Table of Contents

Program Version:EnergyPlus, Version 2.0

Tabular Output Report in Format: HTML

Building: AutoBuilt Model: All

Environment: WEST PALM BEACH INTL ARPT FL USA NSRDB WMO#=722030

Simulation Timestamp: 2007-04-05 22:29:59


Table of Contents

Report: Annual Building Utility Performance Summary

For: Entire Facility

Timestamp: 2007-04-05 22:29:59

Values gathered over 8760.00 hours



Site and Source Energy

Total Energy (GJ) Energy Per Total Building Area (MJ/m2) Energy Per Conditioned Building Area (MJ/m2)
Total Site Energy 334.64 200.12  
Net Site Energy 334.64 200.12  
Total Source Energy 1116.06 667.42  
Net Source Energy 1116.06 667.42  


Building Area

Area (m2)
Total Building Area 1672.21
Net Conditioned Building Area 0.00


End Uses

Electricity (GJ) Natural Gas (GJ) Other Fuel (GJ) Purchased Cooling (GJ) Purchased Heating (GJ) Water (m3)
Heating 0.00 0.00 0.00 0.00 0.00 0.00
Cooling 0.00 0.00 0.00 0.00 0.00 0.00
Interior Lighting 172.88 0.00 0.00 0.00 0.00 0.00
Exterior Lighting 4.35 0.00 0.00 0.00 0.00 0.00
Interior Equipment 67.54 5.49 0.00 0.00 0.00 0.00
Exterior Equipment 84.38 0.00 0.00 0.00 0.00 0.00
Fans 0.00 0.00 0.00 0.00 0.00 0.00
Pumps 0.00 0.00 0.00 0.00 0.00 0.00
Heat Rejection 0.00 0.00 0.00 0.00 0.00 0.00
Humidification 0.00 0.00 0.00 0.00 0.00 0.00
Heat Recovery 0.00 0.00 0.00 0.00 0.00 0.00
Water Systems 0.00 0.00 0.00 0.00 0.00 0.00
Refrigeration 0.00 0.00 0.00 0.00 0.00 0.00
Generators 0.00 0.00 0.00 0.00 0.00 0.00
             
Total End Uses 329.16 5.49 0.00 0.00 0.00 0.00


End Uses By Subcategory

Subcategory Electricity (GJ) Natural Gas (GJ) Other Fuel (GJ) Purchased Cooling (GJ) Purchased Heating (GJ) Water (m3)
Heating General 0.00 0.00 0.00 0.00 0.00 0.00
Cooling General 0.00 0.00 0.00 0.00 0.00 0.00
Interior Lighting General Lights 172.88 0.00 0.00 0.00 0.00 0.00
Exterior Lighting Exterior Facade Lighting 4.35 0.00 0.00 0.00 0.00 0.00
Interior Equipment GeneralEquipment 67.54 5.49 0.00 0.00 0.00 0.00
Exterior Equipment Refrigeration (simple) 84.38 0.00 0.00 0.00 0.00 0.00
Fans General 0.00 0.00 0.00 0.00 0.00 0.00
Pumps General 0.00 0.00 0.00 0.00 0.00 0.00
Heat Rejection General 0.00 0.00 0.00 0.00 0.00 0.00
Humidification General 0.00 0.00 0.00 0.00 0.00 0.00
Heat Recovery General 0.00 0.00 0.00 0.00 0.00 0.00
Water Systems General 0.00 0.00 0.00 0.00 0.00 0.00
Refrigeration General 0.00 0.00 0.00 0.00 0.00 0.00
Generators General 0.00 0.00 0.00 0.00 0.00 0.00


Normalized Metrics

Utility Use Per Conditioned Floor Area

Electricity Intensity (MJ/m2) Natural Gas Intensity (MJ/m2) Other Fuel Intensity (MJ/m2) Purchased Cooling Intensity (MJ/m2) Purchased Heating Intensity (MJ/m2) Water Intensity (m3/m2)
Lighting            
HVAC            
Other            
Total            


Utility Use Per Total Floor Area

Electricity Intensity (MJ/m2) Natural Gas Intensity (MJ/m2) Other Fuel Intensity (MJ/m2) Purchased Cooling Intensity (MJ/m2) Purchased Heating Intensity (MJ/m2) Water Intensity (m3/m2)
Lighting 105.99 0.00 0.00 0.00 0.00 0.00
HVAC 0.00 0.00 0.00 0.00 0.00 0.00
Other 90.85 3.28 0.00 0.00 0.00 0.00
Total 196.84 3.28 0.00 0.00 0.00 0.00


Electric Loads Satisfied

Electricity (GJ) Percent Electricity (%)
Fuel-Fired Power Generation 0.00 0.00
High Temperature Geothermal* 0.00 0.00
Photovoltaic Power 0.00 0.00
Wind Power* 0.00 0.00
Total On-Site Electric Sources 0.00 0.00
     
Electricity Coming From Utility 329.16 100.00
Surplus Electricity Going To Utility 0.00 0.00
Net Electricity From Utility 329.16 100.00
     
Total On-Site and Utility Electric Sources 329.16 100.00
Total Electricity End Uses 329.16 100.00


On-Site Thermal Sources

Heat (GJ) Percent Heat (%)
Water-Side Heat Recovery 0.00  
Air to Air Heat Recovery for Cooling 0.00  
Air to Air Heat Recovery for Heating 0.00  
High-Temperature Geothermal* 0.00  
Solar Water Thermal 0.00  
Solar Air Thermal 0.00  
Total On-Site Thermal Sources 0.00  


Water Source Summary

Water (m3) Percent Water (%)
Rainwater Collection 0.00 -
Condensate Collection 0.00 -
Groundwater Well 0.00 -
Total On Site Water Sources 0.00 -
- - -
Initial Storage 0.00 -
Final Storage 0.00 -
Change in Storage 0.00 -
- - -
Water Supplied by Utility 0.00 -
- - -
Total On Site, Change in Storage, and Utility Water Sources 0.00 -
Total Water End Uses 0.00 -


Note 1: An asterisk (*) indicates that the feature is not yet implemented.


Table of Contents

| Top |

Annual Building Utility Performance Summary

| Entire Facility |

Input Verification and Results Summary

| Entire Facility |

Construction Cost Estimate Summary

| Entire Facility |

Climate Summary

| Entire Facility |

Equipment Summary

| Entire Facility |

Envelope Summary

| Entire Facility |

OCCUPANT COMFORT DATA SUMMARY

| ZN_1_FLR_1_SEC_1 | ZN_1_FLR_1_SEC_2 | ZN_1_FLR_1_SEC_3 | ZN_1_FLR_1_SEC_4 | ZN_1_FLR_1_SEC_5 |

OUTDOOR AIR SUMMARY

| ZN_1_FLR_1_SEC_1 | ZN_1_FLR_1_SEC_2 | ZN_1_FLR_1_SEC_3 | ZN_1_FLR_1_SEC_4 | ZN_1_FLR_1_SEC_5 |

EMISSIONS DATA SUMMARY

| Meter |

COMPONENTS OF PEAK ELECTRICAL DEMAND

| Meter |

Tariff Report

| FPL_GSLD-1_GENERALSERVICELARGEDEMAND | FPL_GSD-1_GENERALSERVICEDEMAND | FPL_GS-1_NONDEMAND | FL_EIAMONTHLYRATEGAS |

Economics Results Summary Report

| Entire Facility |

Table of Contents

Report: Input Verification and Results Summary

For: Entire Facility

Timestamp: 2007-04-05 22:29:59

GENERAL

Value
Program Version and Build EnergyPlus, Version 2.0
Weather WEST PALM BEACH INTL ARPT FL USA NSRDB WMO#=722030
Latitude (deg) 26.68
Longitude (deg) -80.10
Elevation (m) 5.50
Time Zone -5.00
North Axis Angle (deg) 93.52
Hours Simulated (hrs) 8760.00


ENVELOPE

Window-Wall Ratio

Total North (315 to 45 deg) East (45 to 135 deg) South (135 to 225 deg) West (225 to 315 deg)
Gross Wall Area (m2) 902.11 171.08 279.97 171.08 279.97
Window Area (m2) 135.26 25.65 41.98 25.65 41.98
Window-Wall Ratio (%) 2.97 14.99 14.99 14.99 14.99


Skylight-Roof Ratio

Total
Gross Roof Area (m2) 1672.21
Skylight Area (m2) 0.00
Skylight-Roof Ratio (%) 0.00


LIGHTING

Interior Connected Lighting Power

Zone Lighting Power Density (W/m2) Zone Area (m2) Total Power (W) End Use Subcategory Schedule Name Average Hours/Week (hr) Return Air Fraction Conditioned (Y/N)
ZN_1_FLR_1_SEC_1_LIGHTS ZN_1_FLR_1_SEC_1 19.6997 218.18 4298.11 General Lights BLDG_LIGHT_SCH 28.83 0.0000 N
ZN_1_FLR_1_SEC_2_LIGHTS ZN_1_FLR_1_SEC_2 19.7000 125.20 2466.43 General Lights BLDG_LIGHT_SCH 28.83 0.0000 N
ZN_1_FLR_1_SEC_3_LIGHTS ZN_1_FLR_1_SEC_3 19.6997 218.18 4298.11 General Lights BLDG_LIGHT_SCH 28.83 0.0000 N
ZN_1_FLR_1_SEC_4_LIGHTS ZN_1_FLR_1_SEC_4 19.7000 125.20 2466.43 General Lights BLDG_LIGHT_SCH 28.83 0.0000 N
ZN_1_FLR_1_SEC_5_LIGHTS ZN_1_FLR_1_SEC_5 19.6998 985.44 19413.09 General Lights BLDG_LIGHT_SCH 28.83 0.0000 N


Exterior Connected Lighting Power

Total Watts Astronomical Clock/Schedule Schedule Name Average Annual Hours/Week
EXTERIOR FACADE LIGHTING 276.50 Astronomical Clock ALWAYS_ON 168.00


PERFORMANCE

Zone Summary

Area (m2) Conditioned (Y/N) Volume (m3) Multipliers Gross Wall Area (m2) Window Area (m2) Lighting (W/m2) People (m2/person) Plug and Process(W/m2)
ZN_1_FLR_1_SEC_1 218.18 No 1167.67 1.00 279.97 41.98 19.6997 27.87 4.0163
ZN_1_FLR_1_SEC_2 125.20 No 670.06 1.00 171.08 25.65 19.7000 27.87 4.0163
ZN_1_FLR_1_SEC_3 218.18 No 1167.67 1.00 279.97 41.98 19.6997 27.87 4.0163
ZN_1_FLR_1_SEC_4 125.20 No 670.06 1.00 171.08 25.65 19.7000 27.87 4.0163
ZN_1_FLR_1_SEC_5 985.44 No 5273.95 1.00 0.00 0.00 19.6998 27.87 4.0163



Table of Contents

Report: Construction Cost Estimate Summary

For: Entire Facility

Timestamp: 2007-04-05 22:29:59

Construction Cost Estimate Summary

Reference Bldg. Current Bldg. Model Difference
Line Item SubTotal ($) 0.00 48367.49 48367.49
Misc. Costs ($) 0.00 0.00 0.00
Regional Adjustment ($) 0.00 0.00 0.00
Design Fee ($) 0.00 0.00 0.00
Contractor Fee ($) 0.00 0.00 0.00
Contigency ($) 0.00 0.00 0.00
Permits, Bonds, Insurance ($) 0.00 0.00 0.00
Commissioning ($) 0.00 0.00 0.00
Cost Estimate Total ($) 0.00 48367.49 48367.49
Cost Per Conditioned Building Area ($/m2) 0.00 0.00 0.00


Cost Line Item Details

Line No. Item Name Quantity. Units $ per Qty. SubTotal $
-- 1 INTERIOR FURNISHINGS 3344.40 m2 1.00 3344.40
-- 2 INTERIOR FLOOR 0.00 m2 15.00 0.00
-- 3 INTERIOR FLOOR SLAB 0.00 m2 35.00 0.00
-- 4 DROP CEILING 0.00 m2 10.00 0.00
-- 5 SLOPED METAL ROOF 0.00 m2 1.00 0.00
-- 6 GABLE WALL 0.00 m2 1.00 0.00
-- 7 SOUTH:CBECS_WINDOWS_SINGLE_PANE_CLEAR_0_1_FIXED_SOUTH_WINDOW 25.65 m2 1.00 25.65
-- 8 EAST:CBECS_WINDOWS_SINGLE_PANE_CLEAR_0_1_FIXED_EAST_WINDOW 41.98 m2 1.00 41.98
-- 9 NORTH:CBECS_WINDOWS_SINGLE_PANE_CLEAR_0_1_FIXED_NORTH_WINDOW 25.65 m2 1.00 25.65
-- 10 WEST:CBECS_WINDOWS_SINGLE_PANE_CLEAR_0_1_FIXED_WEST_WINDOW 41.98 m2 1.00 41.98
-- 11 SKYLIGHTCONST:ASHRAE 90.1-2004_SEC 5.5-2_0_0.02_ALL SKYLIGHTS WITHOUT CURB_SKYLIGHT 0.00 m2 1.00 0.00
-- 12 ROOFS:CBECS_OLD_SMALL_RETAIL_SOUTH_IEAD_ROOF 1672.21 m2 1.00 1672.21
-- 13 INT-WALLS:ASHRAE 90.1-2004_SEC 5.5-2_INTERIOR WALL_INT-WALL 844.80 m2 1.00 844.80
-- 14 EXT-WALLS:CBECS_OLD_SMALL_RETAIL_SOUTH_SPANDREL_EXT-WALL 766.85 m2 1.00 766.85
-- 15 EXT-SLAB:ASHRAE 90.1-2004_SEC 5.5-2_UNHEATED_EXT-SLAB 1672.21 m2 24.86 41571.03
-- 16 LIGHTING EQUIP:ZN_1_FLR_1_SEC_1 4.30 kW 1.00 4.30
-- 17 LIGHTING EQUIP:ZN_1_FLR_1_SEC_2 2.47 kW 1.00 2.47
-- 18 LIGHTING EQUIP:ZN_1_FLR_1_SEC_3 4.30 kW 1.00 4.30
-- 19 LIGHTING EQUIP:ZN_1_FLR_1_SEC_4 2.47 kW 1.00 2.47
-- 20 LIGHTING EQUIP:ZN_1_FLR_1_SEC_5 19.41 kW 1.00 19.41
Line Item SubTotal -- -- -- -- -- 48367.49



Table of Contents

Report: Climate Summary

For: Entire Facility

Timestamp: 2007-04-05 22:29:59

Design Day

Maximum Dry Bulb (C) Daily Temperature Range (C) Humidity Value Humidity Type Wind Speed (m/s) Wind Direction
WEST_PALM_BEACH_FL_USA HEATING 99.6% CONDITIONS 5.90 0.00 5.90 Wet-Bulb 4.20 320.00
WEST_PALM_BEACH_FL_USA COOLING .4% CONDITIONS WB=>MDB 31.10 7.30 26.40 Wet-Bulb 0.00 0.00



Table of Contents

Report: Equipment Summary

For: Entire Facility

Timestamp: 2007-04-05 22:29:59

Central Plant

Type Nominal Capacity (W) Nominal Efficiency (W/W)
none      


DX Coils

Type Nominal Capacity (W) Nominal Efficiency (W/W)
none      


Fans

Type Total Efficiency (W/W) Delta Pressure (pa) Max Flow Rate (m3/s) Motor Heat In Air Fraction End Use
none            


Pumps

Type Control Head (pa) Power (W) Motor Efficiency (W/W)
none          


Service Water Heating

Type Storage Volume (m3) Input(W) Thermal Efficiency (W/W) Recovery Efficiency (W/W) Energy Factor
none            



Table of Contents

Report: Envelope Summary

For: Entire Facility

Timestamp: 2007-04-05 22:29:59

Opaque Exterior

Construction Reflectance U-Factor Gross Area (m2) Azimuth (deg) Tilt (deg) Cardinal Direction
ZN_1_FLR_1_SEC_1_WALL_1 CBECS_OLD_SMALL_RETAIL_SOUTH_SPANDREL_EXT-WALL 0.77 3.44 279.97 273.52 90.00 W
ZN_1_FLR_1_SEC_1_FLOOR ASHRAE 90.1-2004_SEC 5.5-2_UNHEATED_EXT-SLAB 0.30 2.69 218.18 318.52 180.00  
ZN_1_FLR_1_SEC_1_CEILING CBECS_OLD_SMALL_RETAIL_SOUTH_IEAD_ROOF 0.25 0.67 218.18 138.52 0.00  
ZN_1_FLR_1_SEC_2_WALL_1 CBECS_OLD_SMALL_RETAIL_SOUTH_SPANDREL_EXT-WALL 0.77 3.44 171.08 183.52 90.00 S
ZN_1_FLR_1_SEC_2_FLOOR ASHRAE 90.1-2004_SEC 5.5-2_UNHEATED_EXT-SLAB 0.30 2.69 125.20 228.52 180.00  
ZN_1_FLR_1_SEC_2_CEILING CBECS_OLD_SMALL_RETAIL_SOUTH_IEAD_ROOF 0.25 0.67 125.20 48.52 0.00  
ZN_1_FLR_1_SEC_3_WALL_3 CBECS_OLD_SMALL_RETAIL_SOUTH_SPANDREL_EXT-WALL 0.77 3.44 279.97 93.52 90.00 E
ZN_1_FLR_1_SEC_3_FLOOR ASHRAE 90.1-2004_SEC 5.5-2_UNHEATED_EXT-SLAB 0.30 2.69 218.18 48.52 180.00  
ZN_1_FLR_1_SEC_3_CEILING CBECS_OLD_SMALL_RETAIL_SOUTH_IEAD_ROOF 0.25 0.67 218.18 228.52 0.00  
ZN_1_FLR_1_SEC_4_WALL_4 CBECS_OLD_SMALL_RETAIL_SOUTH_SPANDREL_EXT-WALL 0.77 3.44 171.08 3.52 90.00 N
ZN_1_FLR_1_SEC_4_FLOOR ASHRAE 90.1-2004_SEC 5.5-2_UNHEATED_EXT-SLAB 0.30 2.69 125.20 3.52 180.00  
ZN_1_FLR_1_SEC_4_CEILING CBECS_OLD_SMALL_RETAIL_SOUTH_IEAD_ROOF 0.25 0.67 125.20 183.52 0.00  
ZN_1_FLR_1_SEC_5_FLOOR ASHRAE 90.1-2004_SEC 5.5-2_UNHEATED_EXT-SLAB 0.30 2.69 985.44 3.52 180.00  
ZN_1_FLR_1_SEC_5_CEILING CBECS_OLD_SMALL_RETAIL_SOUTH_IEAD_ROOF 0.25 0.67 985.44 183.52 0.00  


Fenestration

Construction Area (m2) U-Factor SHGC Parent Surface
ZN_1_FLR_1_SEC_1_WALL_1_WINDOW_1 CBECS_WINDOWS_SINGLE_PANE_CLEAR_0_1_FIXED_WEST_WINDOW 41.98 6.12 0.810 ZN_1_FLR_1_SEC_1_WALL_1
ZN_1_FLR_1_SEC_2_WALL_1_WINDOW_1 CBECS_WINDOWS_SINGLE_PANE_CLEAR_0_1_FIXED_SOUTH_WINDOW 25.65 6.12 0.810 ZN_1_FLR_1_SEC_2_WALL_1
ZN_1_FLR_1_SEC_3_WALL_3_WINDOW_1 CBECS_WINDOWS_SINGLE_PANE_CLEAR_0_1_FIXED_EAST_WINDOW 41.98 6.12 0.810 ZN_1_FLR_1_SEC_3_WALL_3
ZN_1_FLR_1_SEC_4_WALL_4_WINDOW_1 CBECS_WINDOWS_SINGLE_PANE_CLEAR_0_1_FIXED_NORTH_WINDOW 25.65 6.12 0.810 ZN_1_FLR_1_SEC_4_WALL_4



Table of Contents

Report: OCCUPANT COMFORT DATA SUMMARY

For: ZN_1_FLR_1_SEC_1

Timestamp: 2007-04-05 22:29:59

PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS] ZONE/SYS AIR TEMPERATURE {FOR HOURS SHOWN} [C] ZONE AIR RELATIVE HUMIDITY {FOR HOURS SHOWN} [%] THERMALCOMFORTMRT {FOR HOURS SHOWN} [C] TIME NOT COMFORTABLE SUMMER OR WINTER CLOTHES {FOR HOURS SHOWN} [hr] FANGERPMV {FOR HOURS SHOWN} []
January 209.000 23.061 50.920 22.474 223.000 0.201
February 191.000 28.127 59.160 27.508 309.000 1.482
March 227.000 30.292 61.285 29.658 440.500 2.045
April 205.000 29.474 52.097 28.937 345.000 1.754
May 218.000 31.804 62.959 31.205 436.000 2.258
June 218.000 31.872 65.318 31.236 436.000 2.305
July 205.000 32.790 63.795 32.161 410.000 2.605
August 227.000 32.061 67.175 31.402 454.000 2.386
September 205.000 31.703 66.127 31.024 410.000 2.246
October 209.000 30.591 59.810 29.860 414.000 2.090
November 204.000 28.901 55.617 28.176 340.500 1.638
December 205.000 24.881 49.545 24.211 183.000 0.618
             
Annual Sum or Average 2523.000 29.679 59.605 29.037 4401.000 1.814
Minimum of Months 191.000 23.061 49.545 22.474 183.000 0.201
Maximum of Months 227.000 32.790 67.175 32.161 454.000 2.605



Table of Contents

Report: OCCUPANT COMFORT DATA SUMMARY

For: ZN_1_FLR_1_SEC_2

Timestamp: 2007-04-05 22:29:59

PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS] ZONE/SYS AIR TEMPERATURE {FOR HOURS SHOWN} [C] ZONE AIR RELATIVE HUMIDITY {FOR HOURS SHOWN} [%] THERMALCOMFORTMRT {FOR HOURS SHOWN} [C] TIME NOT COMFORTABLE SUMMER OR WINTER CLOTHES {FOR HOURS SHOWN} [hr] FANGERPMV {FOR HOURS SHOWN} []
January 209.000 25.881 44.351 25.512 247.500 0.837
February 191.000 30.283 53.005 29.842 354.500 1.976
March 227.000 31.322 57.874 30.765 436.000 2.280
April 205.000 29.429 51.994 28.851 352.500 1.741
May 218.000 31.106 64.979 30.408 436.000 2.030
June 218.000 31.163 67.547 30.436 436.000 2.074
July 205.000 31.987 66.247 31.243 410.000 2.342
August 227.000 31.931 67.450 31.248 454.000 2.342
September 205.000 32.370 63.692 31.743 410.000 2.457
October 209.000 32.387 54.422 31.820 416.500 2.503
November 204.000 31.196 49.358 30.680 377.500 2.166
December 205.000 27.334 43.890 26.880 264.500 1.176
             
Annual Sum or Average 2523.000 30.554 57.261 29.972 4595.000 1.999
Minimum of Months 191.000 25.881 43.890 25.512 247.500 0.837
Maximum of Months 227.000 32.387 67.547 31.820 454.000 2.503



Table of Contents

Report: OCCUPANT COMFORT DATA SUMMARY

For: ZN_1_FLR_1_SEC_3

Timestamp: 2007-04-05 22:29:59

PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS] ZONE/SYS AIR TEMPERATURE {FOR HOURS SHOWN} [C] ZONE AIR RELATIVE HUMIDITY {FOR HOURS SHOWN} [%] THERMALCOMFORTMRT {FOR HOURS SHOWN} [C] TIME NOT COMFORTABLE SUMMER OR WINTER CLOTHES {FOR HOURS SHOWN} [hr] FANGERPMV {FOR HOURS SHOWN} []
January 209.000 23.388 49.938 22.696 157.500 0.265
February 191.000 28.232 58.579 27.461 292.500 1.495
March 227.000 30.567 60.092 29.817 435.500 2.098
April 205.000 29.908 50.669 29.245 376.000 1.843
May 218.000 32.453 60.536 31.753 436.000 2.448
June 218.000 32.157 64.116 31.440 436.000 2.383
July 205.000 33.225 62.078 32.485 410.000 2.727
August 227.000 32.559 65.225 31.835 454.000 2.533
September 205.000 32.269 63.895 31.521 410.000 2.413
October 209.000 31.149 57.820 30.349 417.000 2.210
November 204.000 28.886 55.497 28.050 357.000 1.627
December 205.000 24.968 49.278 24.206 131.000 0.630
             
Annual Sum or Average 2523.000 30.033 58.251 29.292 4312.500 1.902
Minimum of Months 191.000 23.388 49.278 22.696 131.000 0.265
Maximum of Months 227.000 33.225 65.225 32.485 454.000 2.727



Table of Contents

Report: OCCUPANT COMFORT DATA SUMMARY

For: ZN_1_FLR_1_SEC_4

Timestamp: 2007-04-05 22:29:59

PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS] ZONE/SYS AIR TEMPERATURE {FOR HOURS SHOWN} [C] ZONE AIR RELATIVE HUMIDITY {FOR HOURS SHOWN} [%] THERMALCOMFORTMRT {FOR HOURS SHOWN} [C] TIME NOT COMFORTABLE SUMMER OR WINTER CLOTHES {FOR HOURS SHOWN} [hr] FANGERPMV {FOR HOURS SHOWN} []
January 209.000 21.929 53.817 21.209 222.500 -0.056
February 191.000 26.797 63.132 26.005 265.000 1.174
March 227.000 29.115 64.777 28.343 434.500 1.771
April 205.000 28.323 54.973 27.609 333.500 1.485
May 218.000 30.983 65.344 30.261 436.000 1.990
June 218.000 31.312 66.982 30.598 436.000 2.122
July 205.000 32.048 65.987 31.302 410.000 2.361
August 227.000 31.344 69.467 30.598 454.000 2.153
September 205.000 30.870 68.749 30.090 410.000 1.976
October 209.000 29.702 62.409 28.864 414.000 1.883
November 204.000 27.796 58.761 26.950 315.500 1.383
December 205.000 23.896 51.998 23.123 156.500 0.394
             
Annual Sum or Average 2523.000 28.731 62.310 27.968 4287.500 1.565
Minimum of Months 191.000 21.929 51.998 21.209 156.500 -0.056
Maximum of Months 227.000 32.048 69.467 31.302 454.000 2.361



Table of Contents

Report: OCCUPANT COMFORT DATA SUMMARY

For: ZN_1_FLR_1_SEC_5

Timestamp: 2007-04-05 22:29:59

PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS] ZONE/SYS AIR TEMPERATURE {FOR HOURS SHOWN} [C] ZONE AIR RELATIVE HUMIDITY {FOR HOURS SHOWN} [%] THERMALCOMFORTMRT {FOR HOURS SHOWN} [C] TIME NOT COMFORTABLE SUMMER OR WINTER CLOTHES {FOR HOURS SHOWN} [hr] FANGERPMV {FOR HOURS SHOWN} []
January 209.000 23.086 51.338 21.943 172.000 0.158
February 191.000 26.824 63.695 25.631 281.000 1.145
March 227.000 28.607 68.595 27.404 431.500 1.633
April 205.000 27.953 57.497 26.821 329.000 1.375
May 218.000 29.733 71.087 28.564 436.000 1.558
June 218.000 29.829 73.859 28.621 436.000 1.614
July 205.000 30.440 73.366 29.234 410.000 1.819
August 227.000 29.972 76.022 28.755 454.000 1.682
September 205.000 29.697 74.552 28.470 410.000 1.570
October 209.000 28.878 66.544 27.620 415.500 1.673
November 204.000 27.687 60.539 26.428 319.000 1.329
December 205.000 24.761 50.850 23.561 110.500 0.548
             
Annual Sum or Average 2523.000 28.160 65.840 26.959 4204.500 1.350
Minimum of Months 191.000 23.086 50.850 21.943 110.500 0.158
Maximum of Months 227.000 30.440 76.022 29.234 454.000 1.819



Table of Contents

Report: OUTDOOR AIR SUMMARY

For: ZN_1_FLR_1_SEC_1

Timestamp: 2007-04-05 22:29:59

ZONE PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS] ZONE PEOPLE NUMBER OF OCCUPANTS {FOR HOURS SHOWN} [] ZONE MECHANICAL VENTILATION AIR CHANGE RATE [Invalid/Undefined] ZONE INFILTRATION AIR CHANGE RATE {FOR HOURS SHOWN} [ach]
January 209.000 7.016 0.000 0.432
February 191.000 7.013 0.000 0.432
March 227.000 7.018 0.000 0.432
April 205.000 7.007 0.000 0.432
May 218.000 7.017 0.000 0.432
June 218.000 7.017 0.000 0.432
July 205.000 7.007 0.000 0.432
August 227.000 7.018 0.000 0.432
September 205.000 7.007 0.000 0.432
October 209.000 7.016 0.000 0.432
November 204.000 7.023 0.000 0.432
December 205.000 7.007 0.000 0.432
         
Annual Sum or Average 2523.000 7.014 0.000 0.432
Minimum of Months 191.000 7.007 0.000 0.432
Maximum of Months 227.000 7.023 0.000 0.432



Table of Contents

Report: OUTDOOR AIR SUMMARY

For: ZN_1_FLR_1_SEC_2

Timestamp: 2007-04-05 22:29:59

ZONE PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS] ZONE PEOPLE NUMBER OF OCCUPANTS {FOR HOURS SHOWN} [] ZONE MECHANICAL VENTILATION AIR CHANGE RATE [Invalid/Undefined] ZONE INFILTRATION AIR CHANGE RATE {FOR HOURS SHOWN} [ach]
January 209.000 4.026 0.000 0.447
February 191.000 4.024 0.000 0.447
March 227.000 4.027 0.000 0.447
April 205.000 4.021 0.000 0.447
May 218.000 4.027 0.000 0.447
June 218.000 4.027 0.000 0.447
July 205.000 4.021 0.000 0.447
August 227.000 4.027 0.000 0.447
September 205.000 4.021 0.000 0.447
October 209.000 4.026 0.000 0.447
November 204.000 4.030 0.000 0.447
December 205.000 4.021 0.000 0.447
         
Annual Sum or Average 2523.000 4.025 0.000 0.447
Minimum of Months 191.000 4.021 0.000 0.447
Maximum of Months 227.000 4.030 0.000 0.447



Table of Contents

Report: OUTDOOR AIR SUMMARY

For: ZN_1_FLR_1_SEC_3

Timestamp: 2007-04-05 22:29:59

ZONE PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS] ZONE PEOPLE NUMBER OF OCCUPANTS {FOR HOURS SHOWN} [] ZONE MECHANICAL VENTILATION AIR CHANGE RATE [Invalid/Undefined] ZONE INFILTRATION AIR CHANGE RATE {FOR HOURS SHOWN} [ach]
January 209.000 7.016 0.000 0.432
February 191.000 7.013 0.000 0.432
March 227.000 7.018 0.000 0.432
April 205.000 7.007 0.000 0.432
May 218.000 7.017 0.000 0.432
June 218.000 7.017 0.000 0.432
July 205.000 7.007 0.000 0.432
August 227.000 7.018 0.000 0.432
September 205.000 7.007 0.000 0.432
October 209.000 7.016 0.000 0.432
November 204.000 7.023 0.000 0.432
December 205.000 7.007 0.000 0.432
         
Annual Sum or Average 2523.000 7.014 0.000 0.432
Minimum of Months 191.000 7.007 0.000 0.432
Maximum of Months 227.000 7.023 0.000 0.432



Table of Contents

Report: OUTDOOR AIR SUMMARY

For: ZN_1_FLR_1_SEC_4

Timestamp: 2007-04-05 22:29:59

ZONE PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS] ZONE PEOPLE NUMBER OF OCCUPANTS {FOR HOURS SHOWN} [] ZONE MECHANICAL VENTILATION AIR CHANGE RATE [Invalid/Undefined] ZONE INFILTRATION AIR CHANGE RATE {FOR HOURS SHOWN} [ach]
January 209.000 4.026 0.000 0.447
February 191.000 4.024 0.000 0.447
March 227.000 4.027 0.000 0.447
April 205.000 4.021 0.000 0.447
May 218.000 4.027 0.000 0.447
June 218.000 4.027 0.000 0.447
July 205.000 4.021 0.000 0.447
August 227.000 4.027 0.000 0.447
September 205.000 4.021 0.000 0.447
October 209.000 4.026 0.000 0.447
November 204.000 4.030 0.000 0.447
December 205.000 4.021 0.000 0.447
         
Annual Sum or Average 2523.000 4.025 0.000 0.447
Minimum of Months 191.000 4.021 0.000 0.447
Maximum of Months 227.000 4.030 0.000 0.447



Table of Contents

Report: OUTDOOR AIR SUMMARY

For: ZN_1_FLR_1_SEC_5

Timestamp: 2007-04-05 22:29:59

ZONE PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS] ZONE PEOPLE NUMBER OF OCCUPANTS {FOR HOURS SHOWN} [] ZONE MECHANICAL VENTILATION AIR CHANGE RATE [Invalid/Undefined] ZONE INFILTRATION AIR CHANGE RATE {FOR HOURS SHOWN} [ach]
January 209.000 31.687 0.000 0.201
February 191.000 31.675 0.000 0.201
March 227.000 31.698 0.000 0.201
April 205.000 31.650 0.000 0.201
May 218.000 31.693 0.000 0.201
June 218.000 31.693 0.000 0.201
July 205.000 31.650 0.000 0.201
August 227.000 31.698 0.000 0.201
September 205.000 31.650 0.000 0.201
October 209.000 31.687 0.000 0.201
November 204.000 31.719 0.000 0.201
December 205.000 31.650 0.000 0.201
         
Annual Sum or Average 2523.000 31.680 0.000 0.201
Minimum of Months 191.000 31.650 0.000 0.201
Maximum of Months 227.000 31.719 0.000 0.201



Table of Contents

Report: EMISSIONS DATA SUMMARY

For: Meter

Timestamp: 2007-04-05 22:29:59

CO2:FACILITY [kg] NOX:FACILITY [kg] SO2:FACILITY [kg] PM:FACILITY [kg] HG:FACILITY [kg] WATERENVIRONMENTALFACTORS:FACILITY [L] CARBON EQUIVALENT:FACILITY [kg]
January 4859.4743 13.0471 27.6971 1.1939 0.0000 3968.2348 2378.7655
February 4421.2538 11.8705 25.1993 1.0862 0.0000 3610.3678 2164.2487
March 5130.9117 13.7757 29.2435 1.2605 0.0000 4189.7984 2511.6203
April 4734.4400 12.7113 26.9841 1.1632 0.0000 3866.0808 2317.5505
May 4984.0692 13.3814 28.4066 1.2245 0.0000 4069.8897 2439.7398
June 4930.8933 13.2386 28.1033 1.2114 0.0000 4026.4397 2413.7047
July 4782.4145 12.8401 27.2576 1.1749 0.0000 3905.2632 2341.0357
August 5124.9673 13.7597 29.2095 1.2591 0.0000 4184.9212 2508.7063
September 4736.7128 12.7174 26.9971 1.1637 0.0000 3867.9456 2318.6647
October 4855.2783 13.0358 27.6730 1.1928 0.0000 3964.7920 2376.7085
November 4729.2164 12.6974 26.9546 1.1619 0.0000 3861.8585 2315.0014
December 4799.1549 12.8852 27.3534 1.1791 0.0000 3918.9984 2349.2422
               
Annual Sum or Average 58088.7865 155.9603 331.0791 14.2712 0.0006 47434.5901 28434.9881
Minimum of Months 4421.2538 11.8705 25.1993 1.0862 0.0000 3610.3678 2164.2487
Maximum of Months 5130.9117 13.7757 29.2435 1.2605 0.0000 4189.7984 2511.6203



Table of Contents

Report: COMPONENTS OF PEAK ELECTRICAL DEMAND

For: Meter

Timestamp: 2007-04-05 22:29:59

ELECTRICITY:FACILITY {MAXIMUM}[W] ELECTRICITY:FACILITY {TIMESTAMP} INTERIORLIGHTS:ELECTRICITY {AT MAX/MIN} [W] INTERIOREQUIPMENT:ELECTRICITY {AT MAX/MIN} [W] FANS:ELECTRICITY [Invalid/Undefined] HEATING:ELECTRICITY [Invalid/Undefined] COOLING:ELECTRICITY [Invalid/Undefined]
January 27887.017 02-JAN-17:45 19033.987 5901.008 0.000 0.000 0.000
February 27887.017 01-FEB-17:00 19033.987 5901.008 0.000 0.000 0.000
March 27887.017 01-MAR-18:30 19033.987 5901.008 0.000 0.000 0.000
April 27610.516 01-APR-12:15 19033.987 5901.008 0.000 0.000 0.000
May 27610.516 01-MAY-09:15 19033.987 5901.008 0.000 0.000 0.000
June 27610.516 01-JUN-09:15 19033.987 5901.008 0.000 0.000 0.000
July 27610.516 01-JUL-11:15 19033.987 5901.008 0.000 0.000 0.000
August 27610.516 01-AUG-09:15 19033.987 5901.008 0.000 0.000 0.000
September 27610.516 01-SEP-09:15 19033.987 5901.008 0.000 0.000 0.000
October 27887.017 06-OCT-17:00 19033.987 5901.008 0.000 0.000 0.000
November 27887.017 01-NOV-17:45 19033.987 5901.008 0.000 0.000 0.000
December 27887.017 01-DEC-17:30 19033.987 5901.008 0.000 0.000 0.000
               
Annual Sum or Average         0.000 0.000 0.000
Minimum of Months 27610.516   19033.987 5901.008 0.000 0.000 0.000
Maximum of Months 27887.017   19033.987 5901.008 0.000 0.000 0.000



Table of Contents

Report: Economics Results Summary Report

For: Entire Facility

Timestamp: 2007-04-05 22:29:59

Annual Cost

Electric:Facility Gas:Facility Other Total
Cost ($) 7796.64 62.95 0.00 7859.59
Cost per Total Building Area ($/m2) 4.66 0.04 0.00 4.70
Cost per Net Conditioned Building Area ($/m2)        


Tariff Summary

Selected Qualified Meter Group Annual Cost
FPL_GSLD-1_GENERALSERVICELARGEDEMAND No No ELECTRICITY:FACILITY COMM ELECT 8648.29
FPL_GSD-1_GENERALSERVICEDEMAND Yes Yes ELECTRICITY:FACILITY COMM ELECT 7796.64
FPL_GS-1_NONDEMAND No No ELECTRICITY:FACILITY COMM ELECT 9342.02
FL_EIAMONTHLYRATEGAS Yes Yes GAS:FACILITY COMM GAS 62.95



Table of Contents

Report: Tariff Report

For: FPL_GSLD-1_GENERALSERVICELARGEDEMAND

Timestamp: 2007-04-05 22:29:59

Parameter
Meter ELECTRICITY:FACILITY
Selected No
Group COMM ELECT
Qualified No
Disqualifier MINDEMAND500KW
Computation automatic
Units kWh


Categories

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Sum Max
EnergyCharges 399.31 363.30 421.60 389.03 409.54 405.16 392.97 421.11 389.21 398.96 388.60 394.35 4773.14 421.60
DemandCharges 232.58 232.58 232.58 230.27 230.27 230.27 230.27 230.27 230.27 232.58 232.58 232.58 2777.10 232.58
ServiceCharges 38.12 38.12 38.12 38.12 38.12 38.12 38.12 38.12 38.12 38.12 38.12 38.12 457.44 38.12
Basis 670.00 633.99 692.30 657.42 677.93 673.55 661.36 689.50 657.61 669.66 659.30 665.05 8007.67 692.30
Adjustment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Surcharge 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Subtotal 670.00 633.99 692.30 657.42 677.93 673.55 661.36 689.50 657.61 669.66 659.30 665.05 8007.67 692.30
Taxes 53.60 50.72 55.38 52.59 54.23 53.88 52.91 55.16 52.61 53.57 52.74 53.20 640.61 55.38
Total 723.60 684.71 747.68 710.01 732.16 727.44 714.27 744.66 710.21 723.23 712.04 718.25 8648.29 747.68


Charges

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Sum Max Category
NON-FUELENERGYCHARGE 82.62 75.16 87.23 80.49 84.73 83.83 81.30 87.13 80.53 82.54 80.40 81.59 987.55 87.23 EnergyCharges
FUELENERGYCHARGE 305.98 278.39 323.07 298.10 313.82 310.47 301.13 322.69 298.25 305.72 297.78 302.19 3657.58 323.07 EnergyCharges
CONSERVATIONENERGYCHARGE 9.18 8.35 9.69 8.94 9.41 9.31 9.03 9.68 8.95 9.17 8.93 9.07 109.73 9.69 EnergyCharges
ENVIRONMENTALENERGYCHARGE 1.53 1.39 1.62 1.49 1.57 1.55 1.51 1.61 1.49 1.53 1.49 1.51 18.29 1.62 EnergyCharges
TAXOFEIGHTPERCENT 53.60 50.72 55.38 52.59 54.23 53.88 52.91 55.16 52.61 53.57 52.74 53.20 640.61 55.38 Taxes
ANNUALDEMANDBASECHARGE 162.02 162.02 162.02 160.42 160.42 160.42 160.42 160.42 160.42 162.02 162.02 162.02 1934.64 162.02 DemandCharges
ANNUALDEMANDCAPACITYCHARGE 70.55 70.55 70.55 69.85 69.85 69.85 69.85 69.85 69.85 70.55 70.55 70.55 842.45 70.55 DemandCharges


Ratchets

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Sum Max


Qualifies

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Sum Max
MAXDEMAND3000KW 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00 1.00
MINDEMAND500KW 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00


Native Variables

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Sum Max
TotalEnergy 7649.54 6959.68 8076.65 7452.62 7845.50 7761.74 7528.15 8067.25 7456.22 7642.91 7444.48 7554.63 91439.38 8076.65
TotalDemand 27.89 27.89 27.89 27.61 27.61 27.61 27.61 27.61 27.61 27.89 27.89 27.89 332.99 27.89
PeakEnergy 7649.54 6959.68 8076.65 7452.62 7845.50 7761.74 7528.15 8067.25 7456.22 7642.91 7444.48 7554.63 91439.38 8076.65
PeakDemand 27.89 27.89 27.89 27.61 27.61 27.61 27.61 27.61 27.61 27.89 27.89 27.89 332.99 27.89
ShoulderEnergy 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ShoulderDemand 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
OffPeakEnergy 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
OffPeakDemand 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
MidPeakEnergy 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
MidPeakDemand 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PeakExceedsOffPeak 27.89 27.89 27.89 27.61 27.61 27.61 27.61 27.61 27.61 27.89 27.89 27.89 332.99 27.89
OffPeakExceedsPeak 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PeakExceedsMidPeak 27.89 27.89 27.89 27.61 27.61 27.61 27.61 27.61 27.61 27.89 27.89 27.89 332.99 27.89
MidPeakExceedsPeak 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PeakExceedsShoulder 27.89 27.89 27.89 27.61 27.61 27.61 27.61 27.61 27.61 27.89 27.89 27.89 332.99 27.89
ShoulderExceedsPeak 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
IsWinter 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00 1.00
IsNotWinter 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
IsSpring 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
IsNotSpring 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00 1.00
IsSummer 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
IsNotSummer 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00 1.00
IsAutumn 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
IsNotAutumn 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00 1.00
PeakAndShoulderEnergy 7649.54 6959.68 8076.65 7452.62 7845.50 7761.74 7528.15 8067.25 7456.22 7642.91 7444.48 7554.63 91439.38 8076.65
PeakAndShoulderDemand 27.89 27.89 27.89 27.61 27.61 27.61 27.61 27.61 27.61 27.89 27.89 27.89 332.99 27.89
PeakAndMidPeakEnergy 7649.54 6959.68 8076.65 7452.62 7845.50 7761.74 7528.15 8067.25 7456.22 7642.91 7444.48 7554.63 91439.38 8076.65
PeakAndMidPeakDemand 27.89 27.89 27.89 27.61 27.61 27.61 27.61 27.61 27.61 27.89 27.89 27.89 332.99 27.89
ShoulderAndOffPeakEnergy 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ShoulderAndOffPeakDemand 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PeakAndOffPeakEnergy 7649.54 6959.68 8076.65 7452.62 7845.50 7761.74 7528.15 8067.25 7456.22 7642.91 7444.48 7554.63 91439.38 8076.65
PeakAndOffPeakDemand 27.89 27.89 27.89 27.61 27.61 27.61 27.61 27.61 27.61 27.89 27.89 27.89 332.99 27.89


Other Variables

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Sum Max
NotIncluded 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00


Computation - Automatic

MAXDEMAND3000KW FROM TotalDemand

MINDEMAND500KW FROM TotalDemand

NON-FUELENERGYCHARGE FROM TotalEnergy

FUELENERGYCHARGE FROM TotalEnergy

CONSERVATIONENERGYCHARGE FROM TotalEnergy

ENVIRONMENTALENERGYCHARGE FROM TotalEnergy

ANNUALDEMANDBASECHARGE FROM TotalDemand

ANNUALDEMANDCAPACITYCHARGE FROM TotalDemand

EnergyCharges SUM NON-FUELENERGYCHARGE FUELENERGYCHARGE CONSERVATIONENERGYCHARGE ENVIRONMENTALENERGYCHARGE

DemandCharges SUM ANNUALDEMANDBASECHARGE ANNUALDEMANDCAPACITYCHARGE

Basis SUM EnergyCharges DemandCharges ServiceCharges

Subtotal SUM Basis Adjustment Surcharge

TAXOFEIGHTPERCENT FROM Subtotal

Taxes SUM TAXOFEIGHTPERCENT

Total SUM Subtotal Taxes


Table of Contents

Report: Tariff Report

For: FPL_GSD-1_GENERALSERVICEDEMAND

Timestamp: 2007-04-05 22:29:59

Parameter
Meter ELECTRICITY:FACILITY
Selected Yes
Group COMM ELECT
Qualified Yes
Disqualifier n/a
Computation automatic
Units kWh


Categories

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Sum Max
EnergyCharges 423.02 384.87 446.64 412.13 433.86 429.22 416.31 446.12 412.33 422.65 411.68 417.77 5056.60 446.64
DemandCharges 148.82 148.82 148.82 146.52 146.52 146.52 146.52 146.52 146.52 148.82 148.82 148.82 1772.04 148.82
ServiceCharges 32.54 32.54 32.54 32.54 32.54 32.54 32.54 32.54 32.54 32.54 32.54 32.54 390.48 32.54
Basis 604.38 566.23 628.00 591.19 612.92 608.28 595.37 625.18 591.39 604.01 593.04 599.13 7219.11 628.00
Adjustment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Surcharge 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Subtotal 604.38 566.23 628.00 591.19 612.92 608.28 595.37 625.18 591.39 604.01 593.04 599.13 7219.11 628.00
Taxes 48.35 45.30 50.24 47.30 49.03 48.66 47.63 50.01 47.31 48.32 47.44 47.93 577.53 50.24
Total 652.73 611.53 678.24 638.48 661.95 656.95 643.00 675.19 638.70 652.33 640.48 647.06 7796.64 678.24


Charges

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Sum Max Category
NON-FUELENERGYCHARGE 104.80 95.35 110.65 102.10 107.48 106.34 103.14 110.52 102.15 104.71 101.99 103.50 1252.72 110.65 EnergyCharges
FUELENERGYCHARGE 306.75 279.08 323.87 298.85 314.60 311.25 301.88 323.50 298.99 306.48 298.52 302.94 3666.72 323.87 EnergyCharges
CONSERVATIONENERGYCHARGE 9.94 9.05 10.50 9.69 10.20 10.09 9.79 10.49 9.69 9.94 9.68 9.82 118.87 10.50 EnergyCharges
ENVIRONMENTALENERGYCHARGE 1.53 1.39 1.62 1.49 1.57 1.55 1.51 1.61 1.49 1.53 1.49 1.51 18.29 1.62 EnergyCharges
TAXOFEIGHTPERCENT 48.35 45.30 50.24 47.30 49.03 48.66 47.63 50.01 47.31 48.32 47.44 47.93 577.53 50.24 Taxes
ANNUALDEMANDBASECHARGE 103.92 103.92 103.92 102.32 102.32 102.32 102.32 102.32 102.32 103.92 103.92 103.92 1237.44 103.92 DemandCharges
ANNUALDEMANDCAPACITYCHARGE 44.90 44.90 44.90 44.20 44.20 44.20 44.20 44.20 44.20 44.90 44.90 44.90 534.59 44.90 DemandCharges


Ratchets

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Sum Max


Qualifies

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Sum Max
MAXDEMAND500KW 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00 1.00
MINDEMAND20KW 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00 1.00


Native Variables

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Sum Max
TotalEnergy 7649.54 6959.68 8076.65 7452.62 7845.50 7761.74 7528.15 8067.25 7456.22 7642.91 7444.48 7554.63 91439.38 8076.65
TotalDemand 27.89 27.89 27.89 27.61 27.61 27.61 27.61 27.61 27.61 27.89 27.89 27.89 332.99 27.89
PeakEnergy 7649.54 6959.68 8076.65 7452.62 7845.50 7761.74 7528.15 8067.25 7456.22 7642.91 7444.48 7554.63 91439.38 8076.65
PeakDemand 27.89 27.89 27.89 27.61 27.61 27.61 27.61 27.61 27.61 27.89 27.89 27.89 332.99 27.89
ShoulderEnergy 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ShoulderDemand 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
OffPeakEnergy 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
OffPeakDemand 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
MidPeakEnergy 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
MidPeakDemand 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PeakExceedsOffPeak 27.89 27.89 27.89 27.61 27.61 27.61 27.61 27.61 27.61 27.89 27.89 27.89 332.99 27.89
OffPeakExceedsPeak 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PeakExceedsMidPeak 27.89 27.89 27.89 27.61 27.61 27.61 27.61 27.61 27.61 27.89 27.89 27.89 332.99 27.89
MidPeakExceedsPeak 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PeakExceedsShoulder 27.89 27.89 27.89 27.61 27.61 27.61 27.61 27.61 27.61 27.89 27.89 27.89 332.99 27.89
ShoulderExceedsPeak 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
IsWinter 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00 1.00
IsNotWinter 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
IsSpring 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
IsNotSpring 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00 1.00
IsSummer 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
IsNotSummer 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00 1.00
IsAutumn 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
IsNotAutumn 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00 1.00
PeakAndShoulderEnergy 7649.54 6959.68 8076.65 7452.62 7845.50 7761.74 7528.15 8067.25 7456.22 7642.91 7444.48 7554.63 91439.38 8076.65
PeakAndShoulderDemand 27.89 27.89 27.89 27.61 27.61 27.61 27.61 27.61 27.61 27.89 27.89 27.89 332.99 27.89
PeakAndMidPeakEnergy 7649.54 6959.68 8076.65 7452.62 7845.50 7761.74 7528.15 8067.25 7456.22 7642.91 7444.48 7554.63 91439.38 8076.65
PeakAndMidPeakDemand 27.89 27.89 27.89 27.61 27.61 27.61 27.61 27.61 27.61 27.89 27.89 27.89 332.99 27.89
ShoulderAndOffPeakEnergy 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ShoulderAndOffPeakDemand 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PeakAndOffPeakEnergy 7649.54 6959.68 8076.65 7452.62 7845.50 7761.74 7528.15 8067.25 7456.22 7642.91 7444.48 7554.63 91439.38 8076.65
PeakAndOffPeakDemand 27.89 27.89 27.89 27.61 27.61 27.61 27.61 27.61 27.61 27.89 27.89 27.89 332.99 27.89


Other Variables

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Sum Max
NotIncluded 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00


Computation - Automatic

MAXDEMAND500KW FROM TotalDemand

MINDEMAND20KW FROM TotalDemand

NON-FUELENERGYCHARGE FROM TotalEnergy

FUELENERGYCHARGE FROM TotalEnergy

CONSERVATIONENERGYCHARGE FROM TotalEnergy

ENVIRONMENTALENERGYCHARGE FROM TotalEnergy

ANNUALDEMANDBASECHARGE FROM TotalDemand

ANNUALDEMANDCAPACITYCHARGE FROM TotalDemand

EnergyCharges SUM NON-FUELENERGYCHARGE FUELENERGYCHARGE CONSERVATIONENERGYCHARGE ENVIRONMENTALENERGYCHARGE

DemandCharges SUM ANNUALDEMANDBASECHARGE ANNUALDEMANDCAPACITYCHARGE

Basis SUM EnergyCharges DemandCharges ServiceCharges

Subtotal SUM Basis Adjustment Surcharge

TAXOFEIGHTPERCENT FROM Subtotal

Taxes SUM TAXOFEIGHTPERCENT

Total SUM Subtotal Taxes


Table of Contents

Report: Tariff Report

For: FPL_GS-1_NONDEMAND

Timestamp: 2007-04-05 22:29:59

Parameter
Meter ELECTRICITY:FACILITY
Selected No
Group COMM ELECT
Qualified No
Disqualifier MAXDEMAND20KW
Computation automatic
Units kWh


Categories

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Sum Max
EnergyCharges 715.23 650.73 755.17 696.82 733.55 725.72 703.88 754.29 697.16 714.61 696.06 706.36 8549.58 755.17
DemandCharges 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ServiceCharges 8.37 8.37 8.37 8.37 8.37 8.37 8.37 8.37 8.37 8.37 8.37 8.37 100.44 8.37
Basis 723.60 659.10 763.54 705.19 741.92 734.09 712.25 762.66 705.53 722.98 704.43 714.73 8650.02 763.54
Adjustment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Surcharge 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Subtotal 723.60 659.10 763.54 705.19 741.92 734.09 712.25 762.66 705.53 722.98 704.43 714.73 8650.02 763.54
Taxes 57.89 52.73 61.08 56.42 59.35 58.73 56.98 61.01 56.44 57.84 56.35 57.18 692.00 61.08
Total 781.49 711.83 824.62 761.61 801.28 792.82 769.23 823.67 761.97 780.82 760.78 771.91 9342.02 824.62


Charges

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Sum Max Category
NON-FUELENERGYCHARGE 295.27 268.64 311.76 287.67 302.84 299.60 290.59 311.40 287.81 295.02 287.36 291.61 3529.56 311.76 EnergyCharges
FUELENERGYCHARGE 312.87 284.65 330.33 304.81 320.88 317.46 307.90 329.95 304.96 312.59 304.48 308.98 3739.87 330.33 EnergyCharges
CONSERVATION 10.71 9.74 11.31 10.43 10.98 10.87 10.54 11.29 10.44 10.70 10.42 10.58 128.02 11.31 EnergyCharges
CAPACITY 48.19 43.85 50.88 46.95 49.43 48.90 47.43 50.82 46.97 48.15 46.90 47.59 576.07 50.88 EnergyCharges
TAXOFEIGHTPERCENT 57.89 52.73 61.08 56.42 59.35 58.73 56.98 61.01 56.44 57.84 56.35 57.18 692.00 61.08 Taxes


Ratchets

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Sum Max


Qualifies

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Sum Max
MAXDEMAND20KW 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00


Native Variables

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Sum Max
TotalEnergy 7649.54 6959.68 8076.65 7452.62 7845.50 7761.74 7528.15 8067.25 7456.22 7642.91 7444.48 7554.63 91439.38 8076.65
TotalDemand 27.89 27.89 27.89 27.61 27.61 27.61 27.61 27.61 27.61 27.89 27.89 27.89 332.99 27.89
PeakEnergy 7649.54 6959.68 8076.65 7452.62 7845.50 7761.74 7528.15 8067.25 7456.22 7642.91 7444.48 7554.63 91439.38 8076.65
PeakDemand 27.89 27.89 27.89 27.61 27.61 27.61 27.61 27.61 27.61 27.89 27.89 27.89 332.99 27.89
ShoulderEnergy 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ShoulderDemand 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
OffPeakEnergy 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
OffPeakDemand 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
MidPeakEnergy 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
MidPeakDemand 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PeakExceedsOffPeak 27.89 27.89 27.89 27.61 27.61 27.61 27.61 27.61 27.61 27.89 27.89 27.89 332.99 27.89
OffPeakExceedsPeak 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PeakExceedsMidPeak 27.89 27.89 27.89 27.61 27.61 27.61 27.61 27.61 27.61 27.89 27.89 27.89 332.99 27.89
MidPeakExceedsPeak 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PeakExceedsShoulder 27.89 27.89 27.89 27.61 27.61 27.61 27.61 27.61 27.61 27.89 27.89 27.89 332.99 27.89
ShoulderExceedsPeak 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
IsWinter 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00 1.00
IsNotWinter 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
IsSpring 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
IsNotSpring 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00 1.00
IsSummer 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
IsNotSummer 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00 1.00
IsAutumn 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
IsNotAutumn 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00 1.00
PeakAndShoulderEnergy 7649.54 6959.68 8076.65 7452.62 7845.50 7761.74 7528.15 8067.25 7456.22 7642.91 7444.48 7554.63 91439.38 8076.65
PeakAndShoulderDemand 27.89 27.89 27.89 27.61 27.61 27.61 27.61 27.61 27.61 27.89 27.89 27.89 332.99 27.89
PeakAndMidPeakEnergy 7649.54 6959.68 8076.65 7452.62 7845.50 7761.74 7528.15 8067.25 7456.22 7642.91 7444.48 7554.63 91439.38 8076.65
PeakAndMidPeakDemand 27.89 27.89 27.89 27.61 27.61 27.61 27.61 27.61 27.61 27.89 27.89 27.89 332.99 27.89
ShoulderAndOffPeakEnergy 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ShoulderAndOffPeakDemand 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PeakAndOffPeakEnergy 7649.54 6959.68 8076.65 7452.62 7845.50 7761.74 7528.15 8067.25 7456.22 7642.91 7444.48 7554.63 91439.38 8076.65
PeakAndOffPeakDemand 27.89 27.89 27.89 27.61 27.61 27.61 27.61 27.61 27.61 27.89 27.89 27.89 332.99 27.89


Other Variables

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Sum Max
NotIncluded 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00


Computation - Automatic

MAXDEMAND20KW FROM TotalDemand

NON-FUELENERGYCHARGE FROM TotalEnergy

FUELENERGYCHARGE FROM TotalEnergy

CONSERVATION FROM TotalEnergy

CAPACITY FROM TotalEnergy TotalEnergy

EnergyCharges SUM NON-FUELENERGYCHARGE FUELENERGYCHARGE CONSERVATION CAPACITY CAPACITY

Basis SUM EnergyCharges DemandCharges ServiceCharges

Subtotal SUM Basis Adjustment Surcharge

TAXOFEIGHTPERCENT FROM Subtotal

Taxes SUM TAXOFEIGHTPERCENT

Total SUM Subtotal Taxes


Table of Contents

Report: Tariff Report

For: FL_EIAMONTHLYRATEGAS

Timestamp: 2007-04-05 22:29:59

Parameter
Meter GAS:FACILITY
Selected Yes
Group COMM GAS
Qualified Yes
Disqualifier n/a
Computation automatic
Units MCF


Categories

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Sum Max
EnergyCharges 4.84 4.46 5.19 4.73 5.06 5.15 5.04 5.21 4.81 4.82 4.38 4.60 58.28 5.21
DemandCharges 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ServiceCharges 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Basis 4.84 4.46 5.19 4.73 5.06 5.15 5.04 5.21 4.81 4.82 4.38 4.60 58.28 5.21
Adjustment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Surcharge 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Subtotal 4.84 4.46 5.19 4.73 5.06 5.15 5.04 5.21 4.81 4.82 4.38 4.60 58.28 5.21
Taxes 0.3874 0.3569 0.4149 0.3785 0.4048 0.4121 0.4034 0.4164 0.3846 0.3860 0.3501 0.3678 4.66 0.42
Total 5.23 4.82 5.60 5.11 5.47 5.56 5.45 5.62 5.19 5.21 4.73 4.96 62.95 5.62


Charges

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Sum Max Category
MONTHLYRATEGASCHARGE 4.84 4.46 5.19 4.73 5.06 5.15 5.04 5.21 4.81 4.82 4.38 4.60 58.28 5.21 EnergyCharges
TAXOFEIGHTPERCENT 0.3874 0.3569 0.4149 0.3785 0.4048 0.4121 0.4034 0.4164 0.3846 0.3860 0.3501 0.3678 4.66 0.42 Taxes


Ratchets

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Sum Max


Qualifies

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Sum Max


Native Variables

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Sum Max
TotalEnergy 0.4339 0.3952 0.4602 0.4239 0.4471 0.4429 0.4280 0.4602 0.4239 0.4339 0.4224 0.4280 5.20 0.46
TotalDemand 0.0016 0.0016 0.0016 0.0016 0.0016 0.0016 0.0016 0.0016 0.0016 0.0016 0.0016 0.0016 0.02 0.00
PeakEnergy 0.4339 0.3952 0.4602 0.4239 0.4471 0.4429 0.4280 0.4602 0.4239 0.4339 0.4224 0.4280 5.20 0.46
PeakDemand 0.0016 0.0016 0.0016 0.0016 0.0016 0.0016 0.0016 0.0016 0.0016 0.0016 0.0016 0.0016 0.02 0.00
ShoulderEnergy 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ShoulderDemand 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
OffPeakEnergy 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
OffPeakDemand 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
MidPeakEnergy 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
MidPeakDemand 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PeakExceedsOffPeak 0.0016 0.0016 0.0016 0.0016 0.0016 0.0016 0.0016 0.0016 0.0016 0.0016 0.0016 0.0016 0.02 0.00
OffPeakExceedsPeak 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PeakExceedsMidPeak 0.0016 0.0016 0.0016 0.0016 0.0016 0.0016 0.0016 0.0016 0.0016 0.0016 0.0016 0.0016 0.02 0.00
MidPeakExceedsPeak 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PeakExceedsShoulder 0.0016 0.0016 0.0016 0.0016 0.0016 0.0016 0.0016 0.0016 0.0016 0.0016 0.0016 0.0016 0.02 0.00
ShoulderExceedsPeak 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
IsWinter 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00 1.00
IsNotWinter 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
IsSpring 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
IsNotSpring 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00 1.00
IsSummer 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
IsNotSummer 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00 1.00
IsAutumn 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
IsNotAutumn 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00 1.00
PeakAndShoulderEnergy 0.4339 0.3952 0.4602 0.4239 0.4471 0.4429 0.4280 0.4602 0.4239 0.4339 0.4224 0.4280 5.20 0.46
PeakAndShoulderDemand 0.0016 0.0016 0.0016 0.0016 0.0016 0.0016 0.0016 0.0016 0.0016 0.0016 0.0016 0.0016 0.02 0.00
PeakAndMidPeakEnergy 0.4339 0.3952 0.4602 0.4239 0.4471 0.4429 0.4280 0.4602 0.4239 0.4339 0.4224 0.4280 5.20 0.46
PeakAndMidPeakDemand 0.0016 0.0016 0.0016 0.0016 0.0016 0.0016 0.0016 0.0016 0.0016 0.0016 0.0016 0.0016 0.02 0.00
ShoulderAndOffPeakEnergy 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ShoulderAndOffPeakDemand 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PeakAndOffPeakEnergy 0.4339 0.3952 0.4602 0.4239 0.4471 0.4429 0.4280 0.4602 0.4239 0.4339 0.4224 0.4280 5.20 0.46
PeakAndOffPeakDemand 0.0016 0.0016 0.0016 0.0016 0.0016 0.0016 0.0016 0.0016 0.0016 0.0016 0.0016 0.0016 0.02 0.00


Other Variables

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Sum Max
NotIncluded 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
FL_MONTHLYGASRATES 11.16 11.29 11.27 11.16 11.32 11.63 11.78 11.31 11.34 11.12 10.36 10.74 134.48 11.78


Computation - Automatic

MONTHLYRATEGASCHARGE FROM TotalEnergy FL_MONTHLYGASRATES

EnergyCharges SUM MONTHLYRATEGASCHARGE

Basis SUM EnergyCharges DemandCharges ServiceCharges

Subtotal SUM Basis Adjustment Surcharge

TAXOFEIGHTPERCENT FROM Subtotal

Taxes SUM TAXOFEIGHTPERCENT

Total SUM Subtotal Taxes