AutoBuilt Model: All NORFOLK INTERNATIONAL AP VA USA NSRDB WMO#=723080 2007-04-06 00:27:06

Electricity Intensity (MJ/m2)

Natural Gas Intensity (MJ/m2)

Other Fuel Intensity (MJ/m2)

Purchased Cooling Intensity (MJ/m2)

Purchased Heating Intensity (MJ/m2)

Water Intensity (m3/m2)

Table of Contents

Program Version:EnergyPlus, Version 2.0

Tabular Output Report in Format: HTML

Building: AutoBuilt Model: All

Environment: NORFOLK INTERNATIONAL AP VA USA NSRDB WMO#=723080

Simulation Timestamp: 2007-04-06 00:27:06

Table of Contents

Report: Annual Building Utility Performance Summary

For: Entire Facility

Timestamp: 2007-04-06 00:27:06

Values gathered over 8760.00 hours

Site and Source Energy

	Total Energy (GJ)	Energy Per Total Building Area (MJ/m2)	Energy Per Conditioned Building Area (MJ/m2)
Total Site Energy	144.71	216.35
Net Site Energy	144.71	216.35
Total Source Energy	479.03	716.17
Net Source Energy	479.03	716.17

Building Area

	Area (m2)
Total Building Area	668.87
Net Conditioned Building Area	0.00

End Uses

	Electricity (GJ)	Natural Gas (GJ)	Other Fuel (GJ)	Purchased Cooling (GJ)	Purchased Heating (GJ)	Water (m3)
Heating	0.00	0.00	0.00	0.00	0.00	0.00
Cooling	0.00	0.00	0.00	0.00	0.00	0.00
Interior Lighting	85.82	0.00	0.00	0.00	0.00	0.00
Exterior Lighting	2.79	0.00	0.00	0.00	0.00	0.00
Interior Equipment	36.95	16.77	0.00	0.00	0.00	0.00
Exterior Equipment	0.00	0.00	0.00	0.00	0.00	0.00
Fans	0.00	0.00	0.00	0.00	0.00	0.00
Pumps	0.01	0.00	0.00	0.00	0.00	0.00
Heat Rejection	0.00	0.00	0.00	0.00	0.00	0.00
Humidification	0.00	0.00	0.00	0.00	0.00	0.00
Heat Recovery	0.00	0.00	0.00	0.00	0.00	0.00
Water Systems	2.37	0.00	0.00	0.00	0.00	7.98
Refrigeration	0.00	0.00	0.00	0.00	0.00	0.00
Generators	0.00	0.00	0.00	0.00	0.00	0.00

Total End Uses	127.94	16.77	0.00	0.00	0.00	7.98

End Uses By Subcategory

	Subcategory	Electricity (GJ)	Natural Gas (GJ)	Other Fuel (GJ)	Purchased Cooling (GJ)	Purchased Heating (GJ)	Water (m3)
Heating	General	0.00	0.00	0.00	0.00	0.00	0.00
Cooling	General	0.00	0.00	0.00	0.00	0.00	0.00
Interior Lighting	General Lights	85.82	0.00	0.00	0.00	0.00	0.00
Exterior Lighting	Exterior Facade Lighting	2.79	0.00	0.00	0.00	0.00	0.00
Interior Equipment	GeneralEquipment	36.95	16.77	0.00	0.00	0.00	0.00
Exterior Equipment	General	0.00	0.00	0.00	0.00	0.00	0.00
Fans	General	0.00	0.00	0.00	0.00	0.00	0.00
Pumps	General	0.01	0.00	0.00	0.00	0.00	0.00
Heat Rejection	General	0.00	0.00	0.00	0.00	0.00	0.00
Humidification	General	0.00	0.00	0.00	0.00	0.00	0.00
Heat Recovery	General	0.00	0.00	0.00	0.00	0.00	0.00
Water Systems	SHW_DEFAULT	0.00	0.00	0.00	0.00	0.00	7.98
	Water Heater	2.37	0.00	0.00	0.00	0.00	0.00
Refrigeration	General	0.00	0.00	0.00	0.00	0.00	0.00
Generators	General	0.00	0.00	0.00	0.00	0.00	0.00

Normalized Metrics

Utility Use Per Conditioned Floor Area

Utility Use Per Total Floor Area

	Electricity Intensity (MJ/m2)	Natural Gas Intensity (MJ/m2)	Other Fuel Intensity (MJ/m2)	Purchased Cooling Intensity (MJ/m2)	Purchased Heating Intensity (MJ/m2)	Water Intensity (m3/m2)
Lighting	132.48	0.00	0.00	0.00	0.00	0.00
HVAC	3.55	0.00	0.00	0.00	0.00	0.01
Other	55.25	25.07	0.00	0.00	0.00	0.00
Total	191.28	25.07	0.00	0.00	0.00	0.01

Electric Loads Satisfied

	Electricity (GJ)	Percent Electricity (%)
Fuel-Fired Power Generation	0.00	0.00
High Temperature Geothermal*	0.00	0.00
Photovoltaic Power	0.00	0.00
Wind Power*	0.00	0.00
Total On-Site Electric Sources	0.00	0.00

Electricity Coming From Utility	127.94	100.00
Surplus Electricity Going To Utility	0.00	0.00
Net Electricity From Utility	127.94	100.00

Total On-Site and Utility Electric Sources	127.94	100.00
Total Electricity End Uses	127.94	100.00

On-Site Thermal Sources

	Heat (GJ)	Percent Heat (%)
Water-Side Heat Recovery	0.00
Air to Air Heat Recovery for Cooling	0.00
Air to Air Heat Recovery for Heating	0.00
High-Temperature Geothermal*	0.00
Solar Water Thermal	0.00
Solar Air Thermal	0.00
Total On-Site Thermal Sources	0.00

Water Source Summary

	Water (m3)	Percent Water (%)
Rainwater Collection	0.00	0.00
Condensate Collection	0.00	0.00
Groundwater Well	0.00	0.00
Total On Site Water Sources	0.00	0.00
-	-	-
Initial Storage	0.00	0.00
Final Storage	0.00	0.00
Change in Storage	0.00	0.00
-	-	-
Water Supplied by Utility	7.98	100.00
-	-	-
Total On Site, Change in Storage, and Utility Water Sources	7.98	100.00
Total Water End Uses	7.98	100.00

Note 1: An asterisk (*) indicates that the feature is not yet implemented.

Table of Contents

| Top |

Annual Building Utility Performance Summary

| Entire Facility |

Input Verification and Results Summary

| Entire Facility |

Construction Cost Estimate Summary

| Entire Facility |

Climate Summary

| Entire Facility |

Equipment Summary

| Entire Facility |

Envelope Summary

| Entire Facility |

OCCUPANT COMFORT DATA SUMMARY

OUTDOOR AIR SUMMARY

EMISSIONS DATA SUMMARY

| Meter |

COMPONENTS OF PEAK ELECTRICAL DEMAND

| Meter |

Tariff Report

Economics Results Summary Report

| Entire Facility |

Table of Contents

Report: Input Verification and Results Summary

For: Entire Facility

Timestamp: 2007-04-06 00:27:06

GENERAL

	Value
Program Version and Build	EnergyPlus, Version 2.0
Weather	NORFOLK INTERNATIONAL AP VA USA NSRDB WMO#=723080
Latitude (deg)	36.90
Longitude (deg)	-76.20
Elevation (m)	7.30
Time Zone	-5.00
North Axis Angle (deg)	258.74
Hours Simulated (hrs)	8760.00

ENVELOPE

Window-Wall Ratio

	Total	North (315 to 45 deg)	East (45 to 135 deg)	South (135 to 225 deg)	West (225 to 315 deg)
Gross Wall Area (m2)	552.67	97.10	179.23	97.10	179.23
Window Area (m2)	48.87	8.60	15.84	8.60	15.84
Window-Wall Ratio (%)	1.63	8.85	8.84	8.85	8.84

Skylight-Roof Ratio

	Total
Gross Roof Area (m2)	668.87
Skylight Area (m2)	0.00
Skylight-Roof Ratio (%)	0.00

LIGHTING

Interior Connected Lighting Power

	Zone	Lighting Power Density (W/m2)	Zone Area (m2)	Total Power (W)	End Use Subcategory	Schedule Name	Average Hours/Week (hr)	Return Air Fraction	Conditioned (Y/N)
ZN_1_FLR_1_SEC_1_LIGHTS	ZN_1_FLR_1_SEC_1	18.7473	139.69	2618.83	General Lights	BLDG_LIGHT_SCH	37.66	0.0000	N
ZN_1_FLR_1_SEC_2_LIGHTS	ZN_1_FLR_1_SEC_2	18.7478	66.11	1239.41	General Lights	BLDG_LIGHT_SCH	37.66	0.0000	N
ZN_1_FLR_1_SEC_3_LIGHTS	ZN_1_FLR_1_SEC_3	18.7473	139.69	2618.83	General Lights	BLDG_LIGHT_SCH	37.66	0.0000	N
ZN_1_FLR_1_SEC_4_LIGHTS	ZN_1_FLR_1_SEC_4	18.7478	66.11	1239.41	General Lights	BLDG_LIGHT_SCH	37.66	0.0000	N
ZN_1_FLR_1_SEC_5_LIGHTS	ZN_1_FLR_1_SEC_5	18.7480	257.27	4823.22	General Lights	BLDG_LIGHT_SCH	37.66	0.0000	N

Exterior Connected Lighting Power

	Total Watts	Astronomical Clock/Schedule	Schedule Name	Average Annual Hours/Week
EXTERIOR FACADE LIGHTING	177.73	Astronomical Clock	ALWAYS_ON	168.00

PERFORMANCE

Zone Summary

	Area (m2)	Conditioned (Y/N)	Volume (m3)	Multipliers	Gross Wall Area (m2)	Window Area (m2)	Lighting (W/m2)	People (m2/person)	Plug and Process(W/m2)
ZN_1_FLR_1_SEC_1	139.69	No	712.63	1.00	179.23	15.84	18.7473	222.97	8.6152
ZN_1_FLR_1_SEC_2	66.11	No	337.27	1.00	97.10	8.60	18.7478	222.97	8.6154
ZN_1_FLR_1_SEC_3	139.69	No	712.63	1.00	179.23	15.84	18.7473	222.97	8.6152
ZN_1_FLR_1_SEC_4	66.11	No	337.27	1.00	97.10	8.60	18.7478	222.97	8.6154
ZN_1_FLR_1_SEC_5	257.27	No	1312.49	1.00	0.00	0.00	18.7480	222.95	8.6155

Table of Contents

Report: Construction Cost Estimate Summary

For: Entire Facility

Timestamp: 2007-04-06 00:27:06

Construction Cost Estimate Summary

	Reference Bldg.	Current Bldg. Model	Difference
Line Item SubTotal ($)	0.00	19697.95	19697.95
Misc. Costs ($)	0.00	0.00	0.00
Regional Adjustment ($)	0.00	0.00	0.00
Design Fee ($)	0.00	0.00	0.00
Contractor Fee ($)	0.00	0.00	0.00
Contigency ($)	0.00	0.00	0.00
Permits, Bonds, Insurance ($)	0.00	0.00	0.00
Commissioning ($)	0.00	0.00	0.00
Cost Estimate Total ($)	0.00	19697.95	19697.95
Cost Per Conditioned Building Area ($/m2)	0.00	0.00	0.00

Cost Line Item Details

	Line No.	Item Name	Quantity.	Units	$ per Qty.	SubTotal $
--	1	INTERIOR FURNISHINGS	1337.76	m2	1.00	1337.76
--	2	INTERIOR FLOOR	0.00	m2	15.00	0.00
--	3	INTERIOR FLOOR SLAB	0.00	m2	35.00	0.00
--	4	DROP CEILING	0.00	m2	10.00	0.00
--	5	SLOPED METAL ROOF	0.00	m2	1.00	0.00
--	6	GABLE WALL	0.00	m2	1.00	0.00
--	7	SOUTH:CBECS_WINDOWS_DOUBLE_PANE_TINTED_0_1_FIXED_SOUTH_WINDOW	8.60	m2	1.00	8.60
--	8	EAST:CBECS_WINDOWS_DOUBLE_PANE_TINTED_0_1_FIXED_EAST_WINDOW	15.84	m2	1.00	15.84
--	9	NORTH:CBECS_WINDOWS_DOUBLE_PANE_TINTED_0_1_FIXED_NORTH_WINDOW	8.60	m2	1.00	8.60
--	10	WEST:CBECS_WINDOWS_DOUBLE_PANE_TINTED_0_1_FIXED_WEST_WINDOW	15.84	m2	1.00	15.84
--	11	SKYLIGHTCONST:ASHRAE 90.1-2004_SEC 5.5-4_0_0.02_ALL SKYLIGHTS WITHOUT CURB_SKYLIGHT	0.00	m2	1.00	0.00
--	12	ROOFS:CBECS_NEW_SMALL_RETAIL_SOUTH_METAL BUILDING_ROOF	668.87	m2	1.00	668.87
--	13	INT-WALLS:ASHRAE 90.1-2004_SEC 5.5-4_INTERIOR WALL_INT-WALL	498.05	m2	1.00	498.05
--	14	EXT-WALLS:CBECS_NEW_SMALL_RETAIL_SOUTH_METAL BUILDING_EXT-WALL	503.81	m2	1.00	503.81
--	15	EXT-SLAB:ASHRAE 90.1-2004_SEC 5.5-4_UNHEATED_EXT-SLAB	668.87	m2	24.86	16628.06
--	16	LIGHTING EQUIP:ZN_1_FLR_1_SEC_1	2.62	kW	1.00	2.62
--	17	LIGHTING EQUIP:ZN_1_FLR_1_SEC_2	1.24	kW	1.00	1.24
--	18	LIGHTING EQUIP:ZN_1_FLR_1_SEC_3	2.62	kW	1.00	2.62
--	19	LIGHTING EQUIP:ZN_1_FLR_1_SEC_4	1.24	kW	1.00	1.24
--	20	LIGHTING EQUIP:ZN_1_FLR_1_SEC_5	4.82	kW	1.00	4.82
Line Item SubTotal	--	--	--	--	--	19697.95

Table of Contents

Report: Climate Summary

For: Entire Facility

Timestamp: 2007-04-06 00:27:06

Design Day

	Maximum Dry Bulb (C)	Daily Temperature Range (C)	Humidity Value	Humidity Type	Wind Speed (m/s)	Wind Direction
NORFOLK_VA_USA HEATING 99.6% CONDITIONS	-6.70	0.00	-6.70	Wet-Bulb	5.40	340.00
NORFOLK_VA_USA COOLING .4% CONDITIONS WB=>MDB	31.80	8.50	25.80	Wet-Bulb	0.00	0.00

Table of Contents

Report: Equipment Summary

For: Entire Facility

Timestamp: 2007-04-06 00:27:06

Central Plant

	Type	Nominal Capacity (W)	Nominal Efficiency (W/W)
none

DX Coils

	Type	Nominal Capacity (W)	Nominal Efficiency (W/W)
none

Fans

	Type	Total Efficiency (W/W)	Delta Pressure (pa)	Max Flow Rate (m3/s)	Motor Heat In Air Fraction	End Use
none

Pumps

	Type	Control	Head (pa)	Power (W)	Motor Efficiency (W/W)
SHWSYS1 PUMP	PUMP:VARIABLE SPEED	INTERMITTENT	179352.00	0.25	1.00

Service Water Heating

	Type	Storage Volume (m3)	Input(W)	Thermal Efficiency (W/W)	Recovery Efficiency (W/W)	Energy Factor
SHWSYS1 WATER HEATER	WATER HEATER:MIXED	0.02	75.10	1.00	0.00	0.00

Table of Contents

Report: Envelope Summary

For: Entire Facility

Timestamp: 2007-04-06 00:27:06

Opaque Exterior

	Construction	Reflectance	U-Factor	Gross Area (m2)	Azimuth (deg)	Tilt (deg)	Cardinal Direction
ZN_1_FLR_1_SEC_1_WALL_1	CBECS_NEW_SMALL_RETAIL_SOUTH_METAL BUILDING_EXT-WALL	0.80	1.43	179.23	78.74	90.00	E
ZN_1_FLR_1_SEC_1_FLOOR	ASHRAE 90.1-2004_SEC 5.5-4_UNHEATED_EXT-SLAB	0.30	2.69	139.69	123.74	180.00
ZN_1_FLR_1_SEC_1_CEILING	CBECS_NEW_SMALL_RETAIL_SOUTH_METAL BUILDING_ROOF	0.30	0.52	139.69	303.74	0.00
ZN_1_FLR_1_SEC_2_WALL_1	CBECS_NEW_SMALL_RETAIL_SOUTH_METAL BUILDING_EXT-WALL	0.80	1.43	97.10	348.74	90.00	N
ZN_1_FLR_1_SEC_2_FLOOR	ASHRAE 90.1-2004_SEC 5.5-4_UNHEATED_EXT-SLAB	0.30	2.69	66.11	33.74	180.00
ZN_1_FLR_1_SEC_2_CEILING	CBECS_NEW_SMALL_RETAIL_SOUTH_METAL BUILDING_ROOF	0.30	0.52	66.11	213.74	0.00
ZN_1_FLR_1_SEC_3_WALL_3	CBECS_NEW_SMALL_RETAIL_SOUTH_METAL BUILDING_EXT-WALL	0.80	1.43	179.23	258.74	90.00	W
ZN_1_FLR_1_SEC_3_FLOOR	ASHRAE 90.1-2004_SEC 5.5-4_UNHEATED_EXT-SLAB	0.30	2.69	139.69	213.74	180.00
ZN_1_FLR_1_SEC_3_CEILING	CBECS_NEW_SMALL_RETAIL_SOUTH_METAL BUILDING_ROOF	0.30	0.52	139.69	33.74	0.00
ZN_1_FLR_1_SEC_4_WALL_4	CBECS_NEW_SMALL_RETAIL_SOUTH_METAL BUILDING_EXT-WALL	0.80	1.43	97.10	168.74	90.00	S
ZN_1_FLR_1_SEC_4_FLOOR	ASHRAE 90.1-2004_SEC 5.5-4_UNHEATED_EXT-SLAB	0.30	2.69	66.11	168.74	180.00
ZN_1_FLR_1_SEC_4_CEILING	CBECS_NEW_SMALL_RETAIL_SOUTH_METAL BUILDING_ROOF	0.30	0.52	66.11	348.74	0.00
ZN_1_FLR_1_SEC_5_FLOOR	ASHRAE 90.1-2004_SEC 5.5-4_UNHEATED_EXT-SLAB	0.30	2.69	257.27	168.74	180.00
ZN_1_FLR_1_SEC_5_CEILING	CBECS_NEW_SMALL_RETAIL_SOUTH_METAL BUILDING_ROOF	0.30	0.52	257.27	348.74	0.00

Fenestration

	Construction	Area (m2)	U-Factor	SHGC	Parent Surface
ZN_1_FLR_1_SEC_1_WALL_1_WINDOW_1	CBECS_WINDOWS_DOUBLE_PANE_TINTED_0_1_FIXED_EAST_WINDOW	15.84	3.12	0.411	ZN_1_FLR_1_SEC_1_WALL_1
ZN_1_FLR_1_SEC_2_WALL_1_WINDOW_1	CBECS_WINDOWS_DOUBLE_PANE_TINTED_0_1_FIXED_NORTH_WINDOW	8.60	3.12	0.411	ZN_1_FLR_1_SEC_2_WALL_1
ZN_1_FLR_1_SEC_3_WALL_3_WINDOW_1	CBECS_WINDOWS_DOUBLE_PANE_TINTED_0_1_FIXED_WEST_WINDOW	15.84	3.12	0.411	ZN_1_FLR_1_SEC_3_WALL_3
ZN_1_FLR_1_SEC_4_WALL_4_WINDOW_1	CBECS_WINDOWS_DOUBLE_PANE_TINTED_0_1_FIXED_SOUTH_WINDOW	8.60	3.12	0.411	ZN_1_FLR_1_SEC_4_WALL_4

Table of Contents

Report: OCCUPANT COMFORT DATA SUMMARY

For: ZN_1_FLR_1_SEC_1

Timestamp: 2007-04-06 00:27:06

	PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE/SYS AIR TEMPERATURE {FOR HOURS SHOWN} [C]	ZONE AIR RELATIVE HUMIDITY {FOR HOURS SHOWN} [%]	THERMALCOMFORTMRT {FOR HOURS SHOWN} [C]	TIME NOT COMFORTABLE SUMMER OR WINTER CLOTHES {FOR HOURS SHOWN} [hr]	FANGERPMV {FOR HOURS SHOWN} []
January	168.000	14.816	27.986	14.337	327.500	-1.175
February	152.000	16.419	36.021	15.807	276.000	-0.863
March	184.000	20.960	42.428	20.160	215.500	0.020
April	160.000	22.546	44.056	21.646	116.000	0.318
May	176.000	25.562	52.347	24.441	184.000	0.367
June	176.000	29.414	53.256	28.113	297.500	1.416
July	160.000	31.144	57.600	29.705	320.000	1.920
August	184.000	30.836	61.723	29.412	367.500	1.871
September	160.000	28.596	56.646	27.236	286.000	1.203
October	168.000	24.202	41.941	23.037	81.500	0.613
November	168.000	22.400	37.744	21.328	149.500	0.255
December	160.000	17.178	30.777	16.470	305.500	-0.750

Annual Sum or Average	2016.000	23.777	45.420	22.740	2926.500	0.451
Minimum of Months	152.000	14.816	27.986	14.337	81.500	-1.175
Maximum of Months	184.000	31.144	61.723	29.705	367.500	1.920

Table of Contents

Report: OCCUPANT COMFORT DATA SUMMARY

For: ZN_1_FLR_1_SEC_2

Timestamp: 2007-04-06 00:27:06

	PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE/SYS AIR TEMPERATURE {FOR HOURS SHOWN} [C]	ZONE AIR RELATIVE HUMIDITY {FOR HOURS SHOWN} [%]	THERMALCOMFORTMRT {FOR HOURS SHOWN} [C]	TIME NOT COMFORTABLE SUMMER OR WINTER CLOTHES {FOR HOURS SHOWN} [hr]	FANGERPMV {FOR HOURS SHOWN} []
January	168.000	14.027	29.242	13.589	329.000	-1.313
February	152.000	15.737	37.366	15.179	283.500	-0.981
March	184.000	20.235	44.124	19.511	234.500	-0.105
April	160.000	21.666	46.243	20.854	139.500	0.165
May	176.000	25.021	53.978	23.986	178.500	0.239
June	176.000	28.739	55.238	27.529	281.500	1.254
July	160.000	30.375	60.237	29.027	320.000	1.733
August	184.000	30.191	64.020	28.856	362.000	1.716
September	160.000	27.837	59.148	26.563	278.500	1.020
October	168.000	23.388	43.860	22.308	109.500	0.471
November	168.000	21.754	39.150	20.759	172.000	0.143
December	160.000	16.420	32.141	15.766	311.500	-0.881

Annual Sum or Average	2016.000	23.056	47.273	22.096	3000.000	0.307
Minimum of Months	152.000	14.027	29.242	13.589	109.500	-1.313
Maximum of Months	184.000	30.375	64.020	29.027	362.000	1.733

Table of Contents

Report: OCCUPANT COMFORT DATA SUMMARY

For: ZN_1_FLR_1_SEC_3

Timestamp: 2007-04-06 00:27:06

	PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE/SYS AIR TEMPERATURE {FOR HOURS SHOWN} [C]	ZONE AIR RELATIVE HUMIDITY {FOR HOURS SHOWN} [%]	THERMALCOMFORTMRT {FOR HOURS SHOWN} [C]	TIME NOT COMFORTABLE SUMMER OR WINTER CLOTHES {FOR HOURS SHOWN} [hr]	FANGERPMV {FOR HOURS SHOWN} []
January	168.000	15.528	27.103	15.046	319.000	-1.050
February	152.000	16.742	35.608	16.127	268.000	-0.807
March	184.000	21.362	41.774	20.562	222.500	0.091
April	160.000	22.636	44.041	21.746	146.000	0.334
May	176.000	25.613	52.314	24.499	177.000	0.380
June	176.000	29.314	53.757	28.018	297.500	1.390
July	160.000	30.918	58.702	29.483	320.000	1.862
August	184.000	30.780	62.270	29.362	361.500	1.857
September	160.000	28.641	56.867	27.292	286.000	1.215
October	168.000	24.596	41.445	23.443	137.000	0.684
November	168.000	23.011	36.700	21.940	144.500	0.364
December	160.000	17.765	29.936	17.052	287.500	-0.646

Annual Sum or Average	2016.000	24.011	45.255	22.978	2966.500	0.491
Minimum of Months	152.000	15.528	27.103	15.046	137.000	-1.050
Maximum of Months	184.000	30.918	62.270	29.483	361.500	1.862

Table of Contents

Report: OCCUPANT COMFORT DATA SUMMARY

For: ZN_1_FLR_1_SEC_4

Timestamp: 2007-04-06 00:27:06

	PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE/SYS AIR TEMPERATURE {FOR HOURS SHOWN} [C]	ZONE AIR RELATIVE HUMIDITY {FOR HOURS SHOWN} [%]	THERMALCOMFORTMRT {FOR HOURS SHOWN} [C]	TIME NOT COMFORTABLE SUMMER OR WINTER CLOTHES {FOR HOURS SHOWN} [hr]	FANGERPMV {FOR HOURS SHOWN} []
January	168.000	16.520	25.731	16.059	310.000	-0.872
February	152.000	17.048	35.422	16.471	261.000	-0.749
March	184.000	21.635	41.143	20.887	208.000	0.145
April	160.000	22.689	43.887	21.859	127.500	0.349
May	176.000	25.423	52.776	24.385	184.000	0.340
June	176.000	29.106	54.158	27.894	290.000	1.346
July	160.000	30.848	58.647	29.499	320.000	1.853
August	184.000	30.977	61.373	29.642	364.500	1.916
September	160.000	29.208	54.951	27.933	300.500	1.366
October	168.000	25.621	39.162	24.520	116.500	0.875
November	168.000	24.164	34.299	23.148	115.000	0.577
December	160.000	18.999	28.149	18.316	249.000	-0.423

Annual Sum or Average	2016.000	24.448	44.362	23.475	2846.000	0.577
Minimum of Months	152.000	16.520	25.731	16.059	115.000	-0.872
Maximum of Months	184.000	30.977	61.373	29.642	364.500	1.916

Table of Contents

Report: OCCUPANT COMFORT DATA SUMMARY

For: ZN_1_FLR_1_SEC_5

Timestamp: 2007-04-06 00:27:06

	PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE/SYS AIR TEMPERATURE {FOR HOURS SHOWN} [C]	ZONE AIR RELATIVE HUMIDITY {FOR HOURS SHOWN} [%]	THERMALCOMFORTMRT {FOR HOURS SHOWN} [C]	TIME NOT COMFORTABLE SUMMER OR WINTER CLOTHES {FOR HOURS SHOWN} [hr]	FANGERPMV {FOR HOURS SHOWN} []
January	168.000	17.453	24.708	16.454	307.500	-0.742
February	152.000	18.623	31.756	17.513	267.000	-0.506
March	184.000	22.316	39.862	21.030	155.500	0.227
April	160.000	23.458	41.611	22.124	86.500	0.449
May	176.000	25.910	51.467	24.401	157.000	0.412
June	176.000	28.943	55.190	27.306	301.000	1.260
July	160.000	30.148	61.465	28.415	320.000	1.636
August	184.000	30.031	64.850	28.299	361.500	1.632
September	160.000	28.200	58.293	26.522	283.500	1.068
October	168.000	24.711	41.120	23.198	86.500	0.680
November	168.000	23.483	36.287	22.020	90.000	0.421
December	160.000	19.272	27.482	18.091	279.500	-0.410

Annual Sum or Average	2016.000	24.463	44.761	23.028	2695.500	0.525
Minimum of Months	152.000	17.453	24.708	16.454	86.500	-0.742
Maximum of Months	184.000	30.148	64.850	28.415	361.500	1.636

Table of Contents

Report: OUTDOOR AIR SUMMARY

For: ZN_1_FLR_1_SEC_1

Timestamp: 2007-04-06 00:27:06

	ZONE PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE PEOPLE NUMBER OF OCCUPANTS {FOR HOURS SHOWN} []	ZONE MECHANICAL VENTILATION AIR CHANGE RATE [Invalid/Undefined]	ZONE INFILTRATION AIR CHANGE RATE {FOR HOURS SHOWN} [ach]
January	168.000	0.560	0.000	0.496
February	152.000	0.560	0.000	0.496
March	184.000	0.560	0.000	0.496
April	160.000	0.560	0.000	0.496
May	176.000	0.560	0.000	0.496
June	176.000	0.560	0.000	0.496
July	160.000	0.560	0.000	0.496
August	184.000	0.560	0.000	0.496
September	160.000	0.560	0.000	0.496
October	168.000	0.560	0.000	0.496
November	168.000	0.560	0.000	0.496
December	160.000	0.560	0.000	0.496

Annual Sum or Average	2016.000	0.560	0.000	0.496
Minimum of Months	152.000	0.560	0.000	0.496
Maximum of Months	184.000	0.560	0.000	0.496

Table of Contents

Report: OUTDOOR AIR SUMMARY

For: ZN_1_FLR_1_SEC_2

Timestamp: 2007-04-06 00:27:06

	ZONE PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE PEOPLE NUMBER OF OCCUPANTS {FOR HOURS SHOWN} []	ZONE MECHANICAL VENTILATION AIR CHANGE RATE [Invalid/Undefined]	ZONE INFILTRATION AIR CHANGE RATE {FOR HOURS SHOWN} [ach]
January	168.000	0.265	0.000	0.532
February	152.000	0.265	0.000	0.532
March	184.000	0.265	0.000	0.532
April	160.000	0.265	0.000	0.532
May	176.000	0.265	0.000	0.532
June	176.000	0.265	0.000	0.532
July	160.000	0.265	0.000	0.532
August	184.000	0.265	0.000	0.532
September	160.000	0.265	0.000	0.532
October	168.000	0.265	0.000	0.532
November	168.000	0.265	0.000	0.532
December	160.000	0.265	0.000	0.532

Annual Sum or Average	2016.000	0.265	0.000	0.532
Minimum of Months	152.000	0.265	0.000	0.532
Maximum of Months	184.000	0.265	0.000	0.532

Table of Contents

Report: OUTDOOR AIR SUMMARY

For: ZN_1_FLR_1_SEC_3

Timestamp: 2007-04-06 00:27:06

	ZONE PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE PEOPLE NUMBER OF OCCUPANTS {FOR HOURS SHOWN} []	ZONE MECHANICAL VENTILATION AIR CHANGE RATE [Invalid/Undefined]	ZONE INFILTRATION AIR CHANGE RATE {FOR HOURS SHOWN} [ach]
January	168.000	0.560	0.000	0.496
February	152.000	0.560	0.000	0.496
March	184.000	0.560	0.000	0.496
April	160.000	0.560	0.000	0.496
May	176.000	0.560	0.000	0.496
June	176.000	0.560	0.000	0.496
July	160.000	0.560	0.000	0.496
August	184.000	0.560	0.000	0.496
September	160.000	0.560	0.000	0.496
October	168.000	0.560	0.000	0.496
November	168.000	0.560	0.000	0.496
December	160.000	0.560	0.000	0.496

Annual Sum or Average	2016.000	0.560	0.000	0.496
Minimum of Months	152.000	0.560	0.000	0.496
Maximum of Months	184.000	0.560	0.000	0.496

Table of Contents

Report: OUTDOOR AIR SUMMARY

For: ZN_1_FLR_1_SEC_4

Timestamp: 2007-04-06 00:27:06

	ZONE PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE PEOPLE NUMBER OF OCCUPANTS {FOR HOURS SHOWN} []	ZONE MECHANICAL VENTILATION AIR CHANGE RATE [Invalid/Undefined]	ZONE INFILTRATION AIR CHANGE RATE {FOR HOURS SHOWN} [ach]
January	168.000	0.265	0.000	0.532
February	152.000	0.265	0.000	0.532
March	184.000	0.265	0.000	0.532
April	160.000	0.265	0.000	0.532
May	176.000	0.265	0.000	0.532
June	176.000	0.265	0.000	0.532
July	160.000	0.265	0.000	0.532
August	184.000	0.265	0.000	0.532
September	160.000	0.265	0.000	0.532
October	168.000	0.265	0.000	0.532
November	168.000	0.265	0.000	0.532
December	160.000	0.265	0.000	0.532

Annual Sum or Average	2016.000	0.265	0.000	0.532
Minimum of Months	152.000	0.265	0.000	0.532
Maximum of Months	184.000	0.265	0.000	0.532

Table of Contents

Report: OUTDOOR AIR SUMMARY

For: ZN_1_FLR_1_SEC_5

Timestamp: 2007-04-06 00:27:06

	ZONE PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE PEOPLE NUMBER OF OCCUPANTS {FOR HOURS SHOWN} []	ZONE MECHANICAL VENTILATION AIR CHANGE RATE [Invalid/Undefined]	ZONE INFILTRATION AIR CHANGE RATE {FOR HOURS SHOWN} [ach]
January	168.000	1.031	0.000	0.254
February	152.000	1.031	0.000	0.254
March	184.000	1.031	0.000	0.254
April	160.000	1.031	0.000	0.254
May	176.000	1.031	0.000	0.254
June	176.000	1.031	0.000	0.254
July	160.000	1.031	0.000	0.254
August	184.000	1.031	0.000	0.254
September	160.000	1.031	0.000	0.254
October	168.000	1.031	0.000	0.254
November	168.000	1.031	0.000	0.254
December	160.000	1.031	0.000	0.254

Annual Sum or Average	2016.000	1.031	0.000	0.254
Minimum of Months	152.000	1.031	0.000	0.254
Maximum of Months	184.000	1.031	0.000	0.254

Table of Contents

Report: EMISSIONS DATA SUMMARY

For: Meter

Timestamp: 2007-04-06 00:27:06

	CO2:FACILITY [kg]	NOX:FACILITY [kg]	SO2:FACILITY [kg]	PM:FACILITY [kg]	HG:FACILITY [kg]	WATERENVIRONMENTALFACTORS:FACILITY [L]	CARBON EQUIVALENT:FACILITY [kg]
January	1645.0670	3.9773	8.4473	0.1358	0.0000	705.8252	769.8126
February	1485.6599	3.5918	7.6283	0.1226	0.0000	637.3947	695.2070
March	1771.9623	4.2858	9.1043	0.1463	0.0000	760.7303	829.3306
April	1561.6013	3.7745	8.0155	0.1289	0.0000	669.7483	730.6755
May	1699.2150	4.1084	8.7259	0.1403	0.0000	729.1086	795.1665
June	1690.1577	4.0872	8.6815	0.1395	0.0000	725.3981	790.9804
July	1565.5443	3.7831	8.0325	0.1292	0.0000	671.1660	732.4390
August	1767.2469	4.2741	9.0790	0.1459	0.0000	758.6163	827.0970
September	1563.4546	3.7792	8.0254	0.1290	0.0000	670.5792	731.5534
October	1641.1303	3.9675	8.4261	0.1355	0.0000	704.0603	767.9478
November	1636.0612	3.9562	8.4031	0.1350	0.0000	702.1378	765.6509
December	1579.5265	3.8179	8.1075	0.1304	0.0000	677.4344	739.0622

Annual Sum or Average	19606.6271	47.4030	100.6764	1.6183	0.0003	8412.1992	9174.9230
Minimum of Months	1485.6599	3.5918	7.6283	0.1226	0.0000	637.3947	695.2070
Maximum of Months	1771.9623	4.2858	9.1043	0.1463	0.0000	760.7303	829.3306

Table of Contents

Report: COMPONENTS OF PEAK ELECTRICAL DEMAND

For: Meter

Timestamp: 2007-04-06 00:27:06

	ELECTRICITY:FACILITY {MAXIMUM}[W]	ELECTRICITY:FACILITY {TIMESTAMP}	INTERIORLIGHTS:ELECTRICITY {AT MAX/MIN} [W]	INTERIOREQUIPMENT:ELECTRICITY {AT MAX/MIN} [W]	FANS:ELECTRICITY [Invalid/Undefined]	HEATING:ELECTRICITY [Invalid/Undefined]	COOLING:ELECTRICITY [Invalid/Undefined]
January	15843.528	02-JAN-16:00	11824.931	3765.505	0.000	0.000	0.000
February	15843.528	01-FEB-17:30	11824.931	3765.505	0.000	0.000	0.000
March	15843.528	01-MAR-17:00	11824.931	3765.505	0.000	0.000	0.000
April	15665.794	03-APR-09:15	11824.931	3765.505	0.000	0.000	0.000
May	15665.794	01-MAY-09:15	11824.931	3765.505	0.000	0.000	0.000
June	15665.794	01-JUN-09:15	11824.931	3765.505	0.000	0.000	0.000
July	15665.794	03-JUL-09:15	11824.931	3765.505	0.000	0.000	0.000
August	15665.794	01-AUG-09:15	11824.931	3765.505	0.000	0.000	0.000
September	15665.794	01-SEP-09:15	11824.931	3765.505	0.000	0.000	0.000
October	15843.528	30-OCT-17:15	11824.931	3765.505	0.000	0.000	0.000
November	15843.528	01-NOV-17:15	11824.931	3765.505	0.000	0.000	0.000
December	15843.528	01-DEC-16:45	11824.931	3765.505	0.000	0.000	0.000

Annual Sum or Average					0.000	0.000	0.000
Minimum of Months	15665.794		11824.931	3765.505	0.000	0.000	0.000
Maximum of Months	15843.528		11824.931	3765.505	0.000	0.000	0.000

Table of Contents

Report: Economics Results Summary Report

For: Entire Facility

Timestamp: 2007-04-06 00:27:06

Annual Cost

	Electric:Facility	Gas:Facility	Other	Total
Cost ($)	2791.69	171.14	0.00	2962.83
Cost per Total Building Area ($/m2)	4.17	0.26	0.00	4.43
Cost per Net Conditioned Building Area ($/m2)

Tariff Summary

	Selected	Qualified	Meter	Group	Annual Cost
VIRGINIAELEC_GS-3LARGEONPEAK	No	No	ELECTRICITY:FACILITY	COMM ELECT	5118.15
VIRGINIAELEC_GS-2MEDIUMDEMAND	No	No	ELECTRICITY:FACILITY	COMM ELECT	3503.75
VIRGINIAELEC_GS-1SMALLGENSERV	Yes	Yes	ELECTRICITY:FACILITY	COMM ELECT	2791.69
VA_EIAMONTHLYRATEGAS	Yes	Yes	GAS:FACILITY	COMM GAS	171.14

Table of Contents

Report: Tariff Report

For: VIRGINIAELEC_GS-3LARGEONPEAK

Timestamp: 2007-04-06 00:27:06

	Parameter
Meter	ELECTRICITY:FACILITY
Selected	No
Group	COMM ELECT
Qualified	No
Disqualifier	MINDEMAND500KW
Computation	automatic
Units	kWh

Categories

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
EnergyCharges	68.21	61.60	73.57	64.73	70.50	70.18	64.88	73.40	64.83	68.04	67.87	65.44	813.25	73.57
DemandCharges	216.01	216.01	216.01	213.59	213.59	213.59	213.59	213.59	213.59	216.01	216.01	216.01	2577.59	216.01
ServiceCharges	119.80	119.80	119.80	119.80	119.80	119.80	119.80	119.80	119.80	119.80	119.80	119.80	1437.60	119.80
Basis	404.02	397.41	409.38	398.11	403.88	403.57	398.26	406.79	398.22	403.85	403.68	401.25	4828.44	409.38
Adjustment	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Surcharge	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Subtotal	404.02	397.41	409.38	398.11	403.88	403.57	398.26	406.79	398.22	403.85	403.68	401.25	4828.44	409.38
Taxes	24.24	23.84	24.56	23.89	24.23	24.21	23.90	24.41	23.89	24.23	24.22	24.08	289.71	24.56
Total	428.26	421.26	433.95	422.00	428.12	427.78	422.16	431.19	422.11	428.09	427.91	425.33	5118.15	433.95

Charges

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max	Category
ANNUALON-PEAKENERGYCHARGE	10.76	9.73	11.77	10.21	11.23	11.31	10.28	11.83	10.30	10.74	10.77	10.25	129.18	11.83	EnergyCharges
ANNUALOFFPEAKENERGYCHARGE	0.7880	0.7039	0.7335	0.7457	0.7380	0.6433	0.7180	0.6700	0.7001	0.7795	0.7433	0.8062	8.77	0.81	EnergyCharges
ANNUALALLDAYAENERGYCHARGE	52.49	47.40	56.57	49.80	54.22	53.94	49.91	56.41	49.87	52.36	52.21	50.38	625.55	56.57	EnergyCharges
ANNUALALLDAYBENERGYCHARGE	4.18	3.77	4.50	3.96	4.31	4.29	3.97	4.49	3.97	4.16	4.15	4.01	49.76	4.50	EnergyCharges
ANNUALDISTRIBUTIONDEMANDCHARGE	33.59	33.59	33.59	33.21	33.21	33.21	33.21	33.21	33.21	33.59	33.59	33.59	400.80	33.59	DemandCharges
ONPEAKELECTSUPPYDEMANDCHARGE	192.56	192.56	192.56	190.40	190.40	190.40	190.40	190.40	190.40	192.56	192.56	192.56	2297.79	192.56	DemandCharges
ANNUALELECSUPPLYADJDEMANDCHARGE	-10.14	-10.14	-10.14	-10.03	-10.03	-10.03	-10.03	-10.03	-10.03	-10.14	-10.14	-10.14	-121.00	-10.03	DemandCharges
TAXOFSIXPERCENT	24.24	23.84	24.56	23.89	24.23	24.21	23.90	24.41	23.89	24.23	24.22	24.08	289.71	24.56	Taxes

Ratchets

Jan

Feb

Mar

Apr

May

Jun

Jul

Aug

Sep

Oct

Nov

Dec

Sum

Max

Qualifies

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
MINDEMAND500KW	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00

Native Variables

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
TotalEnergy	2982.18	2693.05	3214.16	2829.75	3080.55	3064.88	2835.74	3205.23	2833.26	2974.72	2966.60	2862.22	35542.34	3214.16
TotalDemand	15.84	15.84	15.84	15.67	15.67	15.67	15.67	15.67	15.67	15.84	15.84	15.84	189.06	15.84
PeakEnergy	2690.31	2432.35	2942.49	2553.58	2807.23	2826.61	2569.83	2957.08	2573.96	2686.00	2691.29	2563.62	32294.35	2957.08
PeakDemand	15.84	15.84	15.84	15.67	15.67	15.67	15.67	15.67	15.67	15.84	15.84	15.84	189.06	15.84
ShoulderEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
OffPeakEnergy	291.87	260.70	271.67	276.17	273.33	238.27	265.91	248.14	259.30	288.72	275.31	298.60	3247.99	298.60
OffPeakDemand	0.6495	0.6495	0.6495	0.6495	0.6495	0.6495	0.6495	0.6495	0.6495	0.6495	0.6495	0.6495	7.79	0.65
MidPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
MidPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsOffPeak	15.19	15.19	15.19	15.02	15.02	15.02	15.02	15.02	15.02	15.19	15.19	15.19	181.26	15.19
OffPeakExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsMidPeak	15.84	15.84	15.84	15.67	15.67	15.67	15.67	15.67	15.67	15.84	15.84	15.84	189.06	15.84
MidPeakExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsShoulder	15.84	15.84	15.84	15.67	15.67	15.67	15.67	15.67	15.67	15.84	15.84	15.84	189.06	15.84
ShoulderExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsWinter	1.00	1.00	1.00	1.00	1.00	0.00	0.00	0.00	0.00	1.00	1.00	1.00	8.00	1.00
IsNotWinter	0.00	0.00	0.00	0.00	0.00	1.00	1.00	1.00	1.00	0.00	0.00	0.00	4.00	1.00
IsSpring	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotSpring	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsSummer	0.00	0.00	0.00	0.00	0.00	1.00	1.00	1.00	1.00	0.00	0.00	0.00	4.00	1.00
IsNotSummer	1.00	1.00	1.00	1.00	1.00	0.00	0.00	0.00	0.00	1.00	1.00	1.00	8.00	1.00
IsAutumn	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotAutumn	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
PeakAndShoulderEnergy	2690.31	2432.35	2942.49	2553.58	2807.23	2826.61	2569.83	2957.08	2573.96	2686.00	2691.29	2563.62	32294.35	2957.08
PeakAndShoulderDemand	15.84	15.84	15.84	15.67	15.67	15.67	15.67	15.67	15.67	15.84	15.84	15.84	189.06	15.84
PeakAndMidPeakEnergy	2690.31	2432.35	2942.49	2553.58	2807.23	2826.61	2569.83	2957.08	2573.96	2686.00	2691.29	2563.62	32294.35	2957.08
PeakAndMidPeakDemand	15.84	15.84	15.84	15.67	15.67	15.67	15.67	15.67	15.67	15.84	15.84	15.84	189.06	15.84
ShoulderAndOffPeakEnergy	291.87	260.70	271.67	276.17	273.33	238.27	265.91	248.14	259.30	288.72	275.31	298.60	3247.99	298.60
ShoulderAndOffPeakDemand	0.6495	0.6495	0.6495	0.6495	0.6495	0.6495	0.6495	0.6495	0.6495	0.6495	0.6495	0.6495	7.79	0.65
PeakAndOffPeakEnergy	2982.18	2693.05	3214.16	2829.75	3080.55	3064.88	2835.74	3205.23	2833.26	2974.72	2966.60	2862.22	35542.34	3214.16
PeakAndOffPeakDemand	15.84	15.84	15.84	15.67	15.67	15.67	15.67	15.67	15.67	15.84	15.84	15.84	189.06	15.84

Other Variables

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
NotIncluded	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00

Computation - Automatic

MINDEMAND500KW FROM TotalDemand

ANNUALON-PEAKENERGYCHARGE FROM PeakEnergy

ANNUALOFFPEAKENERGYCHARGE FROM OffPeakEnergy

ANNUALALLDAYAENERGYCHARGE FROM TotalEnergy

ANNUALALLDAYBENERGYCHARGE FROM TotalEnergy

ANNUALDISTRIBUTIONDEMANDCHARGE FROM TotalDemand

ONPEAKELECTSUPPYDEMANDCHARGE FROM PeakDemand

ANNUALELECSUPPLYADJDEMANDCHARGE FROM TotalDemand

EnergyCharges SUM ANNUALON-PEAKENERGYCHARGE ANNUALOFFPEAKENERGYCHARGE ANNUALALLDAYAENERGYCHARGE ANNUALALLDAYBENERGYCHARGE

DemandCharges SUM ANNUALDISTRIBUTIONDEMANDCHARGE ONPEAKELECTSUPPYDEMANDCHARGE ANNUALELECSUPPLYADJDEMANDCHARGE

Basis SUM EnergyCharges DemandCharges ServiceCharges

Subtotal SUM Basis Adjustment Surcharge

TAXOFSIXPERCENT FROM Subtotal

Taxes SUM TAXOFSIXPERCENT

Total SUM Subtotal Taxes

Table of Contents

Report: Tariff Report

For: VIRGINIAELEC_GS-2MEDIUMDEMAND

Timestamp: 2007-04-06 00:27:06

	Parameter
Meter	ELECTRICITY:FACILITY
Selected	No
Group	COMM ELECT
Qualified	No
Disqualifier	MINDEMAND30KW
Computation	automatic
Units	kWh

Categories

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
EnergyCharges	182.14	169.16	192.56	174.76	186.02	185.32	175.03	191.62	174.92	181.81	181.44	176.76	2171.53	192.56
DemandCharges	75.94	75.94	75.94	75.09	75.09	97.61	97.61	97.61	97.61	75.94	75.94	75.94	996.25	97.61
ServiceCharges	11.47	11.47	11.47	11.47	11.47	11.47	11.47	11.47	11.47	11.47	11.47	11.47	137.64	11.47
Basis	269.55	256.57	279.97	261.31	272.58	294.40	284.11	300.70	284.00	269.22	268.85	264.17	3305.42	300.70
Adjustment	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Surcharge	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Subtotal	269.55	256.57	279.97	261.31	272.58	294.40	284.11	300.70	284.00	269.22	268.85	264.17	3305.42	300.70
Taxes	16.17	15.39	16.80	15.68	16.35	17.66	17.05	18.04	17.04	16.15	16.13	15.85	198.33	18.04
Total	285.72	271.96	296.77	276.99	288.93	312.06	301.16	318.74	301.04	285.37	284.98	280.02	3503.75	318.74

Charges

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max	Category
ANNUALFUELRIDERAENERGYCHARGE	52.49	47.40	56.57	49.80	54.22	53.94	49.91	56.41	49.87	52.36	52.21	50.38	625.55	56.57	EnergyCharges
ANNUALFUELRIDERBENERGYCHARGE	4.18	3.77	4.50	3.96	4.31	4.29	3.97	4.49	3.97	4.16	4.15	4.01	49.76	4.50	EnergyCharges
ANNUALDISTRIBUTIONDEMANDCHARGE	53.66	53.66	53.66	53.06	53.06	53.06	53.06	53.06	53.06	53.66	53.66	53.66	640.33	53.66	DemandCharges
SUMMERDISTRIBUTIONDEMANDCHARGE	0.00	0.00	0.00	0.00	0.00	44.55	44.55	44.55	44.55	0.00	0.00	0.00	178.21	44.55	DemandCharges
WINTERDISTRIBUTIONDEMANDCHARGE	22.28	22.28	22.28	22.03	22.03	0.00	0.00	0.00	0.00	22.28	22.28	22.28	177.71	22.28	DemandCharges
TAXOFSIXPERCENT	16.17	15.39	16.80	15.68	16.35	17.66	17.05	18.04	17.04	16.15	16.13	15.85	198.33	18.04	Taxes
ANNUALENERGYCHARGE	125.48	117.99	131.49	120.99	127.49	127.08	121.15	130.72	121.08	125.29	125.08	122.38	1496.22	131.49	EnergyCharges

Ratchets

Jan

Feb

Mar

Apr

May

Jun

Jul

Aug

Sep

Oct

Nov

Dec

Sum

Max

Qualifies

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
MAXDEMAND500KW	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
MINDEMAND30KW	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00

Native Variables

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
TotalEnergy	2982.18	2693.05	3214.16	2829.75	3080.55	3064.88	2835.74	3205.23	2833.26	2974.72	2966.60	2862.22	35542.34	3214.16
TotalDemand	15.84	15.84	15.84	15.67	15.67	15.67	15.67	15.67	15.67	15.84	15.84	15.84	189.06	15.84
PeakEnergy	2982.18	2693.05	3214.16	2829.75	3080.55	3064.88	2835.74	3205.23	2833.26	2974.72	2966.60	2862.22	35542.34	3214.16
PeakDemand	15.84	15.84	15.84	15.67	15.67	15.67	15.67	15.67	15.67	15.84	15.84	15.84	189.06	15.84
ShoulderEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
OffPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
OffPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
MidPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
MidPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsOffPeak	15.84	15.84	15.84	15.67	15.67	15.67	15.67	15.67	15.67	15.84	15.84	15.84	189.06	15.84
OffPeakExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsMidPeak	15.84	15.84	15.84	15.67	15.67	15.67	15.67	15.67	15.67	15.84	15.84	15.84	189.06	15.84
MidPeakExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsShoulder	15.84	15.84	15.84	15.67	15.67	15.67	15.67	15.67	15.67	15.84	15.84	15.84	189.06	15.84
ShoulderExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsWinter	1.00	1.00	1.00	1.00	1.00	0.00	0.00	0.00	0.00	1.00	1.00	1.00	8.00	1.00
IsNotWinter	0.00	0.00	0.00	0.00	0.00	1.00	1.00	1.00	1.00	0.00	0.00	0.00	4.00	1.00
IsSpring	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotSpring	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsSummer	0.00	0.00	0.00	0.00	0.00	1.00	1.00	1.00	1.00	0.00	0.00	0.00	4.00	1.00
IsNotSummer	1.00	1.00	1.00	1.00	1.00	0.00	0.00	0.00	0.00	1.00	1.00	1.00	8.00	1.00
IsAutumn	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotAutumn	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
PeakAndShoulderEnergy	2982.18	2693.05	3214.16	2829.75	3080.55	3064.88	2835.74	3205.23	2833.26	2974.72	2966.60	2862.22	35542.34	3214.16
PeakAndShoulderDemand	15.84	15.84	15.84	15.67	15.67	15.67	15.67	15.67	15.67	15.84	15.84	15.84	189.06	15.84
PeakAndMidPeakEnergy	2982.18	2693.05	3214.16	2829.75	3080.55	3064.88	2835.74	3205.23	2833.26	2974.72	2966.60	2862.22	35542.34	3214.16
PeakAndMidPeakDemand	15.84	15.84	15.84	15.67	15.67	15.67	15.67	15.67	15.67	15.84	15.84	15.84	189.06	15.84
ShoulderAndOffPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderAndOffPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakAndOffPeakEnergy	2982.18	2693.05	3214.16	2829.75	3080.55	3064.88	2835.74	3205.23	2833.26	2974.72	2966.60	2862.22	35542.34	3214.16
PeakAndOffPeakDemand	15.84	15.84	15.84	15.67	15.67	15.67	15.67	15.67	15.67	15.84	15.84	15.84	189.06	15.84

Other Variables

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
NotIncluded	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00

Computation - Automatic

MAXDEMAND500KW FROM TotalDemand

MINDEMAND30KW FROM TotalDemand

ANNUALFUELRIDERAENERGYCHARGE FROM TotalEnergy

ANNUALFUELRIDERBENERGYCHARGE FROM TotalEnergy

ANNUALDISTRIBUTIONDEMANDCHARGE FROM TotalDemand

SUMMERDISTRIBUTIONDEMANDCHARGE FROM TotalDemand

WINTERDISTRIBUTIONDEMANDCHARGE FROM TotalDemand

ANNUALENERGYCHARGE FROM TotalEnergy TotalDemand

EnergyCharges SUM ANNUALFUELRIDERAENERGYCHARGE ANNUALFUELRIDERBENERGYCHARGE ANNUALENERGYCHARGE

DemandCharges SUM ANNUALDISTRIBUTIONDEMANDCHARGE SUMMERDISTRIBUTIONDEMANDCHARGE WINTERDISTRIBUTIONDEMANDCHARGE

Basis SUM EnergyCharges DemandCharges ServiceCharges

Subtotal SUM Basis Adjustment Surcharge

TAXOFSIXPERCENT FROM Subtotal

Taxes SUM TAXOFSIXPERCENT

Total SUM Subtotal Taxes

Table of Contents

Report: Tariff Report

For: VIRGINIAELEC_GS-1SMALLGENSERV

Timestamp: 2007-04-06 00:27:06

	Parameter
Meter	ELECTRICITY:FACILITY
Selected	Yes
Group	COMM ELECT
Qualified	Yes
Disqualifier	n/a
Computation	automatic
Units	kWh

Categories

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
EnergyCharges	195.40	179.24	208.37	186.88	200.90	243.31	224.55	254.81	224.34	194.99	194.53	188.70	2496.03	254.81
DemandCharges	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ServiceCharges	11.47	11.47	11.47	11.47	11.47	11.47	11.47	11.47	11.47	11.47	11.47	11.47	137.64	11.47
Basis	206.87	190.71	219.84	198.35	212.37	254.78	236.02	266.28	235.81	206.46	206.00	200.17	2633.67	266.28
Adjustment	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Surcharge	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Subtotal	206.87	190.71	219.84	198.35	212.37	254.78	236.02	266.28	235.81	206.46	206.00	200.17	2633.67	266.28
Taxes	12.41	11.44	13.19	11.90	12.74	15.29	14.16	15.98	14.15	12.39	12.36	12.01	158.02	15.98
Total	219.29	202.15	233.03	210.25	225.12	270.07	250.18	282.25	249.96	218.84	218.36	212.18	2791.69	282.25

Charges

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max	Category
ANNUALFUELRIDERAENERGYCHARGE	52.49	47.40	56.57	49.80	54.22	53.94	49.91	56.41	49.87	52.36	52.21	50.38	625.55	56.57	EnergyCharges
ANNUALFUELRIDERBENERGYCHARGE	4.18	3.77	4.50	3.96	4.31	4.29	3.97	4.49	3.97	4.16	4.15	4.01	49.76	4.50	EnergyCharges
TAXOFSIXPERCENT	12.41	11.44	13.19	11.90	12.74	15.29	14.16	15.98	14.15	12.39	12.36	12.01	158.02	15.98	Taxes
SUMMERENERGYCHARGE	0.00	0.00	0.00	0.00	0.00	185.08	170.67	193.91	170.51	0.00	0.00	0.00	720.17	193.91	EnergyCharges
WINTERENERGYCHARGE	138.74	128.07	147.30	133.12	142.37	0.00	0.00	0.00	0.00	138.47	138.17	134.32	1100.56	147.30	EnergyCharges

Ratchets

Jan

Feb

Mar

Apr

May

Jun

Jul

Aug

Sep

Oct

Nov

Dec

Sum

Max

Qualifies

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
MAXDEMAND30KW	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00

Native Variables

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
TotalEnergy	2982.18	2693.05	3214.16	2829.75	3080.55	3064.88	2835.74	3205.23	2833.26	2974.72	2966.60	2862.22	35542.34	3214.16
TotalDemand	15.84	15.84	15.84	15.67	15.67	15.67	15.67	15.67	15.67	15.84	15.84	15.84	189.06	15.84
PeakEnergy	2982.18	2693.05	3214.16	2829.75	3080.55	3064.88	2835.74	3205.23	2833.26	2974.72	2966.60	2862.22	35542.34	3214.16
PeakDemand	15.84	15.84	15.84	15.67	15.67	15.67	15.67	15.67	15.67	15.84	15.84	15.84	189.06	15.84
ShoulderEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
OffPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
OffPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
MidPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
MidPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsOffPeak	15.84	15.84	15.84	15.67	15.67	15.67	15.67	15.67	15.67	15.84	15.84	15.84	189.06	15.84
OffPeakExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsMidPeak	15.84	15.84	15.84	15.67	15.67	15.67	15.67	15.67	15.67	15.84	15.84	15.84	189.06	15.84
MidPeakExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsShoulder	15.84	15.84	15.84	15.67	15.67	15.67	15.67	15.67	15.67	15.84	15.84	15.84	189.06	15.84
ShoulderExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsWinter	1.00	1.00	1.00	1.00	1.00	0.00	0.00	0.00	0.00	1.00	1.00	1.00	8.00	1.00
IsNotWinter	0.00	0.00	0.00	0.00	0.00	1.00	1.00	1.00	1.00	0.00	0.00	0.00	4.00	1.00
IsSpring	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotSpring	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsSummer	0.00	0.00	0.00	0.00	0.00	1.00	1.00	1.00	1.00	0.00	0.00	0.00	4.00	1.00
IsNotSummer	1.00	1.00	1.00	1.00	1.00	0.00	0.00	0.00	0.00	1.00	1.00	1.00	8.00	1.00
IsAutumn	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotAutumn	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
PeakAndShoulderEnergy	2982.18	2693.05	3214.16	2829.75	3080.55	3064.88	2835.74	3205.23	2833.26	2974.72	2966.60	2862.22	35542.34	3214.16
PeakAndShoulderDemand	15.84	15.84	15.84	15.67	15.67	15.67	15.67	15.67	15.67	15.84	15.84	15.84	189.06	15.84
PeakAndMidPeakEnergy	2982.18	2693.05	3214.16	2829.75	3080.55	3064.88	2835.74	3205.23	2833.26	2974.72	2966.60	2862.22	35542.34	3214.16
PeakAndMidPeakDemand	15.84	15.84	15.84	15.67	15.67	15.67	15.67	15.67	15.67	15.84	15.84	15.84	189.06	15.84
ShoulderAndOffPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderAndOffPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakAndOffPeakEnergy	2982.18	2693.05	3214.16	2829.75	3080.55	3064.88	2835.74	3205.23	2833.26	2974.72	2966.60	2862.22	35542.34	3214.16
PeakAndOffPeakDemand	15.84	15.84	15.84	15.67	15.67	15.67	15.67	15.67	15.67	15.84	15.84	15.84	189.06	15.84

Other Variables

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
NotIncluded	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00

Computation - Automatic

MAXDEMAND30KW FROM TotalDemand

ANNUALFUELRIDERAENERGYCHARGE FROM TotalEnergy

ANNUALFUELRIDERBENERGYCHARGE FROM TotalEnergy

SUMMERENERGYCHARGE FROM TotalEnergy

WINTERENERGYCHARGE FROM TotalEnergy

EnergyCharges SUM ANNUALFUELRIDERAENERGYCHARGE ANNUALFUELRIDERBENERGYCHARGE SUMMERENERGYCHARGE WINTERENERGYCHARGE

Basis SUM EnergyCharges DemandCharges ServiceCharges

Subtotal SUM Basis Adjustment Surcharge

TAXOFSIXPERCENT FROM Subtotal

Taxes SUM TAXOFSIXPERCENT

Total SUM Subtotal Taxes

Table of Contents

Report: Tariff Report

For: VA_EIAMONTHLYRATEGAS

Timestamp: 2007-04-06 00:27:06

	Parameter
Meter	GAS:FACILITY
Selected	Yes
Group	COMM GAS
Qualified	Yes
Disqualifier	n/a
Computation	automatic
Units	MCF

Categories

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
EnergyCharges	12.87	12.01	13.27	12.49	14.07	14.79	14.28	15.63	13.81	14.14	12.20	11.91	161.45	15.63
DemandCharges	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ServiceCharges	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Basis	12.87	12.01	13.27	12.49	14.07	14.79	14.28	15.63	13.81	14.14	12.20	11.91	161.45	15.63
Adjustment	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Surcharge	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Subtotal	12.87	12.01	13.27	12.49	14.07	14.79	14.28	15.63	13.81	14.14	12.20	11.91	161.45	15.63
Taxes	0.7719	0.7204	0.7964	0.7492	0.8439	0.8871	0.8570	0.9375	0.8288	0.8487	0.7317	0.7144	9.69	0.94
Total	13.64	12.73	14.07	13.24	14.91	15.67	15.14	16.56	14.64	14.99	12.93	12.62	171.14	16.56

Charges

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max	Category
MONTHLYRATEGASCHARGE	12.87	12.01	13.27	12.49	14.07	14.79	14.28	15.63	13.81	14.14	12.20	11.91	161.45	15.63	EnergyCharges
TAXOFSIXPERCENT	0.7719	0.7204	0.7964	0.7492	0.8439	0.8871	0.8570	0.9375	0.8288	0.8487	0.7317	0.7144	9.69	0.94	Taxes

Ratchets

Jan

Feb

Mar

Apr

May

Jun

Jul

Aug

Sep

Oct

Nov

Dec

Sum

Max

Qualifies

Jan

Feb

Mar

Apr

May

Jun

Jul

Aug

Sep

Oct

Nov

Dec

Sum

Max

Native Variables

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
TotalEnergy	1.33	1.21	1.42	1.28	1.37	1.36	1.29	1.42	1.28	1.33	1.32	1.29	15.89	1.42
TotalDemand	0.0058	0.0058	0.0058	0.0058	0.0058	0.0058	0.0058	0.0058	0.0058	0.0058	0.0058	0.0058	0.07	0.01
PeakEnergy	1.33	1.21	1.42	1.28	1.37	1.36	1.29	1.42	1.28	1.33	1.32	1.29	15.89	1.42
PeakDemand	0.0058	0.0058	0.0058	0.0058	0.0058	0.0058	0.0058	0.0058	0.0058	0.0058	0.0058	0.0058	0.07	0.01
ShoulderEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
OffPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
OffPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
MidPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
MidPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsOffPeak	0.0058	0.0058	0.0058	0.0058	0.0058	0.0058	0.0058	0.0058	0.0058	0.0058	0.0058	0.0058	0.07	0.01
OffPeakExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsMidPeak	0.0058	0.0058	0.0058	0.0058	0.0058	0.0058	0.0058	0.0058	0.0058	0.0058	0.0058	0.0058	0.07	0.01
MidPeakExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsShoulder	0.0058	0.0058	0.0058	0.0058	0.0058	0.0058	0.0058	0.0058	0.0058	0.0058	0.0058	0.0058	0.07	0.01
ShoulderExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsWinter	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsNotWinter	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsSpring	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotSpring	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsSummer	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotSummer	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsAutumn	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotAutumn	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
PeakAndShoulderEnergy	1.33	1.21	1.42	1.28	1.37	1.36	1.29	1.42	1.28	1.33	1.32	1.29	15.89	1.42
PeakAndShoulderDemand	0.0058	0.0058	0.0058	0.0058	0.0058	0.0058	0.0058	0.0058	0.0058	0.0058	0.0058	0.0058	0.07	0.01
PeakAndMidPeakEnergy	1.33	1.21	1.42	1.28	1.37	1.36	1.29	1.42	1.28	1.33	1.32	1.29	15.89	1.42
PeakAndMidPeakDemand	0.0058	0.0058	0.0058	0.0058	0.0058	0.0058	0.0058	0.0058	0.0058	0.0058	0.0058	0.0058	0.07	0.01
ShoulderAndOffPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderAndOffPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakAndOffPeakEnergy	1.33	1.21	1.42	1.28	1.37	1.36	1.29	1.42	1.28	1.33	1.32	1.29	15.89	1.42
PeakAndOffPeakDemand	0.0058	0.0058	0.0058	0.0058	0.0058	0.0058	0.0058	0.0058	0.0058	0.0058	0.0058	0.0058	0.07	0.01

Other Variables

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
NotIncluded	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
VA_MONTHLYGASRATES	9.65	9.96	9.37	9.78	10.23	10.87	11.06	11.03	10.82	10.61	9.25	9.22	121.85	11.06

Computation - Automatic

MONTHLYRATEGASCHARGE FROM TotalEnergy VA_MONTHLYGASRATES

EnergyCharges SUM MONTHLYRATEGASCHARGE

Basis SUM EnergyCharges DemandCharges ServiceCharges

Subtotal SUM Basis Adjustment Surcharge

TAXOFSIXPERCENT FROM Subtotal

Taxes SUM TAXOFSIXPERCENT

Total SUM Subtotal Taxes