AutoBuilt Model: All KNOXVILLE MCGHEE TYSON AP TN USA NSRDB WMO#=723260 2007-04-06 00:48:53

Electricity Intensity (MJ/m2)

Natural Gas Intensity (MJ/m2)

Other Fuel Intensity (MJ/m2)

Purchased Cooling Intensity (MJ/m2)

Purchased Heating Intensity (MJ/m2)

Water Intensity (m3/m2)

Table of Contents

Program Version:EnergyPlus, Version 2.0

Tabular Output Report in Format: HTML

Building: AutoBuilt Model: All

Environment: KNOXVILLE MCGHEE TYSON AP TN USA NSRDB WMO#=723260

Simulation Timestamp: 2007-04-06 00:48:53

Table of Contents

Report: Annual Building Utility Performance Summary

For: Entire Facility

Timestamp: 2007-04-06 00:48:53

Values gathered over 8760.00 hours

Site and Source Energy

	Total Energy (GJ)	Energy Per Total Building Area (MJ/m2)	Energy Per Conditioned Building Area (MJ/m2)
Total Site Energy	78.39	16.88
Net Site Energy	78.39	16.88
Total Source Energy	250.37	53.90
Net Source Energy	250.37	53.90

Building Area

	Area (m2)
Total Building Area	4644.99
Net Conditioned Building Area	0.00

End Uses

	Electricity (GJ)	Natural Gas (GJ)	Other Fuel (GJ)	Purchased Cooling (GJ)	Purchased Heating (GJ)	Water (m3)
Heating	0.00	0.00	0.00	0.00	0.00	0.00
Cooling	0.00	0.00	0.00	0.00	0.00	0.00
Interior Lighting	28.80	0.00	0.00	0.00	0.00	0.00
Exterior Lighting	7.21	0.00	0.00	0.00	0.00	0.00
Interior Equipment	42.37	0.00	0.00	0.00	0.00	0.00
Exterior Equipment	0.00	0.00	0.00	0.00	0.00	0.00
Fans	0.00	0.00	0.00	0.00	0.00	0.00
Pumps	0.00	0.00	0.00	0.00	0.00	0.00
Heat Rejection	0.00	0.00	0.00	0.00	0.00	0.00
Humidification	0.00	0.00	0.00	0.00	0.00	0.00
Heat Recovery	0.00	0.00	0.00	0.00	0.00	0.00
Water Systems	0.00	0.00	0.00	0.00	0.00	0.00
Refrigeration	0.00	0.00	0.00	0.00	0.00	0.00
Generators	0.00	0.00	0.00	0.00	0.00	0.00

Total End Uses	78.39	0.00	0.00	0.00	0.00	0.00

End Uses By Subcategory

	Subcategory	Electricity (GJ)	Natural Gas (GJ)	Other Fuel (GJ)	Purchased Cooling (GJ)	Purchased Heating (GJ)	Water (m3)
Heating	General	0.00	0.00	0.00	0.00	0.00	0.00
Cooling	General	0.00	0.00	0.00	0.00	0.00	0.00
Interior Lighting	General Lights	28.80	0.00	0.00	0.00	0.00	0.00
Exterior Lighting	Exterior Facade Lighting	7.21	0.00	0.00	0.00	0.00	0.00
Interior Equipment	GeneralEquipment	42.37	0.00	0.00	0.00	0.00	0.00
Exterior Equipment	General	0.00	0.00	0.00	0.00	0.00	0.00
Fans	General	0.00	0.00	0.00	0.00	0.00	0.00
Pumps	General	0.00	0.00	0.00	0.00	0.00	0.00
Heat Rejection	General	0.00	0.00	0.00	0.00	0.00	0.00
Humidification	General	0.00	0.00	0.00	0.00	0.00	0.00
Heat Recovery	General	0.00	0.00	0.00	0.00	0.00	0.00
Water Systems	General	0.00	0.00	0.00	0.00	0.00	0.00
Refrigeration	General	0.00	0.00	0.00	0.00	0.00	0.00
Generators	General	0.00	0.00	0.00	0.00	0.00	0.00

Normalized Metrics

Utility Use Per Conditioned Floor Area

Utility Use Per Total Floor Area

	Electricity Intensity (MJ/m2)	Natural Gas Intensity (MJ/m2)	Other Fuel Intensity (MJ/m2)	Purchased Cooling Intensity (MJ/m2)	Purchased Heating Intensity (MJ/m2)	Water Intensity (m3/m2)
Lighting	7.75	0.00	0.00	0.00	0.00	0.00
HVAC	0.00	0.00	0.00	0.00	0.00	0.00
Other	9.12	0.00	0.00	0.00	0.00	0.00
Total	16.88	0.00	0.00	0.00	0.00	0.00

Electric Loads Satisfied

	Electricity (GJ)	Percent Electricity (%)
Fuel-Fired Power Generation	0.00	0.00
High Temperature Geothermal*	0.00	0.00
Photovoltaic Power	0.00	0.00
Wind Power*	0.00	0.00
Total On-Site Electric Sources	0.00	0.00

Electricity Coming From Utility	78.39	100.00
Surplus Electricity Going To Utility	0.00	0.00
Net Electricity From Utility	78.39	100.00

Total On-Site and Utility Electric Sources	78.39	100.00
Total Electricity End Uses	78.39	100.00

On-Site Thermal Sources

	Heat (GJ)	Percent Heat (%)
Water-Side Heat Recovery	0.00
Air to Air Heat Recovery for Cooling	0.00
Air to Air Heat Recovery for Heating	0.00
High-Temperature Geothermal*	0.00
Solar Water Thermal	0.00
Solar Air Thermal	0.00
Total On-Site Thermal Sources	0.00

Water Source Summary

	Water (m3)	Percent Water (%)
Rainwater Collection	0.00	-
Condensate Collection	0.00	-
Groundwater Well	0.00	-
Total On Site Water Sources	0.00	-
-	-	-
Initial Storage	0.00	-
Final Storage	0.00	-
Change in Storage	0.00	-
-	-	-
Water Supplied by Utility	0.00	-
-	-	-
Total On Site, Change in Storage, and Utility Water Sources	0.00	-
Total Water End Uses	0.00	-

Note 1: An asterisk (*) indicates that the feature is not yet implemented.

Table of Contents

| Top |

Annual Building Utility Performance Summary

| Entire Facility |

Input Verification and Results Summary

| Entire Facility |

Construction Cost Estimate Summary

| Entire Facility |

Climate Summary

| Entire Facility |

Equipment Summary

| Entire Facility |

Envelope Summary

| Entire Facility |

OCCUPANT COMFORT DATA SUMMARY

OUTDOOR AIR SUMMARY

EMISSIONS DATA SUMMARY

| Meter |

COMPONENTS OF PEAK ELECTRICAL DEMAND

| Meter |

Tariff Report

Economics Results Summary Report

| Entire Facility |

Table of Contents

Report: Input Verification and Results Summary

For: Entire Facility

Timestamp: 2007-04-06 00:48:53

GENERAL

	Value
Program Version and Build	EnergyPlus, Version 2.0
Weather	KNOXVILLE MCGHEE TYSON AP TN USA NSRDB WMO#=723260
Latitude (deg)	35.82
Longitude (deg)	-83.98
Elevation (m)	293.20
Time Zone	-5.00
North Axis Angle (deg)	198.06
Hours Simulated (hrs)	8760.00

ENVELOPE

Window-Wall Ratio

	Total	North (315 to 45 deg)	East (45 to 135 deg)	South (135 to 225 deg)	West (225 to 315 deg)
Gross Wall Area (m2)	1290.58	396.32	248.97	396.32	248.97
Window Area (m2)	108.67	19.75	24.75	39.42	24.75
Window-Wall Ratio (%)	1.60	4.98	9.94	9.95	9.94

Skylight-Roof Ratio

	Total
Gross Roof Area (m2)	4644.99
Skylight Area (m2)	0.00
Skylight-Roof Ratio (%)	0.00

LIGHTING

Interior Connected Lighting Power

	Zone	Lighting Power Density (W/m2)	Zone Area (m2)	Total Power (W)	End Use Subcategory	Schedule Name	Average Hours/Week (hr)	Return Air Fraction	Conditioned (Y/N)
ZN_1_FLR_1_SEC_1_LIGHTS	ZN_1_FLR_1_SEC_1	14.9755	372.08	5572.10	General Lights	BLDG_LIGHT_SCH	2.53	0.0000	N
ZN_1_FLR_1_SEC_2_LIGHTS	ZN_1_FLR_1_SEC_2	14.9755	225.98	3384.20	General Lights	BLDG_LIGHT_SCH	2.53	0.0000	N
ZN_1_FLR_1_SEC_3_LIGHTS	ZN_1_FLR_1_SEC_3	14.9755	372.08	5572.10	General Lights	BLDG_LIGHT_SCH	2.53	0.0000	N
ZN_1_FLR_1_SEC_4_LIGHTS	ZN_1_FLR_1_SEC_4	14.9755	225.98	3384.20	General Lights	BLDG_LIGHT_SCH	2.53	0.0000	N
ZN_1_FLR_1_SEC_5_LIGHTS	ZN_1_FLR_1_SEC_5	14.9756	3448.86	51648.61	General Lights	BLDG_LIGHT_SCH	2.53	0.0000	N

Exterior Connected Lighting Power

	Total Watts	Astronomical Clock/Schedule	Schedule Name	Average Annual Hours/Week
EXTERIOR FACADE LIGHTING	459.34	Astronomical Clock	ALWAYS_ON	168.00

PERFORMANCE

Zone Summary

	Area (m2)	Conditioned (Y/N)	Volume (m3)	Multipliers	Gross Wall Area (m2)	Window Area (m2)	Lighting (W/m2)	People (m2/person)	Plug and Process(W/m2)
ZN_1_FLR_1_SEC_1	372.08	No	1714.98	1.00	396.32	19.75	14.9755	4645.20	2.0000
ZN_1_FLR_1_SEC_2	225.98	No	1041.59	1.00	248.97	24.75	14.9755	4640.29	2.0000
ZN_1_FLR_1_SEC_3	372.08	No	1714.98	1.00	396.32	39.42	14.9755	4645.20	2.0000
ZN_1_FLR_1_SEC_4	225.98	No	1041.59	1.00	248.97	24.75	14.9755	4640.29	2.0000
ZN_1_FLR_1_SEC_5	3448.86	No	15896.45	1.00	0.00	0.00	14.9756	4644.93	2.0000

Table of Contents

Report: Construction Cost Estimate Summary

For: Entire Facility

Timestamp: 2007-04-06 00:48:53

Construction Cost Estimate Summary

	Reference Bldg.	Current Bldg. Model	Difference
Line Item SubTotal ($)	0.00	132010.71	132010.71
Misc. Costs ($)	0.00	0.00	0.00
Regional Adjustment ($)	0.00	0.00	0.00
Design Fee ($)	0.00	0.00	0.00
Contractor Fee ($)	0.00	0.00	0.00
Contigency ($)	0.00	0.00	0.00
Permits, Bonds, Insurance ($)	0.00	0.00	0.00
Commissioning ($)	0.00	0.00	0.00
Cost Estimate Total ($)	0.00	132010.71	132010.71
Cost Per Conditioned Building Area ($/m2)	0.00	0.00	0.00

Cost Line Item Details

	Line No.	Item Name	Quantity.	Units	$ per Qty.	SubTotal $
--	1	INTERIOR FURNISHINGS	9290.00	m2	1.00	9290.00
--	2	INTERIOR FLOOR	0.00	m2	15.00	0.00
--	3	INTERIOR FLOOR SLAB	0.00	m2	35.00	0.00
--	4	DROP CEILING	0.00	m2	10.00	0.00
--	5	SLOPED METAL ROOF	0.00	m2	1.00	0.00
--	6	GABLE WALL	0.00	m2	1.00	0.00
--	7	SOUTH:CBECS_WINDOWS_SINGLE_PANE_CLEAR_0_1_FIXED_SOUTH_WINDOW	39.42	m2	1.00	39.42
--	8	EAST:CBECS_WINDOWS_SINGLE_PANE_CLEAR_0_1_FIXED_EAST_WINDOW	24.75	m2	1.00	24.75
--	9	NORTH:CBECS_WINDOWS_SINGLE_PANE_CLEAR_0_1_FIXED_NORTH_WINDOW	19.75	m2	1.00	19.75
--	10	WEST:CBECS_WINDOWS_SINGLE_PANE_CLEAR_0_1_FIXED_WEST_WINDOW	24.75	m2	1.00	24.75
--	11	SKYLIGHTCONST:ASHRAE 90.1-2004_SEC 5.5-4_0_0.02_ALL SKYLIGHTS WITHOUT CURB_SKYLIGHT	0.00	m2	1.00	0.00
--	12	ROOFS:CBECS_OLD_WAREHOUSE_SOUTH_METAL BUILDING_ROOF	4644.99	m2	1.00	4644.99
--	13	INT-WALLS:ASHRAE 90.1-2004_SEC 5.5-4_INTERIOR WALL_INT-WALL	1241.23	m2	1.00	1241.23
--	14	EXT-WALLS:CBECS_OLD_WAREHOUSE_SOUTH_MASS_EXT-WALL	1181.91	m2	1.00	1181.91
--	15	EXT-SLAB:ASHRAE 90.1-2004_SEC 5.5-4_UNHEATED_EXT-SLAB	4644.99	m2	24.86	115474.35
--	16	LIGHTING EQUIP:ZN_1_FLR_1_SEC_1	5.57	kW	1.00	5.57
--	17	LIGHTING EQUIP:ZN_1_FLR_1_SEC_2	3.38	kW	1.00	3.38
--	18	LIGHTING EQUIP:ZN_1_FLR_1_SEC_3	5.57	kW	1.00	5.57
--	19	LIGHTING EQUIP:ZN_1_FLR_1_SEC_4	3.38	kW	1.00	3.38
--	20	LIGHTING EQUIP:ZN_1_FLR_1_SEC_5	51.65	kW	1.00	51.65
Line Item SubTotal	--	--	--	--	--	132010.71

Table of Contents

Report: Climate Summary

For: Entire Facility

Timestamp: 2007-04-06 00:48:53

Design Day

	Maximum Dry Bulb (C)	Daily Temperature Range (C)	Humidity Value	Humidity Type	Wind Speed (m/s)	Wind Direction
KNOXVILLE_TN_USA HEATING 99.6% CONDITIONS	-10.50	0.00	-10.50	Wet-Bulb	3.20	50.00
KNOXVILLE_TN_USA COOLING .4% CONDITIONS WB=>MDB	31.00	10.10	24.90	Wet-Bulb	0.00	0.00

Table of Contents

Report: Equipment Summary

For: Entire Facility

Timestamp: 2007-04-06 00:48:53

Central Plant

	Type	Nominal Capacity (W)	Nominal Efficiency (W/W)
none

DX Coils

	Type	Nominal Capacity (W)	Nominal Efficiency (W/W)
none

Fans

	Type	Total Efficiency (W/W)	Delta Pressure (pa)	Max Flow Rate (m3/s)	Motor Heat In Air Fraction	End Use
none

Pumps

	Type	Control	Head (pa)	Power (W)	Motor Efficiency (W/W)
none

Service Water Heating

	Type	Storage Volume (m3)	Input(W)	Thermal Efficiency (W/W)	Recovery Efficiency (W/W)	Energy Factor
none

Table of Contents

Report: Envelope Summary

For: Entire Facility

Timestamp: 2007-04-06 00:48:53

Opaque Exterior

	Construction	Reflectance	U-Factor	Gross Area (m2)	Azimuth (deg)	Tilt (deg)	Cardinal Direction
ZN_1_FLR_1_SEC_1_WALL_1	CBECS_OLD_WAREHOUSE_SOUTH_MASS_EXT-WALL	0.08	3.67	396.32	18.06	90.00	N
ZN_1_FLR_1_SEC_1_FLOOR	ASHRAE 90.1-2004_SEC 5.5-4_UNHEATED_EXT-SLAB	0.30	2.69	372.08	63.06	180.00
ZN_1_FLR_1_SEC_1_CEILING	CBECS_OLD_WAREHOUSE_SOUTH_METAL BUILDING_ROOF	0.30	0.87	372.08	243.06	0.00
ZN_1_FLR_1_SEC_2_WALL_1	CBECS_OLD_WAREHOUSE_SOUTH_MASS_EXT-WALL	0.08	3.67	248.97	288.06	90.00	W
ZN_1_FLR_1_SEC_2_FLOOR	ASHRAE 90.1-2004_SEC 5.5-4_UNHEATED_EXT-SLAB	0.30	2.69	225.98	333.06	180.00
ZN_1_FLR_1_SEC_2_CEILING	CBECS_OLD_WAREHOUSE_SOUTH_METAL BUILDING_ROOF	0.30	0.87	225.98	153.06	0.00
ZN_1_FLR_1_SEC_3_WALL_3	CBECS_OLD_WAREHOUSE_SOUTH_MASS_EXT-WALL	0.08	3.67	396.32	198.06	90.00	S
ZN_1_FLR_1_SEC_3_FLOOR	ASHRAE 90.1-2004_SEC 5.5-4_UNHEATED_EXT-SLAB	0.30	2.69	372.08	153.06	180.00
ZN_1_FLR_1_SEC_3_CEILING	CBECS_OLD_WAREHOUSE_SOUTH_METAL BUILDING_ROOF	0.30	0.87	372.08	333.06	0.00
ZN_1_FLR_1_SEC_4_WALL_4	CBECS_OLD_WAREHOUSE_SOUTH_MASS_EXT-WALL	0.08	3.67	248.97	108.06	90.00	E
ZN_1_FLR_1_SEC_4_FLOOR	ASHRAE 90.1-2004_SEC 5.5-4_UNHEATED_EXT-SLAB	0.30	2.69	225.98	108.06	180.00
ZN_1_FLR_1_SEC_4_CEILING	CBECS_OLD_WAREHOUSE_SOUTH_METAL BUILDING_ROOF	0.30	0.87	225.98	288.06	0.00
ZN_1_FLR_1_SEC_5_FLOOR	ASHRAE 90.1-2004_SEC 5.5-4_UNHEATED_EXT-SLAB	0.30	2.69	3448.86	108.06	180.00
ZN_1_FLR_1_SEC_5_CEILING	CBECS_OLD_WAREHOUSE_SOUTH_METAL BUILDING_ROOF	0.30	0.87	3448.86	288.06	0.00

Fenestration

	Construction	Area (m2)	U-Factor	SHGC	Parent Surface
ZN_1_FLR_1_SEC_1_WALL_1_WINDOW_1	CBECS_WINDOWS_SINGLE_PANE_CLEAR_0_1_FIXED_NORTH_WINDOW	19.75	6.12	0.810	ZN_1_FLR_1_SEC_1_WALL_1
ZN_1_FLR_1_SEC_2_WALL_1_WINDOW_1	CBECS_WINDOWS_SINGLE_PANE_CLEAR_0_1_FIXED_WEST_WINDOW	24.75	6.12	0.810	ZN_1_FLR_1_SEC_2_WALL_1
ZN_1_FLR_1_SEC_3_WALL_3_WINDOW_1	CBECS_WINDOWS_SINGLE_PANE_CLEAR_0_1_FIXED_SOUTH_WINDOW	39.42	6.12	0.810	ZN_1_FLR_1_SEC_3_WALL_3
ZN_1_FLR_1_SEC_4_WALL_4_WINDOW_1	CBECS_WINDOWS_SINGLE_PANE_CLEAR_0_1_FIXED_EAST_WINDOW	24.75	6.12	0.810	ZN_1_FLR_1_SEC_4_WALL_4

Table of Contents

Report: OCCUPANT COMFORT DATA SUMMARY

For: ZN_1_FLR_1_SEC_1

Timestamp: 2007-04-06 00:48:53

	PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE/SYS AIR TEMPERATURE {FOR HOURS SHOWN} [C]	ZONE AIR RELATIVE HUMIDITY {FOR HOURS SHOWN} [%]	THERMALCOMFORTMRT {FOR HOURS SHOWN} [C]	TIME NOT COMFORTABLE SUMMER OR WINTER CLOTHES {FOR HOURS SHOWN} [hr]	FANGERPMV {FOR HOURS SHOWN} []
January	40.000	12.727	44.727	13.038	80.000	-1.441
February	30.000	11.988	39.081	12.237	60.000	-1.612
March	40.000	19.440	55.027	19.489	52.000	-0.159
April	40.000	19.481	50.444	19.643	42.000	-0.160
May	40.000	23.739	65.124	23.593	40.000	0.053
June	40.000	25.645	62.199	25.479	61.500	0.560
July	50.000	26.276	70.349	26.085	90.500	0.787
August	40.000	27.357	72.866	27.098	80.000	1.103
September	30.000	23.311	61.127	23.176	21.500	-0.087
October	40.000	17.644	46.345	17.767	74.500	-0.540
November	40.000	17.603	50.753	17.741	80.000	-0.512
December	30.000	11.673	40.130	11.894	60.000	-1.668

Annual Sum or Average	460.000	20.149	55.711	20.168	742.000	-0.229
Minimum of Months	30.000	11.673	39.081	11.894	21.500	-1.668
Maximum of Months	50.000	27.357	72.866	27.098	90.500	1.103

Table of Contents

Report: OCCUPANT COMFORT DATA SUMMARY

For: ZN_1_FLR_1_SEC_2

Timestamp: 2007-04-06 00:48:53

	PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE/SYS AIR TEMPERATURE {FOR HOURS SHOWN} [C]	ZONE AIR RELATIVE HUMIDITY {FOR HOURS SHOWN} [%]	THERMALCOMFORTMRT {FOR HOURS SHOWN} [C]	TIME NOT COMFORTABLE SUMMER OR WINTER CLOTHES {FOR HOURS SHOWN} [hr]	FANGERPMV {FOR HOURS SHOWN} []
January	40.000	12.943	44.048	13.291	80.000	-1.400
February	30.000	12.569	38.203	12.877	60.000	-1.505
March	40.000	20.298	52.226	20.444	47.000	0.003
April	40.000	20.550	47.496	20.813	34.000	0.041
May	40.000	24.201	63.494	24.114	41.000	0.176
June	40.000	26.148	60.440	26.048	64.000	0.695
July	50.000	27.089	67.160	26.978	90.500	1.002
August	40.000	28.306	68.998	28.135	80.000	1.353
September	30.000	24.661	56.426	24.638	24.500	0.263
October	40.000	18.644	43.623	18.873	60.000	-0.354
November	40.000	18.019	49.544	18.210	80.000	-0.433
December	30.000	11.771	39.891	12.023	60.000	-1.649

Annual Sum or Average	460.000	20.845	53.453	20.940	721.000	-0.073
Minimum of Months	30.000	11.771	38.203	12.023	24.500	-1.649
Maximum of Months	50.000	28.306	68.998	28.135	90.500	1.353

Table of Contents

Report: OCCUPANT COMFORT DATA SUMMARY

For: ZN_1_FLR_1_SEC_3

Timestamp: 2007-04-06 00:48:53

	PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE/SYS AIR TEMPERATURE {FOR HOURS SHOWN} [C]	ZONE AIR RELATIVE HUMIDITY {FOR HOURS SHOWN} [%]	THERMALCOMFORTMRT {FOR HOURS SHOWN} [C]	TIME NOT COMFORTABLE SUMMER OR WINTER CLOTHES {FOR HOURS SHOWN} [hr]	FANGERPMV {FOR HOURS SHOWN} []
January	40.000	15.074	39.004	15.564	70.500	-1.012
February	30.000	14.651	35.244	15.084	55.500	-1.126
March	40.000	21.615	48.396	21.858	26.500	0.247
April	40.000	20.832	46.799	21.125	36.500	0.094
May	40.000	24.359	62.981	24.281	42.500	0.216
June	40.000	25.910	61.302	25.778	63.500	0.631
July	50.000	26.883	68.025	26.757	90.500	0.948
August	40.000	28.457	68.519	28.299	80.000	1.394
September	30.000	25.974	52.435	26.074	31.500	0.607
October	40.000	21.151	37.654	21.535	46.000	0.109
November	40.000	20.179	45.071	20.478	58.000	-0.038
December	30.000	12.614	37.775	12.931	60.000	-1.496

Annual Sum or Average	460.000	21.836	51.204	21.994	661.000	0.114
Minimum of Months	30.000	12.614	35.244	12.931	26.500	-1.496
Maximum of Months	50.000	28.457	68.519	28.299	90.500	1.394

Table of Contents

Report: OCCUPANT COMFORT DATA SUMMARY

For: ZN_1_FLR_1_SEC_4

Timestamp: 2007-04-06 00:48:53

	PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE/SYS AIR TEMPERATURE {FOR HOURS SHOWN} [C]	ZONE AIR RELATIVE HUMIDITY {FOR HOURS SHOWN} [%]	THERMALCOMFORTMRT {FOR HOURS SHOWN} [C]	TIME NOT COMFORTABLE SUMMER OR WINTER CLOTHES {FOR HOURS SHOWN} [hr]	FANGERPMV {FOR HOURS SHOWN} []
January	40.000	14.259	40.914	14.690	76.000	-1.161
February	30.000	13.846	36.563	14.219	60.000	-1.274
March	40.000	21.779	48.170	21.986	25.500	0.274
April	40.000	21.032	46.316	21.332	32.000	0.131
May	40.000	25.097	60.410	25.097	46.000	0.411
June	40.000	26.970	57.884	26.936	68.000	0.909
July	50.000	27.448	65.931	27.385	91.000	1.098
August	40.000	29.403	64.948	29.338	80.000	1.645
September	30.000	26.385	51.307	26.513	37.500	0.713
October	40.000	20.308	39.451	20.579	42.000	-0.052
November	40.000	19.565	46.346	19.827	57.000	-0.152
December	30.000	11.895	39.556	12.156	60.000	-1.626

Annual Sum or Average	460.000	21.897	50.646	22.059	675.000	0.151
Minimum of Months	30.000	11.895	36.563	12.156	25.500	-1.626
Maximum of Months	50.000	29.403	65.931	29.338	91.000	1.645

Table of Contents

Report: OCCUPANT COMFORT DATA SUMMARY

For: ZN_1_FLR_1_SEC_5

Timestamp: 2007-04-06 00:48:53

	PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE/SYS AIR TEMPERATURE {FOR HOURS SHOWN} [C]	ZONE AIR RELATIVE HUMIDITY {FOR HOURS SHOWN} [%]	THERMALCOMFORTMRT {FOR HOURS SHOWN} [C]	TIME NOT COMFORTABLE SUMMER OR WINTER CLOTHES {FOR HOURS SHOWN} [hr]	FANGERPMV {FOR HOURS SHOWN} []
January	40.000	15.721	38.514	15.872	80.000	-0.920
February	30.000	15.402	29.985	15.550	60.000	-1.020
March	40.000	20.882	49.719	20.776	30.500	0.084
April	40.000	20.597	45.977	20.536	36.000	0.017
May	40.000	23.656	64.516	23.345	35.500	0.008
June	40.000	24.860	65.328	24.523	63.500	0.343
July	50.000	25.453	73.844	25.087	89.500	0.559
August	40.000	26.323	77.557	25.872	80.000	0.821
September	30.000	23.653	59.639	23.433	18.500	-0.015
October	40.000	19.508	40.650	19.527	50.000	-0.218
November	40.000	19.272	48.026	19.236	69.500	-0.220
December	30.000	14.743	32.100	14.804	60.000	-1.139

Annual Sum or Average	460.000	21.129	53.381	20.990	673.000	-0.088
Minimum of Months	30.000	14.743	29.985	14.804	18.500	-1.139
Maximum of Months	50.000	26.323	77.557	25.872	89.500	0.821

Table of Contents

Report: OUTDOOR AIR SUMMARY

For: ZN_1_FLR_1_SEC_1

Timestamp: 2007-04-06 00:48:53

	ZONE PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE PEOPLE NUMBER OF OCCUPANTS {FOR HOURS SHOWN} []	ZONE MECHANICAL VENTILATION AIR CHANGE RATE [Invalid/Undefined]	ZONE INFILTRATION AIR CHANGE RATE {FOR HOURS SHOWN} [ach]
January	40.000	0.072	0.000	0.436
February	30.000	0.072	0.000	0.436
March	40.000	0.072	0.000	0.436
April	40.000	0.072	0.000	0.436
May	40.000	0.072	0.000	0.436
June	40.000	0.072	0.000	0.436
July	50.000	0.072	0.000	0.436
August	40.000	0.072	0.000	0.436
September	30.000	0.072	0.000	0.436
October	40.000	0.072	0.000	0.436
November	40.000	0.072	0.000	0.436
December	30.000	0.072	0.000	0.436

Annual Sum or Average	460.000	0.072	0.000	0.436
Minimum of Months	30.000	0.072	0.000	0.436
Maximum of Months	50.000	0.072	0.000	0.436

Table of Contents

Report: OUTDOOR AIR SUMMARY

For: ZN_1_FLR_1_SEC_2

Timestamp: 2007-04-06 00:48:53

	ZONE PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE PEOPLE NUMBER OF OCCUPANTS {FOR HOURS SHOWN} []	ZONE MECHANICAL VENTILATION AIR CHANGE RATE [Invalid/Undefined]	ZONE INFILTRATION AIR CHANGE RATE {FOR HOURS SHOWN} [ach]
January	40.000	0.044	0.000	0.443
February	30.000	0.044	0.000	0.443
March	40.000	0.044	0.000	0.443
April	40.000	0.044	0.000	0.443
May	40.000	0.044	0.000	0.443
June	40.000	0.044	0.000	0.443
July	50.000	0.044	0.000	0.443
August	40.000	0.044	0.000	0.443
September	30.000	0.044	0.000	0.443
October	40.000	0.044	0.000	0.443
November	40.000	0.044	0.000	0.443
December	30.000	0.044	0.000	0.443

Annual Sum or Average	460.000	0.044	0.000	0.443
Minimum of Months	30.000	0.044	0.000	0.443
Maximum of Months	50.000	0.044	0.000	0.443

Table of Contents

Report: OUTDOOR AIR SUMMARY

For: ZN_1_FLR_1_SEC_3

Timestamp: 2007-04-06 00:48:53

	ZONE PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE PEOPLE NUMBER OF OCCUPANTS {FOR HOURS SHOWN} []	ZONE MECHANICAL VENTILATION AIR CHANGE RATE [Invalid/Undefined]	ZONE INFILTRATION AIR CHANGE RATE {FOR HOURS SHOWN} [ach]
January	40.000	0.072	0.000	0.436
February	30.000	0.072	0.000	0.436
March	40.000	0.072	0.000	0.436
April	40.000	0.072	0.000	0.436
May	40.000	0.072	0.000	0.436
June	40.000	0.072	0.000	0.436
July	50.000	0.072	0.000	0.436
August	40.000	0.072	0.000	0.436
September	30.000	0.072	0.000	0.436
October	40.000	0.072	0.000	0.436
November	40.000	0.072	0.000	0.436
December	30.000	0.072	0.000	0.436

Annual Sum or Average	460.000	0.072	0.000	0.436
Minimum of Months	30.000	0.072	0.000	0.436
Maximum of Months	50.000	0.072	0.000	0.436

Table of Contents

Report: OUTDOOR AIR SUMMARY

For: ZN_1_FLR_1_SEC_4

Timestamp: 2007-04-06 00:48:53

	ZONE PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE PEOPLE NUMBER OF OCCUPANTS {FOR HOURS SHOWN} []	ZONE MECHANICAL VENTILATION AIR CHANGE RATE [Invalid/Undefined]	ZONE INFILTRATION AIR CHANGE RATE {FOR HOURS SHOWN} [ach]
January	40.000	0.044	0.000	0.443
February	30.000	0.044	0.000	0.443
March	40.000	0.044	0.000	0.443
April	40.000	0.044	0.000	0.443
May	40.000	0.044	0.000	0.443
June	40.000	0.044	0.000	0.443
July	50.000	0.044	0.000	0.443
August	40.000	0.044	0.000	0.443
September	30.000	0.044	0.000	0.443
October	40.000	0.044	0.000	0.443
November	40.000	0.044	0.000	0.443
December	30.000	0.044	0.000	0.443

Annual Sum or Average	460.000	0.044	0.000	0.443
Minimum of Months	30.000	0.044	0.000	0.443
Maximum of Months	50.000	0.044	0.000	0.443

Table of Contents

Report: OUTDOOR AIR SUMMARY

For: ZN_1_FLR_1_SEC_5

Timestamp: 2007-04-06 00:48:53

	ZONE PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE PEOPLE NUMBER OF OCCUPANTS {FOR HOURS SHOWN} []	ZONE MECHANICAL VENTILATION AIR CHANGE RATE [Invalid/Undefined]	ZONE INFILTRATION AIR CHANGE RATE {FOR HOURS SHOWN} [ach]
January	40.000	0.672	0.000	0.213
February	30.000	0.672	0.000	0.213
March	40.000	0.672	0.000	0.213
April	40.000	0.672	0.000	0.213
May	40.000	0.672	0.000	0.213
June	40.000	0.672	0.000	0.213
July	50.000	0.672	0.000	0.213
August	40.000	0.672	0.000	0.213
September	30.000	0.672	0.000	0.213
October	40.000	0.672	0.000	0.213
November	40.000	0.672	0.000	0.213
December	30.000	0.672	0.000	0.213

Annual Sum or Average	460.000	0.672	0.000	0.213
Minimum of Months	30.000	0.672	0.000	0.213
Maximum of Months	50.000	0.672	0.000	0.213

Table of Contents

Report: EMISSIONS DATA SUMMARY

For: Meter

Timestamp: 2007-04-06 00:48:53

	CO2:FACILITY [kg]	NOX:FACILITY [kg]	SO2:FACILITY [kg]	PM:FACILITY [kg]	HG:FACILITY [kg]	WATERENVIRONMENTALFACTORS:FACILITY [L]	CARBON EQUIVALENT:FACILITY [kg]
January	1119.3854	3.4972	8.0974	0.1725	0.0000	25934.8260	587.6335
February	913.3233	2.8534	6.6068	0.1408	0.0000	21160.6115	479.4589
March	1102.9813	3.4460	7.9787	0.1700	0.0000	25554.7625	579.0220
April	1077.5208	3.3664	7.7946	0.1661	0.0000	24964.8721	565.6562
May	1085.4296	3.3911	7.8518	0.1673	0.0000	25148.1101	569.8080
June	1065.2346	3.3280	7.7057	0.1642	0.0000	24680.2155	559.2064
July	1231.6492	3.8480	8.9095	0.1898	0.0000	28535.8453	646.5676
August	1089.8850	3.4050	7.8840	0.1680	0.0000	25251.3373	572.1469
September	934.0014	2.9180	6.7564	0.1439	0.0000	21639.6989	490.3141
October	1108.3143	3.4626	8.0173	0.1708	0.0000	25678.3222	581.8216
November	1099.7979	3.4360	7.9557	0.1695	0.0000	25481.0078	577.3508
December	972.4232	3.0381	7.0343	0.1499	0.0000	22529.8864	510.4841

Annual Sum or Average	12799.9460	39.9899	92.5922	1.9726	0.0002	296559.4956	6719.4703
Minimum of Months	913.3233	2.8534	6.6068	0.1408	0.0000	21160.6115	479.4589
Maximum of Months	1231.6492	3.8480	8.9095	0.1898	0.0000	28535.8453	646.5676

Table of Contents

Report: COMPONENTS OF PEAK ELECTRICAL DEMAND

For: Meter

Timestamp: 2007-04-06 00:48:53

	ELECTRICITY:FACILITY {MAXIMUM}[W]	ELECTRICITY:FACILITY {TIMESTAMP}	INTERIORLIGHTS:ELECTRICITY {AT MAX/MIN} [W]	INTERIOREQUIPMENT:ELECTRICITY {AT MAX/MIN} [W]	FANS:ELECTRICITY [Invalid/Undefined]	HEATING:ELECTRICITY [Invalid/Undefined]	COOLING:ELECTRICITY [Invalid/Undefined]
January	26675.141	02-JAN-07:15	17390.299	8825.500	0.000	0.000	0.000
February	26675.141	06-FEB-07:15	17390.299	8825.500	0.000	0.000	0.000
March	26215.800	06-MAR-07:15	17390.299	8825.500	0.000	0.000	0.000
April	26675.141	03-APR-06:15	17390.299	8825.500	0.000	0.000	0.000
May	26215.800	01-MAY-06:15	17390.299	8825.500	0.000	0.000	0.000
June	26215.800	05-JUN-06:15	17390.299	8825.500	0.000	0.000	0.000
July	26215.800	03-JUL-06:15	17390.299	8825.500	0.000	0.000	0.000
August	26215.800	07-AUG-06:15	17390.299	8825.500	0.000	0.000	0.000
September	26675.141	11-SEP-06:15	17390.299	8825.500	0.000	0.000	0.000
October	26675.141	02-OCT-06:15	17390.299	8825.500	0.000	0.000	0.000
November	26675.141	20-NOV-07:15	17390.299	8825.500	0.000	0.000	0.000
December	26675.141	04-DEC-07:15	17390.299	8825.500	0.000	0.000	0.000

Annual Sum or Average					0.000	0.000	0.000
Minimum of Months	26215.800		17390.299	8825.500	0.000	0.000	0.000
Maximum of Months	26675.141		17390.299	8825.500	0.000	0.000	0.000

Table of Contents

Report: Economics Results Summary Report

For: Entire Facility

Timestamp: 2007-04-06 00:48:53

Annual Cost

	Electric:Facility	Gas:Facility	Other	Total
Cost ($)	1890.60	0.00	0.00	1890.60
Cost per Total Building Area ($/m2)	0.41	0.00	0.00	0.41
Cost per Net Conditioned Building Area ($/m2)

Tariff Summary

	Selected	Qualified	Meter	Group	Annual Cost
CITYOFMEMPHIS_GSA_GENERALPOWPARTA-3	No	Yes	ELECTRICITY:FACILITY	COMM ELECT	4313.17
CITYOFMEMPHIS_GSA_GENERALPOWPARTA-2	No	No	ELECTRICITY:FACILITY	COMM ELECT	4354.00
CITYOFMEMPHIS_GSA_GENERALPOWPARTA-1	Yes	Yes	ELECTRICITY:FACILITY	COMM ELECT	1890.60
TN_EIAMONTHLYRATEGAS	Yes	Yes	GAS:FACILITY	COMM GAS	0.00

Table of Contents

Report: Tariff Report

For: CITYOFMEMPHIS_GSA_GENERALPOWPARTA-3

Timestamp: 2007-04-06 00:48:53

	Parameter
Meter	ELECTRICITY:FACILITY
Selected	No
Group	COMM ELECT
Qualified	Yes
Disqualifier	n/a
Computation	automatic
Units	kWh

Categories

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
EnergyCharges	72.36	59.04	71.30	69.66	70.17	68.86	79.62	70.46	60.38	71.65	71.10	62.86	827.48	79.62
DemandCharges	72.36	59.04	71.30	69.66	70.17	68.86	79.62	70.46	60.38	71.65	71.10	62.86	827.48	79.62
ServiceCharges	191.84	191.84	191.84	191.84	191.84	191.84	191.84	191.84	191.84	191.84	191.84	191.84	2302.08	191.84
Basis	336.57	309.93	334.45	331.16	332.18	329.57	351.08	332.76	312.60	335.14	334.04	317.57	3957.03	351.08
Adjustment	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Surcharge	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Subtotal	336.57	309.93	334.45	331.16	332.18	329.57	351.08	332.76	312.60	335.14	334.04	317.57	3957.03	351.08
Taxes	30.29	27.89	30.10	29.80	29.90	29.66	31.60	29.95	28.13	30.16	30.06	28.58	356.13	31.60
Total	366.86	337.82	364.55	360.96	362.08	359.23	382.68	362.70	340.73	365.30	364.10	346.15	4313.17	382.68

Charges

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max	Category
ANNUALENERGYCHARGE	72.36	59.04	71.30	69.66	70.17	68.86	79.62	70.46	60.38	71.65	71.10	62.86	827.48	79.62	EnergyCharges
TAXOFNINEPERCENT	30.29	27.89	30.10	29.80	29.90	29.66	31.60	29.95	28.13	30.16	30.06	28.58	356.13	31.60	Taxes

Ratchets

Jan

Feb

Mar

Apr

May

Jun

Jul

Aug

Sep

Oct

Nov

Dec

Sum

Max

Qualifies

Jan

Feb

Mar

Apr

May

Jun

Jul

Aug

Sep

Oct

Nov

Dec

Sum

Max

Native Variables

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
TotalEnergy	1904.34	1553.78	1876.43	1833.11	1846.57	1812.21	2095.32	1854.15	1588.95	1885.50	1871.01	1654.32	21775.70	2095.32
TotalDemand	26.68	26.68	26.22	26.68	26.22	26.22	26.22	26.22	26.68	26.68	26.68	26.68	317.80	26.68
PeakEnergy	1904.34	1553.78	1876.43	1833.11	1846.57	1812.21	2095.32	1854.15	1588.95	1885.50	1871.01	1654.32	21775.70	2095.32
PeakDemand	26.68	26.68	26.22	26.68	26.22	26.22	26.22	26.22	26.68	26.68	26.68	26.68	317.80	26.68
ShoulderEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
OffPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
OffPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
MidPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
MidPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsOffPeak	26.68	26.68	26.22	26.68	26.22	26.22	26.22	26.22	26.68	26.68	26.68	26.68	317.80	26.68
OffPeakExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsMidPeak	26.68	26.68	26.22	26.68	26.22	26.22	26.22	26.22	26.68	26.68	26.68	26.68	317.80	26.68
MidPeakExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsShoulder	26.68	26.68	26.22	26.68	26.22	26.22	26.22	26.22	26.68	26.68	26.68	26.68	317.80	26.68
ShoulderExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsWinter	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsNotWinter	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsSpring	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotSpring	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsSummer	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotSummer	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsAutumn	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotAutumn	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
PeakAndShoulderEnergy	1904.34	1553.78	1876.43	1833.11	1846.57	1812.21	2095.32	1854.15	1588.95	1885.50	1871.01	1654.32	21775.70	2095.32
PeakAndShoulderDemand	26.68	26.68	26.22	26.68	26.22	26.22	26.22	26.22	26.68	26.68	26.68	26.68	317.80	26.68
PeakAndMidPeakEnergy	1904.34	1553.78	1876.43	1833.11	1846.57	1812.21	2095.32	1854.15	1588.95	1885.50	1871.01	1654.32	21775.70	2095.32
PeakAndMidPeakDemand	26.68	26.68	26.22	26.68	26.22	26.22	26.22	26.22	26.68	26.68	26.68	26.68	317.80	26.68
ShoulderAndOffPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderAndOffPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakAndOffPeakEnergy	1904.34	1553.78	1876.43	1833.11	1846.57	1812.21	2095.32	1854.15	1588.95	1885.50	1871.01	1654.32	21775.70	2095.32
PeakAndOffPeakDemand	26.68	26.68	26.22	26.68	26.22	26.22	26.22	26.22	26.68	26.68	26.68	26.68	317.80	26.68

Other Variables

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
NotIncluded	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00

Computation - Automatic

ANNUALENERGYCHARGE FROM TotalDemand

EnergyCharges SUM ANNUALENERGYCHARGE

DemandCharges SUM ANNUALENERGYCHARGE

Basis SUM EnergyCharges DemandCharges ServiceCharges

Subtotal SUM Basis Adjustment Surcharge

TAXOFNINEPERCENT FROM Subtotal

Taxes SUM TAXOFNINEPERCENT

Total SUM Subtotal Taxes

Table of Contents

Report: Tariff Report

For: CITYOFMEMPHIS_GSA_GENERALPOWPARTA-2

Timestamp: 2007-04-06 00:48:53

	Parameter
Meter	ELECTRICITY:FACILITY
Selected	No
Group	COMM ELECT
Qualified	No
Disqualifier	MINDEMAND1000KW
Computation	automatic
Units	kWh

Categories

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
EnergyCharges	146.63	119.64	144.49	141.15	142.19	139.54	161.34	142.77	122.35	145.18	144.07	127.38	1676.73	161.34
DemandCharges	146.63	119.64	144.49	141.15	142.19	139.54	161.34	142.77	122.35	145.18	144.07	127.38	1676.73	161.34
ServiceCharges	53.42	53.42	53.42	53.42	53.42	53.42	53.42	53.42	53.42	53.42	53.42	53.42	641.04	53.42
Basis	346.69	292.70	342.39	335.72	337.79	332.50	376.10	338.96	298.12	343.79	341.56	308.19	3994.50	376.10
Adjustment	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Surcharge	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Subtotal	346.69	292.70	342.39	335.72	337.79	332.50	376.10	338.96	298.12	343.79	341.56	308.19	3994.50	376.10
Taxes	31.20	26.34	30.82	30.21	30.40	29.93	33.85	30.51	26.83	30.94	30.74	27.74	359.50	33.85
Total	377.89	319.04	373.21	365.93	368.19	362.43	409.95	369.47	324.95	374.73	372.30	335.92	4354.00	409.95

Charges

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max	Category
TAXOFNINEPERCENT	31.20	26.34	30.82	30.21	30.40	29.93	33.85	30.51	26.83	30.94	30.74	27.74	359.50	33.85	Taxes
ANNUALENERGYCHARGE	146.63	119.64	144.49	141.15	142.19	139.54	161.34	142.77	122.35	145.18	144.07	127.38	1676.73	161.34	EnergyCharges

Ratchets

Jan

Feb

Mar

Apr

May

Jun

Jul

Aug

Sep

Oct

Nov

Dec

Sum

Max

Qualifies

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
MAXDEMAND5000KW	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
MINDEMAND1000KW	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
MAXDEMAND1000KW	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
MINDEMAND50KW	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00

Native Variables

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
TotalEnergy	1904.34	1553.78	1876.43	1833.11	1846.57	1812.21	2095.32	1854.15	1588.95	1885.50	1871.01	1654.32	21775.70	2095.32
TotalDemand	26.68	26.68	26.22	26.68	26.22	26.22	26.22	26.22	26.68	26.68	26.68	26.68	317.80	26.68
PeakEnergy	1904.34	1553.78	1876.43	1833.11	1846.57	1812.21	2095.32	1854.15	1588.95	1885.50	1871.01	1654.32	21775.70	2095.32
PeakDemand	26.68	26.68	26.22	26.68	26.22	26.22	26.22	26.22	26.68	26.68	26.68	26.68	317.80	26.68
ShoulderEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
OffPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
OffPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
MidPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
MidPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsOffPeak	26.68	26.68	26.22	26.68	26.22	26.22	26.22	26.22	26.68	26.68	26.68	26.68	317.80	26.68
OffPeakExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsMidPeak	26.68	26.68	26.22	26.68	26.22	26.22	26.22	26.22	26.68	26.68	26.68	26.68	317.80	26.68
MidPeakExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsShoulder	26.68	26.68	26.22	26.68	26.22	26.22	26.22	26.22	26.68	26.68	26.68	26.68	317.80	26.68
ShoulderExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsWinter	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsNotWinter	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsSpring	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotSpring	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsSummer	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotSummer	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsAutumn	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotAutumn	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
PeakAndShoulderEnergy	1904.34	1553.78	1876.43	1833.11	1846.57	1812.21	2095.32	1854.15	1588.95	1885.50	1871.01	1654.32	21775.70	2095.32
PeakAndShoulderDemand	26.68	26.68	26.22	26.68	26.22	26.22	26.22	26.22	26.68	26.68	26.68	26.68	317.80	26.68
PeakAndMidPeakEnergy	1904.34	1553.78	1876.43	1833.11	1846.57	1812.21	2095.32	1854.15	1588.95	1885.50	1871.01	1654.32	21775.70	2095.32
PeakAndMidPeakDemand	26.68	26.68	26.22	26.68	26.22	26.22	26.22	26.22	26.68	26.68	26.68	26.68	317.80	26.68
ShoulderAndOffPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderAndOffPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakAndOffPeakEnergy	1904.34	1553.78	1876.43	1833.11	1846.57	1812.21	2095.32	1854.15	1588.95	1885.50	1871.01	1654.32	21775.70	2095.32
PeakAndOffPeakDemand	26.68	26.68	26.22	26.68	26.22	26.22	26.22	26.22	26.68	26.68	26.68	26.68	317.80	26.68

Other Variables

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
NotIncluded	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00

Computation - Automatic

MAXDEMAND5000KW FROM TotalDemand

MINDEMAND1000KW FROM TotalDemand

MAXDEMAND1000KW FROM TotalDemand

MINDEMAND50KW FROM TotalDemand

ANNUALENERGYCHARGE FROM TotalEnergy TotalDemand

EnergyCharges SUM ANNUALENERGYCHARGE

DemandCharges SUM ANNUALENERGYCHARGE

Basis SUM EnergyCharges DemandCharges ServiceCharges

Subtotal SUM Basis Adjustment Surcharge

TAXOFNINEPERCENT FROM Subtotal

Taxes SUM TAXOFNINEPERCENT

Total SUM Subtotal Taxes

Table of Contents

Report: Tariff Report

For: CITYOFMEMPHIS_GSA_GENERALPOWPARTA-1

Timestamp: 2007-04-06 00:48:53

	Parameter
Meter	ELECTRICITY:FACILITY
Selected	Yes
Group	COMM ELECT
Qualified	Yes
Disqualifier	n/a
Computation	automatic
Units	kWh

Categories

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
EnergyCharges	135.40	110.47	133.41	130.33	131.29	128.85	148.98	131.83	112.97	134.06	133.03	117.62	1548.25	148.98
DemandCharges	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ServiceCharges	15.52	15.52	15.52	15.52	15.52	15.52	15.52	15.52	15.52	15.52	15.52	15.52	186.24	15.52
Basis	150.92	125.99	148.93	145.85	146.81	144.37	164.50	147.35	128.49	149.58	148.55	133.14	1734.49	164.50
Adjustment	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Surcharge	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Subtotal	150.92	125.99	148.93	145.85	146.81	144.37	164.50	147.35	128.49	149.58	148.55	133.14	1734.49	164.50
Taxes	13.58	11.34	13.40	13.13	13.21	12.99	14.80	13.26	11.56	13.46	13.37	11.98	156.10	14.80
Total	164.50	137.33	162.34	158.98	160.02	157.36	179.30	160.61	140.06	163.04	161.92	145.12	1890.60	179.30

Charges

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max	Category
ANNUALENERGYCHARGE	135.40	110.47	133.41	130.33	131.29	128.85	148.98	131.83	112.97	134.06	133.03	117.62	1548.25	148.98	EnergyCharges
TAXOFNINEPERCENT	13.58	11.34	13.40	13.13	13.21	12.99	14.80	13.26	11.56	13.46	13.37	11.98	156.10	14.80	Taxes

Ratchets

Jan

Feb

Mar

Apr

May

Jun

Jul

Aug

Sep

Oct

Nov

Dec

Sum

Max

Qualifies

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
MAXDEMAND50KW	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
MAXENERGY15000KWH	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00

Native Variables

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
TotalEnergy	1904.34	1553.78	1876.43	1833.11	1846.57	1812.21	2095.32	1854.15	1588.95	1885.50	1871.01	1654.32	21775.70	2095.32
TotalDemand	26.68	26.68	26.22	26.68	26.22	26.22	26.22	26.22	26.68	26.68	26.68	26.68	317.80	26.68
PeakEnergy	1904.34	1553.78	1876.43	1833.11	1846.57	1812.21	2095.32	1854.15	1588.95	1885.50	1871.01	1654.32	21775.70	2095.32
PeakDemand	26.68	26.68	26.22	26.68	26.22	26.22	26.22	26.22	26.68	26.68	26.68	26.68	317.80	26.68
ShoulderEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
OffPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
OffPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
MidPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
MidPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsOffPeak	26.68	26.68	26.22	26.68	26.22	26.22	26.22	26.22	26.68	26.68	26.68	26.68	317.80	26.68
OffPeakExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsMidPeak	26.68	26.68	26.22	26.68	26.22	26.22	26.22	26.22	26.68	26.68	26.68	26.68	317.80	26.68
MidPeakExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsShoulder	26.68	26.68	26.22	26.68	26.22	26.22	26.22	26.22	26.68	26.68	26.68	26.68	317.80	26.68
ShoulderExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsWinter	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsNotWinter	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsSpring	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotSpring	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsSummer	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotSummer	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsAutumn	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotAutumn	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
PeakAndShoulderEnergy	1904.34	1553.78	1876.43	1833.11	1846.57	1812.21	2095.32	1854.15	1588.95	1885.50	1871.01	1654.32	21775.70	2095.32
PeakAndShoulderDemand	26.68	26.68	26.22	26.68	26.22	26.22	26.22	26.22	26.68	26.68	26.68	26.68	317.80	26.68
PeakAndMidPeakEnergy	1904.34	1553.78	1876.43	1833.11	1846.57	1812.21	2095.32	1854.15	1588.95	1885.50	1871.01	1654.32	21775.70	2095.32
PeakAndMidPeakDemand	26.68	26.68	26.22	26.68	26.22	26.22	26.22	26.22	26.68	26.68	26.68	26.68	317.80	26.68
ShoulderAndOffPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderAndOffPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakAndOffPeakEnergy	1904.34	1553.78	1876.43	1833.11	1846.57	1812.21	2095.32	1854.15	1588.95	1885.50	1871.01	1654.32	21775.70	2095.32
PeakAndOffPeakDemand	26.68	26.68	26.22	26.68	26.22	26.22	26.22	26.22	26.68	26.68	26.68	26.68	317.80	26.68

Other Variables

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
NotIncluded	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00

Computation - Automatic

MAXDEMAND50KW FROM TotalDemand

MAXENERGY15000KWH FROM TotalEnergy

ANNUALENERGYCHARGE FROM TotalEnergy

EnergyCharges SUM ANNUALENERGYCHARGE

Basis SUM EnergyCharges DemandCharges ServiceCharges

Subtotal SUM Basis Adjustment Surcharge

TAXOFNINEPERCENT FROM Subtotal

Taxes SUM TAXOFNINEPERCENT

Total SUM Subtotal Taxes

Table of Contents

Report: Tariff Report

For: TN_EIAMONTHLYRATEGAS

Timestamp: 2007-04-06 00:48:53

	Parameter
Meter	GAS:FACILITY
Selected	Yes
Group	COMM GAS
Qualified	Yes
Disqualifier	n/a
Computation	automatic
Units	MCF

Categories

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
EnergyCharges	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
DemandCharges	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ServiceCharges	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Basis	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Adjustment	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Surcharge	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Subtotal	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Taxes	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Total	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00

Charges

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max	Category
MONTHLYRATEGASCHARGE	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	EnergyCharges
TAXOFNINEPERCENT	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	Taxes

Ratchets

Jan

Feb

Mar

Apr

May

Jun

Jul

Aug

Sep

Oct

Nov

Dec

Sum

Max

Qualifies

Jan

Feb

Mar

Apr

May

Jun

Jul

Aug

Sep

Oct

Nov

Dec

Sum

Max

Native Variables

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
TotalEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
TotalDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
OffPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
OffPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
MidPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
MidPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsOffPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
OffPeakExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsMidPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
MidPeakExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsShoulder	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsWinter	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsNotWinter	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsSpring	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotSpring	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsSummer	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotSummer	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsAutumn	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotAutumn	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
PeakAndShoulderEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakAndShoulderDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakAndMidPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakAndMidPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderAndOffPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderAndOffPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakAndOffPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakAndOffPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00

Other Variables

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
NotIncluded	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
TN_MONTHLYGASRATES	8.85	9.23	8.45	8.16	8.72	9.25	9.82	10.07	9.81	9.73	8.96	9.36	110.41	10.07

Computation - Automatic

MONTHLYRATEGASCHARGE FROM TotalEnergy TN_MONTHLYGASRATES

EnergyCharges SUM MONTHLYRATEGASCHARGE

Basis SUM EnergyCharges DemandCharges ServiceCharges

Subtotal SUM Basis Adjustment Surcharge

TAXOFNINEPERCENT FROM Subtotal

Taxes SUM TAXOFNINEPERCENT

Total SUM Subtotal Taxes