AutoBuilt Model: All GRAND ISLAND CENTRAL NE REGIO NE USA NSRDB WMO#=725520 2007-04-05 19:10:25

Electricity Intensity (MJ/m2)

Natural Gas Intensity (MJ/m2)

Other Fuel Intensity (MJ/m2)

Purchased Cooling Intensity (MJ/m2)

Purchased Heating Intensity (MJ/m2)

Water Intensity (m3/m2)

Table of Contents

Program Version:EnergyPlus, Version 2.0

Tabular Output Report in Format: HTML

Building: AutoBuilt Model: All

Environment: GRAND ISLAND CENTRAL NE REGIO NE USA NSRDB WMO#=725520

Simulation Timestamp: 2007-04-05 19:10:25

Table of Contents

Report: Annual Building Utility Performance Summary

For: Entire Facility

Timestamp: 2007-04-05 19:10:25

Values gathered over 8760.00 hours

Site and Source Energy

	Total Energy (GJ)	Energy Per Total Building Area (MJ/m2)	Energy Per Conditioned Building Area (MJ/m2)
Total Site Energy	32.90	168.65
Net Site Energy	32.90	168.65
Total Source Energy	96.36	493.95
Net Source Energy	96.36	493.95

Building Area

	Area (m2)
Total Building Area	195.08
Net Conditioned Building Area	0.00

End Uses

	Electricity (GJ)	Natural Gas (GJ)	Other Fuel (GJ)	Purchased Cooling (GJ)	Purchased Heating (GJ)	Water (m3)
Heating	0.00	0.00	0.00	0.00	0.00	0.00
Cooling	0.00	0.00	0.00	0.00	0.00	0.00
Interior Lighting	4.50	0.00	0.00	0.00	0.00	0.00
Exterior Lighting	1.49	0.00	0.00	0.00	0.00	0.00
Interior Equipment	19.15	7.76	0.00	0.00	0.00	0.00
Exterior Equipment	0.00	0.00	0.00	0.00	0.00	0.00
Fans	0.00	0.00	0.00	0.00	0.00	0.00
Pumps	0.00	0.00	0.00	0.00	0.00	0.00
Heat Rejection	0.00	0.00	0.00	0.00	0.00	0.00
Humidification	0.00	0.00	0.00	0.00	0.00	0.00
Heat Recovery	0.00	0.00	0.00	0.00	0.00	0.00
Water Systems	0.00	0.00	0.00	0.00	0.00	0.00
Refrigeration	0.00	0.00	0.00	0.00	0.00	0.00
Generators	0.00	0.00	0.00	0.00	0.00	0.00

Total End Uses	25.14	7.76	0.00	0.00	0.00	0.00

End Uses By Subcategory

	Subcategory	Electricity (GJ)	Natural Gas (GJ)	Other Fuel (GJ)	Purchased Cooling (GJ)	Purchased Heating (GJ)	Water (m3)
Heating	General	0.00	0.00	0.00	0.00	0.00	0.00
Cooling	General	0.00	0.00	0.00	0.00	0.00	0.00
Interior Lighting	General Lights	4.50	0.00	0.00	0.00	0.00	0.00
Exterior Lighting	Exterior Facade Lighting	1.49	0.00	0.00	0.00	0.00	0.00
Interior Equipment	GeneralEquipment	19.15	7.76	0.00	0.00	0.00	0.00
Exterior Equipment	General	0.00	0.00	0.00	0.00	0.00	0.00
Fans	General	0.00	0.00	0.00	0.00	0.00	0.00
Pumps	General	0.00	0.00	0.00	0.00	0.00	0.00
Heat Rejection	General	0.00	0.00	0.00	0.00	0.00	0.00
Humidification	General	0.00	0.00	0.00	0.00	0.00	0.00
Heat Recovery	General	0.00	0.00	0.00	0.00	0.00	0.00
Water Systems	General	0.00	0.00	0.00	0.00	0.00	0.00
Refrigeration	General	0.00	0.00	0.00	0.00	0.00	0.00
Generators	General	0.00	0.00	0.00	0.00	0.00	0.00

Normalized Metrics

Utility Use Per Conditioned Floor Area

Utility Use Per Total Floor Area

	Electricity Intensity (MJ/m2)	Natural Gas Intensity (MJ/m2)	Other Fuel Intensity (MJ/m2)	Purchased Cooling Intensity (MJ/m2)	Purchased Heating Intensity (MJ/m2)	Water Intensity (m3/m2)
Lighting	30.73	0.00	0.00	0.00	0.00	0.00
HVAC	0.00	0.00	0.00	0.00	0.00	0.00
Other	98.16	39.76	0.00	0.00	0.00	0.00
Total	128.88	39.76	0.00	0.00	0.00	0.00

Electric Loads Satisfied

	Electricity (GJ)	Percent Electricity (%)
Fuel-Fired Power Generation	0.00	0.00
High Temperature Geothermal*	0.00	0.00
Photovoltaic Power	0.00	0.00
Wind Power*	0.00	0.00
Total On-Site Electric Sources	0.00	0.00

Electricity Coming From Utility	25.14	100.00
Surplus Electricity Going To Utility	0.00	0.00
Net Electricity From Utility	25.14	100.00

Total On-Site and Utility Electric Sources	25.14	100.00
Total Electricity End Uses	25.14	100.00

On-Site Thermal Sources

	Heat (GJ)	Percent Heat (%)
Water-Side Heat Recovery	0.00
Air to Air Heat Recovery for Cooling	0.00
Air to Air Heat Recovery for Heating	0.00
High-Temperature Geothermal*	0.00
Solar Water Thermal	0.00
Solar Air Thermal	0.00
Total On-Site Thermal Sources	0.00

Water Source Summary

	Water (m3)	Percent Water (%)
Rainwater Collection	0.00	-
Condensate Collection	0.00	-
Groundwater Well	0.00	-
Total On Site Water Sources	0.00	-
-	-	-
Initial Storage	0.00	-
Final Storage	0.00	-
Change in Storage	0.00	-
-	-	-
Water Supplied by Utility	0.00	-
-	-	-
Total On Site, Change in Storage, and Utility Water Sources	0.00	-
Total Water End Uses	0.00	-

Note 1: An asterisk (*) indicates that the feature is not yet implemented.

Table of Contents

| Top |

Annual Building Utility Performance Summary

| Entire Facility |

Input Verification and Results Summary

| Entire Facility |

Construction Cost Estimate Summary

| Entire Facility |

Climate Summary

| Entire Facility |

Equipment Summary

| Entire Facility |

Envelope Summary

| Entire Facility |

OCCUPANT COMFORT DATA SUMMARY

OUTDOOR AIR SUMMARY

EMISSIONS DATA SUMMARY

| Meter |

COMPONENTS OF PEAK ELECTRICAL DEMAND

| Meter |

Tariff Report

Economics Results Summary Report

| Entire Facility |

Table of Contents

Report: Input Verification and Results Summary

For: Entire Facility

Timestamp: 2007-04-05 19:10:25

GENERAL

	Value
Program Version and Build	EnergyPlus, Version 2.0
Weather	GRAND ISLAND CENTRAL NE REGIO NE USA NSRDB WMO#=725520
Latitude (deg)	40.97
Longitude (deg)	-98.32
Elevation (m)	561.10
Time Zone	-6.00
North Axis Angle (deg)	47.83
Hours Simulated (hrs)	8760.00

ENVELOPE

Window-Wall Ratio

	Total	North (315 to 45 deg)	East (45 to 135 deg)	South (135 to 225 deg)	West (225 to 315 deg)
Gross Wall Area (m2)	283.96	52.55	89.43	52.55	89.43
Window Area (m2)	12.49	2.31	3.93	2.31	3.93
Window-Wall Ratio (%)	0.85	4.40	4.40	4.40	4.40

Skylight-Roof Ratio

	Total
Gross Roof Area (m2)	195.08
Skylight Area (m2)	0.00
Skylight-Roof Ratio (%)	0.00

LIGHTING

Interior Connected Lighting Power

	Zone	Lighting Power Density (W/m2)	Zone Area (m2)	Total Power (W)	End Use Subcategory	Schedule Name	Average Hours/Week (hr)	Return Air Fraction	Conditioned (Y/N)
ZN_1_FLR_1_SEC_1_LIGHTS	ZN_1_FLR_1_SEC_1	16.9365	62.39	1056.66	General Lights	BLDG_LIGHT_SCH	7.53	0.0000	N
ZN_1_FLR_1_SEC_2_LIGHTS	ZN_1_FLR_1_SEC_2	16.9380	28.04	474.97	General Lights	BLDG_LIGHT_SCH	7.53	0.0000	N
ZN_1_FLR_1_SEC_3_LIGHTS	ZN_1_FLR_1_SEC_3	16.9365	62.39	1056.66	General Lights	BLDG_LIGHT_SCH	7.53	0.0000	N
ZN_1_FLR_1_SEC_4_LIGHTS	ZN_1_FLR_1_SEC_4	16.9380	28.04	474.97	General Lights	BLDG_LIGHT_SCH	7.53	0.0000	N
ZN_1_FLR_1_SEC_5_LIGHTS	ZN_1_FLR_1_SEC_5	16.9411	14.22	240.94	General Lights	BLDG_LIGHT_SCH	7.53	0.0000	N

Exterior Connected Lighting Power

	Total Watts	Astronomical Clock/Schedule	Schedule Name	Average Annual Hours/Week
EXTERIOR FACADE LIGHTING	94.91	Astronomical Clock	ALWAYS_ON	168.00

PERFORMANCE

Zone Summary

	Area (m2)	Conditioned (Y/N)	Volume (m3)	Multipliers	Gross Wall Area (m2)	Window Area (m2)	Lighting (W/m2)	People (m2/person)	Plug and Process(W/m2)
ZN_1_FLR_1_SEC_1	62.39	No	306.18	1.00	89.43	3.93	16.9365	65.03	8.3128
ZN_1_FLR_1_SEC_2	28.04	No	137.63	1.00	52.55	2.31	16.9380	65.03	8.3136
ZN_1_FLR_1_SEC_3	62.39	No	306.18	1.00	89.43	3.93	16.9365	65.03	8.3128
ZN_1_FLR_1_SEC_4	28.04	No	137.63	1.00	52.55	2.31	16.9380	65.03	8.3136
ZN_1_FLR_1_SEC_5	14.22	No	69.82	1.00	0.00	0.00	16.9411	65.00	8.3151

Table of Contents

Report: Construction Cost Estimate Summary

For: Entire Facility

Timestamp: 2007-04-05 19:10:25

Construction Cost Estimate Summary

	Reference Bldg.	Current Bldg. Model	Difference
Line Item SubTotal ($)	0.00	5953.73	5953.73
Misc. Costs ($)	0.00	0.00	0.00
Regional Adjustment ($)	0.00	0.00	0.00
Design Fee ($)	0.00	0.00	0.00
Contractor Fee ($)	0.00	0.00	0.00
Contigency ($)	0.00	0.00	0.00
Permits, Bonds, Insurance ($)	0.00	0.00	0.00
Commissioning ($)	0.00	0.00	0.00
Cost Estimate Total ($)	0.00	5953.73	5953.73
Cost Per Conditioned Building Area ($/m2)	0.00	0.00	0.00

Cost Line Item Details

	Line No.	Item Name	Quantity.	Units	$ per Qty.	SubTotal $
--	1	INTERIOR FURNISHINGS	390.18	m2	1.00	390.18
--	2	INTERIOR FLOOR	0.00	m2	15.00	0.00
--	3	INTERIOR FLOOR SLAB	0.00	m2	35.00	0.00
--	4	DROP CEILING	0.00	m2	10.00	0.00
--	5	SLOPED METAL ROOF	0.00	m2	1.00	0.00
--	6	GABLE WALL	0.00	m2	1.00	0.00
--	7	SOUTH:CBECS_WINDOWS_DOUBLE_PANE_REF_0_1_FIXED_SOUTH_WINDOW	2.31	m2	1.00	2.31
--	8	EAST:CBECS_WINDOWS_DOUBLE_PANE_REF_0_1_FIXED_EAST_WINDOW	3.93	m2	1.00	3.93
--	9	NORTH:CBECS_WINDOWS_DOUBLE_PANE_REF_0_1_FIXED_NORTH_WINDOW	2.31	m2	1.00	2.31
--	10	WEST:CBECS_WINDOWS_DOUBLE_PANE_REF_0_1_FIXED_WEST_WINDOW	3.93	m2	1.00	3.93
--	11	SKYLIGHTCONST:ASHRAE 90.1-2004_SEC 5.5-5_0_0.02_ALL SKYLIGHTS WITHOUT CURB_SKYLIGHT	0.00	m2	1.00	0.00
--	12	ROOFS:CBECS_NEW_SMALL_RETAIL_NORTH_METAL BUILDING_ROOF	195.08	m2	1.00	195.08
--	13	INT-WALLS:ASHRAE 90.1-2004_SEC 5.5-5_INTERIOR WALL_INT-WALL	231.40	m2	1.00	231.40
--	14	EXT-WALLS:CBECS_NEW_SMALL_RETAIL_NORTH_METAL BUILDING_EXT-WALL	271.47	m2	1.00	271.47
--	15	EXT-SLAB:ASHRAE 90.1-2004_SEC 5.5-5_UNHEATED_EXT-SLAB	195.08	m2	24.86	4849.81
--	16	LIGHTING EQUIP:ZN_1_FLR_1_SEC_1	1.06	kW	1.00	1.06
--	17	LIGHTING EQUIP:ZN_1_FLR_1_SEC_2	0.47	kW	1.00	0.47
--	18	LIGHTING EQUIP:ZN_1_FLR_1_SEC_3	1.06	kW	1.00	1.06
--	19	LIGHTING EQUIP:ZN_1_FLR_1_SEC_4	0.47	kW	1.00	0.47
--	20	LIGHTING EQUIP:ZN_1_FLR_1_SEC_5	0.24	kW	1.00	0.24
Line Item SubTotal	--	--	--	--	--	5953.73

Table of Contents

Report: Climate Summary

For: Entire Facility

Timestamp: 2007-04-05 19:10:25

Design Day

	Maximum Dry Bulb (C)	Daily Temperature Range (C)	Humidity Value	Humidity Type	Wind Speed (m/s)	Wind Direction
GRAND_ISLAND_NE_USA HEATING 99.6% CONDITIONS	-22.20	0.00	-22.20	Wet-Bulb	4.80	270.00
GRAND_ISLAND_NE_USA COOLING .4% CONDITIONS WB=>MDB	31.70	12.40	24.20	Wet-Bulb	0.00	0.00

Table of Contents

Report: Equipment Summary

For: Entire Facility

Timestamp: 2007-04-05 19:10:25

Central Plant

	Type	Nominal Capacity (W)	Nominal Efficiency (W/W)
none

DX Coils

	Type	Nominal Capacity (W)	Nominal Efficiency (W/W)
none

Fans

	Type	Total Efficiency (W/W)	Delta Pressure (pa)	Max Flow Rate (m3/s)	Motor Heat In Air Fraction	End Use
none

Pumps

	Type	Control	Head (pa)	Power (W)	Motor Efficiency (W/W)
none

Service Water Heating

	Type	Storage Volume (m3)	Input(W)	Thermal Efficiency (W/W)	Recovery Efficiency (W/W)	Energy Factor
none

Table of Contents

Report: Envelope Summary

For: Entire Facility

Timestamp: 2007-04-05 19:10:25

Opaque Exterior

	Construction	Reflectance	U-Factor	Gross Area (m2)	Azimuth (deg)	Tilt (deg)	Cardinal Direction
ZN_1_FLR_1_SEC_1_WALL_1	CBECS_NEW_SMALL_RETAIL_NORTH_METAL BUILDING_EXT-WALL	0.80	0.99	89.43	227.83	90.00	W
ZN_1_FLR_1_SEC_1_FLOOR	ASHRAE 90.1-2004_SEC 5.5-5_UNHEATED_EXT-SLAB	0.30	2.69	62.39	272.83	180.00
ZN_1_FLR_1_SEC_1_CEILING	CBECS_NEW_SMALL_RETAIL_NORTH_METAL BUILDING_ROOF	0.30	0.47	62.39	92.83	0.00
ZN_1_FLR_1_SEC_2_WALL_1	CBECS_NEW_SMALL_RETAIL_NORTH_METAL BUILDING_EXT-WALL	0.80	0.99	52.55	137.83	90.00	S
ZN_1_FLR_1_SEC_2_FLOOR	ASHRAE 90.1-2004_SEC 5.5-5_UNHEATED_EXT-SLAB	0.30	2.69	28.04	182.83	180.00
ZN_1_FLR_1_SEC_2_CEILING	CBECS_NEW_SMALL_RETAIL_NORTH_METAL BUILDING_ROOF	0.30	0.47	28.04	2.83	0.00
ZN_1_FLR_1_SEC_3_WALL_3	CBECS_NEW_SMALL_RETAIL_NORTH_METAL BUILDING_EXT-WALL	0.80	0.99	89.43	47.83	90.00	E
ZN_1_FLR_1_SEC_3_FLOOR	ASHRAE 90.1-2004_SEC 5.5-5_UNHEATED_EXT-SLAB	0.30	2.69	62.39	2.83	180.00
ZN_1_FLR_1_SEC_3_CEILING	CBECS_NEW_SMALL_RETAIL_NORTH_METAL BUILDING_ROOF	0.30	0.47	62.39	182.83	0.00
ZN_1_FLR_1_SEC_4_WALL_4	CBECS_NEW_SMALL_RETAIL_NORTH_METAL BUILDING_EXT-WALL	0.80	0.99	52.55	317.83	90.00	N
ZN_1_FLR_1_SEC_4_FLOOR	ASHRAE 90.1-2004_SEC 5.5-5_UNHEATED_EXT-SLAB	0.30	2.69	28.04	317.83	180.00
ZN_1_FLR_1_SEC_4_CEILING	CBECS_NEW_SMALL_RETAIL_NORTH_METAL BUILDING_ROOF	0.30	0.47	28.04	137.83	0.00
ZN_1_FLR_1_SEC_5_FLOOR	ASHRAE 90.1-2004_SEC 5.5-5_UNHEATED_EXT-SLAB	0.30	2.69	14.22	317.83	180.00
ZN_1_FLR_1_SEC_5_CEILING	CBECS_NEW_SMALL_RETAIL_NORTH_METAL BUILDING_ROOF	0.30	0.47	14.22	137.83	0.00

Fenestration

	Construction	Area (m2)	U-Factor	SHGC	Parent Surface
ZN_1_FLR_1_SEC_1_WALL_1_WINDOW_1	CBECS_WINDOWS_DOUBLE_PANE_REF_0_1_FIXED_WEST_WINDOW	3.93	2.52	0.129	ZN_1_FLR_1_SEC_1_WALL_1
ZN_1_FLR_1_SEC_2_WALL_1_WINDOW_1	CBECS_WINDOWS_DOUBLE_PANE_REF_0_1_FIXED_SOUTH_WINDOW	2.31	2.52	0.129	ZN_1_FLR_1_SEC_2_WALL_1
ZN_1_FLR_1_SEC_3_WALL_3_WINDOW_1	CBECS_WINDOWS_DOUBLE_PANE_REF_0_1_FIXED_EAST_WINDOW	3.93	2.52	0.129	ZN_1_FLR_1_SEC_3_WALL_3
ZN_1_FLR_1_SEC_4_WALL_4_WINDOW_1	CBECS_WINDOWS_DOUBLE_PANE_REF_0_1_FIXED_NORTH_WINDOW	2.31	2.52	0.129	ZN_1_FLR_1_SEC_4_WALL_4

Table of Contents

Report: OCCUPANT COMFORT DATA SUMMARY

For: ZN_1_FLR_1_SEC_1

Timestamp: 2007-04-05 19:10:25

	PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE/SYS AIR TEMPERATURE {FOR HOURS SHOWN} [C]	ZONE AIR RELATIVE HUMIDITY {FOR HOURS SHOWN} [%]	THERMALCOMFORTMRT {FOR HOURS SHOWN} [C]	TIME NOT COMFORTABLE SUMMER OR WINTER CLOTHES {FOR HOURS SHOWN} [hr]	FANGERPMV {FOR HOURS SHOWN} []
January	168.000	9.170	28.487	9.044	336.000	-2.172
February	152.000	9.599	30.715	9.615	304.000	-2.079
March	177.000	14.422	29.445	14.142	321.000	-1.223
April	167.000	17.968	44.925	17.562	256.000	-0.513
May	176.000	20.660	52.781	20.156	188.500	-0.874
June	169.000	23.981	57.362	23.221	182.000	0.016
July	167.000	27.671	57.733	26.634	280.000	0.996
August	185.000	26.894	59.178	25.892	339.500	0.790
September	159.000	21.846	44.737	21.098	167.500	-0.627
October	168.000	19.173	38.370	18.515	231.500	-0.335
November	161.000	13.145	31.292	12.881	317.000	-1.460
December	159.000	11.060	30.048	10.881	318.000	-1.836

Annual Sum or Average	2008.000	18.131	42.389	17.627	3241.000	-0.749
Minimum of Months	152.000	9.170	28.487	9.044	167.500	-2.172
Maximum of Months	185.000	27.671	59.178	26.634	339.500	0.996

Table of Contents

Report: OCCUPANT COMFORT DATA SUMMARY

For: ZN_1_FLR_1_SEC_2

Timestamp: 2007-04-05 19:10:25

	PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE/SYS AIR TEMPERATURE {FOR HOURS SHOWN} [C]	ZONE AIR RELATIVE HUMIDITY {FOR HOURS SHOWN} [%]	THERMALCOMFORTMRT {FOR HOURS SHOWN} [C]	TIME NOT COMFORTABLE SUMMER OR WINTER CLOTHES {FOR HOURS SHOWN} [hr]	FANGERPMV {FOR HOURS SHOWN} []
January	168.000	8.889	29.148	8.808	336.000	-2.217
February	152.000	9.121	31.613	9.199	304.000	-2.158
March	177.000	14.234	29.716	14.023	321.000	-1.251
April	167.000	17.823	45.442	17.485	256.000	-0.533
May	176.000	20.572	52.993	20.146	196.500	-0.888
June	169.000	24.112	56.816	23.434	174.000	0.056
July	167.000	27.995	56.545	27.057	281.500	1.088
August	185.000	27.234	57.784	26.328	343.500	0.886
September	159.000	22.033	44.010	21.362	151.000	-0.573
October	168.000	19.342	37.752	18.749	224.500	-0.301
November	161.000	12.875	31.898	12.678	322.000	-1.502
December	159.000	10.665	30.846	10.542	318.000	-1.902

Annual Sum or Average	2008.000	18.081	42.327	17.649	3228.000	-0.746
Minimum of Months	152.000	8.889	29.148	8.808	151.000	-2.217
Maximum of Months	185.000	27.995	57.784	27.057	343.500	1.088

Table of Contents

Report: OCCUPANT COMFORT DATA SUMMARY

For: ZN_1_FLR_1_SEC_3

Timestamp: 2007-04-05 19:10:25

	PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE/SYS AIR TEMPERATURE {FOR HOURS SHOWN} [C]	ZONE AIR RELATIVE HUMIDITY {FOR HOURS SHOWN} [%]	THERMALCOMFORTMRT {FOR HOURS SHOWN} [C]	TIME NOT COMFORTABLE SUMMER OR WINTER CLOTHES {FOR HOURS SHOWN} [hr]	FANGERPMV {FOR HOURS SHOWN} []
January	168.000	8.517	29.580	8.418	336.000	-2.284
February	152.000	9.037	31.688	9.092	304.000	-2.174
March	177.000	13.785	30.462	13.564	331.000	-1.332
April	167.000	17.704	45.525	17.336	268.000	-0.558
May	176.000	20.523	53.091	20.057	192.000	-0.904
June	169.000	24.068	57.014	23.333	171.000	0.040
July	167.000	27.674	57.591	26.680	274.500	1.001
August	185.000	26.700	59.620	25.743	338.500	0.746
September	159.000	21.365	45.787	20.681	170.000	-0.740
October	168.000	18.512	39.648	17.919	256.500	-0.449
November	161.000	12.400	32.542	12.173	322.000	-1.589
December	159.000	10.387	31.151	10.234	318.000	-1.953

Annual Sum or Average	2008.000	17.727	43.098	17.266	3281.500	-0.822
Minimum of Months	152.000	8.517	29.580	8.418	170.000	-2.284
Maximum of Months	185.000	27.674	59.620	26.680	338.500	1.001

Table of Contents

Report: OCCUPANT COMFORT DATA SUMMARY

For: ZN_1_FLR_1_SEC_4

Timestamp: 2007-04-05 19:10:25

	PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE/SYS AIR TEMPERATURE {FOR HOURS SHOWN} [C]	ZONE AIR RELATIVE HUMIDITY {FOR HOURS SHOWN} [%]	THERMALCOMFORTMRT {FOR HOURS SHOWN} [C]	TIME NOT COMFORTABLE SUMMER OR WINTER CLOTHES {FOR HOURS SHOWN} [hr]	FANGERPMV {FOR HOURS SHOWN} []
January	168.000	7.901	30.901	7.846	336.000	-2.388
February	152.000	8.416	33.001	8.511	304.000	-2.280
March	177.000	13.263	31.359	13.072	331.500	-1.422
April	167.000	17.269	46.838	16.949	275.500	-0.632
May	176.000	20.141	54.290	19.724	213.000	-0.994
June	169.000	23.682	58.257	23.005	180.000	-0.051
July	167.000	27.320	58.803	26.379	273.500	0.917
August	185.000	26.382	60.731	25.485	334.000	0.672
September	159.000	20.964	46.840	20.335	185.000	-0.834
October	168.000	18.109	40.566	17.569	264.500	-0.518
November	161.000	11.920	33.611	11.744	322.000	-1.670
December	159.000	9.860	32.269	9.757	318.000	-2.042

Annual Sum or Average	2008.000	17.276	44.243	16.864	3337.000	-0.909
Minimum of Months	152.000	7.901	30.901	7.846	180.000	-2.388
Maximum of Months	185.000	27.320	60.731	26.379	336.000	0.917

Table of Contents

Report: OCCUPANT COMFORT DATA SUMMARY

For: ZN_1_FLR_1_SEC_5

Timestamp: 2007-04-05 19:10:25

	PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE/SYS AIR TEMPERATURE {FOR HOURS SHOWN} [C]	ZONE AIR RELATIVE HUMIDITY {FOR HOURS SHOWN} [%]	THERMALCOMFORTMRT {FOR HOURS SHOWN} [C]	TIME NOT COMFORTABLE SUMMER OR WINTER CLOTHES {FOR HOURS SHOWN} [hr]	FANGERPMV {FOR HOURS SHOWN} []
January	168.000	9.375	27.320	9.025	336.000	-2.152
February	152.000	10.021	29.682	9.732	304.000	-2.026
March	177.000	14.163	30.289	13.813	337.000	-1.272
April	167.000	17.757	44.911	17.360	278.500	-0.553
May	176.000	20.308	53.845	19.886	209.000	-0.953
June	169.000	23.388	59.610	22.869	186.500	-0.106
July	167.000	26.602	61.241	25.994	266.000	0.772
August	185.000	25.805	63.277	25.209	343.000	0.563
September	159.000	20.974	47.232	20.480	169.500	-0.816
October	168.000	18.401	40.397	17.932	264.500	-0.457
November	161.000	13.000	31.028	12.634	322.000	-1.493
December	159.000	11.167	29.512	10.812	318.000	-1.829

Annual Sum or Average	2008.000	17.733	43.542	17.296	3334.000	-0.835
Minimum of Months	152.000	9.375	27.320	9.025	169.500	-2.152
Maximum of Months	185.000	26.602	63.277	25.994	343.000	0.772

Table of Contents

Report: OUTDOOR AIR SUMMARY

For: ZN_1_FLR_1_SEC_1

Timestamp: 2007-04-05 19:10:25

	ZONE PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE PEOPLE NUMBER OF OCCUPANTS {FOR HOURS SHOWN} []	ZONE MECHANICAL VENTILATION AIR CHANGE RATE [Invalid/Undefined]	ZONE INFILTRATION AIR CHANGE RATE {FOR HOURS SHOWN} [ach]
January	168.000	0.857	0.000	0.586
February	152.000	0.857	0.000	0.586
March	177.000	0.858	0.000	0.586
April	167.000	0.857	0.000	0.586
May	176.000	0.857	0.000	0.586
June	169.000	0.858	0.000	0.586
July	167.000	0.857	0.000	0.586
August	185.000	0.858	0.000	0.586
September	159.000	0.857	0.000	0.586
October	168.000	0.857	0.000	0.586
November	161.000	0.858	0.000	0.586
December	159.000	0.857	0.000	0.586

Annual Sum or Average	2008.000	0.857	0.000	0.586
Minimum of Months	152.000	0.857	0.000	0.586
Maximum of Months	185.000	0.858	0.000	0.586

Table of Contents

Report: OUTDOOR AIR SUMMARY

For: ZN_1_FLR_1_SEC_2

Timestamp: 2007-04-05 19:10:25

	ZONE PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE PEOPLE NUMBER OF OCCUPANTS {FOR HOURS SHOWN} []	ZONE MECHANICAL VENTILATION AIR CHANGE RATE [Invalid/Undefined]	ZONE INFILTRATION AIR CHANGE RATE {FOR HOURS SHOWN} [ach]
January	168.000	0.385	0.000	0.672
February	152.000	0.385	0.000	0.672
March	177.000	0.386	0.000	0.672
April	167.000	0.385	0.000	0.672
May	176.000	0.385	0.000	0.672
June	169.000	0.386	0.000	0.672
July	167.000	0.385	0.000	0.672
August	185.000	0.386	0.000	0.672
September	159.000	0.385	0.000	0.672
October	168.000	0.385	0.000	0.672
November	161.000	0.386	0.000	0.672
December	159.000	0.385	0.000	0.672

Annual Sum or Average	2008.000	0.385	0.000	0.672
Minimum of Months	152.000	0.385	0.000	0.672
Maximum of Months	185.000	0.386	0.000	0.672

Table of Contents

Report: OUTDOOR AIR SUMMARY

For: ZN_1_FLR_1_SEC_3

Timestamp: 2007-04-05 19:10:25

	ZONE PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE PEOPLE NUMBER OF OCCUPANTS {FOR HOURS SHOWN} []	ZONE MECHANICAL VENTILATION AIR CHANGE RATE [Invalid/Undefined]	ZONE INFILTRATION AIR CHANGE RATE {FOR HOURS SHOWN} [ach]
January	168.000	0.857	0.000	0.586
February	152.000	0.857	0.000	0.586
March	177.000	0.858	0.000	0.586
April	167.000	0.857	0.000	0.586
May	176.000	0.857	0.000	0.586
June	169.000	0.858	0.000	0.586
July	167.000	0.857	0.000	0.586
August	185.000	0.858	0.000	0.586
September	159.000	0.857	0.000	0.586
October	168.000	0.857	0.000	0.586
November	161.000	0.858	0.000	0.586
December	159.000	0.857	0.000	0.586

Annual Sum or Average	2008.000	0.857	0.000	0.586
Minimum of Months	152.000	0.857	0.000	0.586
Maximum of Months	185.000	0.858	0.000	0.586

Table of Contents

Report: OUTDOOR AIR SUMMARY

For: ZN_1_FLR_1_SEC_4

Timestamp: 2007-04-05 19:10:25

	ZONE PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE PEOPLE NUMBER OF OCCUPANTS {FOR HOURS SHOWN} []	ZONE MECHANICAL VENTILATION AIR CHANGE RATE [Invalid/Undefined]	ZONE INFILTRATION AIR CHANGE RATE {FOR HOURS SHOWN} [ach]
January	168.000	0.385	0.000	0.672
February	152.000	0.385	0.000	0.672
March	177.000	0.386	0.000	0.672
April	167.000	0.385	0.000	0.672
May	176.000	0.385	0.000	0.672
June	169.000	0.386	0.000	0.672
July	167.000	0.385	0.000	0.672
August	185.000	0.386	0.000	0.672
September	159.000	0.385	0.000	0.672
October	168.000	0.385	0.000	0.672
November	161.000	0.386	0.000	0.672
December	159.000	0.385	0.000	0.672

Annual Sum or Average	2008.000	0.385	0.000	0.672
Minimum of Months	152.000	0.385	0.000	0.672
Maximum of Months	185.000	0.386	0.000	0.672

Table of Contents

Report: OUTDOOR AIR SUMMARY

For: ZN_1_FLR_1_SEC_5

Timestamp: 2007-04-05 19:10:25

	ZONE PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE PEOPLE NUMBER OF OCCUPANTS {FOR HOURS SHOWN} []	ZONE MECHANICAL VENTILATION AIR CHANGE RATE [Invalid/Undefined]	ZONE INFILTRATION AIR CHANGE RATE {FOR HOURS SHOWN} [ach]
January	168.000	0.196	0.000	0.304
February	152.000	0.196	0.000	0.304
March	177.000	0.196	0.000	0.304
April	167.000	0.195	0.000	0.304
May	176.000	0.196	0.000	0.304
June	169.000	0.196	0.000	0.304
July	167.000	0.195	0.000	0.304
August	185.000	0.196	0.000	0.304
September	159.000	0.195	0.000	0.304
October	168.000	0.196	0.000	0.304
November	161.000	0.196	0.000	0.304
December	159.000	0.195	0.000	0.304

Annual Sum or Average	2008.000	0.196	0.000	0.304
Minimum of Months	152.000	0.195	0.000	0.304
Maximum of Months	185.000	0.196	0.000	0.304

Table of Contents

Report: EMISSIONS DATA SUMMARY

For: Meter

Timestamp: 2007-04-05 19:10:25

	CO2:FACILITY [kg]	NOX:FACILITY [kg]	SO2:FACILITY [kg]	PM:FACILITY [kg]	HG:FACILITY [kg]	WATERENVIRONMENTALFACTORS:FACILITY [L]	CARBON EQUIVALENT:FACILITY [kg]
January	412.6010	0.8757	1.1388	0.0309	0.0000	681.0754	183.2267
February	371.1009	0.7874	1.0238	0.0278	0.0000	612.3249	164.7819
March	415.7644	0.8822	1.1470	0.0311	0.0000	685.9999	184.6128
April	396.2834	0.8404	1.0924	0.0296	0.0000	653.3401	175.9300
May	410.2180	0.8698	1.1305	0.0307	0.0000	676.1326	182.1049
June	394.7647	0.8369	1.0876	0.0295	0.0000	650.4487	175.2314
July	401.9015	0.8518	1.1068	0.0301	0.0000	661.9632	178.3839
August	419.0317	0.8889	1.1557	0.0314	0.0000	691.1942	186.0512
September	390.8916	0.8289	1.0773	0.0292	0.0000	644.3343	173.5290
October	409.6176	0.8690	1.1298	0.0306	0.0000	675.7231	181.8749
November	397.2231	0.8429	1.0960	0.0297	0.0000	655.5266	176.3874
December	405.4749	0.8603	1.1186	0.0303	0.0000	669.0415	180.0451

Annual Sum or Average	4824.8727	10.2342	13.3044	0.3610	0.0001	7957.1045	2142.1592
Minimum of Months	371.1009	0.7874	1.0238	0.0278	0.0000	612.3249	164.7819
Maximum of Months	419.0317	0.8889	1.1557	0.0314	0.0000	691.1942	186.0512

Table of Contents

Report: COMPONENTS OF PEAK ELECTRICAL DEMAND

For: Meter

Timestamp: 2007-04-05 19:10:25

	ELECTRICITY:FACILITY {MAXIMUM}[W]	ELECTRICITY:FACILITY {TIMESTAMP}	INTERIORLIGHTS:ELECTRICITY {AT MAX/MIN} [W]	INTERIOREQUIPMENT:ELECTRICITY {AT MAX/MIN} [W]	FANS:ELECTRICITY [Invalid/Undefined]	HEATING:ELECTRICITY [Invalid/Undefined]	COOLING:ELECTRICITY [Invalid/Undefined]
January	1814.583	02-JAN-17:15	623.172	1096.502	0.000	0.000	0.000
February	1814.583	01-FEB-17:45	623.172	1096.502	0.000	0.000	0.000
March	1719.674	01-MAR-10:15	623.172	1096.502	0.000	0.000	0.000
April	1719.674	01-APR-11:15	623.172	1096.502	0.000	0.000	0.000
May	1719.674	01-MAY-09:15	623.172	1096.502	0.000	0.000	0.000
June	1719.674	01-JUN-08:15	623.172	1096.502	0.000	0.000	0.000
July	1719.674	01-JUL-10:15	623.172	1096.502	0.000	0.000	0.000
August	1719.674	01-AUG-09:15	623.172	1096.502	0.000	0.000	0.000
September	1719.674	02-SEP-10:15	623.172	1096.502	0.000	0.000	0.000
October	1814.583	30-OCT-17:30	623.172	1096.502	0.000	0.000	0.000
November	1814.583	01-NOV-17:30	623.172	1096.502	0.000	0.000	0.000
December	1814.583	02-DEC-17:15	623.172	1096.502	0.000	0.000	0.000

Annual Sum or Average					0.000	0.000	0.000
Minimum of Months	1719.674		623.172	1096.502	0.000	0.000	0.000
Maximum of Months	1814.583		623.172	1096.502	0.000	0.000	0.000

Table of Contents

Report: Economics Results Summary Report

For: Entire Facility

Timestamp: 2007-04-05 19:10:25

Annual Cost

	Electric:Facility	Gas:Facility	Other	Total
Cost ($)	470.12	57.77	0.00	527.89
Cost per Total Building Area ($/m2)	2.41	0.30	0.00	2.71
Cost per Net Conditioned Building Area ($/m2)

Tariff Summary

	Selected	Qualified	Meter	Group	Annual Cost
LINCOLNELECT_15_LARGELIGHTPOW	No	No	ELECTRICITY:FACILITY	COMM ELECT	1988.35
LINCOLNELECT_11_GENERALSERVICEDEMAND	No	No	ELECTRICITY:FACILITY	COMM ELECT	624.33
LINCOLNELECT_10_GENERALSERVICE	Yes	Yes	ELECTRICITY:FACILITY	COMM ELECT	470.12
NE_EIAMONTHLYRATEGAS	Yes	Yes	GAS:FACILITY	COMM GAS	57.77

Table of Contents

Report: Tariff Report

For: LINCOLNELECT_15_LARGELIGHTPOW

Timestamp: 2007-04-05 19:10:25

	Parameter
Meter	ELECTRICITY:FACILITY
Selected	No
Group	COMM ELECT
Qualified	No
Disqualifier	MINDEMAND400KW
Computation	automatic
Units	kWh

Categories

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
EnergyCharges	9.03	8.12	9.09	8.66	8.96	11.36	11.56	12.07	11.26	8.96	8.69	8.87	116.63	12.07
DemandCharges	22.59	22.59	21.41	21.41	21.41	21.41	21.41	21.41	21.41	22.59	22.59	22.59	262.83	22.59
ServiceCharges	130.00	130.00	130.00	130.00	130.00	130.00	130.00	130.00	130.00	130.00	130.00	130.00	1560.00	130.00
Basis	161.62	160.71	160.50	160.07	160.37	162.77	162.97	163.48	162.67	161.55	161.28	161.46	1939.46	163.48
Adjustment	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Surcharge	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Subtotal	161.62	160.71	160.50	160.07	160.37	162.77	162.97	163.48	162.67	161.55	161.28	161.46	1939.46	163.48
Taxes	0.00	0.00	0.00	0.00	0.00	12.21	12.22	12.26	12.20	0.00	0.00	0.00	48.89	12.26
Total	161.62	160.71	160.50	160.07	160.37	174.98	175.20	175.75	174.87	161.55	161.28	161.46	1988.35	175.75

Charges

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max	Category
SUMMERENERGYCHARGE	0.00	0.00	0.00	0.00	0.00	11.36	11.56	12.07	11.26	0.00	0.00	0.00	46.26	12.07	EnergyCharges
WINTERENERGYCHARGE	9.03	8.12	9.09	8.66	8.96	0.00	0.00	0.00	0.00	8.96	8.69	8.87	70.37	9.09	EnergyCharges
DEMANDCHARGE	22.59	22.59	21.41	21.41	21.41	21.41	21.41	21.41	21.41	22.59	22.59	22.59	262.83	22.59	DemandCharges
TAXOFSEVENPTFIVE	0.00	0.00	0.00	0.00	0.00	12.21	12.22	12.26	12.20	0.00	0.00	0.00	48.89	12.26	Taxes

Ratchets

Jan

Feb

Mar

Apr

May

Jun

Jul

Aug

Sep

Oct

Nov

Dec

Sum

Max

Qualifies

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
MINDEMAND400KW	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
MINENERGY100000KWH	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00

Native Variables

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
TotalEnergy	597.85	537.50	602.18	573.51	593.51	570.97	581.08	606.74	565.60	593.16	575.43	587.29	6984.81	606.74
TotalDemand	1.81	1.81	1.72	1.72	1.72	1.72	1.72	1.72	1.72	1.81	1.81	1.81	21.11	1.81
PeakEnergy	597.85	537.50	602.18	573.51	593.51	570.97	581.08	606.74	565.60	593.16	575.43	587.29	6984.81	606.74
PeakDemand	1.81	1.81	1.72	1.72	1.72	1.72	1.72	1.72	1.72	1.81	1.81	1.81	21.11	1.81
ShoulderEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
OffPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
OffPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
MidPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
MidPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsOffPeak	1.81	1.81	1.72	1.72	1.72	1.72	1.72	1.72	1.72	1.81	1.81	1.81	21.11	1.81
OffPeakExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsMidPeak	1.81	1.81	1.72	1.72	1.72	1.72	1.72	1.72	1.72	1.81	1.81	1.81	21.11	1.81
MidPeakExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsShoulder	1.81	1.81	1.72	1.72	1.72	1.72	1.72	1.72	1.72	1.81	1.81	1.81	21.11	1.81
ShoulderExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsWinter	1.00	1.00	1.00	1.00	1.00	0.00	0.00	0.00	0.00	1.00	1.00	1.00	8.00	1.00
IsNotWinter	0.00	0.00	0.00	0.00	0.00	1.00	1.00	1.00	1.00	0.00	0.00	0.00	4.00	1.00
IsSpring	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotSpring	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsSummer	0.00	0.00	0.00	0.00	0.00	1.00	1.00	1.00	1.00	0.00	0.00	0.00	4.00	1.00
IsNotSummer	1.00	1.00	1.00	1.00	1.00	0.00	0.00	0.00	0.00	1.00	1.00	1.00	8.00	1.00
IsAutumn	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotAutumn	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
PeakAndShoulderEnergy	597.85	537.50	602.18	573.51	593.51	570.97	581.08	606.74	565.60	593.16	575.43	587.29	6984.81	606.74
PeakAndShoulderDemand	1.81	1.81	1.72	1.72	1.72	1.72	1.72	1.72	1.72	1.81	1.81	1.81	21.11	1.81
PeakAndMidPeakEnergy	597.85	537.50	602.18	573.51	593.51	570.97	581.08	606.74	565.60	593.16	575.43	587.29	6984.81	606.74
PeakAndMidPeakDemand	1.81	1.81	1.72	1.72	1.72	1.72	1.72	1.72	1.72	1.81	1.81	1.81	21.11	1.81
ShoulderAndOffPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderAndOffPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakAndOffPeakEnergy	597.85	537.50	602.18	573.51	593.51	570.97	581.08	606.74	565.60	593.16	575.43	587.29	6984.81	606.74
PeakAndOffPeakDemand	1.81	1.81	1.72	1.72	1.72	1.72	1.72	1.72	1.72	1.81	1.81	1.81	21.11	1.81

Other Variables

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
NotIncluded	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00

Computation - Automatic

MINDEMAND400KW FROM TotalDemand

MINENERGY100000KWH FROM TotalEnergy

SUMMERENERGYCHARGE FROM TotalEnergy

WINTERENERGYCHARGE FROM TotalEnergy

DEMANDCHARGE FROM TotalDemand

EnergyCharges SUM SUMMERENERGYCHARGE WINTERENERGYCHARGE

DemandCharges SUM DEMANDCHARGE

Basis SUM EnergyCharges DemandCharges ServiceCharges

Subtotal SUM Basis Adjustment Surcharge

TAXOFSEVENPTFIVE FROM Subtotal

Taxes SUM TAXOFSEVENPTFIVE

Total SUM Subtotal Taxes

Table of Contents

Report: Tariff Report

For: LINCOLNELECT_11_GENERALSERVICEDEMAND

Timestamp: 2007-04-05 19:10:25

	Parameter
Meter	ELECTRICITY:FACILITY
Selected	No
Group	COMM ELECT
Qualified	No
Disqualifier	MINDEMAND100KW
Computation	automatic
Units	kWh

Categories

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
EnergyCharges	10.76	9.68	10.84	10.32	10.68	14.56	14.82	15.47	14.42	10.68	10.36	10.57	143.16	15.47
DemandCharges	18.33	18.33	17.37	17.37	17.37	17.37	17.37	17.37	17.37	18.33	18.33	18.33	213.22	18.33
ServiceCharges	21.00	21.00	21.00	21.00	21.00	21.00	21.00	21.00	21.00	21.00	21.00	21.00	252.00	21.00
Basis	50.09	49.00	49.21	48.69	49.05	52.93	53.19	53.84	52.79	50.00	49.68	49.90	608.38	53.84
Adjustment	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Surcharge	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Subtotal	50.09	49.00	49.21	48.69	49.05	52.93	53.19	53.84	52.79	50.00	49.68	49.90	608.38	53.84
Taxes	0.00	0.00	0.00	0.00	0.00	3.97	3.99	4.04	3.96	0.00	0.00	0.00	15.96	4.04
Total	50.09	49.00	49.21	48.69	49.05	56.90	57.18	57.88	56.75	50.00	49.68	49.90	624.33	57.88

Charges

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max	Category
SUMMERENERGYCHARGE	0.00	0.00	0.00	0.00	0.00	14.56	14.82	15.47	14.42	0.00	0.00	0.00	59.27	15.47	EnergyCharges
WINTERENERGYCHARGE	10.76	9.68	10.84	10.32	10.68	0.00	0.00	0.00	0.00	10.68	10.36	10.57	83.89	10.84	EnergyCharges
DEMANDCHARGE	18.33	18.33	17.37	17.37	17.37	17.37	17.37	17.37	17.37	18.33	18.33	18.33	213.22	18.33	DemandCharges
TAXOFSEVENPTFIVE	0.00	0.00	0.00	0.00	0.00	3.97	3.99	4.04	3.96	0.00	0.00	0.00	15.96	4.04	Taxes

Ratchets

Jan

Feb

Mar

Apr

May

Jun

Jul

Aug

Sep

Oct

Nov

Dec

Sum

Max

Qualifies

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
MAXDEMAND400KW	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
MINDEMAND100KW	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
MAXENERGY100000KWH	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
MINENERGY25000KWH	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00

Native Variables

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
TotalEnergy	597.85	537.50	602.18	573.51	593.51	570.97	581.08	606.74	565.60	593.16	575.43	587.29	6984.81	606.74
TotalDemand	1.81	1.81	1.72	1.72	1.72	1.72	1.72	1.72	1.72	1.81	1.81	1.81	21.11	1.81
PeakEnergy	597.85	537.50	602.18	573.51	593.51	570.97	581.08	606.74	565.60	593.16	575.43	587.29	6984.81	606.74
PeakDemand	1.81	1.81	1.72	1.72	1.72	1.72	1.72	1.72	1.72	1.81	1.81	1.81	21.11	1.81
ShoulderEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
OffPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
OffPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
MidPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
MidPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsOffPeak	1.81	1.81	1.72	1.72	1.72	1.72	1.72	1.72	1.72	1.81	1.81	1.81	21.11	1.81
OffPeakExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsMidPeak	1.81	1.81	1.72	1.72	1.72	1.72	1.72	1.72	1.72	1.81	1.81	1.81	21.11	1.81
MidPeakExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsShoulder	1.81	1.81	1.72	1.72	1.72	1.72	1.72	1.72	1.72	1.81	1.81	1.81	21.11	1.81
ShoulderExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsWinter	1.00	1.00	1.00	1.00	1.00	0.00	0.00	0.00	0.00	1.00	1.00	1.00	8.00	1.00
IsNotWinter	0.00	0.00	0.00	0.00	0.00	1.00	1.00	1.00	1.00	0.00	0.00	0.00	4.00	1.00
IsSpring	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotSpring	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsSummer	0.00	0.00	0.00	0.00	0.00	1.00	1.00	1.00	1.00	0.00	0.00	0.00	4.00	1.00
IsNotSummer	1.00	1.00	1.00	1.00	1.00	0.00	0.00	0.00	0.00	1.00	1.00	1.00	8.00	1.00
IsAutumn	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotAutumn	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
PeakAndShoulderEnergy	597.85	537.50	602.18	573.51	593.51	570.97	581.08	606.74	565.60	593.16	575.43	587.29	6984.81	606.74
PeakAndShoulderDemand	1.81	1.81	1.72	1.72	1.72	1.72	1.72	1.72	1.72	1.81	1.81	1.81	21.11	1.81
PeakAndMidPeakEnergy	597.85	537.50	602.18	573.51	593.51	570.97	581.08	606.74	565.60	593.16	575.43	587.29	6984.81	606.74
PeakAndMidPeakDemand	1.81	1.81	1.72	1.72	1.72	1.72	1.72	1.72	1.72	1.81	1.81	1.81	21.11	1.81
ShoulderAndOffPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderAndOffPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakAndOffPeakEnergy	597.85	537.50	602.18	573.51	593.51	570.97	581.08	606.74	565.60	593.16	575.43	587.29	6984.81	606.74
PeakAndOffPeakDemand	1.81	1.81	1.72	1.72	1.72	1.72	1.72	1.72	1.72	1.81	1.81	1.81	21.11	1.81

Other Variables

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
NotIncluded	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00

Computation - Automatic

MAXDEMAND400KW FROM TotalDemand

MINDEMAND100KW FROM TotalDemand

MAXENERGY100000KWH FROM TotalEnergy

MINENERGY25000KWH FROM TotalEnergy

SUMMERENERGYCHARGE FROM TotalEnergy

WINTERENERGYCHARGE FROM TotalEnergy

DEMANDCHARGE FROM TotalDemand

EnergyCharges SUM SUMMERENERGYCHARGE WINTERENERGYCHARGE

DemandCharges SUM DEMANDCHARGE

Basis SUM EnergyCharges DemandCharges ServiceCharges

Subtotal SUM Basis Adjustment Surcharge

TAXOFSEVENPTFIVE FROM Subtotal

Taxes SUM TAXOFSEVENPTFIVE

Total SUM Subtotal Taxes

Table of Contents

Report: Tariff Report

For: LINCOLNELECT_10_GENERALSERVICE

Timestamp: 2007-04-05 19:10:25

	Parameter
Meter	ELECTRICITY:FACILITY
Selected	Yes
Group	COMM ELECT
Qualified	Yes
Disqualifier	n/a
Computation	automatic
Units	kWh

Categories

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
EnergyCharges	25.59	23.01	25.77	24.55	25.40	37.11	37.77	39.44	36.76	25.39	24.63	25.14	350.55	39.44
DemandCharges	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ServiceCharges	8.80	8.80	8.80	8.80	8.80	8.80	8.80	8.80	8.80	8.80	8.80	8.80	105.60	8.80
Basis	34.39	31.81	34.57	33.35	34.20	45.91	46.57	48.24	45.56	34.19	33.43	33.94	456.15	48.24
Adjustment	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Surcharge	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Subtotal	34.39	31.81	34.57	33.35	34.20	45.91	46.57	48.24	45.56	34.19	33.43	33.94	456.15	48.24
Taxes	0.00	0.00	0.00	0.00	0.00	3.44	3.49	3.62	3.42	0.00	0.00	0.00	13.97	3.62
Total	34.39	31.81	34.57	33.35	34.20	49.36	50.06	51.86	48.98	34.19	33.43	33.94	470.12	51.86

Charges

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max	Category
SUMMERENERGYCHARGE	0.00	0.00	0.00	0.00	0.00	37.11	37.77	39.44	36.76	0.00	0.00	0.00	151.08	39.44	EnergyCharges
WINTERENERGYCHARGE	25.59	23.01	25.77	24.55	25.40	0.00	0.00	0.00	0.00	25.39	24.63	25.14	199.47	25.77	EnergyCharges
TAXOFSEVENPTFIVE	0.00	0.00	0.00	0.00	0.00	3.44	3.49	3.62	3.42	0.00	0.00	0.00	13.97	3.62	Taxes

Ratchets

Jan

Feb

Mar

Apr

May

Jun

Jul

Aug

Sep

Oct

Nov

Dec

Sum

Max

Qualifies

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
MAXDEMAND100KW	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
MAXENERGY25000KWH	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00

Native Variables

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
TotalEnergy	597.85	537.50	602.18	573.51	593.51	570.97	581.08	606.74	565.60	593.16	575.43	587.29	6984.81	606.74
TotalDemand	1.81	1.81	1.72	1.72	1.72	1.72	1.72	1.72	1.72	1.81	1.81	1.81	21.11	1.81
PeakEnergy	597.85	537.50	602.18	573.51	593.51	570.97	581.08	606.74	565.60	593.16	575.43	587.29	6984.81	606.74
PeakDemand	1.81	1.81	1.72	1.72	1.72	1.72	1.72	1.72	1.72	1.81	1.81	1.81	21.11	1.81
ShoulderEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
OffPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
OffPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
MidPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
MidPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsOffPeak	1.81	1.81	1.72	1.72	1.72	1.72	1.72	1.72	1.72	1.81	1.81	1.81	21.11	1.81
OffPeakExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsMidPeak	1.81	1.81	1.72	1.72	1.72	1.72	1.72	1.72	1.72	1.81	1.81	1.81	21.11	1.81
MidPeakExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsShoulder	1.81	1.81	1.72	1.72	1.72	1.72	1.72	1.72	1.72	1.81	1.81	1.81	21.11	1.81
ShoulderExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsWinter	1.00	1.00	1.00	1.00	1.00	0.00	0.00	0.00	0.00	1.00	1.00	1.00	8.00	1.00
IsNotWinter	0.00	0.00	0.00	0.00	0.00	1.00	1.00	1.00	1.00	0.00	0.00	0.00	4.00	1.00
IsSpring	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotSpring	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsSummer	0.00	0.00	0.00	0.00	0.00	1.00	1.00	1.00	1.00	0.00	0.00	0.00	4.00	1.00
IsNotSummer	1.00	1.00	1.00	1.00	1.00	0.00	0.00	0.00	0.00	1.00	1.00	1.00	8.00	1.00
IsAutumn	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotAutumn	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
PeakAndShoulderEnergy	597.85	537.50	602.18	573.51	593.51	570.97	581.08	606.74	565.60	593.16	575.43	587.29	6984.81	606.74
PeakAndShoulderDemand	1.81	1.81	1.72	1.72	1.72	1.72	1.72	1.72	1.72	1.81	1.81	1.81	21.11	1.81
PeakAndMidPeakEnergy	597.85	537.50	602.18	573.51	593.51	570.97	581.08	606.74	565.60	593.16	575.43	587.29	6984.81	606.74
PeakAndMidPeakDemand	1.81	1.81	1.72	1.72	1.72	1.72	1.72	1.72	1.72	1.81	1.81	1.81	21.11	1.81
ShoulderAndOffPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderAndOffPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakAndOffPeakEnergy	597.85	537.50	602.18	573.51	593.51	570.97	581.08	606.74	565.60	593.16	575.43	587.29	6984.81	606.74
PeakAndOffPeakDemand	1.81	1.81	1.72	1.72	1.72	1.72	1.72	1.72	1.72	1.81	1.81	1.81	21.11	1.81

Other Variables

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
NotIncluded	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00

Computation - Automatic

MAXDEMAND100KW FROM TotalDemand

MAXENERGY25000KWH FROM TotalEnergy

SUMMERENERGYCHARGE FROM TotalEnergy

WINTERENERGYCHARGE FROM TotalEnergy

EnergyCharges SUM SUMMERENERGYCHARGE WINTERENERGYCHARGE

Basis SUM EnergyCharges DemandCharges ServiceCharges

Subtotal SUM Basis Adjustment Surcharge

TAXOFSEVENPTFIVE FROM Subtotal

Taxes SUM TAXOFSEVENPTFIVE

Total SUM Subtotal Taxes

Table of Contents

Report: Tariff Report

For: NE_EIAMONTHLYRATEGAS

Timestamp: 2007-04-05 19:10:25

	Parameter
Meter	GAS:FACILITY
Selected	Yes
Group	COMM GAS
Qualified	Yes
Disqualifier	n/a
Computation	automatic
Units	MCF

Categories

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
EnergyCharges	4.59	4.22	4.52	4.22	4.51	4.73	5.09	5.13	4.56	4.28	3.78	4.10	53.74	5.13
DemandCharges	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ServiceCharges	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Basis	4.59	4.22	4.52	4.22	4.51	4.73	5.09	5.13	4.56	4.28	3.78	4.10	53.74	5.13
Adjustment	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Surcharge	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Subtotal	4.59	4.22	4.52	4.22	4.51	4.73	5.09	5.13	4.56	4.28	3.78	4.10	53.74	5.13
Taxes	0.3444	0.3162	0.3393	0.3168	0.3384	0.3546	0.3821	0.3847	0.3419	0.3211	0.2834	0.3073	4.03	0.38
Total	4.94	4.53	4.86	4.54	4.85	5.08	5.48	5.51	4.90	4.60	4.06	4.40	57.77	5.51

Charges

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max	Category
MONTHLYRATEGASCHARGE	4.59	4.22	4.52	4.22	4.51	4.73	5.09	5.13	4.56	4.28	3.78	4.10	53.74	5.13	EnergyCharges
TAXOFSEVENPTFIVEPERCENT	0.3444	0.3162	0.3393	0.3168	0.3384	0.3546	0.3821	0.3847	0.3419	0.3211	0.2834	0.3073	4.03	0.38	Taxes

Ratchets

Jan

Feb

Mar

Apr

May

Jun

Jul

Aug

Sep

Oct

Nov

Dec

Sum

Max

Qualifies

Jan

Feb

Mar

Apr

May

Jun

Jul

Aug

Sep

Oct

Nov

Dec

Sum

Max

Native Variables

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
TotalEnergy	0.6222	0.5622	0.6301	0.6060	0.6292	0.6078	0.6213	0.6371	0.5990	0.6222	0.6007	0.6143	7.35	0.64
TotalDemand	0.0015	0.0015	0.0015	0.0015	0.0015	0.0015	0.0015	0.0015	0.0015	0.0015	0.0015	0.0015	0.02	0.00
PeakEnergy	0.6222	0.5622	0.6301	0.6060	0.6292	0.6078	0.6213	0.6371	0.5990	0.6222	0.6007	0.6143	7.35	0.64
PeakDemand	0.0015	0.0015	0.0015	0.0015	0.0015	0.0015	0.0015	0.0015	0.0015	0.0015	0.0015	0.0015	0.02	0.00
ShoulderEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
OffPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
OffPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
MidPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
MidPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsOffPeak	0.0015	0.0015	0.0015	0.0015	0.0015	0.0015	0.0015	0.0015	0.0015	0.0015	0.0015	0.0015	0.02	0.00
OffPeakExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsMidPeak	0.0015	0.0015	0.0015	0.0015	0.0015	0.0015	0.0015	0.0015	0.0015	0.0015	0.0015	0.0015	0.02	0.00
MidPeakExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsShoulder	0.0015	0.0015	0.0015	0.0015	0.0015	0.0015	0.0015	0.0015	0.0015	0.0015	0.0015	0.0015	0.02	0.00
ShoulderExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsWinter	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsNotWinter	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsSpring	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotSpring	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsSummer	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotSummer	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsAutumn	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotAutumn	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
PeakAndShoulderEnergy	0.6222	0.5622	0.6301	0.6060	0.6292	0.6078	0.6213	0.6371	0.5990	0.6222	0.6007	0.6143	7.35	0.64
PeakAndShoulderDemand	0.0015	0.0015	0.0015	0.0015	0.0015	0.0015	0.0015	0.0015	0.0015	0.0015	0.0015	0.0015	0.02	0.00
PeakAndMidPeakEnergy	0.6222	0.5622	0.6301	0.6060	0.6292	0.6078	0.6213	0.6371	0.5990	0.6222	0.6007	0.6143	7.35	0.64
PeakAndMidPeakDemand	0.0015	0.0015	0.0015	0.0015	0.0015	0.0015	0.0015	0.0015	0.0015	0.0015	0.0015	0.0015	0.02	0.00
ShoulderAndOffPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderAndOffPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakAndOffPeakEnergy	0.6222	0.5622	0.6301	0.6060	0.6292	0.6078	0.6213	0.6371	0.5990	0.6222	0.6007	0.6143	7.35	0.64
PeakAndOffPeakDemand	0.0015	0.0015	0.0015	0.0015	0.0015	0.0015	0.0015	0.0015	0.0015	0.0015	0.0015	0.0015	0.02	0.00

Other Variables

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
NotIncluded	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
NE_MONTHLYGASRATES	7.38	7.50	7.18	6.97	7.17	7.78	8.20	8.05	7.61	6.88	6.29	6.67	87.68	8.20

Computation - Automatic

MONTHLYRATEGASCHARGE FROM TotalEnergy NE_MONTHLYGASRATES

EnergyCharges SUM MONTHLYRATEGASCHARGE

Basis SUM EnergyCharges DemandCharges ServiceCharges

Subtotal SUM Basis Adjustment Surcharge

TAXOFSEVENPTFIVEPERCENT FROM Subtotal

Taxes SUM TAXOFSEVENPTFIVEPERCENT

Total SUM Subtotal Taxes