AutoBuilt Model: All KEY WEST INTL ARPT FL USA NSRDB WMO#=722010 2007-04-05 20:49:53

Electricity Intensity (MJ/m2)

Natural Gas Intensity (MJ/m2)

Other Fuel Intensity (MJ/m2)

Purchased Cooling Intensity (MJ/m2)

Purchased Heating Intensity (MJ/m2)

Water Intensity (m3/m2)

Table of Contents

Program Version:EnergyPlus, Version 2.0

Tabular Output Report in Format: HTML

Building: AutoBuilt Model: All

Environment: KEY WEST INTL ARPT FL USA NSRDB WMO#=722010

Simulation Timestamp: 2007-04-05 20:49:53

Table of Contents

Report: Annual Building Utility Performance Summary

For: Entire Facility

Timestamp: 2007-04-05 20:49:53

Values gathered over 8760.00 hours

Site and Source Energy

	Total Energy (GJ)	Energy Per Total Building Area (MJ/m2)	Energy Per Conditioned Building Area (MJ/m2)
Total Site Energy	180.97	177.10
Net Site Energy	180.97	177.10
Total Source Energy	610.59	597.52
Net Source Energy	610.59	597.52

Building Area

	Area (m2)
Total Building Area	1021.88
Net Conditioned Building Area	0.00

End Uses

	Electricity (GJ)	Natural Gas (GJ)	Other Fuel (GJ)	Purchased Cooling (GJ)	Purchased Heating (GJ)	Water (m3)
Heating	0.00	0.00	0.00	0.00	0.00	0.00
Cooling	0.00	0.00	0.00	0.00	0.00	0.00
Interior Lighting	141.26	0.00	0.00	0.00	0.00	0.00
Exterior Lighting	4.11	0.00	0.00	0.00	0.00	0.00
Interior Equipment	19.49	0.00	0.00	0.00	0.00	0.00
Exterior Equipment	16.11	0.00	0.00	0.00	0.00	0.00
Fans	0.00	0.00	0.00	0.00	0.00	0.00
Pumps	0.00	0.00	0.00	0.00	0.00	0.00
Heat Rejection	0.00	0.00	0.00	0.00	0.00	0.00
Humidification	0.00	0.00	0.00	0.00	0.00	0.00
Heat Recovery	0.00	0.00	0.00	0.00	0.00	0.00
Water Systems	0.00	0.00	0.00	0.00	0.00	0.00
Refrigeration	0.00	0.00	0.00	0.00	0.00	0.00
Generators	0.00	0.00	0.00	0.00	0.00	0.00

Total End Uses	180.97	0.00	0.00	0.00	0.00	0.00

End Uses By Subcategory

	Subcategory	Electricity (GJ)	Natural Gas (GJ)	Other Fuel (GJ)	Purchased Cooling (GJ)	Purchased Heating (GJ)	Water (m3)
Heating	General	0.00	0.00	0.00	0.00	0.00	0.00
Cooling	General	0.00	0.00	0.00	0.00	0.00	0.00
Interior Lighting	General Lights	141.26	0.00	0.00	0.00	0.00	0.00
Exterior Lighting	Exterior Facade Lighting	4.11	0.00	0.00	0.00	0.00	0.00
Interior Equipment	GeneralEquipment	19.49	0.00	0.00	0.00	0.00	0.00
Exterior Equipment	Refrigeration (simple)	16.11	0.00	0.00	0.00	0.00	0.00
Fans	General	0.00	0.00	0.00	0.00	0.00	0.00
Pumps	General	0.00	0.00	0.00	0.00	0.00	0.00
Heat Rejection	General	0.00	0.00	0.00	0.00	0.00	0.00
Humidification	General	0.00	0.00	0.00	0.00	0.00	0.00
Heat Recovery	General	0.00	0.00	0.00	0.00	0.00	0.00
Water Systems	General	0.00	0.00	0.00	0.00	0.00	0.00
Refrigeration	General	0.00	0.00	0.00	0.00	0.00	0.00
Generators	General	0.00	0.00	0.00	0.00	0.00	0.00

Normalized Metrics

Utility Use Per Conditioned Floor Area

Utility Use Per Total Floor Area

	Electricity Intensity (MJ/m2)	Natural Gas Intensity (MJ/m2)	Other Fuel Intensity (MJ/m2)	Purchased Cooling Intensity (MJ/m2)	Purchased Heating Intensity (MJ/m2)	Water Intensity (m3/m2)
Lighting	142.26	0.00	0.00	0.00	0.00	0.00
HVAC	0.00	0.00	0.00	0.00	0.00	0.00
Other	34.84	0.00	0.00	0.00	0.00	0.00
Total	177.10	0.00	0.00	0.00	0.00	0.00

Electric Loads Satisfied

	Electricity (GJ)	Percent Electricity (%)
Fuel-Fired Power Generation	0.00	0.00
High Temperature Geothermal*	0.00	0.00
Photovoltaic Power	0.00	0.00
Wind Power*	0.00	0.00
Total On-Site Electric Sources	0.00	0.00

Electricity Coming From Utility	180.97	100.00
Surplus Electricity Going To Utility	0.00	0.00
Net Electricity From Utility	180.97	100.00

Total On-Site and Utility Electric Sources	180.97	100.00
Total Electricity End Uses	180.97	100.00

On-Site Thermal Sources

	Heat (GJ)	Percent Heat (%)
Water-Side Heat Recovery	0.00
Air to Air Heat Recovery for Cooling	0.00
Air to Air Heat Recovery for Heating	0.00
High-Temperature Geothermal*	0.00
Solar Water Thermal	0.00
Solar Air Thermal	0.00
Total On-Site Thermal Sources	0.00

Water Source Summary

	Water (m3)	Percent Water (%)
Rainwater Collection	0.00	-
Condensate Collection	0.00	-
Groundwater Well	0.00	-
Total On Site Water Sources	0.00	-
-	-	-
Initial Storage	0.00	-
Final Storage	0.00	-
Change in Storage	0.00	-
-	-	-
Water Supplied by Utility	0.00	-
-	-	-
Total On Site, Change in Storage, and Utility Water Sources	0.00	-
Total Water End Uses	0.00	-

Note 1: An asterisk (*) indicates that the feature is not yet implemented.

Table of Contents

| Top |

Annual Building Utility Performance Summary

| Entire Facility |

Input Verification and Results Summary

| Entire Facility |

Construction Cost Estimate Summary

| Entire Facility |

Climate Summary

| Entire Facility |

Equipment Summary

| Entire Facility |

Envelope Summary

| Entire Facility |

OCCUPANT COMFORT DATA SUMMARY

OUTDOOR AIR SUMMARY

EMISSIONS DATA SUMMARY

| Meter |

COMPONENTS OF PEAK ELECTRICAL DEMAND

| Meter |

Tariff Report

Economics Results Summary Report

| Entire Facility |

Table of Contents

Report: Input Verification and Results Summary

For: Entire Facility

Timestamp: 2007-04-05 20:49:53

GENERAL

	Value
Program Version and Build	EnergyPlus, Version 2.0
Weather	KEY WEST INTL ARPT FL USA NSRDB WMO#=722010
Latitude (deg)	24.55
Longitude (deg)	-81.75
Elevation (m)	1.20
Time Zone	-5.00
North Axis Angle (deg)	105.56
Hours Simulated (hrs)	8760.00

ENVELOPE

Window-Wall Ratio

	Total	North (315 to 45 deg)	East (45 to 135 deg)	South (135 to 225 deg)	West (225 to 315 deg)
Gross Wall Area (m2)	740.44	74.83	295.39	74.83	295.39
Window Area (m2)	22.23	2.24	8.88	2.24	8.88
Window-Wall Ratio (%)	0.33	2.99	3.01	2.99	3.01

Skylight-Roof Ratio

	Total
Gross Roof Area (m2)	1021.88
Skylight Area (m2)	0.00
Skylight-Roof Ratio (%)	0.00

LIGHTING

Interior Connected Lighting Power

	Zone	Lighting Power Density (W/m2)	Zone Area (m2)	Total Power (W)	End Use Subcategory	Schedule Name	Average Hours/Week (hr)	Return Air Fraction	Conditioned (Y/N)
ZN_1_FLR_1_SEC_1_LIGHTS	ZN_1_FLR_1_SEC_1	14.2721	269.36	3844.27	General Lights	BLDG_LIGHT_SCH	52.74	0.0000	N
ZN_1_FLR_1_SEC_2_LIGHTS	ZN_1_FLR_1_SEC_2	14.2723	52.65	751.39	General Lights	BLDG_LIGHT_SCH	52.74	0.0000	N
ZN_1_FLR_1_SEC_3_LIGHTS	ZN_1_FLR_1_SEC_3	14.2721	269.36	3844.27	General Lights	BLDG_LIGHT_SCH	52.74	0.0000	N
ZN_1_FLR_1_SEC_4_LIGHTS	ZN_1_FLR_1_SEC_4	14.2723	52.65	751.39	General Lights	BLDG_LIGHT_SCH	52.74	0.0000	N
ZN_1_FLR_1_SEC_5_LIGHTS	ZN_1_FLR_1_SEC_5	14.2727	377.87	5393.24	General Lights	BLDG_LIGHT_SCH	52.74	0.0000	N

Exterior Connected Lighting Power

	Total Watts	Astronomical Clock/Schedule	Schedule Name	Average Annual Hours/Week
EXTERIOR FACADE LIGHTING	261.16	Astronomical Clock	ALWAYS_ON	168.00

PERFORMANCE

Zone Summary

	Area (m2)	Conditioned (Y/N)	Volume (m3)	Multipliers	Gross Wall Area (m2)	Window Area (m2)	Lighting (W/m2)	People (m2/person)	Plug and Process(W/m2)
ZN_1_FLR_1_SEC_1	269.36	No	1252.75	1.00	295.39	8.88	14.2721	102.19	2.0458
ZN_1_FLR_1_SEC_2	52.65	No	244.86	1.00	74.83	2.24	14.2723	102.19	2.0459
ZN_1_FLR_1_SEC_3	269.36	No	1252.75	1.00	295.39	8.88	14.2721	102.19	2.0458
ZN_1_FLR_1_SEC_4	52.65	No	244.86	1.00	74.83	2.24	14.2723	102.19	2.0459
ZN_1_FLR_1_SEC_5	377.87	No	1757.52	1.00	0.00	0.00	14.2727	102.19	2.0459

Table of Contents

Report: Construction Cost Estimate Summary

For: Entire Facility

Timestamp: 2007-04-05 20:49:53

Construction Cost Estimate Summary

	Reference Bldg.	Current Bldg. Model	Difference
Line Item SubTotal ($)	0.00	29915.17	29915.17
Misc. Costs ($)	0.00	0.00	0.00
Regional Adjustment ($)	0.00	0.00	0.00
Design Fee ($)	0.00	0.00	0.00
Contractor Fee ($)	0.00	0.00	0.00
Contigency ($)	0.00	0.00	0.00
Permits, Bonds, Insurance ($)	0.00	0.00	0.00
Commissioning ($)	0.00	0.00	0.00
Cost Estimate Total ($)	0.00	29915.17	29915.17
Cost Per Conditioned Building Area ($/m2)	0.00	0.00	0.00

Cost Line Item Details

	Line No.	Item Name	Quantity.	Units	$ per Qty.	SubTotal $
--	1	INTERIOR FURNISHINGS	2043.80	m2	1.00	2043.80
--	2	INTERIOR FLOOR	0.00	m2	15.00	0.00
--	3	INTERIOR FLOOR SLAB	0.00	m2	35.00	0.00
--	4	DROP CEILING	0.00	m2	10.00	0.00
--	5	SLOPED METAL ROOF	0.00	m2	1.00	0.00
--	6	GABLE WALL	0.00	m2	1.00	0.00
--	7	SOUTH:CBECS_WINDOWS_SINGLE_PANE_CLEAR_0_1_FIXED_SOUTH_WINDOW	2.24	m2	1.00	2.24
--	8	EAST:CBECS_WINDOWS_SINGLE_PANE_CLEAR_0_1_FIXED_EAST_WINDOW	8.88	m2	1.00	8.88
--	9	NORTH:CBECS_WINDOWS_SINGLE_PANE_CLEAR_0_1_FIXED_NORTH_WINDOW	2.24	m2	1.00	2.24
--	10	WEST:CBECS_WINDOWS_SINGLE_PANE_CLEAR_0_1_FIXED_WEST_WINDOW	8.88	m2	1.00	8.88
--	11	SKYLIGHTCONST:ASHRAE 90.1-2004_SEC 5.5-1_0_0.02_ALL SKYLIGHTS WITHOUT CURB_SKYLIGHT	0.00	m2	1.00	0.00
--	12	ROOFS:CBECS_NEW_WAREHOUSE_SOUTH_ATTIC AND OTHER_ROOF	1021.88	m2	1.00	1021.88
--	13	INT-WALLS:ASHRAE 90.1-2004_SEC 5.5-1_INTERIOR WALL_INT-WALL	690.64	m2	1.00	690.64
--	14	EXT-WALLS:CBECS_NEW_WAREHOUSE_SOUTH_MASS_EXT-WALL	718.21	m2	1.00	718.21
--	15	EXT-SLAB:ASHRAE 90.1-2004_SEC 5.5-1_UNHEATED_EXT-SLAB	1021.88	m2	24.86	25403.83
--	16	LIGHTING EQUIP:ZN_1_FLR_1_SEC_1	3.84	kW	1.00	3.84
--	17	LIGHTING EQUIP:ZN_1_FLR_1_SEC_2	0.75	kW	1.00	0.75
--	18	LIGHTING EQUIP:ZN_1_FLR_1_SEC_3	3.84	kW	1.00	3.84
--	19	LIGHTING EQUIP:ZN_1_FLR_1_SEC_4	0.75	kW	1.00	0.75
--	20	LIGHTING EQUIP:ZN_1_FLR_1_SEC_5	5.39	kW	1.00	5.39
Line Item SubTotal	--	--	--	--	--	29915.17

Table of Contents

Report: Climate Summary

For: Entire Facility

Timestamp: 2007-04-05 20:49:53

Design Day

	Maximum Dry Bulb (C)	Daily Temperature Range (C)	Humidity Value	Humidity Type	Wind Speed (m/s)	Wind Direction
KEY_WEST_FL_USA HEATING 99.6% CONDITIONS	12.60	0.00	12.60	Wet-Bulb	5.50	50.00
KEY_WEST_FL_USA COOLING .4% CONDITIONS WB=>MDB	30.80	4.50	27.00	Wet-Bulb	0.00	0.00

Table of Contents

Report: Equipment Summary

For: Entire Facility

Timestamp: 2007-04-05 20:49:53

Central Plant

	Type	Nominal Capacity (W)	Nominal Efficiency (W/W)
none

DX Coils

	Type	Nominal Capacity (W)	Nominal Efficiency (W/W)
none

Fans

	Type	Total Efficiency (W/W)	Delta Pressure (pa)	Max Flow Rate (m3/s)	Motor Heat In Air Fraction	End Use
none

Pumps

	Type	Control	Head (pa)	Power (W)	Motor Efficiency (W/W)
none

Service Water Heating

	Type	Storage Volume (m3)	Input(W)	Thermal Efficiency (W/W)	Recovery Efficiency (W/W)	Energy Factor
none

Table of Contents

Report: Envelope Summary

For: Entire Facility

Timestamp: 2007-04-05 20:49:53

Opaque Exterior

	Construction	Reflectance	U-Factor	Gross Area (m2)	Azimuth (deg)	Tilt (deg)	Cardinal Direction
ZN_1_FLR_1_SEC_1_WALL_1	CBECS_NEW_WAREHOUSE_SOUTH_MASS_EXT-WALL	0.08	1.80	295.39	285.56	90.00	W
ZN_1_FLR_1_SEC_1_FLOOR	ASHRAE 90.1-2004_SEC 5.5-1_UNHEATED_EXT-SLAB	0.30	2.69	269.36	330.56	180.00
ZN_1_FLR_1_SEC_1_CEILING	CBECS_NEW_WAREHOUSE_SOUTH_ATTIC AND OTHER_ROOF	0.22	0.59	269.36	150.56	0.00
ZN_1_FLR_1_SEC_2_WALL_1	CBECS_NEW_WAREHOUSE_SOUTH_MASS_EXT-WALL	0.08	1.80	74.83	195.56	90.00	S
ZN_1_FLR_1_SEC_2_FLOOR	ASHRAE 90.1-2004_SEC 5.5-1_UNHEATED_EXT-SLAB	0.30	2.69	52.65	240.56	180.00
ZN_1_FLR_1_SEC_2_CEILING	CBECS_NEW_WAREHOUSE_SOUTH_ATTIC AND OTHER_ROOF	0.22	0.59	52.65	60.56	0.00
ZN_1_FLR_1_SEC_3_WALL_3	CBECS_NEW_WAREHOUSE_SOUTH_MASS_EXT-WALL	0.08	1.80	295.39	105.56	90.00	E
ZN_1_FLR_1_SEC_3_FLOOR	ASHRAE 90.1-2004_SEC 5.5-1_UNHEATED_EXT-SLAB	0.30	2.69	269.36	60.56	180.00
ZN_1_FLR_1_SEC_3_CEILING	CBECS_NEW_WAREHOUSE_SOUTH_ATTIC AND OTHER_ROOF	0.22	0.59	269.36	240.56	0.00
ZN_1_FLR_1_SEC_4_WALL_4	CBECS_NEW_WAREHOUSE_SOUTH_MASS_EXT-WALL	0.08	1.80	74.83	15.56	90.00	N
ZN_1_FLR_1_SEC_4_FLOOR	ASHRAE 90.1-2004_SEC 5.5-1_UNHEATED_EXT-SLAB	0.30	2.69	52.65	15.56	180.00
ZN_1_FLR_1_SEC_4_CEILING	CBECS_NEW_WAREHOUSE_SOUTH_ATTIC AND OTHER_ROOF	0.22	0.59	52.65	195.56	0.00
ZN_1_FLR_1_SEC_5_FLOOR	ASHRAE 90.1-2004_SEC 5.5-1_UNHEATED_EXT-SLAB	0.30	2.69	377.87	15.56	180.00
ZN_1_FLR_1_SEC_5_CEILING	CBECS_NEW_WAREHOUSE_SOUTH_ATTIC AND OTHER_ROOF	0.22	0.59	377.87	195.56	0.00

Fenestration

	Construction	Area (m2)	U-Factor	SHGC	Parent Surface
ZN_1_FLR_1_SEC_1_WALL_1_WINDOW_1	CBECS_WINDOWS_SINGLE_PANE_CLEAR_0_1_FIXED_WEST_WINDOW	8.88	6.12	0.810	ZN_1_FLR_1_SEC_1_WALL_1
ZN_1_FLR_1_SEC_2_WALL_1_WINDOW_1	CBECS_WINDOWS_SINGLE_PANE_CLEAR_0_1_FIXED_SOUTH_WINDOW	2.24	6.12	0.810	ZN_1_FLR_1_SEC_2_WALL_1
ZN_1_FLR_1_SEC_3_WALL_3_WINDOW_1	CBECS_WINDOWS_SINGLE_PANE_CLEAR_0_1_FIXED_EAST_WINDOW	8.88	6.12	0.810	ZN_1_FLR_1_SEC_3_WALL_3
ZN_1_FLR_1_SEC_4_WALL_4_WINDOW_1	CBECS_WINDOWS_SINGLE_PANE_CLEAR_0_1_FIXED_NORTH_WINDOW	2.24	6.12	0.810	ZN_1_FLR_1_SEC_4_WALL_4

Table of Contents

Report: OCCUPANT COMFORT DATA SUMMARY

For: ZN_1_FLR_1_SEC_1

Timestamp: 2007-04-05 20:49:53

	PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE/SYS AIR TEMPERATURE {FOR HOURS SHOWN} [C]	ZONE AIR RELATIVE HUMIDITY {FOR HOURS SHOWN} [%]	THERMALCOMFORTMRT {FOR HOURS SHOWN} [C]	TIME NOT COMFORTABLE SUMMER OR WINTER CLOTHES {FOR HOURS SHOWN} [hr]	FANGERPMV {FOR HOURS SHOWN} []
January	168.000	23.913	50.993	23.211	94.500	0.652
February	152.000	27.235	62.969	26.377	236.000	1.399
March	184.000	29.751	65.313	28.837	352.000	1.947
April	160.000	28.929	61.656	28.050	293.000	1.744
May	176.000	31.325	63.595	30.394	352.000	2.089
June	176.000	31.945	64.754	30.992	352.000	2.278
July	160.000	32.106	66.178	31.108	320.000	2.333
August	184.000	32.474	64.500	31.451	368.000	2.422
September	160.000	31.786	67.853	30.750	320.000	2.251
October	168.000	30.483	64.279	29.421	336.000	2.080
November	168.000	28.871	60.308	27.898	300.500	1.713
December	160.000	24.978	55.161	24.199	91.500	0.886

Annual Sum or Average	2016.000	29.544	62.341	28.617	3415.500	1.829
Minimum of Months	152.000	23.913	50.993	23.211	91.500	0.652
Maximum of Months	184.000	32.474	67.853	31.451	368.000	2.422

Table of Contents

Report: OCCUPANT COMFORT DATA SUMMARY

For: ZN_1_FLR_1_SEC_2

Timestamp: 2007-04-05 20:49:53

	PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE/SYS AIR TEMPERATURE {FOR HOURS SHOWN} [C]	ZONE AIR RELATIVE HUMIDITY {FOR HOURS SHOWN} [%]	THERMALCOMFORTMRT {FOR HOURS SHOWN} [C]	TIME NOT COMFORTABLE SUMMER OR WINTER CLOTHES {FOR HOURS SHOWN} [hr]	FANGERPMV {FOR HOURS SHOWN} []
January	168.000	25.561	46.341	25.168	116.500	0.977
February	152.000	28.778	57.754	28.231	264.500	1.707
March	184.000	30.564	62.330	29.873	352.000	2.114
April	160.000	28.855	61.927	28.094	294.500	1.740
May	176.000	30.696	65.778	29.809	352.000	1.932
June	176.000	31.232	67.302	30.313	352.000	2.098
July	160.000	31.596	68.026	30.652	320.000	2.208
August	184.000	32.261	65.209	31.324	368.000	2.376
September	160.000	32.148	66.463	31.272	320.000	2.362
October	168.000	31.509	60.675	30.694	336.000	2.289
November	168.000	30.590	54.833	29.947	332.000	2.056
December	160.000	26.516	50.517	26.039	135.000	1.190

Annual Sum or Average	2016.000	30.069	60.698	29.324	3542.500	1.929
Minimum of Months	152.000	25.561	46.341	25.168	116.500	0.977
Maximum of Months	184.000	32.261	68.026	31.324	368.000	2.376

Table of Contents

Report: OCCUPANT COMFORT DATA SUMMARY

For: ZN_1_FLR_1_SEC_3

Timestamp: 2007-04-05 20:49:53

	PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE/SYS AIR TEMPERATURE {FOR HOURS SHOWN} [C]	ZONE AIR RELATIVE HUMIDITY {FOR HOURS SHOWN} [%]	THERMALCOMFORTMRT {FOR HOURS SHOWN} [C]	TIME NOT COMFORTABLE SUMMER OR WINTER CLOTHES {FOR HOURS SHOWN} [hr]	FANGERPMV {FOR HOURS SHOWN} []
January	168.000	24.862	48.353	24.257	92.000	0.833
February	152.000	28.186	59.706	27.449	253.000	1.583
March	184.000	30.656	62.093	29.860	352.000	2.123
April	160.000	29.519	59.771	28.733	312.000	1.860
May	176.000	31.595	62.670	30.710	352.000	2.163
June	176.000	32.059	64.352	31.135	352.000	2.310
July	160.000	32.341	65.366	31.384	320.000	2.398
August	184.000	32.859	63.188	31.895	368.000	2.527
September	160.000	32.326	65.879	31.367	320.000	2.399
October	168.000	31.352	61.281	30.410	336.000	2.250
November	168.000	29.818	57.269	28.962	327.500	1.897
December	160.000	25.871	52.400	25.178	101.500	1.056

Annual Sum or Average	2016.000	30.177	60.253	29.333	3486.000	1.961
Minimum of Months	152.000	24.862	48.353	24.257	92.000	0.833
Maximum of Months	184.000	32.859	65.879	31.895	368.000	2.527

Table of Contents

Report: OCCUPANT COMFORT DATA SUMMARY

For: ZN_1_FLR_1_SEC_4

Timestamp: 2007-04-05 20:49:53

	PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE/SYS AIR TEMPERATURE {FOR HOURS SHOWN} [C]	ZONE AIR RELATIVE HUMIDITY {FOR HOURS SHOWN} [%]	THERMALCOMFORTMRT {FOR HOURS SHOWN} [C]	TIME NOT COMFORTABLE SUMMER OR WINTER CLOTHES {FOR HOURS SHOWN} [hr]	FANGERPMV {FOR HOURS SHOWN} []
January	168.000	23.194	53.135	22.579	112.500	0.528
February	152.000	26.418	65.903	25.632	230.000	1.255
March	184.000	29.120	67.609	28.273	352.000	1.835
April	160.000	28.316	63.862	27.509	286.000	1.637
May	176.000	30.987	64.731	30.137	352.000	2.011
June	176.000	31.821	65.147	30.979	352.000	2.258
July	160.000	32.011	66.480	31.122	320.000	2.320
August	184.000	32.155	65.606	31.210	368.000	2.348
September	160.000	31.322	69.565	30.353	320.000	2.139
October	168.000	30.046	65.795	29.067	336.000	2.006
November	168.000	28.405	61.779	27.520	295.500	1.634
December	160.000	24.424	56.898	23.740	94.000	0.792

Annual Sum or Average	2016.000	29.083	63.906	28.241	3418.000	1.743
Minimum of Months	152.000	23.194	53.135	22.579	94.000	0.528
Maximum of Months	184.000	32.155	69.565	31.210	368.000	2.348

Table of Contents

Report: OCCUPANT COMFORT DATA SUMMARY

For: ZN_1_FLR_1_SEC_5

Timestamp: 2007-04-05 20:49:53

	PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE/SYS AIR TEMPERATURE {FOR HOURS SHOWN} [C]	ZONE AIR RELATIVE HUMIDITY {FOR HOURS SHOWN} [%]	THERMALCOMFORTMRT {FOR HOURS SHOWN} [C]	TIME NOT COMFORTABLE SUMMER OR WINTER CLOTHES {FOR HOURS SHOWN} [hr]	FANGERPMV {FOR HOURS SHOWN} []
January	168.000	24.689	49.365	23.703	71.000	0.774
February	152.000	27.355	62.902	26.254	236.500	1.404
March	184.000	29.417	67.164	28.259	352.000	1.870
April	160.000	28.619	63.007	27.483	293.500	1.668
May	176.000	30.475	67.086	29.271	352.000	1.844
June	176.000	30.986	68.564	29.755	352.000	2.002
July	160.000	31.154	70.154	29.900	320.000	2.063
August	184.000	31.504	68.294	30.237	368.000	2.147
September	160.000	30.993	71.178	29.730	320.000	2.025
October	168.000	30.016	66.382	28.762	336.000	1.982
November	168.000	28.791	61.293	27.606	310.500	1.686
December	160.000	25.630	53.523	24.590	89.000	0.987

Annual Sum or Average	2016.000	29.184	64.167	28.009	3400.500	1.714
Minimum of Months	152.000	24.689	49.365	23.703	71.000	0.774
Maximum of Months	184.000	31.504	71.178	30.237	368.000	2.147

Table of Contents

Report: OUTDOOR AIR SUMMARY

For: ZN_1_FLR_1_SEC_1

Timestamp: 2007-04-05 20:49:53

	ZONE PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE PEOPLE NUMBER OF OCCUPANTS {FOR HOURS SHOWN} []	ZONE MECHANICAL VENTILATION AIR CHANGE RATE [Invalid/Undefined]	ZONE INFILTRATION AIR CHANGE RATE {FOR HOURS SHOWN} [ach]
January	168.000	2.356	0.000	0.477
February	152.000	2.356	0.000	0.477
March	184.000	2.356	0.000	0.477
April	160.000	2.356	0.000	0.477
May	176.000	2.356	0.000	0.477
June	176.000	2.356	0.000	0.477
July	160.000	2.356	0.000	0.477
August	184.000	2.356	0.000	0.477
September	160.000	2.356	0.000	0.477
October	168.000	2.356	0.000	0.477
November	168.000	2.356	0.000	0.477
December	160.000	2.356	0.000	0.477

Annual Sum or Average	2016.000	2.356	0.000	0.477
Minimum of Months	152.000	2.356	0.000	0.477
Maximum of Months	184.000	2.356	0.000	0.477

Table of Contents

Report: OUTDOOR AIR SUMMARY

For: ZN_1_FLR_1_SEC_2

Timestamp: 2007-04-05 20:49:53

	ZONE PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE PEOPLE NUMBER OF OCCUPANTS {FOR HOURS SHOWN} []	ZONE MECHANICAL VENTILATION AIR CHANGE RATE [Invalid/Undefined]	ZONE INFILTRATION AIR CHANGE RATE {FOR HOURS SHOWN} [ach]
January	168.000	0.460	0.000	0.544
February	152.000	0.460	0.000	0.544
March	184.000	0.460	0.000	0.544
April	160.000	0.460	0.000	0.544
May	176.000	0.460	0.000	0.544
June	176.000	0.460	0.000	0.544
July	160.000	0.460	0.000	0.544
August	184.000	0.460	0.000	0.544
September	160.000	0.460	0.000	0.544
October	168.000	0.460	0.000	0.544
November	168.000	0.460	0.000	0.544
December	160.000	0.460	0.000	0.544

Annual Sum or Average	2016.000	0.460	0.000	0.544
Minimum of Months	152.000	0.460	0.000	0.544
Maximum of Months	184.000	0.460	0.000	0.544

Table of Contents

Report: OUTDOOR AIR SUMMARY

For: ZN_1_FLR_1_SEC_3

Timestamp: 2007-04-05 20:49:53

	ZONE PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE PEOPLE NUMBER OF OCCUPANTS {FOR HOURS SHOWN} []	ZONE MECHANICAL VENTILATION AIR CHANGE RATE [Invalid/Undefined]	ZONE INFILTRATION AIR CHANGE RATE {FOR HOURS SHOWN} [ach]
January	168.000	2.356	0.000	0.477
February	152.000	2.356	0.000	0.477
March	184.000	2.356	0.000	0.477
April	160.000	2.356	0.000	0.477
May	176.000	2.356	0.000	0.477
June	176.000	2.356	0.000	0.477
July	160.000	2.356	0.000	0.477
August	184.000	2.356	0.000	0.477
September	160.000	2.356	0.000	0.477
October	168.000	2.356	0.000	0.477
November	168.000	2.356	0.000	0.477
December	160.000	2.356	0.000	0.477

Annual Sum or Average	2016.000	2.356	0.000	0.477
Minimum of Months	152.000	2.356	0.000	0.477
Maximum of Months	184.000	2.356	0.000	0.477

Table of Contents

Report: OUTDOOR AIR SUMMARY

For: ZN_1_FLR_1_SEC_4

Timestamp: 2007-04-05 20:49:53

	ZONE PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE PEOPLE NUMBER OF OCCUPANTS {FOR HOURS SHOWN} []	ZONE MECHANICAL VENTILATION AIR CHANGE RATE [Invalid/Undefined]	ZONE INFILTRATION AIR CHANGE RATE {FOR HOURS SHOWN} [ach]
January	168.000	0.460	0.000	0.544
February	152.000	0.460	0.000	0.544
March	184.000	0.460	0.000	0.544
April	160.000	0.460	0.000	0.544
May	176.000	0.460	0.000	0.544
June	176.000	0.460	0.000	0.544
July	160.000	0.460	0.000	0.544
August	184.000	0.460	0.000	0.544
September	160.000	0.460	0.000	0.544
October	168.000	0.460	0.000	0.544
November	168.000	0.460	0.000	0.544
December	160.000	0.460	0.000	0.544

Annual Sum or Average	2016.000	0.460	0.000	0.544
Minimum of Months	152.000	0.460	0.000	0.544
Maximum of Months	184.000	0.460	0.000	0.544

Table of Contents

Report: OUTDOOR AIR SUMMARY

For: ZN_1_FLR_1_SEC_5

Timestamp: 2007-04-05 20:49:53

	ZONE PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE PEOPLE NUMBER OF OCCUPANTS {FOR HOURS SHOWN} []	ZONE MECHANICAL VENTILATION AIR CHANGE RATE [Invalid/Undefined]	ZONE INFILTRATION AIR CHANGE RATE {FOR HOURS SHOWN} [ach]
January	168.000	3.305	0.000	0.250
February	152.000	3.305	0.000	0.250
March	184.000	3.305	0.000	0.250
April	160.000	3.305	0.000	0.250
May	176.000	3.305	0.000	0.250
June	176.000	3.305	0.000	0.250
July	160.000	3.305	0.000	0.250
August	184.000	3.305	0.000	0.250
September	160.000	3.305	0.000	0.250
October	168.000	3.305	0.000	0.250
November	168.000	3.305	0.000	0.250
December	160.000	3.305	0.000	0.250

Annual Sum or Average	2016.000	3.305	0.000	0.250
Minimum of Months	152.000	3.305	0.000	0.250
Maximum of Months	184.000	3.305	0.000	0.250

Table of Contents

Report: EMISSIONS DATA SUMMARY

For: Meter

Timestamp: 2007-04-05 20:49:53

	CO2:FACILITY [kg]	NOX:FACILITY [kg]	SO2:FACILITY [kg]	PM:FACILITY [kg]	HG:FACILITY [kg]	WATERENVIRONMENTALFACTORS:FACILITY [L]	CARBON EQUIVALENT:FACILITY [kg]
January	2676.4870	7.2096	15.3274	0.6599	0.0000	2196.0045	1312.0709
February	2417.1647	6.5111	13.8423	0.5959	0.0000	1983.2357	1184.9456
March	2820.7382	7.5982	16.1535	0.6954	0.0000	2314.3597	1382.7859
April	2556.0689	6.8852	14.6378	0.6302	0.0000	2097.2039	1253.0394
May	2738.6634	7.3771	15.6834	0.6752	0.0000	2247.0190	1342.5511
June	2702.1365	7.2787	15.4743	0.6662	0.0000	2217.0495	1324.6449
July	2587.1052	6.9689	14.8155	0.6378	0.0000	2122.6685	1268.2541
August	2815.7842	7.5848	16.1251	0.6942	0.0000	2310.2951	1380.3574
September	2558.1331	6.8908	14.6496	0.6307	0.0000	2098.8975	1254.0513
October	2672.0285	7.1976	15.3019	0.6588	0.0000	2192.3464	1309.8853
November	2640.0014	7.1113	15.1184	0.6509	0.0000	2166.0688	1294.1849
December	2601.5129	7.0077	14.8980	0.6414	0.0000	2134.4898	1275.3170

Annual Sum or Average	31785.8240	85.6211	182.0272	7.8367	0.0003	26079.6385	15582.0880
Minimum of Months	2417.1647	6.5111	13.8423	0.5959	0.0000	1983.2357	1184.9456
Maximum of Months	2820.7382	7.5982	16.1535	0.6954	0.0000	2314.3597	1382.7859

Table of Contents

Report: COMPONENTS OF PEAK ELECTRICAL DEMAND

For: Meter

Timestamp: 2007-04-05 20:49:53

	ELECTRICITY:FACILITY {MAXIMUM}[W]	ELECTRICITY:FACILITY {TIMESTAMP}	INTERIORLIGHTS:ELECTRICITY {AT MAX/MIN} [W]	INTERIOREQUIPMENT:ELECTRICITY {AT MAX/MIN} [W]	FANS:ELECTRICITY [Invalid/Undefined]	HEATING:ELECTRICITY [Invalid/Undefined]	COOLING:ELECTRICITY [Invalid/Undefined]
January	17081.599	02-JAN-08:15	14584.557	1986.092	0.000	0.000	0.000
February	17081.599	01-FEB-08:15	14584.557	1986.092	0.000	0.000	0.000
March	17081.599	01-MAR-08:15	14584.557	1986.092	0.000	0.000	0.000
April	17081.599	03-APR-07:15	14584.557	1986.092	0.000	0.000	0.000
May	17081.599	01-MAY-07:15	14584.557	1986.092	0.000	0.000	0.000
June	17081.599	01-JUN-07:15	14584.557	1986.092	0.000	0.000	0.000
July	17081.599	03-JUL-07:15	14584.557	1986.092	0.000	0.000	0.000
August	17081.599	01-AUG-07:15	14584.557	1986.092	0.000	0.000	0.000
September	17081.599	01-SEP-07:15	14584.557	1986.092	0.000	0.000	0.000
October	17081.599	02-OCT-07:15	14584.557	1986.092	0.000	0.000	0.000
November	17081.599	01-NOV-08:15	14584.557	1986.092	0.000	0.000	0.000
December	17081.599	01-DEC-08:15	14584.557	1986.092	0.000	0.000	0.000

Annual Sum or Average					0.000	0.000	0.000
Minimum of Months	17081.599		14584.557	1986.092	0.000	0.000	0.000
Maximum of Months	17081.599		14584.557	1986.092	0.000	0.000	0.000

Table of Contents

Report: Economics Results Summary Report

For: Entire Facility

Timestamp: 2007-04-05 20:49:53

Annual Cost

	Electric:Facility	Gas:Facility	Other	Total
Cost ($)	5185.10	0.00	0.00	5185.10
Cost per Total Building Area ($/m2)	5.07	0.00	0.00	5.07
Cost per Net Conditioned Building Area ($/m2)

Tariff Summary

	Selected	Qualified	Meter	Group	Annual Cost
FPL_GSLD-1_GENERALSERVICELARGEDEMAND	No	No	ELECTRICITY:FACILITY	COMM ELECT	5174.55
FPL_GSD-1_GENERALSERVICEDEMAND	No	No	ELECTRICITY:FACILITY	COMM ELECT	4187.85
FPL_GS-1_NONDEMAND	Yes	Yes	ELECTRICITY:FACILITY	COMM ELECT	5185.10
FL_EIAMONTHLYRATEGAS	Yes	Yes	GAS:FACILITY	COMM GAS	0.00

Table of Contents

Report: Tariff Report

For: FPL_GSLD-1_GENERALSERVICELARGEDEMAND

Timestamp: 2007-04-05 20:49:53

	Parameter
Meter	ELECTRICITY:FACILITY
Selected	No
Group	COMM ELECT
Qualified	No
Disqualifier	MINDEMAND500KW
Computation	automatic
Units	kWh

Categories

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
EnergyCharges	220.97	199.56	232.88	211.03	226.11	223.09	213.59	232.47	211.20	220.61	217.96	214.78	2624.28	232.88
DemandCharges	142.46	142.46	142.46	142.46	142.46	142.46	142.46	142.46	142.46	142.46	142.46	142.46	1709.53	142.46
ServiceCharges	38.12	38.12	38.12	38.12	38.12	38.12	38.12	38.12	38.12	38.12	38.12	38.12	457.44	38.12
Basis	401.55	380.14	413.46	391.61	406.69	403.67	394.18	413.06	391.78	401.19	398.54	395.36	4791.25	413.46
Adjustment	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Surcharge	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Subtotal	401.55	380.14	413.46	391.61	406.69	403.67	394.18	413.06	391.78	401.19	398.54	395.36	4791.25	413.46
Taxes	32.12	30.41	33.08	31.33	32.54	32.29	31.53	33.04	31.34	32.09	31.88	31.63	383.30	33.08
Total	433.68	410.56	446.54	422.94	439.22	435.97	425.71	446.10	423.13	433.28	430.43	426.99	5174.55	446.54

Charges

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max	Category
NON-FUELENERGYCHARGE	45.72	41.29	48.18	43.66	46.78	46.16	44.19	48.10	43.70	45.64	45.10	44.44	542.95	48.18	EnergyCharges
FUELENERGYCHARGE	169.33	152.92	178.46	161.71	173.26	170.95	163.67	178.14	161.84	169.05	167.02	164.59	2010.94	178.46	EnergyCharges
CONSERVATIONENERGYCHARGE	5.08	4.59	5.35	4.85	5.20	5.13	4.91	5.34	4.86	5.07	5.01	4.94	60.33	5.35	EnergyCharges
ENVIRONMENTALENERGYCHARGE	0.8466	0.7646	0.8923	0.8086	0.8663	0.8548	0.8184	0.8907	0.8092	0.8452	0.8351	0.8229	10.05	0.89	EnergyCharges
TAXOFEIGHTPERCENT	32.12	30.41	33.08	31.33	32.54	32.29	31.53	33.04	31.34	32.09	31.88	31.63	383.30	33.08	Taxes
ANNUALDEMANDBASECHARGE	99.24	99.24	99.24	99.24	99.24	99.24	99.24	99.24	99.24	99.24	99.24	99.24	1190.93	99.24	DemandCharges
ANNUALDEMANDCAPACITYCHARGE	43.22	43.22	43.22	43.22	43.22	43.22	43.22	43.22	43.22	43.22	43.22	43.22	518.60	43.22	DemandCharges

Ratchets

Jan

Feb

Mar

Apr

May

Jun

Jul

Aug

Sep

Oct

Nov

Dec

Sum

Max

Qualifies

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
MAXDEMAND3000KW	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
MINDEMAND500KW	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00

Native Variables

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
TotalEnergy	4233.23	3823.07	4461.38	4042.77	4331.57	4273.79	4091.86	4453.54	4046.03	4226.17	4175.52	4114.64	50273.57	4461.38
TotalDemand	17.08	17.08	17.08	17.08	17.08	17.08	17.08	17.08	17.08	17.08	17.08	17.08	204.98	17.08
PeakEnergy	4233.23	3823.07	4461.38	4042.77	4331.57	4273.79	4091.86	4453.54	4046.03	4226.17	4175.52	4114.64	50273.57	4461.38
PeakDemand	17.08	17.08	17.08	17.08	17.08	17.08	17.08	17.08	17.08	17.08	17.08	17.08	204.98	17.08
ShoulderEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
OffPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
OffPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
MidPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
MidPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsOffPeak	17.08	17.08	17.08	17.08	17.08	17.08	17.08	17.08	17.08	17.08	17.08	17.08	204.98	17.08
OffPeakExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsMidPeak	17.08	17.08	17.08	17.08	17.08	17.08	17.08	17.08	17.08	17.08	17.08	17.08	204.98	17.08
MidPeakExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsShoulder	17.08	17.08	17.08	17.08	17.08	17.08	17.08	17.08	17.08	17.08	17.08	17.08	204.98	17.08
ShoulderExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsWinter	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsNotWinter	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsSpring	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotSpring	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsSummer	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotSummer	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsAutumn	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotAutumn	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
PeakAndShoulderEnergy	4233.23	3823.07	4461.38	4042.77	4331.57	4273.79	4091.86	4453.54	4046.03	4226.17	4175.52	4114.64	50273.57	4461.38
PeakAndShoulderDemand	17.08	17.08	17.08	17.08	17.08	17.08	17.08	17.08	17.08	17.08	17.08	17.08	204.98	17.08
PeakAndMidPeakEnergy	4233.23	3823.07	4461.38	4042.77	4331.57	4273.79	4091.86	4453.54	4046.03	4226.17	4175.52	4114.64	50273.57	4461.38
PeakAndMidPeakDemand	17.08	17.08	17.08	17.08	17.08	17.08	17.08	17.08	17.08	17.08	17.08	17.08	204.98	17.08
ShoulderAndOffPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderAndOffPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakAndOffPeakEnergy	4233.23	3823.07	4461.38	4042.77	4331.57	4273.79	4091.86	4453.54	4046.03	4226.17	4175.52	4114.64	50273.57	4461.38
PeakAndOffPeakDemand	17.08	17.08	17.08	17.08	17.08	17.08	17.08	17.08	17.08	17.08	17.08	17.08	204.98	17.08

Other Variables

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
NotIncluded	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00

Computation - Automatic

MAXDEMAND3000KW FROM TotalDemand

MINDEMAND500KW FROM TotalDemand

NON-FUELENERGYCHARGE FROM TotalEnergy

FUELENERGYCHARGE FROM TotalEnergy

CONSERVATIONENERGYCHARGE FROM TotalEnergy

ENVIRONMENTALENERGYCHARGE FROM TotalEnergy

ANNUALDEMANDBASECHARGE FROM TotalDemand

ANNUALDEMANDCAPACITYCHARGE FROM TotalDemand

EnergyCharges SUM NON-FUELENERGYCHARGE FUELENERGYCHARGE CONSERVATIONENERGYCHARGE ENVIRONMENTALENERGYCHARGE

DemandCharges SUM ANNUALDEMANDBASECHARGE ANNUALDEMANDCAPACITYCHARGE

Basis SUM EnergyCharges DemandCharges ServiceCharges

Subtotal SUM Basis Adjustment Surcharge

TAXOFEIGHTPERCENT FROM Subtotal

Taxes SUM TAXOFEIGHTPERCENT

Total SUM Subtotal Taxes

Table of Contents

Report: Tariff Report

For: FPL_GSD-1_GENERALSERVICEDEMAND

Timestamp: 2007-04-05 20:49:53

	Parameter
Meter	ELECTRICITY:FACILITY
Selected	No
Group	COMM ELECT
Qualified	No
Disqualifier	MINDEMAND20KW
Computation	automatic
Units	kWh

Categories

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
EnergyCharges	234.10	211.42	246.71	223.57	239.54	236.34	226.28	246.28	223.75	233.71	230.91	227.54	2780.13	246.71
DemandCharges	58.92	58.92	58.92	58.92	58.92	58.92	58.92	58.92	58.92	58.92	58.92	58.92	707.03	58.92
ServiceCharges	32.54	32.54	32.54	32.54	32.54	32.54	32.54	32.54	32.54	32.54	32.54	32.54	390.48	32.54
Basis	325.56	302.87	338.17	315.02	330.99	327.80	317.74	337.74	315.20	325.17	322.37	319.00	3877.64	338.17
Adjustment	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Surcharge	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Subtotal	325.56	302.87	338.17	315.02	330.99	327.80	317.74	337.74	315.20	325.17	322.37	319.00	3877.64	338.17
Taxes	26.04	24.23	27.05	25.20	26.48	26.22	25.42	27.02	25.22	26.01	25.79	25.52	310.21	27.05
Total	351.60	327.10	365.23	340.23	357.47	354.02	343.16	364.76	340.42	351.18	348.15	344.52	4187.85	365.23

Charges

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max	Category
NON-FUELENERGYCHARGE	58.00	52.38	61.12	55.39	59.34	58.55	56.06	61.01	55.43	57.90	57.20	56.37	688.75	61.12	EnergyCharges
FUELENERGYCHARGE	169.75	153.31	178.90	162.11	173.70	171.38	164.08	178.59	162.25	169.47	167.44	165.00	2015.97	178.90	EnergyCharges
CONSERVATIONENERGYCHARGE	5.50	4.97	5.80	5.26	5.63	5.56	5.32	5.79	5.26	5.49	5.43	5.35	65.36	5.80	EnergyCharges
ENVIRONMENTALENERGYCHARGE	0.8466	0.7646	0.8923	0.8086	0.8663	0.8548	0.8184	0.8907	0.8092	0.8452	0.8351	0.8229	10.05	0.89	EnergyCharges
TAXOFEIGHTPERCENT	26.04	24.23	27.05	25.20	26.48	26.22	25.42	27.02	25.22	26.01	25.79	25.52	310.21	27.05	Taxes
ANNUALDEMANDBASECHARGE	41.14	41.14	41.14	41.14	41.14	41.14	41.14	41.14	41.14	41.14	41.14	41.14	493.73	41.14	DemandCharges
ANNUALDEMANDCAPACITYCHARGE	17.77	17.77	17.77	17.77	17.77	17.77	17.77	17.77	17.77	17.77	17.77	17.77	213.30	17.77	DemandCharges

Ratchets

Jan

Feb

Mar

Apr

May

Jun

Jul

Aug

Sep

Oct

Nov

Dec

Sum

Max

Qualifies

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
MAXDEMAND500KW	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
MINDEMAND20KW	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00

Native Variables

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
TotalEnergy	4233.23	3823.07	4461.38	4042.77	4331.57	4273.79	4091.86	4453.54	4046.03	4226.17	4175.52	4114.64	50273.57	4461.38
TotalDemand	17.08	17.08	17.08	17.08	17.08	17.08	17.08	17.08	17.08	17.08	17.08	17.08	204.98	17.08
PeakEnergy	4233.23	3823.07	4461.38	4042.77	4331.57	4273.79	4091.86	4453.54	4046.03	4226.17	4175.52	4114.64	50273.57	4461.38
PeakDemand	17.08	17.08	17.08	17.08	17.08	17.08	17.08	17.08	17.08	17.08	17.08	17.08	204.98	17.08
ShoulderEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
OffPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
OffPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
MidPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
MidPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsOffPeak	17.08	17.08	17.08	17.08	17.08	17.08	17.08	17.08	17.08	17.08	17.08	17.08	204.98	17.08
OffPeakExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsMidPeak	17.08	17.08	17.08	17.08	17.08	17.08	17.08	17.08	17.08	17.08	17.08	17.08	204.98	17.08
MidPeakExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsShoulder	17.08	17.08	17.08	17.08	17.08	17.08	17.08	17.08	17.08	17.08	17.08	17.08	204.98	17.08
ShoulderExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsWinter	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsNotWinter	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsSpring	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotSpring	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsSummer	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotSummer	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsAutumn	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotAutumn	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
PeakAndShoulderEnergy	4233.23	3823.07	4461.38	4042.77	4331.57	4273.79	4091.86	4453.54	4046.03	4226.17	4175.52	4114.64	50273.57	4461.38
PeakAndShoulderDemand	17.08	17.08	17.08	17.08	17.08	17.08	17.08	17.08	17.08	17.08	17.08	17.08	204.98	17.08
PeakAndMidPeakEnergy	4233.23	3823.07	4461.38	4042.77	4331.57	4273.79	4091.86	4453.54	4046.03	4226.17	4175.52	4114.64	50273.57	4461.38
PeakAndMidPeakDemand	17.08	17.08	17.08	17.08	17.08	17.08	17.08	17.08	17.08	17.08	17.08	17.08	204.98	17.08
ShoulderAndOffPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderAndOffPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakAndOffPeakEnergy	4233.23	3823.07	4461.38	4042.77	4331.57	4273.79	4091.86	4453.54	4046.03	4226.17	4175.52	4114.64	50273.57	4461.38
PeakAndOffPeakDemand	17.08	17.08	17.08	17.08	17.08	17.08	17.08	17.08	17.08	17.08	17.08	17.08	204.98	17.08

Other Variables

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
NotIncluded	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00

Computation - Automatic

MAXDEMAND500KW FROM TotalDemand

MINDEMAND20KW FROM TotalDemand

NON-FUELENERGYCHARGE FROM TotalEnergy

FUELENERGYCHARGE FROM TotalEnergy

CONSERVATIONENERGYCHARGE FROM TotalEnergy

ENVIRONMENTALENERGYCHARGE FROM TotalEnergy

ANNUALDEMANDBASECHARGE FROM TotalDemand

ANNUALDEMANDCAPACITYCHARGE FROM TotalDemand

EnergyCharges SUM NON-FUELENERGYCHARGE FUELENERGYCHARGE CONSERVATIONENERGYCHARGE ENVIRONMENTALENERGYCHARGE

DemandCharges SUM ANNUALDEMANDBASECHARGE ANNUALDEMANDCAPACITYCHARGE

Basis SUM EnergyCharges DemandCharges ServiceCharges

Subtotal SUM Basis Adjustment Surcharge

TAXOFEIGHTPERCENT FROM Subtotal

Taxes SUM TAXOFEIGHTPERCENT

Total SUM Subtotal Taxes

Table of Contents

Report: Tariff Report

For: FPL_GS-1_NONDEMAND

Timestamp: 2007-04-05 20:49:53

	Parameter
Meter	ELECTRICITY:FACILITY
Selected	Yes
Group	COMM ELECT
Qualified	Yes
Disqualifier	n/a
Computation	automatic
Units	kWh

Categories

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
EnergyCharges	395.81	357.46	417.14	378.00	405.00	399.60	382.59	416.41	378.30	395.15	390.41	384.72	4700.58	417.14
DemandCharges	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ServiceCharges	8.37	8.37	8.37	8.37	8.37	8.37	8.37	8.37	8.37	8.37	8.37	8.37	100.44	8.37
Basis	404.18	365.83	425.51	386.37	413.37	407.97	390.96	424.78	386.67	403.52	398.78	393.09	4801.02	425.51
Adjustment	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Surcharge	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Subtotal	404.18	365.83	425.51	386.37	413.37	407.97	390.96	424.78	386.67	403.52	398.78	393.09	4801.02	425.51
Taxes	32.33	29.27	34.04	30.91	33.07	32.64	31.28	33.98	30.93	32.28	31.90	31.45	384.08	34.04
Total	436.51	395.09	459.55	417.28	446.44	440.61	422.24	458.76	417.61	435.80	430.68	424.54	5185.10	459.55

Charges

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max	Category
NON-FUELENERGYCHARGE	163.40	147.57	172.21	156.05	167.20	164.97	157.95	171.91	156.18	163.13	161.18	158.83	1940.56	172.21	EnergyCharges
FUELENERGYCHARGE	173.14	156.36	182.47	165.35	177.16	174.80	167.36	182.15	165.48	172.85	170.78	168.29	2056.19	182.47	EnergyCharges
CONSERVATION	5.93	5.35	6.25	5.66	6.06	5.98	5.73	6.23	5.66	5.92	5.85	5.76	70.38	6.25	EnergyCharges
CAPACITY	26.67	24.09	28.11	25.47	27.29	26.92	25.78	28.06	25.49	26.62	26.31	25.92	316.72	28.11	EnergyCharges
TAXOFEIGHTPERCENT	32.33	29.27	34.04	30.91	33.07	32.64	31.28	33.98	30.93	32.28	31.90	31.45	384.08	34.04	Taxes

Ratchets

Jan

Feb

Mar

Apr

May

Jun

Jul

Aug

Sep

Oct

Nov

Dec

Sum

Max

Qualifies

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
MAXDEMAND20KW	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00

Native Variables

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
TotalEnergy	4233.23	3823.07	4461.38	4042.77	4331.57	4273.79	4091.86	4453.54	4046.03	4226.17	4175.52	4114.64	50273.57	4461.38
TotalDemand	17.08	17.08	17.08	17.08	17.08	17.08	17.08	17.08	17.08	17.08	17.08	17.08	204.98	17.08
PeakEnergy	4233.23	3823.07	4461.38	4042.77	4331.57	4273.79	4091.86	4453.54	4046.03	4226.17	4175.52	4114.64	50273.57	4461.38
PeakDemand	17.08	17.08	17.08	17.08	17.08	17.08	17.08	17.08	17.08	17.08	17.08	17.08	204.98	17.08
ShoulderEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
OffPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
OffPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
MidPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
MidPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsOffPeak	17.08	17.08	17.08	17.08	17.08	17.08	17.08	17.08	17.08	17.08	17.08	17.08	204.98	17.08
OffPeakExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsMidPeak	17.08	17.08	17.08	17.08	17.08	17.08	17.08	17.08	17.08	17.08	17.08	17.08	204.98	17.08
MidPeakExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsShoulder	17.08	17.08	17.08	17.08	17.08	17.08	17.08	17.08	17.08	17.08	17.08	17.08	204.98	17.08
ShoulderExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsWinter	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsNotWinter	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsSpring	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotSpring	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsSummer	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotSummer	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsAutumn	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotAutumn	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
PeakAndShoulderEnergy	4233.23	3823.07	4461.38	4042.77	4331.57	4273.79	4091.86	4453.54	4046.03	4226.17	4175.52	4114.64	50273.57	4461.38
PeakAndShoulderDemand	17.08	17.08	17.08	17.08	17.08	17.08	17.08	17.08	17.08	17.08	17.08	17.08	204.98	17.08
PeakAndMidPeakEnergy	4233.23	3823.07	4461.38	4042.77	4331.57	4273.79	4091.86	4453.54	4046.03	4226.17	4175.52	4114.64	50273.57	4461.38
PeakAndMidPeakDemand	17.08	17.08	17.08	17.08	17.08	17.08	17.08	17.08	17.08	17.08	17.08	17.08	204.98	17.08
ShoulderAndOffPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderAndOffPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakAndOffPeakEnergy	4233.23	3823.07	4461.38	4042.77	4331.57	4273.79	4091.86	4453.54	4046.03	4226.17	4175.52	4114.64	50273.57	4461.38
PeakAndOffPeakDemand	17.08	17.08	17.08	17.08	17.08	17.08	17.08	17.08	17.08	17.08	17.08	17.08	204.98	17.08

Other Variables

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
NotIncluded	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00

Computation - Automatic

MAXDEMAND20KW FROM TotalDemand

NON-FUELENERGYCHARGE FROM TotalEnergy

FUELENERGYCHARGE FROM TotalEnergy

CONSERVATION FROM TotalEnergy

CAPACITY FROM TotalEnergy TotalEnergy

EnergyCharges SUM NON-FUELENERGYCHARGE FUELENERGYCHARGE CONSERVATION CAPACITY CAPACITY

Basis SUM EnergyCharges DemandCharges ServiceCharges

Subtotal SUM Basis Adjustment Surcharge

TAXOFEIGHTPERCENT FROM Subtotal

Taxes SUM TAXOFEIGHTPERCENT

Total SUM Subtotal Taxes

Table of Contents

Report: Tariff Report

For: FL_EIAMONTHLYRATEGAS

Timestamp: 2007-04-05 20:49:53

	Parameter
Meter	GAS:FACILITY
Selected	Yes
Group	COMM GAS
Qualified	Yes
Disqualifier	n/a
Computation	automatic
Units	MCF

Categories

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
EnergyCharges	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
DemandCharges	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ServiceCharges	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Basis	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Adjustment	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Surcharge	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Subtotal	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Taxes	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Total	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00

Charges

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max	Category
MONTHLYRATEGASCHARGE	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	EnergyCharges
TAXOFEIGHTPERCENT	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	Taxes

Ratchets

Jan

Feb

Mar

Apr

May

Jun

Jul

Aug

Sep

Oct

Nov

Dec

Sum

Max

Qualifies

Jan

Feb

Mar

Apr

May

Jun

Jul

Aug

Sep

Oct

Nov

Dec

Sum

Max

Native Variables

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
TotalEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
TotalDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
OffPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
OffPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
MidPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
MidPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsOffPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
OffPeakExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsMidPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
MidPeakExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsShoulder	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsWinter	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsNotWinter	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsSpring	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotSpring	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsSummer	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotSummer	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsAutumn	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotAutumn	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
PeakAndShoulderEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakAndShoulderDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakAndMidPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakAndMidPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderAndOffPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderAndOffPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakAndOffPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakAndOffPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00

Other Variables

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
NotIncluded	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
FL_MONTHLYGASRATES	11.16	11.29	11.27	11.16	11.32	11.63	11.78	11.31	11.34	11.12	10.36	10.74	134.48	11.78

Computation - Automatic

MONTHLYRATEGASCHARGE FROM TotalEnergy FL_MONTHLYGASRATES

EnergyCharges SUM MONTHLYRATEGASCHARGE

Basis SUM EnergyCharges DemandCharges ServiceCharges

Subtotal SUM Basis Adjustment Surcharge

TAXOFEIGHTPERCENT FROM Subtotal

Taxes SUM TAXOFEIGHTPERCENT

Total SUM Subtotal Taxes