AutoBuilt Model: All CHARLOTTE DOUGLAS INTL ARPT NC USA NSRDB WMO#=723140 2007-04-05 21:03:34

Electricity Intensity (MJ/m2)

Natural Gas Intensity (MJ/m2)

Other Fuel Intensity (MJ/m2)

Purchased Cooling Intensity (MJ/m2)

Purchased Heating Intensity (MJ/m2)

Water Intensity (m3/m2)

Table of Contents

Program Version:EnergyPlus, Version 2.0

Tabular Output Report in Format: HTML

Building: AutoBuilt Model: All

Environment: CHARLOTTE DOUGLAS INTL ARPT NC USA NSRDB WMO#=723140

Simulation Timestamp: 2007-04-05 21:03:34

Table of Contents

Report: Annual Building Utility Performance Summary

For: Entire Facility

Timestamp: 2007-04-05 21:03:34

Values gathered over 8760.00 hours

Site and Source Energy

	Total Energy (GJ)	Energy Per Total Building Area (MJ/m2)	Energy Per Conditioned Building Area (MJ/m2)
Total Site Energy	226.18	486.94
Net Site Energy	226.18	486.94
Total Source Energy	747.99	1610.31
Net Source Energy	747.99	1610.31

Building Area

	Area (m2)
Total Building Area	464.50
Net Conditioned Building Area	0.00

End Uses

	Electricity (GJ)	Natural Gas (GJ)	Other Fuel (GJ)	Purchased Cooling (GJ)	Purchased Heating (GJ)	Water (m3)
Heating	0.00	0.00	0.00	0.00	0.00	0.00
Cooling	0.00	0.00	0.00	0.00	0.00	0.00
Interior Lighting	218.02	0.00	0.00	0.00	0.00	0.00
Exterior Lighting	2.31	0.00	0.00	0.00	0.00	0.00
Interior Equipment	5.86	0.00	0.00	0.00	0.00	0.00
Exterior Equipment	0.00	0.00	0.00	0.00	0.00	0.00
Fans	0.00	0.00	0.00	0.00	0.00	0.00
Pumps	0.00	0.00	0.00	0.00	0.00	0.00
Heat Rejection	0.00	0.00	0.00	0.00	0.00	0.00
Humidification	0.00	0.00	0.00	0.00	0.00	0.00
Heat Recovery	0.00	0.00	0.00	0.00	0.00	0.00
Water Systems	0.00	0.00	0.00	0.00	0.00	0.00
Refrigeration	0.00	0.00	0.00	0.00	0.00	0.00
Generators	0.00	0.00	0.00	0.00	0.00	0.00

Total End Uses	226.18	0.00	0.00	0.00	0.00	0.00

End Uses By Subcategory

	Subcategory	Electricity (GJ)	Natural Gas (GJ)	Other Fuel (GJ)	Purchased Cooling (GJ)	Purchased Heating (GJ)	Water (m3)
Heating	General	0.00	0.00	0.00	0.00	0.00	0.00
Cooling	General	0.00	0.00	0.00	0.00	0.00	0.00
Interior Lighting	General Lights	218.02	0.00	0.00	0.00	0.00	0.00
Exterior Lighting	Exterior Facade Lighting	2.31	0.00	0.00	0.00	0.00	0.00
Interior Equipment	GeneralEquipment	5.86	0.00	0.00	0.00	0.00	0.00
Exterior Equipment	General	0.00	0.00	0.00	0.00	0.00	0.00
Fans	General	0.00	0.00	0.00	0.00	0.00	0.00
Pumps	General	0.00	0.00	0.00	0.00	0.00	0.00
Heat Rejection	General	0.00	0.00	0.00	0.00	0.00	0.00
Humidification	General	0.00	0.00	0.00	0.00	0.00	0.00
Heat Recovery	General	0.00	0.00	0.00	0.00	0.00	0.00
Water Systems	General	0.00	0.00	0.00	0.00	0.00	0.00
Refrigeration	General	0.00	0.00	0.00	0.00	0.00	0.00
Generators	General	0.00	0.00	0.00	0.00	0.00	0.00

Normalized Metrics

Utility Use Per Conditioned Floor Area

Utility Use Per Total Floor Area

	Electricity Intensity (MJ/m2)	Natural Gas Intensity (MJ/m2)	Other Fuel Intensity (MJ/m2)	Purchased Cooling Intensity (MJ/m2)	Purchased Heating Intensity (MJ/m2)	Water Intensity (m3/m2)
Lighting	474.33	0.00	0.00	0.00	0.00	0.00
HVAC	0.00	0.00	0.00	0.00	0.00	0.00
Other	12.61	0.00	0.00	0.00	0.00	0.00
Total	486.94	0.00	0.00	0.00	0.00	0.00

Electric Loads Satisfied

	Electricity (GJ)	Percent Electricity (%)
Fuel-Fired Power Generation	0.00	0.00
High Temperature Geothermal*	0.00	0.00
Photovoltaic Power	0.00	0.00
Wind Power*	0.00	0.00
Total On-Site Electric Sources	0.00	0.00

Electricity Coming From Utility	226.18	100.00
Surplus Electricity Going To Utility	0.00	0.00
Net Electricity From Utility	226.18	100.00

Total On-Site and Utility Electric Sources	226.18	100.00
Total Electricity End Uses	226.18	100.00

On-Site Thermal Sources

	Heat (GJ)	Percent Heat (%)
Water-Side Heat Recovery	0.00
Air to Air Heat Recovery for Cooling	0.00
Air to Air Heat Recovery for Heating	0.00
High-Temperature Geothermal*	0.00
Solar Water Thermal	0.00
Solar Air Thermal	0.00
Total On-Site Thermal Sources	0.00

Water Source Summary

	Water (m3)	Percent Water (%)
Rainwater Collection	0.00	-
Condensate Collection	0.00	-
Groundwater Well	0.00	-
Total On Site Water Sources	0.00	-
-	-	-
Initial Storage	0.00	-
Final Storage	0.00	-
Change in Storage	0.00	-
-	-	-
Water Supplied by Utility	0.00	-
-	-	-
Total On Site, Change in Storage, and Utility Water Sources	0.00	-
Total Water End Uses	0.00	-

Note 1: An asterisk (*) indicates that the feature is not yet implemented.

Table of Contents

| Top |

Annual Building Utility Performance Summary

| Entire Facility |

Input Verification and Results Summary

| Entire Facility |

Construction Cost Estimate Summary

| Entire Facility |

Climate Summary

| Entire Facility |

Equipment Summary

| Entire Facility |

Envelope Summary

| Entire Facility |

OCCUPANT COMFORT DATA SUMMARY

OUTDOOR AIR SUMMARY

EMISSIONS DATA SUMMARY

| Meter |

COMPONENTS OF PEAK ELECTRICAL DEMAND

| Meter |

Tariff Report

| DUKEENERGY_G_NC_GENERALSERVICE | NC_EIAMONTHLYRATEGAS |

Economics Results Summary Report

| Entire Facility |

Table of Contents

Report: Input Verification and Results Summary

For: Entire Facility

Timestamp: 2007-04-05 21:03:34

GENERAL

	Value
Program Version and Build	EnergyPlus, Version 2.0
Weather	CHARLOTTE DOUGLAS INTL ARPT NC USA NSRDB WMO#=723140
Latitude (deg)	35.22
Longitude (deg)	-80.95
Elevation (m)	221.90
Time Zone	-5.00
North Axis Angle (deg)	309.01
Hours Simulated (hrs)	8760.00

ENVELOPE

Window-Wall Ratio

	Total	North (315 to 45 deg)	East (45 to 135 deg)	South (135 to 225 deg)	West (225 to 315 deg)
Gross Wall Area (m2)	494.33	90.21	156.96	90.21	156.96
Window Area (m2)	2.50	0.45	0.79	0.45	0.79
Window-Wall Ratio (%)	0.10	0.50	0.51	0.50	0.51

Skylight-Roof Ratio

	Total
Gross Roof Area (m2)	464.50
Skylight Area (m2)	0.00
Skylight-Roof Ratio (%)	0.00

LIGHTING

Interior Connected Lighting Power

	Zone	Lighting Power Density (W/m2)	Zone Area (m2)	Total Power (W)	End Use Subcategory	Schedule Name	Average Hours/Week (hr)	Return Air Fraction	Conditioned (Y/N)
ZN_1_FLR_1_SEC_1_LIGHTS	ZN_1_FLR_1_SEC_1	15.9095	109.04	1734.71	General Lights	BLDG_LIGHT_SCH	158.05	0.0000	N
ZN_1_FLR_1_SEC_2_LIGHTS	ZN_1_FLR_1_SEC_2	15.9094	53.78	855.68	General Lights	BLDG_LIGHT_SCH	158.05	0.0000	N
ZN_1_FLR_1_SEC_3_LIGHTS	ZN_1_FLR_1_SEC_3	15.9095	109.04	1734.71	General Lights	BLDG_LIGHT_SCH	158.05	0.0000	N
ZN_1_FLR_1_SEC_4_LIGHTS	ZN_1_FLR_1_SEC_4	15.9094	53.78	855.68	General Lights	BLDG_LIGHT_SCH	158.05	0.0000	N
ZN_1_FLR_1_SEC_5_LIGHTS	ZN_1_FLR_1_SEC_5	15.9094	138.86	2209.20	General Lights	BLDG_LIGHT_SCH	158.05	0.0000	N

Exterior Connected Lighting Power

	Total Watts	Astronomical Clock/Schedule	Schedule Name	Average Annual Hours/Week
EXTERIOR FACADE LIGHTING	146.88	Astronomical Clock	ALWAYS_ON	168.00

PERFORMANCE

Zone Summary

	Area (m2)	Conditioned (Y/N)	Volume (m3)	Multipliers	Gross Wall Area (m2)	Window Area (m2)	Lighting (W/m2)	People (m2/person)	Plug and Process(W/m2)
ZN_1_FLR_1_SEC_1	109.04	No	602.02	1.00	156.96	0.79	15.9095	464.57	2.0000
ZN_1_FLR_1_SEC_2	53.78	No	296.96	1.00	90.21	0.45	15.9094	464.46	2.0000
ZN_1_FLR_1_SEC_3	109.04	No	602.02	1.00	156.96	0.79	15.9095	464.57	2.0000
ZN_1_FLR_1_SEC_4	53.78	No	296.96	1.00	90.21	0.45	15.9094	464.46	2.0000
ZN_1_FLR_1_SEC_5	138.86	No	766.70	1.00	0.00	0.00	15.9094	464.58	2.0000

Table of Contents

Report: Construction Cost Estimate Summary

For: Entire Facility

Timestamp: 2007-04-05 21:03:34

Construction Cost Estimate Summary

	Reference Bldg.	Current Bldg. Model	Difference
Line Item SubTotal ($)	0.00	13877.93	13877.93
Misc. Costs ($)	0.00	0.00	0.00
Regional Adjustment ($)	0.00	0.00	0.00
Design Fee ($)	0.00	0.00	0.00
Contractor Fee ($)	0.00	0.00	0.00
Contigency ($)	0.00	0.00	0.00
Permits, Bonds, Insurance ($)	0.00	0.00	0.00
Commissioning ($)	0.00	0.00	0.00
Cost Estimate Total ($)	0.00	13877.93	13877.93
Cost Per Conditioned Building Area ($/m2)	0.00	0.00	0.00

Cost Line Item Details

	Line No.	Item Name	Quantity.	Units	$ per Qty.	SubTotal $
--	1	INTERIOR FURNISHINGS	929.00	m2	1.00	929.00
--	2	INTERIOR FLOOR	0.00	m2	15.00	0.00
--	3	INTERIOR FLOOR SLAB	0.00	m2	35.00	0.00
--	4	DROP CEILING	0.00	m2	10.00	0.00
--	5	SLOPED METAL ROOF	0.00	m2	1.00	0.00
--	6	GABLE WALL	0.00	m2	1.00	0.00
--	7	SOUTH:CBECS_WINDOWS_DOUBLE_PANE_CLEAR_0_1_FIXED_SOUTH_WINDOW	0.45	m2	1.00	0.45
--	8	EAST:CBECS_WINDOWS_DOUBLE_PANE_CLEAR_0_1_FIXED_EAST_WINDOW	0.79	m2	1.00	0.79
--	9	NORTH:CBECS_WINDOWS_DOUBLE_PANE_CLEAR_0_1_FIXED_NORTH_WINDOW	0.45	m2	1.00	0.45
--	10	WEST:CBECS_WINDOWS_DOUBLE_PANE_CLEAR_0_1_FIXED_WEST_WINDOW	0.79	m2	1.00	0.79
--	11	SKYLIGHTCONST:ASHRAE 90.1-2004_SEC 5.5-3AB_0_0.02_ALL SKYLIGHTS WITHOUT CURB_SKYLIGHT	0.00	m2	1.00	0.00
--	12	ROOFS:CBECS_NEW_WAREHOUSE_SOUTH_METAL BUILDING_ROOF	464.50	m2	1.00	464.50
--	13	INT-WALLS:ASHRAE 90.1-2004_SEC 5.5-3AB_INTERIOR WALL_INT-WALL	435.21	m2	1.00	435.21
--	14	EXT-WALLS:CBECS_NEW_WAREHOUSE_SOUTH_WOOD-FRAMED AND OTHER_EXT-WALL	491.83	m2	1.00	491.83
--	15	EXT-SLAB:ASHRAE 90.1-2004_SEC 5.5-3AB_UNHEATED_EXT-SLAB	464.50	m2	24.86	11547.51
--	16	LIGHTING EQUIP:ZN_1_FLR_1_SEC_1	1.73	kW	1.00	1.73
--	17	LIGHTING EQUIP:ZN_1_FLR_1_SEC_2	0.86	kW	1.00	0.86
--	18	LIGHTING EQUIP:ZN_1_FLR_1_SEC_3	1.73	kW	1.00	1.73
--	19	LIGHTING EQUIP:ZN_1_FLR_1_SEC_4	0.86	kW	1.00	0.86
--	20	LIGHTING EQUIP:ZN_1_FLR_1_SEC_5	2.21	kW	1.00	2.21
Line Item SubTotal	--	--	--	--	--	13877.93

Table of Contents

Report: Climate Summary

For: Entire Facility

Timestamp: 2007-04-05 21:03:34

Design Day

	Maximum Dry Bulb (C)	Daily Temperature Range (C)	Humidity Value	Humidity Type	Wind Speed (m/s)	Wind Direction
CHARLOTTE_NC_USA HEATING 99.6% CONDITIONS	-7.60	0.00	-7.60	Wet-Bulb	2.80	50.00
CHARLOTTE_NC_USA COOLING .4% CONDITIONS WB=>MDB	31.20	9.90	24.90	Wet-Bulb	0.00	0.00

Table of Contents

Report: Equipment Summary

For: Entire Facility

Timestamp: 2007-04-05 21:03:34

Central Plant

	Type	Nominal Capacity (W)	Nominal Efficiency (W/W)
none

DX Coils

	Type	Nominal Capacity (W)	Nominal Efficiency (W/W)
none

Fans

	Type	Total Efficiency (W/W)	Delta Pressure (pa)	Max Flow Rate (m3/s)	Motor Heat In Air Fraction	End Use
none

Pumps

	Type	Control	Head (pa)	Power (W)	Motor Efficiency (W/W)
none

Service Water Heating

	Type	Storage Volume (m3)	Input(W)	Thermal Efficiency (W/W)	Recovery Efficiency (W/W)	Energy Factor
none

Table of Contents

Report: Envelope Summary

For: Entire Facility

Timestamp: 2007-04-05 21:03:34

Opaque Exterior

	Construction	Reflectance	U-Factor	Gross Area (m2)	Azimuth (deg)	Tilt (deg)	Cardinal Direction
ZN_1_FLR_1_SEC_1_WALL_1	CBECS_NEW_WAREHOUSE_SOUTH_WOOD-FRAMED AND OTHER_EXT-WALL	0.22	1.80	156.96	129.01	90.00	E
ZN_1_FLR_1_SEC_1_FLOOR	ASHRAE 90.1-2004_SEC 5.5-3AB_UNHEATED_EXT-SLAB	0.30	2.69	109.04	174.01	180.00
ZN_1_FLR_1_SEC_1_CEILING	CBECS_NEW_WAREHOUSE_SOUTH_METAL BUILDING_ROOF	0.30	0.60	109.04	354.01	0.00
ZN_1_FLR_1_SEC_2_WALL_1	CBECS_NEW_WAREHOUSE_SOUTH_WOOD-FRAMED AND OTHER_EXT-WALL	0.22	1.80	90.21	39.01	90.00	N
ZN_1_FLR_1_SEC_2_FLOOR	ASHRAE 90.1-2004_SEC 5.5-3AB_UNHEATED_EXT-SLAB	0.30	2.69	53.78	84.01	180.00
ZN_1_FLR_1_SEC_2_CEILING	CBECS_NEW_WAREHOUSE_SOUTH_METAL BUILDING_ROOF	0.30	0.60	53.78	264.01	0.00
ZN_1_FLR_1_SEC_3_WALL_3	CBECS_NEW_WAREHOUSE_SOUTH_WOOD-FRAMED AND OTHER_EXT-WALL	0.22	1.80	156.96	309.01	90.00	W
ZN_1_FLR_1_SEC_3_FLOOR	ASHRAE 90.1-2004_SEC 5.5-3AB_UNHEATED_EXT-SLAB	0.30	2.69	109.04	264.01	180.00
ZN_1_FLR_1_SEC_3_CEILING	CBECS_NEW_WAREHOUSE_SOUTH_METAL BUILDING_ROOF	0.30	0.60	109.04	84.01	0.00
ZN_1_FLR_1_SEC_4_WALL_4	CBECS_NEW_WAREHOUSE_SOUTH_WOOD-FRAMED AND OTHER_EXT-WALL	0.22	1.80	90.21	219.01	90.00	S
ZN_1_FLR_1_SEC_4_FLOOR	ASHRAE 90.1-2004_SEC 5.5-3AB_UNHEATED_EXT-SLAB	0.30	2.69	53.78	219.01	180.00
ZN_1_FLR_1_SEC_4_CEILING	CBECS_NEW_WAREHOUSE_SOUTH_METAL BUILDING_ROOF	0.30	0.60	53.78	39.01	0.00
ZN_1_FLR_1_SEC_5_FLOOR	ASHRAE 90.1-2004_SEC 5.5-3AB_UNHEATED_EXT-SLAB	0.30	2.69	138.86	219.01	180.00
ZN_1_FLR_1_SEC_5_CEILING	CBECS_NEW_WAREHOUSE_SOUTH_METAL BUILDING_ROOF	0.30	0.60	138.86	39.01	0.00

Fenestration

	Construction	Area (m2)	U-Factor	SHGC	Parent Surface
ZN_1_FLR_1_SEC_1_WALL_1_WINDOW_1	CBECS_WINDOWS_DOUBLE_PANE_CLEAR_0_1_FIXED_EAST_WINDOW	0.79	3.12	0.693	ZN_1_FLR_1_SEC_1_WALL_1
ZN_1_FLR_1_SEC_2_WALL_1_WINDOW_1	CBECS_WINDOWS_DOUBLE_PANE_CLEAR_0_1_FIXED_NORTH_WINDOW	0.45	3.12	0.693	ZN_1_FLR_1_SEC_2_WALL_1
ZN_1_FLR_1_SEC_3_WALL_3_WINDOW_1	CBECS_WINDOWS_DOUBLE_PANE_CLEAR_0_1_FIXED_WEST_WINDOW	0.79	3.12	0.693	ZN_1_FLR_1_SEC_3_WALL_3
ZN_1_FLR_1_SEC_4_WALL_4_WINDOW_1	CBECS_WINDOWS_DOUBLE_PANE_CLEAR_0_1_FIXED_SOUTH_WINDOW	0.45	3.12	0.693	ZN_1_FLR_1_SEC_4_WALL_4

Table of Contents

Report: OCCUPANT COMFORT DATA SUMMARY

For: ZN_1_FLR_1_SEC_1

Timestamp: 2007-04-05 21:03:34

	PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE/SYS AIR TEMPERATURE {FOR HOURS SHOWN} [C]	ZONE AIR RELATIVE HUMIDITY {FOR HOURS SHOWN} [%]	THERMALCOMFORTMRT {FOR HOURS SHOWN} [C]	TIME NOT COMFORTABLE SUMMER OR WINTER CLOTHES {FOR HOURS SHOWN} [hr]	FANGERPMV {FOR HOURS SHOWN} []
January	90.000	16.041	24.028	16.484	160.500	-0.903
February	80.000	16.939	39.945	17.176	150.500	-0.690
March	90.000	21.213	42.310	21.303	110.000	0.131
April	80.000	21.840	50.082	21.904	55.500	0.288
May	100.000	26.555	55.016	26.351	121.500	0.752
June	80.000	28.535	55.700	28.309	148.000	1.303
July	70.000	29.826	58.538	29.523	140.000	1.678
August	100.000	29.665	65.254	29.314	200.000	1.687
September	80.000	28.348	48.859	28.139	115.500	1.194
October	90.000	23.395	42.092	23.320	49.500	0.533
November	90.000	22.034	35.767	22.004	105.500	0.249
December	80.000	16.645	25.063	16.950	146.000	-0.804

Annual Sum or Average	1030.000	23.433	45.315	23.409	1502.500	0.452
Minimum of Months	70.000	16.041	24.028	16.484	49.500	-0.903
Maximum of Months	100.000	29.826	65.254	29.523	200.000	1.687

Table of Contents

Report: OCCUPANT COMFORT DATA SUMMARY

For: ZN_1_FLR_1_SEC_2

Timestamp: 2007-04-05 21:03:34

	PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE/SYS AIR TEMPERATURE {FOR HOURS SHOWN} [C]	ZONE AIR RELATIVE HUMIDITY {FOR HOURS SHOWN} [%]	THERMALCOMFORTMRT {FOR HOURS SHOWN} [C]	TIME NOT COMFORTABLE SUMMER OR WINTER CLOTHES {FOR HOURS SHOWN} [hr]	FANGERPMV {FOR HOURS SHOWN} []
January	90.000	12.785	27.731	13.104	180.000	-1.489
February	80.000	15.410	43.073	15.610	156.000	-0.964
March	90.000	19.931	45.517	20.045	119.500	-0.098
April	80.000	21.149	51.893	21.243	69.500	0.166
May	100.000	26.088	56.388	25.930	116.000	0.639
June	80.000	28.268	56.398	28.092	148.500	1.241
July	70.000	29.466	59.645	29.210	140.000	1.592
August	100.000	28.998	67.672	28.690	200.000	1.522
September	80.000	26.523	54.005	26.357	101.500	0.737
October	90.000	21.274	46.816	21.218	65.000	0.152
November	90.000	19.843	39.828	19.791	100.500	-0.147
December	80.000	13.482	29.704	13.676	160.000	-1.374

Annual Sum or Average	1030.000	21.944	48.327	21.921	1556.500	0.165
Minimum of Months	70.000	12.785	27.731	13.104	65.000	-1.489
Maximum of Months	100.000	29.466	67.672	29.210	200.000	1.592

Table of Contents

Report: OCCUPANT COMFORT DATA SUMMARY

For: ZN_1_FLR_1_SEC_3

Timestamp: 2007-04-05 21:03:34

	PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE/SYS AIR TEMPERATURE {FOR HOURS SHOWN} [C]	ZONE AIR RELATIVE HUMIDITY {FOR HOURS SHOWN} [%]	THERMALCOMFORTMRT {FOR HOURS SHOWN} [C]	TIME NOT COMFORTABLE SUMMER OR WINTER CLOTHES {FOR HOURS SHOWN} [hr]	FANGERPMV {FOR HOURS SHOWN} []
January	90.000	13.085	27.335	13.414	180.000	-1.435
February	80.000	15.626	42.304	15.812	154.000	-0.927
March	90.000	20.042	45.224	20.129	121.000	-0.080
April	80.000	21.076	51.839	21.134	59.000	0.149
May	100.000	25.450	58.282	25.239	104.500	0.472
June	80.000	27.677	58.082	27.448	135.500	1.086
July	70.000	28.633	62.482	28.316	140.000	1.374
August	100.000	28.650	68.944	28.281	200.000	1.426
September	80.000	25.831	56.267	25.591	93.500	0.554
October	90.000	21.176	47.002	21.073	71.000	0.131
November	90.000	19.961	39.635	19.880	100.500	-0.127
December	80.000	13.752	29.202	13.948	160.000	-1.325

Annual Sum or Average	1030.000	21.762	48.970	21.702	1519.000	0.110
Minimum of Months	70.000	13.085	27.335	13.414	59.000	-1.435
Maximum of Months	100.000	28.650	68.944	28.316	200.000	1.426

Table of Contents

Report: OCCUPANT COMFORT DATA SUMMARY

For: ZN_1_FLR_1_SEC_4

Timestamp: 2007-04-05 21:03:34

	PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE/SYS AIR TEMPERATURE {FOR HOURS SHOWN} [C]	ZONE AIR RELATIVE HUMIDITY {FOR HOURS SHOWN} [%]	THERMALCOMFORTMRT {FOR HOURS SHOWN} [C]	TIME NOT COMFORTABLE SUMMER OR WINTER CLOTHES {FOR HOURS SHOWN} [hr]	FANGERPMV {FOR HOURS SHOWN} []
January	90.000	15.439	25.072	15.891	153.500	-1.010
February	80.000	16.390	41.260	16.644	138.000	-0.787
March	90.000	20.820	43.657	20.961	127.500	0.064
April	80.000	21.331	51.474	21.437	73.500	0.199
May	100.000	25.700	57.779	25.547	109.000	0.542
June	80.000	27.893	57.618	27.721	137.000	1.147
July	70.000	28.930	61.711	28.674	140.000	1.457
August	100.000	29.195	67.247	28.899	200.000	1.573
September	80.000	26.973	53.390	26.819	100.000	0.852
October	90.000	22.510	44.434	22.487	86.500	0.378
November	90.000	21.467	37.273	21.485	106.000	0.151
December	80.000	15.844	26.859	16.160	134.000	-0.945

Annual Sum or Average	1030.000	22.728	47.388	22.746	1505.000	0.304
Minimum of Months	70.000	15.439	25.072	15.891	73.500	-1.010
Maximum of Months	100.000	29.195	67.247	28.899	200.000	1.573

Table of Contents

Report: OCCUPANT COMFORT DATA SUMMARY

For: ZN_1_FLR_1_SEC_5

Timestamp: 2007-04-05 21:03:34

	PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE/SYS AIR TEMPERATURE {FOR HOURS SHOWN} [C]	ZONE AIR RELATIVE HUMIDITY {FOR HOURS SHOWN} [%]	THERMALCOMFORTMRT {FOR HOURS SHOWN} [C]	TIME NOT COMFORTABLE SUMMER OR WINTER CLOTHES {FOR HOURS SHOWN} [hr]	FANGERPMV {FOR HOURS SHOWN} []
January	90.000	15.934	24.432	15.885	167.500	-0.950
February	80.000	17.494	36.926	17.289	153.000	-0.627
March	90.000	21.289	42.116	20.972	105.000	0.115
April	80.000	22.223	47.712	21.856	48.500	0.321
May	100.000	25.765	56.522	25.228	98.000	0.514
June	80.000	27.688	57.970	27.135	137.000	1.054
July	70.000	28.436	62.660	27.847	140.000	1.293
August	100.000	28.441	69.031	27.808	200.000	1.340
September	80.000	26.370	54.179	25.858	90.500	0.662
October	90.000	22.414	43.683	22.005	49.000	0.332
November	90.000	21.413	37.327	21.028	89.500	0.115
December	80.000	16.302	25.321	16.174	160.000	-0.893

Annual Sum or Average	1030.000	22.827	46.593	22.435	1438.000	0.274
Minimum of Months	70.000	15.934	24.432	15.885	48.500	-0.950
Maximum of Months	100.000	28.441	69.031	27.847	200.000	1.340

Table of Contents

Report: OUTDOOR AIR SUMMARY

For: ZN_1_FLR_1_SEC_1

Timestamp: 2007-04-05 21:03:34

	ZONE PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE PEOPLE NUMBER OF OCCUPANTS {FOR HOURS SHOWN} []	ZONE MECHANICAL VENTILATION AIR CHANGE RATE [Invalid/Undefined]	ZONE INFILTRATION AIR CHANGE RATE {FOR HOURS SHOWN} [ach]
January	90.000	0.212	0.000	0.458
February	80.000	0.212	0.000	0.458
March	90.000	0.212	0.000	0.458
April	80.000	0.212	0.000	0.458
May	100.000	0.212	0.000	0.458
June	80.000	0.212	0.000	0.458
July	70.000	0.212	0.000	0.458
August	100.000	0.212	0.000	0.458
September	80.000	0.212	0.000	0.458
October	90.000	0.212	0.000	0.458
November	90.000	0.212	0.000	0.458
December	80.000	0.212	0.000	0.458

Annual Sum or Average	1030.000	0.212	0.000	0.458
Minimum of Months	70.000	0.212	0.000	0.458
Maximum of Months	100.000	0.212	0.000	0.458

Table of Contents

Report: OUTDOOR AIR SUMMARY

For: ZN_1_FLR_1_SEC_2

Timestamp: 2007-04-05 21:03:34

	ZONE PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE PEOPLE NUMBER OF OCCUPANTS {FOR HOURS SHOWN} []	ZONE MECHANICAL VENTILATION AIR CHANGE RATE [Invalid/Undefined]	ZONE INFILTRATION AIR CHANGE RATE {FOR HOURS SHOWN} [ach]
January	90.000	0.105	0.000	0.499
February	80.000	0.105	0.000	0.499
March	90.000	0.105	0.000	0.499
April	80.000	0.105	0.000	0.499
May	100.000	0.105	0.000	0.499
June	80.000	0.105	0.000	0.499
July	70.000	0.105	0.000	0.499
August	100.000	0.105	0.000	0.499
September	80.000	0.105	0.000	0.499
October	90.000	0.105	0.000	0.499
November	90.000	0.105	0.000	0.499
December	80.000	0.105	0.000	0.499

Annual Sum or Average	1030.000	0.105	0.000	0.499
Minimum of Months	70.000	0.105	0.000	0.499
Maximum of Months	100.000	0.105	0.000	0.499

Table of Contents

Report: OUTDOOR AIR SUMMARY

For: ZN_1_FLR_1_SEC_3

Timestamp: 2007-04-05 21:03:34

	ZONE PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE PEOPLE NUMBER OF OCCUPANTS {FOR HOURS SHOWN} []	ZONE MECHANICAL VENTILATION AIR CHANGE RATE [Invalid/Undefined]	ZONE INFILTRATION AIR CHANGE RATE {FOR HOURS SHOWN} [ach]
January	90.000	0.212	0.000	0.458
February	80.000	0.212	0.000	0.458
March	90.000	0.212	0.000	0.458
April	80.000	0.212	0.000	0.458
May	100.000	0.212	0.000	0.458
June	80.000	0.212	0.000	0.458
July	70.000	0.212	0.000	0.458
August	100.000	0.212	0.000	0.458
September	80.000	0.212	0.000	0.458
October	90.000	0.212	0.000	0.458
November	90.000	0.212	0.000	0.458
December	80.000	0.212	0.000	0.458

Annual Sum or Average	1030.000	0.212	0.000	0.458
Minimum of Months	70.000	0.212	0.000	0.458
Maximum of Months	100.000	0.212	0.000	0.458

Table of Contents

Report: OUTDOOR AIR SUMMARY

For: ZN_1_FLR_1_SEC_4

Timestamp: 2007-04-05 21:03:34

	ZONE PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE PEOPLE NUMBER OF OCCUPANTS {FOR HOURS SHOWN} []	ZONE MECHANICAL VENTILATION AIR CHANGE RATE [Invalid/Undefined]	ZONE INFILTRATION AIR CHANGE RATE {FOR HOURS SHOWN} [ach]
January	90.000	0.105	0.000	0.499
February	80.000	0.105	0.000	0.499
March	90.000	0.105	0.000	0.499
April	80.000	0.105	0.000	0.499
May	100.000	0.105	0.000	0.499
June	80.000	0.105	0.000	0.499
July	70.000	0.105	0.000	0.499
August	100.000	0.105	0.000	0.499
September	80.000	0.105	0.000	0.499
October	90.000	0.105	0.000	0.499
November	90.000	0.105	0.000	0.499
December	80.000	0.105	0.000	0.499

Annual Sum or Average	1030.000	0.105	0.000	0.499
Minimum of Months	70.000	0.105	0.000	0.499
Maximum of Months	100.000	0.105	0.000	0.499

Table of Contents

Report: OUTDOOR AIR SUMMARY

For: ZN_1_FLR_1_SEC_5

Timestamp: 2007-04-05 21:03:34

	ZONE PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE PEOPLE NUMBER OF OCCUPANTS {FOR HOURS SHOWN} []	ZONE MECHANICAL VENTILATION AIR CHANGE RATE [Invalid/Undefined]	ZONE INFILTRATION AIR CHANGE RATE {FOR HOURS SHOWN} [ach]
January	90.000	0.271	0.000	0.207
February	80.000	0.271	0.000	0.207
March	90.000	0.271	0.000	0.207
April	80.000	0.271	0.000	0.207
May	100.000	0.271	0.000	0.207
June	80.000	0.271	0.000	0.207
July	70.000	0.271	0.000	0.207
August	100.000	0.271	0.000	0.207
September	80.000	0.271	0.000	0.207
October	90.000	0.271	0.000	0.207
November	90.000	0.271	0.000	0.207
December	80.000	0.271	0.000	0.207

Annual Sum or Average	1030.000	0.271	0.000	0.207
Minimum of Months	70.000	0.271	0.000	0.207
Maximum of Months	100.000	0.271	0.000	0.207

Table of Contents

Report: EMISSIONS DATA SUMMARY

For: Meter

Timestamp: 2007-04-05 21:03:34

	CO2:FACILITY [kg]	NOX:FACILITY [kg]	SO2:FACILITY [kg]	PM:FACILITY [kg]	HG:FACILITY [kg]	WATERENVIRONMENTALFACTORS:FACILITY [L]	CARBON EQUIVALENT:FACILITY [kg]
January	2983.5951	8.9364	19.0908	0.6501	0.0001	10964.9324	1535.1927
February	2711.8180	8.1224	17.3518	0.5908	0.0001	9966.1316	1395.3513
March	3020.3247	9.0464	19.3258	0.6581	0.0001	11099.9164	1554.0917
April	2931.7539	8.7811	18.7591	0.6388	0.0001	10774.4123	1508.5181
May	2977.9902	8.9196	19.0549	0.6488	0.0001	10944.3340	1532.3087
June	2928.0718	8.7701	18.7355	0.6380	0.0001	10760.8801	1506.6235
July	3026.3274	9.0644	19.3642	0.6594	0.0001	11121.9767	1557.1803
August	2999.9854	8.9855	19.1957	0.6536	0.0001	11025.1680	1543.6262
September	2912.5513	8.7236	18.6362	0.6346	0.0001	10703.8413	1498.6375
October	3001.0807	8.9887	19.2027	0.6539	0.0001	11029.1934	1544.1898
November	2880.5392	8.6277	18.4314	0.6276	0.0001	10586.1945	1482.1658
December	3021.4613	9.0498	19.3331	0.6583	0.0001	11104.0937	1554.6766

Annual Sum or Average	35395.4989	106.0155	226.4810	7.7119	0.0008	130081.0744	18212.5621
Minimum of Months	2711.8180	8.1224	17.3518	0.5908	0.0001	9966.1316	1395.3513
Maximum of Months	3026.3274	9.0644	19.3642	0.6594	0.0001	11121.9767	1557.1803

Table of Contents

Report: COMPONENTS OF PEAK ELECTRICAL DEMAND

For: Meter

Timestamp: 2007-04-05 21:03:34

	ELECTRICITY:FACILITY {MAXIMUM}[W]	ELECTRICITY:FACILITY {TIMESTAMP}	INTERIORLIGHTS:ELECTRICITY {AT MAX/MIN} [W]	INTERIOREQUIPMENT:ELECTRICITY {AT MAX/MIN} [W]	FANS:ELECTRICITY [Invalid/Undefined]	HEATING:ELECTRICITY [Invalid/Undefined]	COOLING:ELECTRICITY [Invalid/Undefined]
January	7629.739	01-JAN-00:15	7389.963	92.900	0.000	0.000	0.000
February	7629.739	01-FEB-00:15	7389.963	92.900	0.000	0.000	0.000
March	7629.739	01-MAR-00:15	7389.963	92.900	0.000	0.000	0.000
April	7629.739	01-APR-00:15	7389.963	92.900	0.000	0.000	0.000
May	7629.739	01-MAY-00:15	7389.963	92.900	0.000	0.000	0.000
June	7629.739	01-JUN-00:15	7389.963	92.900	0.000	0.000	0.000
July	7629.739	01-JUL-00:15	7389.963	92.900	0.000	0.000	0.000
August	7629.739	01-AUG-00:15	7389.963	92.900	0.000	0.000	0.000
September	7629.739	01-SEP-00:15	7389.963	92.900	0.000	0.000	0.000
October	7629.739	01-OCT-00:15	7389.963	92.900	0.000	0.000	0.000
November	7629.739	01-NOV-00:15	7389.963	92.900	0.000	0.000	0.000
December	7629.739	01-DEC-00:15	7389.963	92.900	0.000	0.000	0.000

Annual Sum or Average					0.000	0.000	0.000
Minimum of Months	7629.739		7389.963	92.900	0.000	0.000	0.000
Maximum of Months	7629.739		7389.963	92.900	0.000	0.000	0.000

Table of Contents

Report: Economics Results Summary Report

For: Entire Facility

Timestamp: 2007-04-05 21:03:34

Annual Cost

	Electric:Facility	Gas:Facility	Other	Total
Cost ($)	5411.90	0.00	0.00	5411.90
Cost per Total Building Area ($/m2)	11.65	0.00	0.00	11.65
Cost per Net Conditioned Building Area ($/m2)

Tariff Summary

	Selected	Qualified	Meter	Group	Annual Cost
DUKEENERGY_G_NC_GENERALSERVICE	Yes	Yes	ELECTRICITY:FACILITY	COMM ELECT	5411.90
NC_EIAMONTHLYRATEGAS	Yes	Yes	GAS:FACILITY	COMM GAS	0.00

Table of Contents

Report: Tariff Report

For: DUKEENERGY_G_NC_GENERALSERVICE

Timestamp: 2007-04-05 21:03:34

	Parameter
Meter	ELECTRICITY:FACILITY
Selected	Yes
Group	COMM ELECT
Qualified	Yes
Disqualifier	n/a
Computation	automatic
Units	kWh

Categories

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
EnergyCharges	405.93	381.47	409.24	401.27	405.43	400.93	409.78	407.41	399.54	407.51	396.66	409.34	4834.49	409.78
DemandCharges	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ServiceCharges	10.88	10.88	10.88	10.88	10.88	10.88	10.88	10.88	10.88	10.88	10.88	10.88	130.56	10.88
Basis	416.81	392.35	420.12	412.15	416.31	411.81	420.66	418.29	410.42	418.39	407.54	420.22	4965.05	420.66
Adjustment	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Surcharge	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Subtotal	416.81	392.35	420.12	412.15	416.31	411.81	420.66	418.29	410.42	418.39	407.54	420.22	4965.05	420.66
Taxes	37.51	35.31	37.81	37.09	37.47	37.06	37.86	37.65	36.94	37.65	36.68	37.82	446.85	37.86
Total	454.32	427.66	457.93	449.24	453.77	448.88	458.52	455.93	447.35	456.04	444.21	458.04	5411.90	458.52

Charges

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max	Category
TAXOFNINEPERCENT	37.51	35.31	37.81	37.09	37.47	37.06	37.86	37.65	36.94	37.65	36.68	37.82	446.85	37.86	Taxes
ANNUALENERGYCHARGE	405.93	381.47	409.24	401.27	405.43	400.93	409.78	407.41	399.54	407.51	396.66	409.34	4834.49	409.78	EnergyCharges
ANNUALDEMANDCHARGE	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	DemandCharges

Ratchets

Jan

Feb

Mar

Apr

May

Jun

Jul

Aug

Sep

Oct

Nov

Dec

Sum

Max

Qualifies

Jan

Feb

Mar

Apr

May

Jun

Jul

Aug

Sep

Oct

Nov

Dec

Sum

Max

Native Variables

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
TotalEnergy	5296.48	4814.02	5361.68	5204.45	5286.53	5197.91	5372.34	5325.58	5170.36	5327.52	5113.53	5363.70	62834.11	5372.34
TotalDemand	7.63	7.63	7.63	7.63	7.63	7.63	7.63	7.63	7.63	7.63	7.63	7.63	91.56	7.63
PeakEnergy	5296.48	4814.02	5361.68	5204.45	5286.53	5197.91	5372.34	5325.58	5170.36	5327.52	5113.53	5363.70	62834.11	5372.34
PeakDemand	7.63	7.63	7.63	7.63	7.63	7.63	7.63	7.63	7.63	7.63	7.63	7.63	91.56	7.63
ShoulderEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
OffPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
OffPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
MidPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
MidPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsOffPeak	7.63	7.63	7.63	7.63	7.63	7.63	7.63	7.63	7.63	7.63	7.63	7.63	91.56	7.63
OffPeakExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsMidPeak	7.63	7.63	7.63	7.63	7.63	7.63	7.63	7.63	7.63	7.63	7.63	7.63	91.56	7.63
MidPeakExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsShoulder	7.63	7.63	7.63	7.63	7.63	7.63	7.63	7.63	7.63	7.63	7.63	7.63	91.56	7.63
ShoulderExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsWinter	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsNotWinter	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsSpring	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotSpring	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsSummer	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotSummer	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsAutumn	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotAutumn	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
PeakAndShoulderEnergy	5296.48	4814.02	5361.68	5204.45	5286.53	5197.91	5372.34	5325.58	5170.36	5327.52	5113.53	5363.70	62834.11	5372.34
PeakAndShoulderDemand	7.63	7.63	7.63	7.63	7.63	7.63	7.63	7.63	7.63	7.63	7.63	7.63	91.56	7.63
PeakAndMidPeakEnergy	5296.48	4814.02	5361.68	5204.45	5286.53	5197.91	5372.34	5325.58	5170.36	5327.52	5113.53	5363.70	62834.11	5372.34
PeakAndMidPeakDemand	7.63	7.63	7.63	7.63	7.63	7.63	7.63	7.63	7.63	7.63	7.63	7.63	91.56	7.63
ShoulderAndOffPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderAndOffPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakAndOffPeakEnergy	5296.48	4814.02	5361.68	5204.45	5286.53	5197.91	5372.34	5325.58	5170.36	5327.52	5113.53	5363.70	62834.11	5372.34
PeakAndOffPeakDemand	7.63	7.63	7.63	7.63	7.63	7.63	7.63	7.63	7.63	7.63	7.63	7.63	91.56	7.63

Other Variables

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
NotIncluded	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00

Computation - Automatic

ANNUALENERGYCHARGE FROM TotalEnergy

ANNUALDEMANDCHARGE FROM TotalDemand

EnergyCharges SUM ANNUALENERGYCHARGE

DemandCharges SUM ANNUALDEMANDCHARGE

Basis SUM EnergyCharges DemandCharges ServiceCharges

Subtotal SUM Basis Adjustment Surcharge

TAXOFNINEPERCENT FROM Subtotal

Taxes SUM TAXOFNINEPERCENT

Total SUM Subtotal Taxes

Table of Contents

Report: Tariff Report

For: NC_EIAMONTHLYRATEGAS

Timestamp: 2007-04-05 21:03:34

	Parameter
Meter	GAS:FACILITY
Selected	Yes
Group	COMM GAS
Qualified	Yes
Disqualifier	n/a
Computation	automatic
Units	MCF

Categories

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
EnergyCharges	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
DemandCharges	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ServiceCharges	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Basis	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Adjustment	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Surcharge	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Subtotal	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Taxes	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Total	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00

Charges

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max	Category
MONTHLYRATEGASCHARGE	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	EnergyCharges
TAXOFNINEPERCENT	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	Taxes

Ratchets

Jan

Feb

Mar

Apr

May

Jun

Jul

Aug

Sep

Oct

Nov

Dec

Sum

Max

Qualifies

Jan

Feb

Mar

Apr

May

Jun

Jul

Aug

Sep

Oct

Nov

Dec

Sum

Max

Native Variables

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
TotalEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
TotalDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
OffPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
OffPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
MidPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
MidPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsOffPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
OffPeakExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsMidPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
MidPeakExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsShoulder	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsWinter	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsNotWinter	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsSpring	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotSpring	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsSummer	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotSummer	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsAutumn	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotAutumn	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
PeakAndShoulderEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakAndShoulderDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakAndMidPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakAndMidPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderAndOffPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderAndOffPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakAndOffPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakAndOffPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00

Other Variables

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
NotIncluded	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
NC_MONTHLYGASRATES	10.16	9.49	9.77	9.29	9.87	10.21	9.94	10.45	10.92	10.65	11.19	11.19	123.13	11.19

Computation - Automatic

MONTHLYRATEGASCHARGE FROM TotalEnergy NC_MONTHLYGASRATES

EnergyCharges SUM MONTHLYRATEGASCHARGE

Basis SUM EnergyCharges DemandCharges ServiceCharges

Subtotal SUM Basis Adjustment Surcharge

TAXOFNINEPERCENT FROM Subtotal

Taxes SUM TAXOFNINEPERCENT

Total SUM Subtotal Taxes