Clock/Schedule	Schedule Name	Average Annual Hours/Week
EXTERIOR FACADE LIGHTING	336.86	Astronomical Clock	ALWAYS_ON	168.00

PERFORMANCE

Zone Summary

	Area (m2)	Conditioned (Y/N)	Volume (m3)	Multipliers	Gross Wall Area (m2)	Window Area (m2)	Lighting (W/m2)	People (m2/person)	Plug and Process(W/m2)
ZN_1_FLR_1_SEC_1	281.52	No	1565.44	1.00	367.98	6.81	15.1832	603.85	2.0011
ZN_1_FLR_1_SEC_2	145.93	No	811.48	1.00	202.99	7.50	15.1834	603.76	2.0011
ZN_1_FLR_1_SEC_3	281.52	No	1565.44	1.00	367.98	13.61	15.1832	603.85	2.0011
ZN_1_FLR_1_SEC_4	145.93	No	811.48	1.00	202.99	7.50	15.1834	603.76	2.0011
ZN_1_FLR_1_SEC_5	1560.48	No	8677.54	1.00	0.00	0.00	15.1834	603.83	2.0011

Table of Contents

Report: Construction Cost Estimate Summary

For: Entire Facility

Timestamp: 2007-04-05 15:34:24

Construction Cost Estimate Summary

	Reference Bldg.	Current Bldg. Model	Difference
Line Item SubTotal ($)	0.00	69553.35	69553.35
Misc. Costs ($)	0.00	0.00	0.00
Regional Adjustment ($)	0.00	0.00	0.00
Design Fee ($)	0.00	0.00	0.00
Contractor Fee ($)	0.00	0.00	0.00
Contigency ($)	0.00	0.00	0.00
Permits, Bonds, Insurance ($)	0.00	0.00	0.00
Commissioning ($)	0.00	0.00	0.00
Cost Estimate Total ($)	0.00	69553.35	69553.35
Cost Per Conditioned Building Area ($/m2)	0.00	0.00	0.00

Cost Line Item Details

	Line No.	Item Name	Quantity.	Units	$ per Qty.	SubTotal $
--	1	INTERIOR FURNISHINGS	4830.80	m2	1.00	4830.80
--	2	INTERIOR FLOOR	0.00	m2	15.00	0.00
--	3	INTERIOR FLOOR SLAB	0.00	m2	35.00	0.00
--	4	DROP CEILING	0.00	m2	10.00	0.00
--	5	SLOPED METAL ROOF	0.00	m2	1.00	0.00
--	6	GABLE WALL	0.00	m2	1.00	0.00
--	7	SOUTH:CBECS_WINDOWS_DOUBLE_PANE_CLEAR_0_1_FIXED_SOUTH_WINDOW	6.81	m2	1.00	6.81
--	8	EAST:CBECS_WINDOWS_DOUBLE_PANE_CLEAR_0_1_FIXED_EAST_WINDOW	7.50	m2	1.00	7.50
--	9	NORTH:CBECS_WINDOWS_DOUBLE_PANE_CLEAR_0_1_FIXED_NORTH_WINDOW	13.61	m2	1.00	13.61
--	10	WEST:CBECS_WINDOWS_DOUBLE_PANE_CLEAR_0_1_FIXED_WEST_WINDOW	7.50	m2	1.00	7.50
--	11	SKYLIGHTCONST:ASHRAE 90.1-2004_SEC 5.5-6_0_0.02_ALL SKYLIGHTS WITHOUT CURB_SKYLIGHT	0.00	m2	1.00	0.00
--	12	ROOFS:CBECS_OLD_WAREHOUSE_NORTH_METAL BUILDING_ROOF	2415.37	m2	1.00	2415.37
--	13	INT-WALLS:ASHRAE 90.1-2004_SEC 5.5-6_INTERIOR WALL_INT-WALL	1082.38	m2	1.00	1082.38
--	14	EXT-WALLS:CBECS_OLD_WAREHOUSE_NORTH_WOOD-FRAMED AND OTHER_EXT-WALL	1106.52	m2	1.00	1106.52
--	15	EXT-SLAB:ASHRAE 90.1-2004_SEC 5.5-6_UNHEATED_EXT-SLAB	2415.37	m2	24.86	60046.19
--	16	LIGHTING EQUIP:ZN_1_FLR_1_SEC_1	4.27	kW	1.00	4.27
--	17	LIGHTING EQUIP:ZN_1_FLR_1_SEC_2	2.22	kW	1.00	2.22
--	18	LIGHTING EQUIP:ZN_1_FLR_1_SEC_3	4.27	kW	1.00	4.27
--	19	LIGHTING EQUIP:ZN_1_FLR_1_SEC_4	2.22	kW	1.00	2.22
--	20	LIGHTING EQUIP:ZN_1_FLR_1_SEC_5	23.69	kW	1.00	23.69
Line Item SubTotal	--	--	--	--	--	69553.35

Table of Contents

Report: Climate Summary

For: Entire Facility

Timestamp: 2007-04-05 15:34:24

Design Day

	Maximum Dry Bulb (C)	Daily Temperature Range (C)	Humidity Value	Humidity Type	Wind Speed (m/s)	Wind Direction
BINGHAMTON_NY_USA HEATING 99.6% CONDITIONS	-18.90	0.00	-18.90	Wet-Bulb	5.60	270.00
BINGHAMTON_NY_USA COOLING .4% CONDITIONS WB=>MDB	27.30	9.70	22.60	Wet-Bulb	0.00	0.00

Table of Contents

Report: Equipment Summary

For: Entire Facility

Timestamp: 2007-04-05 15:34:24

Central Plant

	Type	Nominal Capacity (W)	Nominal Efficiency (W/W)
none

DX Coils

	Type	Nominal Capacity (W)	Nominal Efficiency (W/W)
none

Fans

	Type	Total Efficiency (W/W)	Delta Pressure (pa)	Max Flow Rate (m3/s)	Motor Heat In Air Fraction	End Use
none

Pumps

	Type	Control	Head (pa)	Power (W)	Motor Efficiency (W/W)
SHWSYS1 PUMP	PUMP:VARIABLE SPEED	INTERMITTENT	179352.00	0.25	1.00

Service Water Heating

	Type	Storage Volume (m3)	Input(W)	Thermal Efficiency (W/W)	Recovery Efficiency (W/W)	Energy Factor
SHWSYS1 WATER HEATER	WATER HEATER:MIXED	0.02	100.14	0.77	0.00	0.00

Table of Contents

Report: Envelope Summary

For: Entire Facility

Timestamp: 2007-04-05 15:34:24

Opaque Exterior

	Construction	Reflectance	U-Factor	Gross Area (m2)	Azimuth (deg)	Tilt (deg)	Cardinal Direction
ZN_1_FLR_1_SEC_1_WALL_1	CBECS_OLD_WAREHOUSE_NORTH_WOOD-FRAMED AND OTHER_EXT-WALL	0.22	2.41	367.98	212.57	90.00	S
ZN_1_FLR_1_SEC_1_FLOOR	ASHRAE 90.1-2004_SEC 5.5-6_UNHEATED_EXT-SLAB	0.30	2.69	281.52	257.57	180.00
ZN_1_FLR_1_SEC_1_CEILING	CBECS_OLD_WAREHOUSE_NORTH_METAL BUILDING_ROOF	0.30	0.84	281.52	77.57	0.00
ZN_1_FLR_1_SEC_2_WALL_1	CBECS_OLD_WAREHOUSE_NORTH_WOOD-FRAMED AND OTHER_EXT-WALL	0.22	2.41	202.99	122.57	90.00	E
ZN_1_FLR_1_SEC_2_FLOOR	ASHRAE 90.1-2004_SEC 5.5-6_UNHEATED_EXT-SLAB	0.30	2.69	145.93	167.57	180.00
ZN_1_FLR_1_SEC_2_CEILING	CBECS_OLD_WAREHOUSE_NORTH_METAL BUILDING_ROOF	0.30	0.84	145.93	347.57	0.00
ZN_1_FLR_1_SEC_3_WALL_3	CBECS_OLD_WAREHOUSE_NORTH_WOOD-FRAMED AND OTHER_EXT-WALL	0.22	2.41	367.98	32.57	90.00	N
ZN_1_FLR_1_SEC_3_FLOOR	ASHRAE 90.1-2004_SEC 5.5-6_UNHEATED_EXT-SLAB	0.30	2.69	281.52	347.57	180.00
ZN_1_FLR_1_SEC_3_CEILING	CBECS_OLD_WAREHOUSE_NORTH_METAL BUILDING_ROOF	0.30	0.84	281.52	167.57	0.00
ZN_1_FLR_1_SEC_4_WALL_4	CBECS_OLD_WAREHOUSE_NORTH_WOOD-FRAMED AND OTHER_EXT-WALL	0.22	2.41	202.99	302.57	90.00	W
ZN_1_FLR_1_SEC_4_FLOOR	ASHRAE 90.1-2004_SEC 5.5-6_UNHEATED_EXT-SLAB	0.30	2.69	145.93	302.57	180.00
ZN_1_FLR_1_SEC_4_CEILING	CBECS_OLD_WAREHOUSE_NORTH_METAL BUILDING_ROOF	0.30	0.84	145.93	122.57	0.00
ZN_1_FLR_1_SEC_5_FLOOR	ASHRAE 90.1-2004_SEC 5.5-6_UNHEATED_EXT-SLAB	0.30	2.69	1560.48	302.57	180.00
ZN_1_FLR_1_SEC_5_CEILING	CBECS_OLD_WAREHOUSE_NORTH_METAL BUILDING_ROOF	0.30	0.84	1560.48	122.57	0.00

Fenestration

	Construction	Area (m2)	U-Factor	SHGC	Parent Surface
ZN_1_FLR_1_SEC_1_WALL_1_WINDOW_1	CBECS_WINDOWS_DOUBLE_PANE_CLEAR_0_1_FIXED_SOUTH_WINDOW	6.81	3.12	0.693	ZN_1_FLR_1_SEC_1_WALL_1
ZN_1_FLR_1_SEC_2_WALL_1_WINDOW_1	CBECS_WINDOWS_DOUBLE_PANE_CLEAR_0_1_FIXED_EAST_WINDOW	7.50	3.12	0.693	ZN_1_FLR_1_SEC_2_WALL_1
ZN_1_FLR_1_SEC_3_WALL_3_WINDOW_1	CBECS_WINDOWS_DOUBLE_PANE_CLEAR_0_1_FIXED_NORTH_WINDOW	13.61	3.12	0.693	ZN_1_FLR_1_SEC_3_WALL_3
ZN_1_FLR_1_SEC_4_WALL_4_WINDOW_1	CBECS_WINDOWS_DOUBLE_PANE_CLEAR_0_1_FIXED_WEST_WINDOW	7.50	3.12	0.693	ZN_1_FLR_1_SEC_4_WALL_4

Table of Contents

Report: OCCUPANT COMFORT DATA SUMMARY

For: ZN_1_FLR_1_SEC_1

Timestamp: 2007-04-05 15:34:24

	PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE/SYS AIR TEMPERATURE {FOR HOURS SHOWN} [C]	ZONE AIR RELATIVE HUMIDITY {FOR HOURS SHOWN} [%]	THERMALCOMFORTMRT {FOR HOURS SHOWN} [C]	TIME NOT COMFORTABLE SUMMER OR WINTER CLOTHES {FOR HOURS SHOWN} [hr]	FANGERPMV {FOR HOURS SHOWN} []
January	146.000	6.937	24.863	7.308	292.000	-2.552
February	136.000	9.365	26.548	9.792	272.000	-2.110
March	155.000	14.797	30.164	15.119	278.000	-1.116
April	141.000	17.122	32.370	17.389	225.500	-0.688
May	156.000	21.087	42.117	21.214	184.500	-0.764
June	145.000	23.810	52.027	23.793	162.500	0.000
July	131.000	26.462	50.380	26.344	186.500	0.692
August	165.000	26.697	56.371	26.561	276.500	0.800
September	141.000	23.227	53.043	23.191	179.500	-0.157
October	146.000	18.583	39.373	18.653	247.000	-0.394
November	141.000	15.639	36.489	15.806	241.000	-0.949
December	141.000	10.294	28.117	10.582	273.000	-1.947

Annual Sum or Average	1744.000	17.920	39.468	18.063	2818.000	-0.753
Minimum of Months	131.000	6.937	24.863	7.308	162.500	-2.552
Maximum of Months	165.000	26.697	56.371	26.561	292.000	0.800

Table of Contents

Report: OCCUPANT COMFORT DATA SUMMARY

For: ZN_1_FLR_1_SEC_2

Timestamp: 2007-04-05 15:34:24

	PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE/SYS AIR TEMPERATURE {FOR HOURS SHOWN} [C]	ZONE AIR RELATIVE HUMIDITY {FOR HOURS SHOWN} [%]	THERMALCOMFORTMRT {FOR HOURS SHOWN} [C]	TIME NOT COMFORTABLE SUMMER OR WINTER CLOTHES {FOR HOURS SHOWN} [hr]	FANGERPMV {FOR HOURS SHOWN} []
January	146.000	6.585	25.245	6.934	292.000	-2.615
February	136.000	9.153	26.667	9.555	272.000	-2.148
March	155.000	15.171	29.743	15.451	266.000	-1.050
April	141.000	18.017	30.817	18.246	184.000	-0.526
May	156.000	21.890	40.212	21.993	135.000	-0.564
June	145.000	24.688	49.664	24.651	173.000	0.222
July	131.000	28.045	45.806	27.901	227.000	1.093
August	165.000	27.203	54.356	27.049	277.000	0.927
September	141.000	23.835	50.805	23.760	143.000	-0.006
October	146.000	19.069	37.844	19.110	207.500	-0.307
November	141.000	15.064	37.201	15.219	257.000	-1.052
December	141.000	9.395	29.542	9.655	282.000	-2.108

Annual Sum or Average	1744.000	18.262	38.309	18.377	2715.500	-0.666
Minimum of Months	131.000	6.585	25.245	6.934	135.000	-2.615
Maximum of Months	165.000	28.045	54.356	27.901	292.000	1.093

Table of Contents

Report: OCCUPANT COMFORT DATA SUMMARY

For: ZN_1_FLR_1_SEC_3

Timestamp: 2007-04-05 15:34:24

	PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE/SYS AIR TEMPERATURE {FOR HOURS SHOWN} [C]	ZONE AIR RELATIVE HUMIDITY {FOR HOURS SHOWN} [%]	THERMALCOMFORTMRT {FOR HOURS SHOWN} [C]	TIME NOT COMFORTABLE SUMMER OR WINTER CLOTHES {FOR HOURS SHOWN} [hr]	FANGERPMV {FOR HOURS SHOWN} []
January	146.000	5.510	26.480	5.778	292.000	-2.807
February	136.000	7.695	27.920	8.002	272.000	-2.409
March	155.000	13.109	32.283	13.341	305.500	-1.420
April	141.000	16.172	33.275	16.400	235.000	-0.859
May	156.000	20.744	42.333	20.838	151.000	-0.852
June	145.000	23.721	51.940	23.664	146.000	-0.024
July	131.000	26.564	49.438	26.390	174.500	0.714
August	165.000	25.640	58.856	25.455	244.000	0.529
September	141.000	21.827	56.241	21.738	115.500	-0.511
October	146.000	16.511	43.654	16.520	248.500	-0.769
November	141.000	13.156	40.636	13.235	275.000	-1.396
December	141.000	8.310	31.627	8.494	282.000	-2.303

Annual Sum or Average	1744.000	16.665	41.384	16.739	2741.000	-0.998
Minimum of Months	131.000	5.510	26.480	5.778	115.500	-2.807
Maximum of Months	165.000	26.564	58.856	26.390	305.500	0.714

Table of Contents

Report: OCCUPANT COMFORT DATA SUMMARY

For: ZN_1_FLR_1_SEC_4

Timestamp: 2007-04-05 15:34:24

	PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE/SYS AIR TEMPERATURE {FOR HOURS SHOWN} [C]	ZONE AIR RELATIVE HUMIDITY {FOR HOURS SHOWN} [%]	THERMALCOMFORTMRT {FOR HOURS SHOWN} [C]	TIME NOT COMFORTABLE SUMMER OR WINTER CLOTHES {FOR HOURS SHOWN} [hr]	FANGERPMV {FOR HOURS SHOWN} []
January	146.000	5.269	26.964	5.533	292.000	-2.849
February	136.000	7.558	28.244	7.880	272.000	-2.432
March	155.000	13.059	32.462	13.326	302.000	-1.427
April	141.000	15.905	33.969	16.174	234.000	-0.906
May	156.000	20.539	43.062	20.687	179.500	-0.899
June	145.000	23.470	52.819	23.477	150.000	-0.082
July	131.000	25.988	51.477	25.889	169.500	0.575
August	165.000	25.727	58.892	25.608	260.000	0.557
September	141.000	21.843	56.459	21.809	143.000	-0.502
October	146.000	16.491	43.893	16.529	251.500	-0.771
November	141.000	13.179	40.728	13.285	274.500	-1.390
December	141.000	8.191	31.889	8.384	282.000	-2.323

Annual Sum or Average	1744.000	16.526	41.883	16.638	2810.000	-1.025
Minimum of Months	131.000	5.269	26.964	5.533	143.000	-2.849
Maximum of Months	165.000	25.988	58.892	25.889	302.000	0.575

Table of Contents

Report: OCCUPANT COMFORT DATA SUMMARY

For: ZN_1_FLR_1_SEC_5

Timestamp: 2007-04-05 15:34:24

	PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE/SYS AIR TEMPERATURE {FOR HOURS SHOWN} [C]	ZONE AIR RELATIVE HUMIDITY {FOR HOURS SHOWN} [%]	THERMALCOMFORTMRT {FOR HOURS SHOWN} [C]	TIME NOT COMFORTABLE SUMMER OR WINTER CLOTHES {FOR HOURS SHOWN} [hr]	FANGERPMV {FOR HOURS SHOWN} []
January	146.000	10.017	19.596	10.011	292.000	-2.038
February	136.000	11.725	22.348	11.743	272.000	-1.721
March	155.000	15.715	27.843	15.637	299.000	-0.981
April	141.000	17.883	29.678	17.781	214.000	-0.580
May	156.000	21.268	41.289	20.989	123.000	-0.760
June	145.000	23.490	52.376	23.078	122.500	-0.122
July	131.000	25.311	52.745	24.858	129.500	0.365
August	165.000	25.076	60.766	24.581	245.000	0.351
September	141.000	22.268	55.247	21.851	83.000	-0.434
October	146.000	18.231	38.240	17.950	240.500	-0.488
November	141.000	15.983	34.409	15.783	267.000	-0.916
December	141.000	12.223	24.742	12.149	282.000	-1.633

Annual Sum or Average	1744.000	18.332	38.466	18.098	2569.500	-0.738
Minimum of Months	131.000	10.017	19.596	10.011	83.000	-2.038
Maximum of Months	165.000	25.311	60.766	24.858	299.000	0.365

Table of Contents

Report: OUTDOOR AIR SUMMARY

For: ZN_1_FLR_1_SEC_1

Timestamp: 2007-04-05 15:34:24

	ZONE PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE PEOPLE NUMBER OF OCCUPANTS {FOR HOURS SHOWN} []	ZONE MECHANICAL VENTILATION AIR CHANGE RATE [Invalid/Undefined]	ZONE INFILTRATION AIR CHANGE RATE {FOR HOURS SHOWN} [ach]
January	146.000	0.418	0.000	0.408
February	136.000	0.418	0.000	0.408
March	155.000	0.419	0.000	0.408
April	141.000	0.418	0.000	0.408
May	156.000	0.419	0.000	0.408
June	145.000	0.418	0.000	0.408
July	131.000	0.417	0.000	0.408
August	165.000	0.419	0.000	0.408
September	141.000	0.418	0.000	0.408
October	146.000	0.418	0.000	0.408
November	141.000	0.419	0.000	0.408
December	141.000	0.418	0.000	0.408

Annual Sum or Average	1744.000	0.418	0.000	0.408
Minimum of Months	131.000	0.417	0.000	0.408
Maximum of Months	165.000	0.419	0.000	0.408

Table of Contents

Report: OUTDOOR AIR SUMMARY

For: ZN_1_FLR_1_SEC_2

Timestamp: 2007-04-05 15:34:24

	ZONE PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE PEOPLE NUMBER OF OCCUPANTS {FOR HOURS SHOWN} []	ZONE MECHANICAL VENTILATION AIR CHANGE RATE [Invalid/Undefined]	ZONE INFILTRATION AIR CHANGE RATE {FOR HOURS SHOWN} [ach]
January	146.000	0.217	0.000	0.422
February	136.000	0.217	0.000	0.422
March	155.000	0.217	0.000	0.422
April	141.000	0.217	0.000	0.422
May	156.000	0.217	0.000	0.422
June	145.000	0.217	0.000	0.422
July	131.000	0.216	0.000	0.422
August	165.000	0.217	0.000	0.422
September	141.000	0.217	0.000	0.422
October	146.000	0.217	0.000	0.422
November	141.000	0.217	0.000	0.422
December	141.000	0.217	0.000	0.422

Annual Sum or Average	1744.000	0.217	0.000	0.422
Minimum of Months	131.000	0.216	0.000	0.422
Maximum of Months	165.000	0.217	0.000	0.422

Table of Contents

Report: OUTDOOR AIR SUMMARY

For: ZN_1_FLR_1_SEC_3

Timestamp: 2007-04-05 15:34:24

	ZONE PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE PEOPLE NUMBER OF OCCUPANTS {FOR HOURS SHOWN} []	ZONE MECHANICAL VENTILATION AIR CHANGE RATE [Invalid/Undefined]	ZONE INFILTRATION AIR CHANGE RATE {FOR HOURS SHOWN} [ach]
January	146.000	0.418	0.000	0.408
February	136.000	0.418	0.000	0.408
March	155.000	0.419	0.000	0.408
April	141.000	0.418	0.000	0.408
May	156.000	0.419	0.000	0.408
June	145.000	0.418	0.000	0.408
July	131.000	0.417	0.000	0.408
August	165.000	0.419	0.000	0.408
September	141.000	0.418	0.000	0.408
October	146.000	0.418	0.000	0.408
November	141.000	0.419	0.000	0.408
December	141.000	0.418	0.000	0.408

Annual Sum or Average	1744.000	0.418	0.000	0.408
Minimum of Months	131.000	0.417	0.000	0.408
Maximum of Months	165.000	0.419	0.000	0.408

Table of Contents

Report: OUTDOOR AIR SUMMARY

For: ZN_1_FLR_1_SEC_4

Timestamp: 2007-04-05 15:34:24

	ZONE PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE PEOPLE NUMBER OF OCCUPANTS {FOR HOURS SHOWN} []	ZONE MECHANICAL VENTILATION AIR CHANGE RATE [Invalid/Undefined]	ZONE INFILTRATION AIR CHANGE RATE {FOR HOURS SHOWN} [ach]
January	146.000	0.217	0.000	0.422
February	136.000	0.217	0.000	0.422
March	155.000	0.217	0.000	0.422
April	141.000	0.217	0.000	0.422
May	156.000	0.217	0.000	0.422
June	145.000	0.217	0.000	0.422
July	131.000	0.216	0.000	0.422
August	165.000	0.217	0.000	0.422
September	141.000	0.217	0.000	0.422
October	146.000	0.217	0.000	0.422
November	141.000	0.217	0.000	0.422
December	141.000	0.217	0.000	0.422

Annual Sum or Average	1744.000	0.217	0.000	0.422
Minimum of Months	131.000	0.216	0.000	0.422
Maximum of Months	165.000	0.217	0.000	0.422

Table of Contents

Report: OUTDOOR AIR SUMMARY

For: ZN_1_FLR_1_SEC_5

Timestamp: 2007-04-05 15:34:24

	ZONE PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE PEOPLE NUMBER OF OCCUPANTS {FOR HOURS SHOWN} []	ZONE MECHANICAL VENTILATION AIR CHANGE RATE [Invalid/Undefined]	ZONE INFILTRATION AIR CHANGE RATE {FOR HOURS SHOWN} [ach]
January	146.000	2.320	0.000	0.181
February	136.000	2.318	0.000	0.181
March	155.000	2.320	0.000	0.181
April	141.000	2.315	0.000	0.181
May	156.000	2.321	0.000	0.181
June	145.000	2.319	0.000	0.181
July	131.000	2.313	0.000	0.181
August	165.000	2.321	0.000	0.181
September	141.000	2.315	0.000	0.181
October	146.000	2.320	0.000	0.181
November	141.000	2.323	0.000	0.181
December	141.000	2.315	0.000	0.181

Annual Sum or Average	1744.000	2.318	0.000	0.181
Minimum of Months	131.000	2.313	0.000	0.181
Maximum of Months	165.000	2.323	0.000	0.181

Table of Contents

Report: EMISSIONS DATA SUMMARY

For: Meter

Timestamp: 2007-04-05 15:34:24

	CO2:FACILITY [kg]	NOX:FACILITY [kg]	SO2:FACILITY [kg]	PM:FACILITY [kg]	HG:FACILITY [kg]	WATERENVIRONMENTALFACTORS:FACILITY [L]	CARBON EQUIVALENT:FACILITY [kg]
January	1492.6640	2.3219	6.3871	0.0742	0.0000	23251.2611	594.5760
February	1380.3339	2.1474	5.9081	0.0686	0.0000	21507.4432	549.8535
March	1561.2908	2.4292	6.6843	0.0776	0.0000	24332.9757	621.9597
April	1426.7364	2.2192	6.1041	0.0709	0.0000	22221.0112	568.3026
May	1559.3416	2.4261	6.6758	0.0775	0.0000	24302.2517	621.1820
June	1454.6309	2.2628	6.2249	0.0723	0.0000	22660.6935	579.4332
July	1339.3865	2.0821	5.7234	0.0666	0.0000	20835.2575	533.4144
August	1640.6466	2.5533	7.0279	0.0816	0.0000	25583.8040	653.6247
September	1429.8827	2.2241	6.1177	0.0711	0.0000	22270.6049	569.5580
October	1486.0163	2.3115	6.3583	0.0739	0.0000	23146.4780	591.9234
November	1440.4689	2.2406	6.1636	0.0716	0.0000	22437.4670	573.7822
December	1450.5008	2.2559	6.2046	0.0721	0.0000	22586.6722	577.7518

Annual Sum or Average	17661.8993	27.4740	75.5798	0.8782	0.0002	275135.9201	7035.3614
Minimum of Months	1339.3865	2.0821	5.7234	0.0666	0.0000	20835.2575	533.4144
Maximum of Months	1640.6466	2.5533	7.0279	0.0816	0.0000	25583.8040	653.6247

Table of Contents

Report: COMPONENTS OF PEAK ELECTRICAL DEMAND

For: Meter

Timestamp: 2007-04-05 15:34:24

	ELECTRICITY:FACILITY {MAXIMUM}[W]	ELECTRICITY:FACILITY {TIMESTAMP}	INTERIORLIGHTS:ELECTRICITY {AT MAX/MIN} [W]	INTERIOREQUIPMENT:ELECTRICITY {AT MAX/MIN} [W]	FANS:ELECTRICITY [Invalid/Undefined]	HEATING:ELECTRICITY [Invalid/Undefined]	COOLING:ELECTRICITY [Invalid/Undefined]
January	23265.666	03-JAN-16:45	18336.751	4591.807	0.000	0.000	0.000
February	23265.666	01-FEB-17:15	18336.751	4591.807	0.000	0.000	0.000
March	23265.666	01-MAR-17:00	18336.751	4591.807	0.000	0.000	0.000
April	22928.811	01-APR-10:15	18336.751	4591.807	0.000	0.000	0.000
May	22928.811	02-MAY-07:15	18336.751	4591.807	0.000	0.000	0.000
June	22928.811	01-JUN-07:15	18336.751	4591.807	0.000	0.000	0.000
July	22928.811	01-JUL-09:15	18336.751	4591.807	0.000	0.000	0.000
August	22928.811	01-AUG-07:15	18336.751	4591.807	0.000	0.000	0.000
September	22928.811	02-SEP-09:15	18336.751	4591.807	0.000	0.000	0.000
October	23265.666	31-OCT-16:00	18336.751	4591.807	0.000	0.000	0.000
November	23265.666	01-NOV-16:00	18336.751	4591.807	0.000	0.000	0.000
December	23265.666	05-DEC-16:30	18336.751	4591.807	0.000	0.000	0.000

Annual Sum or Average					0.000	0.000	0.000
Minimum of Months	22928.811		18336.751	4591.807	0.000	0.000	0.000
Maximum of Months	23265.666		18336.751	4591.807	0.000	0.000	0.000

Table of Contents

Report: Economics Results Summary Report

For: Entire Facility

Timestamp: 2007-04-05 15:34:24

Annual Cost

	Electric:Facility	Gas:Facility	Other	Total
Cost ($)	6183.34	38.81	0.00	6222.15
Cost per Total Building Area ($/m2)	2.56	0.02	0.00	2.58
Cost per Net Conditioned Building Area ($/m2)

Tariff Summary

	Selected	Qualified	Meter	Group	Annual Cost
NIAGRAMOHAWK_SC3_LARGEGENERAL	No	No	ELECTRICITY:FACILITY	COMM ELECT	14891.19
NIAGRAMOHAWK_SC2_SMALLGENERALDEMAND	Yes	Yes	ELECTRICITY:FACILITY	COMM ELECT	6183.34
NIAGRAMOHAWK_SC2_SMALLGENERAL	No	No	ELECTRICITY:FACILITY	COMM ELECT	6293.65
NY_EIAMONTHLYRATEGAS	Yes	Yes	GAS:FACILITY	COMM GAS	38.81

Table of Contents

Report: Tariff Report

For: NIAGRAMOHAWK_SC3_LARGEGENERAL

Timestamp: 2007-04-05 15:34:24

	Parameter
Meter	ELECTRICITY:FACILITY
Selected	No
Group	COMM ELECT
Qualified	No
Disqualifier	MINDEMAND100KW
Computation	automatic
Units	kWh

Categories

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
EnergyCharges	294.15	272.09	307.84	281.12	307.45	286.68	263.59	323.66	281.75	292.83	283.86	285.74	3480.74	323.66
DemandCharges	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ServiceCharges	858.95	858.95	858.95	858.95	858.95	858.95	858.95	858.95	858.95	858.95	858.95	858.95	10307.40	858.95
Basis	1153.10	1131.04	1166.79	1140.07	1166.40	1145.63	1122.54	1182.61	1140.70	1151.78	1142.81	1144.69	13788.14	1182.61
Adjustment	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Surcharge	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Subtotal	1153.10	1131.04	1166.79	1140.07	1166.40	1145.63	1122.54	1182.61	1140.70	1151.78	1142.81	1144.69	13788.14	1182.61
Taxes	92.25	90.48	93.34	91.21	93.31	91.65	89.80	94.61	91.26	92.14	91.42	91.58	1103.05	94.61
Total	1245.35	1221.52	1260.13	1231.27	1259.71	1237.28	1212.34	1277.22	1231.95	1243.92	1234.23	1236.27	14891.19	1277.22

Charges

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max	Category
ELECTRICSERVICECHARGE	218.72	202.31	228.89	209.03	228.60	213.16	195.99	240.66	209.49	217.73	211.06	212.47	2588.13	240.66	EnergyCharges
TAXOFEIGHTPERCENT	92.25	90.48	93.34	91.21	93.31	91.65	89.80	94.61	91.26	92.14	91.42	91.58	1103.05	94.61	Taxes
DELIVERYCHARGE	75.43	69.78	78.94	72.09	78.84	73.52	67.60	83.00	72.25	75.09	72.79	73.28	892.61	83.00	EnergyCharges
DEMANDCHARGE	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	DemandCharges

Ratchets

Jan

Feb

Mar

Apr

May

Jun

Jul

Aug

Sep

Oct

Nov

Dec

Sum

Max

Qualifies

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
MINDEMAND100KW	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00

Native Variables

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
TotalEnergy	3790.61	3506.32	3966.96	3622.65	3961.95	3694.33	3396.73	4170.88	3630.74	3773.53	3657.94	3682.26	44854.91	4170.88
TotalDemand	23.27	23.27	23.27	22.93	22.93	22.93	22.93	22.93	22.93	23.27	23.27	23.27	277.17	23.27
PeakEnergy	3790.61	3506.32	3966.96	3622.65	3961.95	3694.33	3396.73	4170.88	3630.74	3773.53	3657.94	3682.26	44854.91	4170.88
PeakDemand	23.27	23.27	23.27	22.93	22.93	22.93	22.93	22.93	22.93	23.27	23.27	23.27	277.17	23.27
ShoulderEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
OffPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
OffPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
MidPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
MidPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsOffPeak	23.27	23.27	23.27	22.93	22.93	22.93	22.93	22.93	22.93	23.27	23.27	23.27	277.17	23.27
OffPeakExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsMidPeak	23.27	23.27	23.27	22.93	22.93	22.93	22.93	22.93	22.93	23.27	23.27	23.27	277.17	23.27
MidPeakExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsShoulder	23.27	23.27	23.27	22.93	22.93	22.93	22.93	22.93	22.93	23.27	23.27	23.27	277.17	23.27
ShoulderExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsWinter	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsNotWinter	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsSpring	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotSpring	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsSummer	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotSummer	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsAutumn	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotAutumn	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
PeakAndShoulderEnergy	3790.61	3506.32	3966.96	3622.65	3961.95	3694.33	3396.73	4170.88	3630.74	3773.53	3657.94	3682.26	44854.91	4170.88
PeakAndShoulderDemand	23.27	23.27	23.27	22.93	22.93	22.93	22.93	22.93	22.93	23.27	23.27	23.27	277.17	23.27
PeakAndMidPeakEnergy	3790.61	3506.32	3966.96	3622.65	3961.95	3694.33	3396.73	4170.88	3630.74	3773.53	3657.94	3682.26	44854.91	4170.88
PeakAndMidPeakDemand	23.27	23.27	23.27	22.93	22.93	22.93	22.93	22.93	22.93	23.27	23.27	23.27	277.17	23.27
ShoulderAndOffPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderAndOffPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakAndOffPeakEnergy	3790.61	3506.32	3966.96	3622.65	3961.95	3694.33	3396.73	4170.88	3630.74	3773.53	3657.94	3682.26	44854.91	4170.88
PeakAndOffPeakDemand	23.27	23.27	23.27	22.93	22.93	22.93	22.93	22.93	22.93	23.27	23.27	23.27	277.17	23.27

Other Variables

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
NotIncluded	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00

Computation - Automatic

MINDEMAND100KW FROM TotalDemand

ELECTRICSERVICECHARGE FROM TotalEnergy

DELIVERYCHARGE FROM TotalEnergy TotalDemand

DEMANDCHARGE FROM TotalDemand

EnergyCharges SUM ELECTRICSERVICECHARGE DELIVERYCHARGE

DemandCharges SUM DEMANDCHARGE

Basis SUM EnergyCharges DemandCharges ServiceCharges

Subtotal SUM Basis Adjustment Surcharge

TAXOFEIGHTPERCENT FROM Subtotal

Taxes SUM TAXOFEIGHTPERCENT

Total SUM Subtotal Taxes

Table of Contents

Report: Tariff Report

For: NIAGRAMOHAWK_SC2_SMALLGENERALDEMAND

Timestamp: 2007-04-05 15:34:24

	Parameter
Meter	ELECTRICITY:FACILITY
Selected	Yes
Group	COMM ELECT
Qualified	Yes
Disqualifier	n/a
Computation	automatic
Units	kWh

Categories

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
EnergyCharges	329.78	305.05	345.13	315.17	344.69	321.41	295.52	362.87	315.87	328.30	318.24	320.36	3902.38	362.87
DemandCharges	106.14	98.18	111.07	101.43	110.93	103.44	95.11	116.78	101.66	105.66	102.42	103.10	1255.94	116.78
ServiceCharges	47.25	47.25	47.25	47.25	47.25	47.25	47.25	47.25	47.25	47.25	47.25	47.25	567.00	47.25
Basis	483.17	450.48	503.45	463.85	502.87	472.10	437.87	526.90	464.78	481.21	467.91	470.71	5725.31	526.90
Adjustment	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Surcharge	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Subtotal	483.17	450.48	503.45	463.85	502.87	472.10	437.87	526.90	464.78	481.21	467.91	470.71	5725.31	526.90
Taxes	38.65	36.04	40.28	37.11	40.23	37.77	35.03	42.15	37.18	38.50	37.43	37.66	458.03	42.15
Total	521.82	486.51	543.73	500.96	543.10	509.87	472.90	569.05	501.97	519.70	505.35	508.37	6183.34	569.05

Charges

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max	Category
ELECTRICSUPPLYCHARGE	223.65	206.87	234.05	213.74	233.76	217.97	200.41	246.08	214.21	222.64	215.82	217.25	2646.44	246.08	EnergyCharges
DELIVERYCHARGE	106.14	98.18	111.07	101.43	110.93	103.44	95.11	116.78	101.66	105.66	102.42	103.10	1255.94	116.78	EnergyCharges
TAXOFEIGHTPERCENT	38.65	36.04	40.28	37.11	40.23	37.77	35.03	42.15	37.18	38.50	37.43	37.66	458.03	42.15	Taxes

Ratchets

Jan

Feb

Mar

Apr

May

Jun

Jul

Aug

Sep

Oct

Nov

Dec

Sum

Max

Qualifies

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
MAXDEMAND100KW	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
MINENERGY2000KWH	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00

Native Variables

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
TotalEnergy	3790.61	3506.32	3966.96	3622.65	3961.95	3694.33	3396.73	4170.88	3630.74	3773.53	3657.94	3682.26	44854.91	4170.88
TotalDemand	23.27	23.27	23.27	22.93	22.93	22.93	22.93	22.93	22.93	23.27	23.27	23.27	277.17	23.27
PeakEnergy	3790.61	3506.32	3966.96	3622.65	3961.95	3694.33	3396.73	4170.88	3630.74	3773.53	3657.94	3682.26	44854.91	4170.88
PeakDemand	23.27	23.27	23.27	22.93	22.93	22.93	22.93	22.93	22.93	23.27	23.27	23.27	277.17	23.27
ShoulderEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
OffPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
OffPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
MidPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
MidPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsOffPeak	23.27	23.27	23.27	22.93	22.93	22.93	22.93	22.93	22.93	23.27	23.27	23.27	277.17	23.27
OffPeakExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsMidPeak	23.27	23.27	23.27	22.93	22.93	22.93	22.93	22.93	22.93	23.27	23.27	23.27	277.17	23.27
MidPeakExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsShoulder	23.27	23.27	23.27	22.93	22.93	22.93	22.93	22.93	22.93	23.27	23.27	23.27	277.17	23.27
ShoulderExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsWinter	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsNotWinter	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsSpring	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotSpring	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsSummer	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotSummer	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsAutumn	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotAutumn	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
PeakAndShoulderEnergy	3790.61	3506.32	3966.96	3622.65	3961.95	3694.33	3396.73	4170.88	3630.74	3773.53	3657.94	3682.26	44854.91	4170.88
PeakAndShoulderDemand	23.27	23.27	23.27	22.93	22.93	22.93	22.93	22.93	22.93	23.27	23.27	23.27	277.17	23.27
PeakAndMidPeakEnergy	3790.61	3506.32	3966.96	3622.65	3961.95	3694.33	3396.73	4170.88	3630.74	3773.53	3657.94	3682.26	44854.91	4170.88
PeakAndMidPeakDemand	23.27	23.27	23.27	22.93	22.93	22.93	22.93	22.93	22.93	23.27	23.27	23.27	277.17	23.27
ShoulderAndOffPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderAndOffPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakAndOffPeakEnergy	3790.61	3506.32	3966.96	3622.65	3961.95	3694.33	3396.73	4170.88	3630.74	3773.53	3657.94	3682.26	44854.91	4170.88
PeakAndOffPeakDemand	23.27	23.27	23.27	22.93	22.93	22.93	22.93	22.93	22.93	23.27	23.27	23.27	277.17	23.27

Other Variables

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
NotIncluded	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00

Computation - Automatic

MAXDEMAND100KW FROM TotalDemand

MINENERGY2000KWH FROM TotalEnergy

ELECTRICSUPPLYCHARGE FROM TotalEnergy

DELIVERYCHARGE FROM TotalEnergy TotalDemand

EnergyCharges SUM ELECTRICSUPPLYCHARGE DELIVERYCHARGE

DemandCharges SUM DELIVERYCHARGE

Basis SUM EnergyCharges DemandCharges ServiceCharges

Subtotal SUM Basis Adjustment Surcharge

TAXOFEIGHTPERCENT FROM Subtotal

Taxes SUM TAXOFEIGHTPERCENT

Total SUM Subtotal Taxes

Table of Contents

Report: Tariff Report

For: NIAGRAMOHAWK_SC2_SMALLGENERAL

Timestamp: 2007-04-05 15:34:24

	Parameter
Meter	ELECTRICITY:FACILITY
Selected	No
Group	COMM ELECT
Qualified	No
Disqualifier	MAXENERGY2000KWH
Computation	automatic
Units	kWh

Categories

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
EnergyCharges	473.07	437.59	495.08	452.11	494.45	461.05	423.91	520.53	453.12	470.94	456.51	459.55	5597.89	520.53
DemandCharges	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ServiceCharges	19.13	19.13	19.13	19.13	19.13	19.13	19.13	19.13	19.13	19.13	19.13	19.13	229.56	19.13
Basis	492.20	456.72	514.21	471.24	513.58	480.18	443.04	539.66	472.25	490.07	475.64	478.68	5827.45	539.66
Adjustment	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Surcharge	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Subtotal	492.20	456.72	514.21	471.24	513.58	480.18	443.04	539.66	472.25	490.07	475.64	478.68	5827.45	539.66
Taxes	39.38	36.54	41.14	37.70	41.09	38.41	35.44	43.17	37.78	39.21	38.05	38.29	466.20	43.17
Total	531.57	493.26	555.34	508.94	554.67	518.60	478.49	582.83	510.03	529.27	513.69	516.97	6293.65	582.83

Charges

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max	Category
ELECTRICSUPPLYCHARGE	223.65	206.87	234.05	213.74	233.76	217.97	200.41	246.08	214.21	222.64	215.82	217.25	2646.44	246.08	EnergyCharges
DELIVERYCHARGE	249.42	230.72	261.03	238.37	260.70	243.09	223.51	274.44	238.90	248.30	240.69	242.29	2951.45	274.44	EnergyCharges
TAXOFEIGHTPERCENT	39.38	36.54	41.14	37.70	41.09	38.41	35.44	43.17	37.78	39.21	38.05	38.29	466.20	43.17	Taxes

Ratchets

Jan

Feb

Mar

Apr

May

Jun

Jul

Aug

Sep

Oct

Nov

Dec

Sum

Max

Qualifies

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
MAXDEMAND100KW	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
MAXENERGY2000KWH	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00

Native Variables

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
TotalEnergy	3790.61	3506.32	3966.96	3622.65	3961.95	3694.33	3396.73	4170.88	3630.74	3773.53	3657.94	3682.26	44854.91	4170.88
TotalDemand	23.27	23.27	23.27	22.93	22.93	22.93	22.93	22.93	22.93	23.27	23.27	23.27	277.17	23.27
PeakEnergy	3790.61	3506.32	3966.96	3622.65	3961.95	3694.33	3396.73	4170.88	3630.74	3773.53	3657.94	3682.26	44854.91	4170.88
PeakDemand	23.27	23.27	23.27	22.93	22.93	22.93	22.93	22.93	22.93	23.27	23.27	23.27	277.17	23.27
ShoulderEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
OffPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
OffPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
MidPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
MidPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsOffPeak	23.27	23.27	23.27	22.93	22.93	22.93	22.93	22.93	22.93	23.27	23.27	23.27	277.17	23.27
OffPeakExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsMidPeak	23.27	23.27	23.27	22.93	22.93	22.93	22.93	22.93	22.93	23.27	23.27	23.27	277.17	23.27
MidPeakExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsShoulder	23.27	23.27	23.27	22.93	22.93	22.93	22.93	22.93	22.93	23.27	23.27	23.27	277.17	23.27
ShoulderExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsWinter	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsNotWinter	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsSpring	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotSpring	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsSummer	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotSummer	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsAutumn	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotAutumn	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
PeakAndShoulderEnergy	3790.61	3506.32	3966.96	3622.65	3961.95	3694.33	3396.73	4170.88	3630.74	3773.53	3657.94	3682.26	44854.91	4170.88
PeakAndShoulderDemand	23.27	23.27	23.27	22.93	22.93	22.93	22.93	22.93	22.93	23.27	23.27	23.27	277.17	23.27
PeakAndMidPeakEnergy	3790.61	3506.32	3966.96	3622.65	3961.95	3694.33	3396.73	4170.88	3630.74	3773.53	3657.94	3682.26	44854.91	4170.88
PeakAndMidPeakDemand	23.27	23.27	23.27	22.93	22.93	22.93	22.93	22.93	22.93	23.27	23.27	23.27	277.17	23.27
ShoulderAndOffPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderAndOffPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakAndOffPeakEnergy	3790.61	3506.32	3966.96	3622.65	3961.95	3694.33	3396.73	4170.88	3630.74	3773.53	3657.94	3682.26	44854.91	4170.88
PeakAndOffPeakDemand	23.27	23.27	23.27	22.93	22.93	22.93	22.93	22.93	22.93	23.27	23.27	23.27	277.17	23.27

Other Variables

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
NotIncluded	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00

Computation - Automatic

MAXDEMAND100KW FROM TotalDemand

MAXENERGY2000KWH FROM TotalEnergy

ELECTRICSUPPLYCHARGE FROM TotalEnergy

DELIVERYCHARGE FROM TotalEnergy

EnergyCharges SUM ELECTRICSUPPLYCHARGE DELIVERYCHARGE

Basis SUM EnergyCharges DemandCharges ServiceCharges

Subtotal SUM Basis Adjustment Surcharge

TAXOFEIGHTPERCENT FROM Subtotal

Taxes SUM TAXOFEIGHTPERCENT

Total SUM Subtotal Taxes

Table of Contents

Report: Tariff Report

For: NY_EIAMONTHLYRATEGAS

Timestamp: 2007-04-05 15:34:24

	Parameter
Meter	GAS:FACILITY
Selected	Yes
Group	COMM GAS
Qualified	Yes
Disqualifier	n/a
Computation	automatic
Units	MCF

Categories

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
EnergyCharges	3.16	2.94	3.24	2.96	2.90	3.05	3.07	3.04	2.80	2.99	2.73	3.06	35.94	3.24
DemandCharges	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ServiceCharges	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Basis	3.16	2.94	3.24	2.96	2.90	3.05	3.07	3.04	2.80	2.99	2.73	3.06	35.94	3.24
Adjustment	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Surcharge	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Subtotal	3.16	2.94	3.24	2.96	2.90	3.05	3.07	3.04	2.80	2.99	2.73	3.06	35.94	3.24
Taxes	0.2529	0.2349	0.2592	0.2370	0.2317	0.2440	0.2457	0.2434	0.2240	0.2394	0.2181	0.2447	2.87	0.26
Total	3.41	3.17	3.50	3.20	3.13	3.29	3.32	3.29	3.02	3.23	2.94	3.30	38.81	3.50

Charges

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max	Category
MONTHLYRATEGASCHARGE	3.16	2.94	3.24	2.96	2.90	3.05	3.07	3.04	2.80	2.99	2.73	3.06	35.94	3.24	EnergyCharges
TAXOFEIGHTPERCENT	0.2529	0.2349	0.2592	0.2370	0.2317	0.2440	0.2457	0.2434	0.2240	0.2394	0.2181	0.2447	2.87	0.26	Taxes

Ratchets

Jan

Feb

Mar

Apr

May

Jun

Jul

Aug

Sep

Oct

Nov

Dec

Sum

Max

Qualifies

Jan

Feb

Mar

Apr

May

Jun

Jul

Aug

Sep

Oct

Nov

Dec

Sum

Max

Native Variables

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
TotalEnergy	0.3310	0.2990	0.3310	0.3203	0.3310	0.3203	0.3310	0.3310	0.3203	0.3310	0.3203	0.3310	3.90	0.33
TotalDemand	0.0004	0.0004	0.0004	0.0004	0.0004	0.0004	0.0004	0.0004	0.0004	0.0004	0.0004	0.0004	0.01	0.00
PeakEnergy	0.3310	0.2990	0.3310	0.3203	0.3310	0.3203	0.3310	0.3310	0.3203	0.3310	0.3203	0.3310	3.90	0.33
PeakDemand	0.0004	0.0004	0.0004	0.0004	0.0004	0.0004	0.0004	0.0004	0.0004	0.0004	0.0004	0.0004	0.01	0.00
ShoulderEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
OffPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
OffPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
MidPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
MidPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsOffPeak	0.0004	0.0004	0.0004	0.0004	0.0004	0.0004	0.0004	0.0004	0.0004	0.0004	0.0004	0.0004	0.01	0.00
OffPeakExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsMidPeak	0.0004	0.0004	0.0004	0.0004	0.0004	0.0004	0.0004	0.0004	0.0004	0.0004	0.0004	0.0004	0.01	0.00
MidPeakExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsShoulder	0.0004	0.0004	0.0004	0.0004	0.0004	0.0004	0.0004	0.0004	0.0004	0.0004	0.0004	0.0004	0.01	0.00
ShoulderExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsWinter	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsNotWinter	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsSpring	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotSpring	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsSummer	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotSummer	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsAutumn	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotAutumn	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
PeakAndShoulderEnergy	0.3310	0.2990	0.3310	0.3203	0.3310	0.3203	0.3310	0.3310	0.3203	0.3310	0.3203	0.3310	3.90	0.33
PeakAndShoulderDemand	0.0004	0.0004	0.0004	0.0004	0.0004	0.0004	0.0004	0.0004	0.0004	0.0004	0.0004	0.0004	0.01	0.00
PeakAndMidPeakEnergy	0.3310	0.2990	0.3310	0.3203	0.3310	0.3203	0.3310	0.3310	0.3203	0.3310	0.3203	0.3310	3.90	0.33
PeakAndMidPeakDemand	0.0004	0.0004	0.0004	0.0004	0.0004	0.0004	0.0004	0.0004	0.0004	0.0004	0.0004	0.0004	0.01	0.00
ShoulderAndOffPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderAndOffPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakAndOffPeakEnergy	0.3310	0.2990	0.3310	0.3203	0.3310	0.3203	0.3310	0.3310	0.3203	0.3310	0.3203	0.3310	3.90	0.33
PeakAndOffPeakDemand	0.0004	0.0004	0.0004	0.0004	0.0004	0.0004	0.0004	0.0004	0.0004	0.0004	0.0004	0.0004	0.01	0.00

Other Variables

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
NotIncluded	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
NY_MONTHLYGASRATES	9.55	9.82	9.79	9.25	8.75	9.52	9.28	9.19	8.74	9.04	8.51	9.24	110.68	9.82

Computation - Automatic

MONTHLYRATEGASCHARGE FROM TotalEnergy NY_MONTHLYGASRATES

EnergyCharges SUM MONTHLYRATEGASCHARGE

Basis SUM EnergyCharges DemandCharges ServiceCharges

Subtotal SUM Basis Adjustment Surcharge

TAXOFEIGHTPERCENT FROM Subtotal

Taxes SUM TAXOFEIGHTPERCENT

Total SUM Subtotal Taxes