AutoBuilt Model: All WILMINGTON INTERNATIONAL ARPT NC USA NSRDB WMO#=723013 2007-04-06 01:55:04

Electricity Intensity (MJ/m2)

Natural Gas Intensity (MJ/m2)

Other Fuel Intensity (MJ/m2)

Purchased Cooling Intensity (MJ/m2)

Purchased Heating Intensity (MJ/m2)

Water Intensity (m3/m2)

Table of Contents

Program Version:EnergyPlus, Version 2.0

Tabular Output Report in Format: HTML

Building: AutoBuilt Model: All

Environment: WILMINGTON INTERNATIONAL ARPT NC USA NSRDB WMO#=723013

Simulation Timestamp: 2007-04-06 01:55:04

Table of Contents

Report: Annual Building Utility Performance Summary

For: Entire Facility

Timestamp: 2007-04-06 01:55:04

Values gathered over 8760.00 hours

Site and Source Energy

	Total Energy (GJ)	Energy Per Total Building Area (MJ/m2)	Energy Per Conditioned Building Area (MJ/m2)
Total Site Energy	52.54	282.75
Net Site Energy	52.54	282.75
Total Source Energy	163.61	880.53
Net Source Energy	163.61	880.53

Building Area

	Area (m2)
Total Building Area	185.80
Net Conditioned Building Area	0.00

End Uses

	Electricity (GJ)	Natural Gas (GJ)	Other Fuel (GJ)	Purchased Cooling (GJ)	Purchased Heating (GJ)	Water (m3)
Heating	0.00	0.00	0.00	0.00	0.00	0.00
Cooling	0.00	0.00	0.00	0.00	0.00	0.00
Interior Lighting	28.00	0.00	0.00	0.00	0.00	0.00
Exterior Lighting	1.44	0.00	0.00	0.00	0.00	0.00
Interior Equipment	10.28	4.39	0.00	0.00	0.00	0.00
Exterior Equipment	7.62	0.00	0.00	0.00	0.00	0.00
Fans	0.00	0.00	0.00	0.00	0.00	0.00
Pumps	0.01	0.00	0.00	0.00	0.00	0.00
Heat Rejection	0.00	0.00	0.00	0.00	0.00	0.00
Humidification	0.00	0.00	0.00	0.00	0.00	0.00
Heat Recovery	0.00	0.00	0.00	0.00	0.00	0.00
Water Systems	0.79	0.00	0.00	0.00	0.00	7.98
Refrigeration	0.00	0.00	0.00	0.00	0.00	0.00
Generators	0.00	0.00	0.00	0.00	0.00	0.00

Total End Uses	48.14	4.39	0.00	0.00	0.00	7.98

End Uses By Subcategory

	Subcategory	Electricity (GJ)	Natural Gas (GJ)	Other Fuel (GJ)	Purchased Cooling (GJ)	Purchased Heating (GJ)	Water (m3)
Heating	General	0.00	0.00	0.00	0.00	0.00	0.00
Cooling	General	0.00	0.00	0.00	0.00	0.00	0.00
Interior Lighting	General Lights	28.00	0.00	0.00	0.00	0.00	0.00
Exterior Lighting	Exterior Facade Lighting	1.44	0.00	0.00	0.00	0.00	0.00
Interior Equipment	GeneralEquipment	10.28	4.39	0.00	0.00	0.00	0.00
Exterior Equipment	Refrigeration (simple)	7.62	0.00	0.00	0.00	0.00	0.00
Fans	General	0.00	0.00	0.00	0.00	0.00	0.00
Pumps	General	0.01	0.00	0.00	0.00	0.00	0.00
Heat Rejection	General	0.00	0.00	0.00	0.00	0.00	0.00
Humidification	General	0.00	0.00	0.00	0.00	0.00	0.00
Heat Recovery	General	0.00	0.00	0.00	0.00	0.00	0.00
Water Systems	SHW_DEFAULT	0.00	0.00	0.00	0.00	0.00	7.98
	Water Heater	0.79	0.00	0.00	0.00	0.00	0.00
Refrigeration	General	0.00	0.00	0.00	0.00	0.00	0.00
Generators	General	0.00	0.00	0.00	0.00	0.00	0.00

Normalized Metrics

Utility Use Per Conditioned Floor Area

Utility Use Per Total Floor Area

	Electricity Intensity (MJ/m2)	Natural Gas Intensity (MJ/m2)	Other Fuel Intensity (MJ/m2)	Purchased Cooling Intensity (MJ/m2)	Purchased Heating Intensity (MJ/m2)	Water Intensity (m3/m2)
Lighting	158.49	0.00	0.00	0.00	0.00	0.00
HVAC	4.29	0.00	0.00	0.00	0.00	0.04
Other	96.34	23.64	0.00	0.00	0.00	0.00
Total	259.12	23.64	0.00	0.00	0.00	0.04

Electric Loads Satisfied

	Electricity (GJ)	Percent Electricity (%)
Fuel-Fired Power Generation	0.00	0.00
High Temperature Geothermal*	0.00	0.00
Photovoltaic Power	0.00	0.00
Wind Power*	0.00	0.00
Total On-Site Electric Sources	0.00	0.00

Electricity Coming From Utility	48.14	100.00
Surplus Electricity Going To Utility	0.00	0.00
Net Electricity From Utility	48.14	100.00

Total On-Site and Utility Electric Sources	48.14	100.00
Total Electricity End Uses	48.14	100.00

On-Site Thermal Sources

	Heat (GJ)	Percent Heat (%)
Water-Side Heat Recovery	0.00
Air to Air Heat Recovery for Cooling	0.00
Air to Air Heat Recovery for Heating	0.00
High-Temperature Geothermal*	0.00
Solar Water Thermal	0.00
Solar Air Thermal	0.00
Total On-Site Thermal Sources	0.00

Water Source Summary

	Water (m3)	Percent Water (%)
Rainwater Collection	0.00	0.00
Condensate Collection	0.00	0.00
Groundwater Well	0.00	0.00
Total On Site Water Sources	0.00	0.00
-	-	-
Initial Storage	0.00	0.00
Final Storage	0.00	0.00
Change in Storage	0.00	0.00
-	-	-
Water Supplied by Utility	7.98	100.00
-	-	-
Total On Site, Change in Storage, and Utility Water Sources	7.98	100.00
Total Water End Uses	7.98	100.00

Note 1: An asterisk (*) indicates that the feature is not yet implemented.

Table of Contents

| Top |

Annual Building Utility Performance Summary

| Entire Facility |

Input Verification and Results Summary

| Entire Facility |

Construction Cost Estimate Summary

| Entire Facility |

Climate Summary

| Entire Facility |

Equipment Summary

| Entire Facility |

Envelope Summary

| Entire Facility |

OCCUPANT COMFORT DATA SUMMARY

OUTDOOR AIR SUMMARY

EMISSIONS DATA SUMMARY

| Meter |

COMPONENTS OF PEAK ELECTRICAL DEMAND

| Meter |

Tariff Report

| DUKEENERGY_G_NC_GENERALSERVICE | NC_EIAMONTHLYRATEGAS |

Economics Results Summary Report

| Entire Facility |

Table of Contents

Report: Input Verification and Results Summary

For: Entire Facility

Timestamp: 2007-04-06 01:55:04

GENERAL

	Value
Program Version and Build	EnergyPlus, Version 2.0
Weather	WILMINGTON INTERNATIONAL ARPT NC USA NSRDB WMO#=723013
Latitude (deg)	34.27
Longitude (deg)	-77.90
Elevation (m)	9.10
Time Zone	-5.00
North Axis Angle (deg)	270.31
Hours Simulated (hrs)	8760.00

ENVELOPE

Window-Wall Ratio

	Total	North (315 to 45 deg)	East (45 to 135 deg)	South (135 to 225 deg)	West (225 to 315 deg)
Gross Wall Area (m2)	273.66	53.06	83.77	53.06	83.77
Window Area (m2)	19.26	3.74	5.89	3.74	5.89
Window-Wall Ratio (%)	1.42	7.05	7.03	7.05	7.03

Skylight-Roof Ratio

	Total
Gross Roof Area (m2)	185.80
Skylight Area (m2)	0.00
Skylight-Roof Ratio (%)	0.00

LIGHTING

Interior Connected Lighting Power

	Zone	Lighting Power Density (W/m2)	Zone Area (m2)	Total Power (W)	End Use Subcategory	Schedule Name	Average Hours/Week (hr)	Return Air Fraction	Conditioned (Y/N)
ZN_1_FLR_1_SEC_1_LIGHTS	ZN_1_FLR_1_SEC_1	22.0223	57.39	1263.86	General Lights	BLDG_LIGHT_SCH	37.66	0.0000	N
ZN_1_FLR_1_SEC_2_LIGHTS	ZN_1_FLR_1_SEC_2	22.0218	28.69	631.81	General Lights	BLDG_LIGHT_SCH	37.66	0.0000	N
ZN_1_FLR_1_SEC_3_LIGHTS	ZN_1_FLR_1_SEC_3	22.0223	57.39	1263.86	General Lights	BLDG_LIGHT_SCH	37.66	0.0000	N
ZN_1_FLR_1_SEC_4_LIGHTS	ZN_1_FLR_1_SEC_4	22.0218	28.69	631.81	General Lights	BLDG_LIGHT_SCH	37.66	0.0000	N
ZN_1_FLR_1_SEC_5_LIGHTS	ZN_1_FLR_1_SEC_5	22.0196	13.64	300.42	General Lights	BLDG_LIGHT_SCH	37.66	0.0000	N

Exterior Connected Lighting Power

	Total Watts	Astronomical Clock/Schedule	Schedule Name	Average Annual Hours/Week
EXTERIOR FACADE LIGHTING	91.78	Astronomical Clock	ALWAYS_ON	168.00

PERFORMANCE

Zone Summary

	Area (m2)	Conditioned (Y/N)	Volume (m3)	Multipliers	Gross Wall Area (m2)	Window Area (m2)	Lighting (W/m2)	People (m2/person)	Plug and Process(W/m2)
ZN_1_FLR_1_SEC_1	57.39	No	280.69	1.00	83.77	5.89	22.0223	185.79	8.4721
ZN_1_FLR_1_SEC_2	28.69	No	140.32	1.00	53.06	3.74	22.0218	185.82	8.4719
ZN_1_FLR_1_SEC_3	57.39	No	280.69	1.00	83.77	5.89	22.0223	185.79	8.4721
ZN_1_FLR_1_SEC_4	28.69	No	140.32	1.00	53.06	3.74	22.0218	185.82	8.4719
ZN_1_FLR_1_SEC_5	13.64	No	66.72	1.00	0.00	0.00	22.0196	185.88	8.4710

Table of Contents

Report: Construction Cost Estimate Summary

For: Entire Facility

Timestamp: 2007-04-06 01:55:04

Construction Cost Estimate Summary

	Reference Bldg.	Current Bldg. Model	Difference
Line Item SubTotal ($)	0.00	5675.55	5675.55
Misc. Costs ($)	0.00	0.00	0.00
Regional Adjustment ($)	0.00	0.00	0.00
Design Fee ($)	0.00	0.00	0.00
Contractor Fee ($)	0.00	0.00	0.00
Contigency ($)	0.00	0.00	0.00
Permits, Bonds, Insurance ($)	0.00	0.00	0.00
Commissioning ($)	0.00	0.00	0.00
Cost Estimate Total ($)	0.00	5675.55	5675.55
Cost Per Conditioned Building Area ($/m2)	0.00	0.00	0.00

Cost Line Item Details

	Line No.	Item Name	Quantity.	Units	$ per Qty.	SubTotal $
--	1	INTERIOR FURNISHINGS	371.60	m2	1.00	371.60
--	2	INTERIOR FLOOR	0.00	m2	15.00	0.00
--	3	INTERIOR FLOOR SLAB	0.00	m2	35.00	0.00
--	4	DROP CEILING	0.00	m2	10.00	0.00
--	5	SLOPED METAL ROOF	0.00	m2	1.00	0.00
--	6	GABLE WALL	0.00	m2	1.00	0.00
--	7	SOUTH:CBECS_WINDOWS_SINGLE_PANE_CLEAR_0_1_FIXED_SOUTH_WINDOW	3.74	m2	1.00	3.74
--	8	EAST:CBECS_WINDOWS_SINGLE_PANE_CLEAR_0_1_FIXED_EAST_WINDOW	5.89	m2	1.00	5.89
--	9	NORTH:CBECS_WINDOWS_SINGLE_PANE_CLEAR_0_1_FIXED_NORTH_WINDOW	3.74	m2	1.00	3.74
--	10	WEST:CBECS_WINDOWS_SINGLE_PANE_CLEAR_0_1_FIXED_WEST_WINDOW	5.89	m2	1.00	5.89
--	11	SKYLIGHTCONST:ASHRAE 90.1-2004_SEC 5.5-3AB_0_0.02_ALL SKYLIGHTS WITHOUT CURB_SKYLIGHT	0.00	m2	1.00	0.00
--	12	ROOFS:CBECS_NEW_SMALL_RETAIL_SOUTH_METAL BUILDING_ROOF	185.80	m2	1.00	185.80
--	13	INT-WALLS:ASHRAE 90.1-2004_SEC 5.5-3AB_INTERIOR WALL_INT-WALL	221.29	m2	1.00	221.29
--	14	EXT-WALLS:CBECS_NEW_SMALL_RETAIL_SOUTH_METAL BUILDING_EXT-WALL	254.40	m2	1.00	254.40
--	15	EXT-SLAB:ASHRAE 90.1-2004_SEC 5.5-3AB_UNHEATED_EXT-SLAB	185.80	m2	24.86	4619.10
--	16	LIGHTING EQUIP:ZN_1_FLR_1_SEC_1	1.26	kW	1.00	1.26
--	17	LIGHTING EQUIP:ZN_1_FLR_1_SEC_2	0.63	kW	1.00	0.63
--	18	LIGHTING EQUIP:ZN_1_FLR_1_SEC_3	1.26	kW	1.00	1.26
--	19	LIGHTING EQUIP:ZN_1_FLR_1_SEC_4	0.63	kW	1.00	0.63
--	20	LIGHTING EQUIP:ZN_1_FLR_1_SEC_5	0.30	kW	1.00	0.30
Line Item SubTotal	--	--	--	--	--	5675.55

Table of Contents

Report: Climate Summary

For: Entire Facility

Timestamp: 2007-04-06 01:55:04

Design Day

	Maximum Dry Bulb (C)	Daily Temperature Range (C)	Humidity Value	Humidity Type	Wind Speed (m/s)	Wind Direction
WILMINGTON_NC_USA HEATING 99.6% CONDITIONS	-4.90	0.00	-4.90	Wet-Bulb	3.30	320.00
WILMINGTON_NC_USA COOLING .4% CONDITIONS WB=>MDB	31.90	8.70	26.80	Wet-Bulb	0.00	0.00

Table of Contents

Report: Equipment Summary

For: Entire Facility

Timestamp: 2007-04-06 01:55:04

Central Plant

	Type	Nominal Capacity (W)	Nominal Efficiency (W/W)
none

DX Coils

	Type	Nominal Capacity (W)	Nominal Efficiency (W/W)
none

Fans

	Type	Total Efficiency (W/W)	Delta Pressure (pa)	Max Flow Rate (m3/s)	Motor Heat In Air Fraction	End Use
none

Pumps

	Type	Control	Head (pa)	Power (W)	Motor Efficiency (W/W)
SHWSYS1 PUMP	PUMP:VARIABLE SPEED	INTERMITTENT	179352.00	0.25	1.00

Service Water Heating

	Type	Storage Volume (m3)	Input(W)	Thermal Efficiency (W/W)	Recovery Efficiency (W/W)	Energy Factor
SHWSYS1 WATER HEATER	WATER HEATER:MIXED	0.01	25.03	1.00	0.00	0.00

Table of Contents

Report: Envelope Summary

For: Entire Facility

Timestamp: 2007-04-06 01:55:04

Opaque Exterior

	Construction	Reflectance	U-Factor	Gross Area (m2)	Azimuth (deg)	Tilt (deg)	Cardinal Direction
ZN_1_FLR_1_SEC_1_WALL_1	CBECS_NEW_SMALL_RETAIL_SOUTH_METAL BUILDING_EXT-WALL	0.80	1.43	83.77	90.31	90.00	E
ZN_1_FLR_1_SEC_1_FLOOR	ASHRAE 90.1-2004_SEC 5.5-3AB_UNHEATED_EXT-SLAB	0.30	2.69	57.39	135.31	180.00
ZN_1_FLR_1_SEC_1_CEILING	CBECS_NEW_SMALL_RETAIL_SOUTH_METAL BUILDING_ROOF	0.30	0.52	57.39	315.32	0.00
ZN_1_FLR_1_SEC_2_WALL_1	CBECS_NEW_SMALL_RETAIL_SOUTH_METAL BUILDING_EXT-WALL	0.80	1.43	53.06	0.31	90.00	N
ZN_1_FLR_1_SEC_2_FLOOR	ASHRAE 90.1-2004_SEC 5.5-3AB_UNHEATED_EXT-SLAB	0.30	2.69	28.69	45.31	180.00
ZN_1_FLR_1_SEC_2_CEILING	CBECS_NEW_SMALL_RETAIL_SOUTH_METAL BUILDING_ROOF	0.30	0.52	28.69	225.31	0.00
ZN_1_FLR_1_SEC_3_WALL_3	CBECS_NEW_SMALL_RETAIL_SOUTH_METAL BUILDING_EXT-WALL	0.80	1.43	83.77	270.32	90.00	W
ZN_1_FLR_1_SEC_3_FLOOR	ASHRAE 90.1-2004_SEC 5.5-3AB_UNHEATED_EXT-SLAB	0.30	2.69	57.39	225.31	180.00
ZN_1_FLR_1_SEC_3_CEILING	CBECS_NEW_SMALL_RETAIL_SOUTH_METAL BUILDING_ROOF	0.30	0.52	57.39	45.31	0.00
ZN_1_FLR_1_SEC_4_WALL_4	CBECS_NEW_SMALL_RETAIL_SOUTH_METAL BUILDING_EXT-WALL	0.80	1.43	53.06	180.31	90.00	S
ZN_1_FLR_1_SEC_4_FLOOR	ASHRAE 90.1-2004_SEC 5.5-3AB_UNHEATED_EXT-SLAB	0.30	2.69	28.69	180.31	180.00
ZN_1_FLR_1_SEC_4_CEILING	CBECS_NEW_SMALL_RETAIL_SOUTH_METAL BUILDING_ROOF	0.30	0.52	28.69	0.31	0.00
ZN_1_FLR_1_SEC_5_FLOOR	ASHRAE 90.1-2004_SEC 5.5-3AB_UNHEATED_EXT-SLAB	0.30	2.69	13.64	180.31	180.00
ZN_1_FLR_1_SEC_5_CEILING	CBECS_NEW_SMALL_RETAIL_SOUTH_METAL BUILDING_ROOF	0.30	0.52	13.64	0.31	0.00

Fenestration

	Construction	Area (m2)	U-Factor	SHGC	Parent Surface
ZN_1_FLR_1_SEC_1_WALL_1_WINDOW_1	CBECS_WINDOWS_SINGLE_PANE_CLEAR_0_1_FIXED_EAST_WINDOW	5.89	6.12	0.810	ZN_1_FLR_1_SEC_1_WALL_1
ZN_1_FLR_1_SEC_2_WALL_1_WINDOW_1	CBECS_WINDOWS_SINGLE_PANE_CLEAR_0_1_FIXED_NORTH_WINDOW	3.74	6.12	0.810	ZN_1_FLR_1_SEC_2_WALL_1
ZN_1_FLR_1_SEC_3_WALL_3_WINDOW_1	CBECS_WINDOWS_SINGLE_PANE_CLEAR_0_1_FIXED_WEST_WINDOW	5.89	6.12	0.810	ZN_1_FLR_1_SEC_3_WALL_3
ZN_1_FLR_1_SEC_4_WALL_4_WINDOW_1	CBECS_WINDOWS_SINGLE_PANE_CLEAR_0_1_FIXED_SOUTH_WINDOW	3.74	6.12	0.810	ZN_1_FLR_1_SEC_4_WALL_4

Table of Contents

Report: OCCUPANT COMFORT DATA SUMMARY

For: ZN_1_FLR_1_SEC_1

Timestamp: 2007-04-06 01:55:04

	PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE/SYS AIR TEMPERATURE {FOR HOURS SHOWN} [C]	ZONE AIR RELATIVE HUMIDITY {FOR HOURS SHOWN} [%]	THERMALCOMFORTMRT {FOR HOURS SHOWN} [C]	TIME NOT COMFORTABLE SUMMER OR WINTER CLOTHES {FOR HOURS SHOWN} [hr]	FANGERPMV {FOR HOURS SHOWN} []
January	168.000	16.778	31.461	15.970	285.500	-0.821
February	152.000	18.932	42.177	17.958	241.500	-0.387
March	184.000	23.284	50.564	22.216	180.500	0.495
April	160.000	25.619	45.829	24.467	137.000	0.916
May	176.000	28.308	54.788	27.043	283.000	1.121
June	176.000	31.364	55.138	30.057	348.500	1.975
July	160.000	31.978	60.319	30.638	320.000	2.195
August	184.000	32.274	60.158	30.947	368.000	2.280
September	160.000	28.818	58.267	27.504	303.000	1.282
October	168.000	25.282	48.043	24.044	140.000	0.858
November	168.000	23.688	44.527	22.487	172.500	0.537
December	160.000	17.485	35.881	16.582	307.000	-0.689

Annual Sum or Average	2016.000	25.433	49.115	24.272	3086.500	0.836
Minimum of Months	152.000	16.778	31.461	15.970	137.000	-0.821
Maximum of Months	184.000	32.274	60.319	30.947	368.000	2.280

Table of Contents

Report: OCCUPANT COMFORT DATA SUMMARY

For: ZN_1_FLR_1_SEC_2

Timestamp: 2007-04-06 01:55:04

	PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE/SYS AIR TEMPERATURE {FOR HOURS SHOWN} [C]	ZONE AIR RELATIVE HUMIDITY {FOR HOURS SHOWN} [%]	THERMALCOMFORTMRT {FOR HOURS SHOWN} [C]	TIME NOT COMFORTABLE SUMMER OR WINTER CLOTHES {FOR HOURS SHOWN} [hr]	FANGERPMV {FOR HOURS SHOWN} []
January	168.000	15.473	33.633	14.781	298.500	-1.045
February	152.000	17.996	44.349	17.150	253.000	-0.546
March	184.000	22.478	52.553	21.561	208.000	0.359
April	160.000	24.395	49.089	23.351	122.000	0.700
May	176.000	27.543	57.194	26.412	269.500	0.942
June	176.000	30.464	57.811	29.289	333.000	1.759
July	160.000	31.148	63.249	29.944	320.000	1.998
August	184.000	31.126	64.244	29.917	368.000	1.998
September	160.000	27.940	61.264	26.750	298.000	1.073
October	168.000	24.185	50.996	23.059	161.500	0.666
November	168.000	22.609	47.235	21.536	188.000	0.351
December	160.000	16.236	38.480	15.445	313.500	-0.904

Annual Sum or Average	2016.000	24.417	51.864	23.381	3133.000	0.635
Minimum of Months	152.000	15.473	33.633	14.781	122.000	-1.045
Maximum of Months	184.000	31.148	64.244	29.944	368.000	1.998

Table of Contents

Report: OCCUPANT COMFORT DATA SUMMARY

For: ZN_1_FLR_1_SEC_3

Timestamp: 2007-04-06 01:55:04

	PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE/SYS AIR TEMPERATURE {FOR HOURS SHOWN} [C]	ZONE AIR RELATIVE HUMIDITY {FOR HOURS SHOWN} [%]	THERMALCOMFORTMRT {FOR HOURS SHOWN} [C]	TIME NOT COMFORTABLE SUMMER OR WINTER CLOTHES {FOR HOURS SHOWN} [hr]	FANGERPMV {FOR HOURS SHOWN} []
January	168.000	16.809	31.501	16.054	276.000	-0.812
February	152.000	18.962	42.330	18.038	233.500	-0.379
March	184.000	23.458	50.208	22.467	197.000	0.531
April	160.000	25.143	47.365	24.038	156.000	0.831
May	176.000	28.047	55.812	26.812	272.500	1.058
June	176.000	30.991	56.593	29.737	332.000	1.885
July	160.000	31.623	61.904	30.331	320.000	2.110
August	184.000	31.709	62.600	30.424	368.000	2.139
September	160.000	28.503	59.650	27.216	304.000	1.205
October	168.000	25.213	48.603	24.053	197.500	0.850
November	168.000	23.752	44.669	22.621	190.500	0.552
December	160.000	17.438	36.209	16.582	290.000	-0.695

Annual Sum or Average	2016.000	25.251	49.978	24.142	3137.000	0.795
Minimum of Months	152.000	16.809	31.501	16.054	156.000	-0.812
Maximum of Months	184.000	31.709	62.600	30.424	368.000	2.139

Table of Contents

Report: OCCUPANT COMFORT DATA SUMMARY

For: ZN_1_FLR_1_SEC_4

Timestamp: 2007-04-06 01:55:04

	PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE/SYS AIR TEMPERATURE {FOR HOURS SHOWN} [C]	ZONE AIR RELATIVE HUMIDITY {FOR HOURS SHOWN} [%]	THERMALCOMFORTMRT {FOR HOURS SHOWN} [C]	TIME NOT COMFORTABLE SUMMER OR WINTER CLOTHES {FOR HOURS SHOWN} [hr]	FANGERPMV {FOR HOURS SHOWN} []
January	168.000	18.588	28.580	18.077	227.500	-0.477
February	152.000	19.706	41.032	18.980	213.000	-0.230
March	184.000	23.929	49.038	23.130	181.500	0.631
April	160.000	25.515	46.355	24.580	161.500	0.911
May	176.000	27.970	55.910	26.878	274.500	1.054
June	176.000	30.735	57.021	29.586	336.000	1.831
July	160.000	31.500	62.071	30.328	320.000	2.091
August	184.000	32.082	61.007	30.959	368.000	2.252
September	160.000	29.222	57.371	28.155	309.000	1.411
October	168.000	26.598	45.269	25.705	220.500	1.123
November	168.000	25.555	40.633	24.709	188.500	0.903
December	160.000	19.273	33.048	18.660	227.000	-0.349

Annual Sum or Average	2016.000	25.992	48.318	25.078	3027.000	0.949
Minimum of Months	152.000	18.588	28.580	18.077	161.500	-0.477
Maximum of Months	184.000	32.082	62.071	30.959	368.000	2.252

Table of Contents

Report: OCCUPANT COMFORT DATA SUMMARY

For: ZN_1_FLR_1_SEC_5

Timestamp: 2007-04-06 01:55:04

	PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE/SYS AIR TEMPERATURE {FOR HOURS SHOWN} [C]	ZONE AIR RELATIVE HUMIDITY {FOR HOURS SHOWN} [%]	THERMALCOMFORTMRT {FOR HOURS SHOWN} [C]	TIME NOT COMFORTABLE SUMMER OR WINTER CLOTHES {FOR HOURS SHOWN} [hr]	FANGERPMV {FOR HOURS SHOWN} []
January	168.000	16.956	32.811	16.090	291.500	-0.787
February	152.000	18.850	42.971	17.924	243.500	-0.397
March	184.000	22.987	52.698	22.014	194.000	0.454
April	160.000	24.522	48.905	23.526	118.000	0.729
May	176.000	27.298	58.569	26.252	274.500	0.895
June	176.000	30.011	60.830	28.959	332.500	1.670
July	160.000	30.578	65.931	29.513	320.000	1.874
August	184.000	30.740	66.506	29.682	368.000	1.925
September	160.000	27.704	62.236	26.639	299.000	1.029
October	168.000	24.375	51.103	23.361	160.500	0.713
November	168.000	23.146	46.763	22.146	176.000	0.455
December	160.000	17.493	36.756	16.599	303.500	-0.683

Annual Sum or Average	2016.000	24.661	52.404	23.664	3081.000	0.677
Minimum of Months	152.000	16.956	32.811	16.090	118.000	-0.787
Maximum of Months	184.000	30.740	66.506	29.682	368.000	1.925

Table of Contents

Report: OUTDOOR AIR SUMMARY

For: ZN_1_FLR_1_SEC_1

Timestamp: 2007-04-06 01:55:04

	ZONE PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE PEOPLE NUMBER OF OCCUPANTS {FOR HOURS SHOWN} []	ZONE MECHANICAL VENTILATION AIR CHANGE RATE [Invalid/Undefined]	ZONE INFILTRATION AIR CHANGE RATE {FOR HOURS SHOWN} [ach]
January	168.000	0.276	0.000	0.501
February	152.000	0.276	0.000	0.501
March	184.000	0.276	0.000	0.501
April	160.000	0.276	0.000	0.501
May	176.000	0.276	0.000	0.501
June	176.000	0.276	0.000	0.501
July	160.000	0.276	0.000	0.501
August	184.000	0.276	0.000	0.501
September	160.000	0.276	0.000	0.501
October	168.000	0.276	0.000	0.501
November	168.000	0.276	0.000	0.501
December	160.000	0.276	0.000	0.501

Annual Sum or Average	2016.000	0.276	0.000	0.501
Minimum of Months	152.000	0.276	0.000	0.501
Maximum of Months	184.000	0.276	0.000	0.501

Table of Contents

Report: OUTDOOR AIR SUMMARY

For: ZN_1_FLR_1_SEC_2

Timestamp: 2007-04-06 01:55:04

	ZONE PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE PEOPLE NUMBER OF OCCUPANTS {FOR HOURS SHOWN} []	ZONE MECHANICAL VENTILATION AIR CHANGE RATE [Invalid/Undefined]	ZONE INFILTRATION AIR CHANGE RATE {FOR HOURS SHOWN} [ach]
January	168.000	0.138	0.000	0.577
February	152.000	0.138	0.000	0.577
March	184.000	0.138	0.000	0.577
April	160.000	0.138	0.000	0.577
May	176.000	0.138	0.000	0.577
June	176.000	0.138	0.000	0.577
July	160.000	0.138	0.000	0.577
August	184.000	0.138	0.000	0.577
September	160.000	0.138	0.000	0.577
October	168.000	0.138	0.000	0.577
November	168.000	0.138	0.000	0.577
December	160.000	0.138	0.000	0.577

Annual Sum or Average	2016.000	0.138	0.000	0.577
Minimum of Months	152.000	0.138	0.000	0.577
Maximum of Months	184.000	0.138	0.000	0.577

Table of Contents

Report: OUTDOOR AIR SUMMARY

For: ZN_1_FLR_1_SEC_3

Timestamp: 2007-04-06 01:55:04

	ZONE PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE PEOPLE NUMBER OF OCCUPANTS {FOR HOURS SHOWN} []	ZONE MECHANICAL VENTILATION AIR CHANGE RATE [Invalid/Undefined]	ZONE INFILTRATION AIR CHANGE RATE {FOR HOURS SHOWN} [ach]
January	168.000	0.276	0.000	0.501
February	152.000	0.276	0.000	0.501
March	184.000	0.276	0.000	0.501
April	160.000	0.276	0.000	0.501
May	176.000	0.276	0.000	0.501
June	176.000	0.276	0.000	0.501
July	160.000	0.276	0.000	0.501
August	184.000	0.276	0.000	0.501
September	160.000	0.276	0.000	0.501
October	168.000	0.276	0.000	0.501
November	168.000	0.276	0.000	0.501
December	160.000	0.276	0.000	0.501

Annual Sum or Average	2016.000	0.276	0.000	0.501
Minimum of Months	152.000	0.276	0.000	0.501
Maximum of Months	184.000	0.276	0.000	0.501

Table of Contents

Report: OUTDOOR AIR SUMMARY

For: ZN_1_FLR_1_SEC_4

Timestamp: 2007-04-06 01:55:04

	ZONE PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE PEOPLE NUMBER OF OCCUPANTS {FOR HOURS SHOWN} []	ZONE MECHANICAL VENTILATION AIR CHANGE RATE [Invalid/Undefined]	ZONE INFILTRATION AIR CHANGE RATE {FOR HOURS SHOWN} [ach]
January	168.000	0.138	0.000	0.577
February	152.000	0.138	0.000	0.577
March	184.000	0.138	0.000	0.577
April	160.000	0.138	0.000	0.577
May	176.000	0.138	0.000	0.577
June	176.000	0.138	0.000	0.577
July	160.000	0.138	0.000	0.577
August	184.000	0.138	0.000	0.577
September	160.000	0.138	0.000	0.577
October	168.000	0.138	0.000	0.577
November	168.000	0.138	0.000	0.577
December	160.000	0.138	0.000	0.577

Annual Sum or Average	2016.000	0.138	0.000	0.577
Minimum of Months	152.000	0.138	0.000	0.577
Maximum of Months	184.000	0.138	0.000	0.577

Table of Contents

Report: OUTDOOR AIR SUMMARY

For: ZN_1_FLR_1_SEC_5

Timestamp: 2007-04-06 01:55:04

	ZONE PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE PEOPLE NUMBER OF OCCUPANTS {FOR HOURS SHOWN} []	ZONE MECHANICAL VENTILATION AIR CHANGE RATE [Invalid/Undefined]	ZONE INFILTRATION AIR CHANGE RATE {FOR HOURS SHOWN} [ach]
January	168.000	0.066	0.000	0.216
February	152.000	0.066	0.000	0.216
March	184.000	0.066	0.000	0.216
April	160.000	0.066	0.000	0.216
May	176.000	0.066	0.000	0.216
June	176.000	0.066	0.000	0.216
July	160.000	0.066	0.000	0.216
August	184.000	0.066	0.000	0.216
September	160.000	0.066	0.000	0.216
October	168.000	0.066	0.000	0.216
November	168.000	0.066	0.000	0.216
December	160.000	0.066	0.000	0.216

Annual Sum or Average	2016.000	0.066	0.000	0.216
Minimum of Months	152.000	0.066	0.000	0.216
Maximum of Months	184.000	0.066	0.000	0.216

Table of Contents

Report: EMISSIONS DATA SUMMARY

For: Meter

Timestamp: 2007-04-06 01:55:04

	CO2:FACILITY [kg]	NOX:FACILITY [kg]	SO2:FACILITY [kg]	PM:FACILITY [kg]	HG:FACILITY [kg]	WATERENVIRONMENTALFACTORS:FACILITY [L]	CARBON EQUIVALENT:FACILITY [kg]
January	652.9757	1.9158	4.0598	0.1394	0.0000	2331.7249	332.7568
February	589.3193	1.7289	3.6638	0.1258	0.0000	2104.2958	300.3119
March	694.4100	2.0374	4.3175	0.1483	0.0000	2479.7407	353.8744
April	620.2597	1.8195	3.8555	0.1324	0.0000	2214.3719	316.0597
May	669.0739	1.9627	4.1591	0.1428	0.0000	2388.7578	340.9390
June	662.5682	1.9437	4.1188	0.1414	0.0000	2365.6004	337.6272
July	624.2317	1.8309	3.8796	0.1332	0.0000	2228.2180	318.0678
August	692.0444	2.0303	4.3024	0.1477	0.0000	2471.0468	352.6572
September	621.1904	1.8223	3.8614	0.1326	0.0000	2217.7924	316.5386
October	650.9769	1.9098	4.0470	0.1390	0.0000	2324.3791	331.7283
November	646.5136	1.8969	4.0198	0.1380	0.0000	2308.7277	329.4674
December	631.2122	1.8518	3.9243	0.1348	0.0000	2253.8719	321.6596

Annual Sum or Average	7754.7760	22.7499	48.2089	1.6555	0.0002	27688.5275	3951.6879
Minimum of Months	589.3193	1.7289	3.6638	0.1258	0.0000	2104.2958	300.3119
Maximum of Months	694.4100	2.0374	4.3175	0.1483	0.0000	2479.7407	353.8744

Table of Contents

Report: COMPONENTS OF PEAK ELECTRICAL DEMAND

For: Meter

Timestamp: 2007-04-06 01:55:04

	ELECTRICITY:FACILITY {MAXIMUM}[W]	ELECTRICITY:FACILITY {TIMESTAMP}	INTERIORLIGHTS:ELECTRICITY {AT MAX/MIN} [W]	INTERIOREQUIPMENT:ELECTRICITY {AT MAX/MIN} [W]	FANS:ELECTRICITY [Invalid/Undefined]	HEATING:ELECTRICITY [Invalid/Undefined]	COOLING:ELECTRICITY [Invalid/Undefined]
January	5265.009	02-JAN-17:15	3858.549	1047.848	0.000	0.000	0.000
February	5265.009	01-FEB-17:45	3858.549	1047.848	0.000	0.000	0.000
March	5173.225	01-MAR-10:15	3858.549	1047.848	0.000	0.000	0.000
April	5173.225	03-APR-09:15	3858.549	1047.848	0.000	0.000	0.000
May	5173.225	01-MAY-09:15	3858.549	1047.848	0.000	0.000	0.000
June	5173.225	01-JUN-09:15	3858.549	1047.848	0.000	0.000	0.000
July	5173.225	03-JUL-09:15	3858.549	1047.848	0.000	0.000	0.000
August	5173.225	01-AUG-09:15	3858.549	1047.848	0.000	0.000	0.000
September	5173.225	01-SEP-09:15	3858.549	1047.848	0.000	0.000	0.000
October	5265.009	30-OCT-17:30	3858.549	1047.848	0.000	0.000	0.000
November	5265.009	01-NOV-17:30	3858.549	1047.848	0.000	0.000	0.000
December	5265.009	01-DEC-16:00	3858.549	1047.848	0.000	0.000	0.000

Annual Sum or Average					0.000	0.000	0.000
Minimum of Months	5173.225		3858.549	1047.848	0.000	0.000	0.000
Maximum of Months	5265.009		3858.549	1047.848	0.000	0.000	0.000

Table of Contents

Report: Economics Results Summary Report

For: Entire Facility

Timestamp: 2007-04-06 01:55:04

Annual Cost

	Electric:Facility	Gas:Facility	Other	Total
Cost ($)	1549.12	46.57	0.00	1595.69
Cost per Total Building Area ($/m2)	8.34	0.25	0.00	8.59
Cost per Net Conditioned Building Area ($/m2)

Tariff Summary

	Selected	Qualified	Meter	Group	Annual Cost
DUKEENERGY_G_NC_GENERALSERVICE	Yes	Yes	ELECTRICITY:FACILITY	COMM ELECT	1549.12
NC_EIAMONTHLYRATEGAS	Yes	Yes	GAS:FACILITY	COMM GAS	46.57

Table of Contents

Report: Tariff Report

For: DUKEENERGY_G_NC_GENERALSERVICE

Timestamp: 2007-04-06 01:55:04

	Parameter
Meter	ELECTRICITY:FACILITY
Selected	Yes
Group	COMM ELECT
Qualified	Yes
Disqualifier	n/a
Computation	automatic
Units	kWh

Categories

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
EnergyCharges	108.69	98.09	115.59	103.22	111.35	110.27	103.86	115.18	103.38	108.35	107.62	105.06	1290.65	115.59
DemandCharges	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ServiceCharges	10.88	10.88	10.88	10.88	10.88	10.88	10.88	10.88	10.88	10.88	10.88	10.88	130.56	10.88
Basis	119.57	108.97	126.47	114.10	122.23	121.15	114.74	126.06	114.26	119.23	118.50	115.94	1421.21	126.47
Adjustment	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Surcharge	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Subtotal	119.57	108.97	126.47	114.10	122.23	121.15	114.74	126.06	114.26	119.23	118.50	115.94	1421.21	126.47
Taxes	10.76	9.81	11.38	10.27	11.00	10.90	10.33	11.35	10.28	10.73	10.66	10.43	127.91	11.38
Total	130.33	118.78	137.85	124.37	133.23	132.05	125.07	137.41	124.54	129.96	129.16	126.37	1549.12	137.85

Charges

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max	Category
TAXOFNINEPERCENT	10.76	9.81	11.38	10.27	11.00	10.90	10.33	11.35	10.28	10.73	10.66	10.43	127.91	11.38	Taxes
ANNUALENERGYCHARGE	108.69	98.09	115.59	103.22	111.35	110.27	103.86	115.18	103.38	108.35	107.62	105.06	1290.65	115.59	EnergyCharges
ANNUALDEMANDCHARGE	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	DemandCharges

Ratchets

Jan

Feb

Mar

Apr

May

Jun

Jul

Aug

Sep

Oct

Nov

Dec

Sum

Max

Qualifies

Jan

Feb

Mar

Apr

May

Jun

Jul

Aug

Sep

Oct

Nov

Dec

Sum

Max

Native Variables

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
TotalEnergy	1126.31	1016.45	1197.81	1069.63	1153.86	1142.67	1076.31	1193.61	1071.28	1122.76	1115.20	1088.71	13374.61	1197.81
TotalDemand	5.27	5.27	5.17	5.17	5.17	5.17	5.17	5.17	5.17	5.27	5.27	5.27	62.54	5.27
PeakEnergy	1126.31	1016.45	1197.81	1069.63	1153.86	1142.67	1076.31	1193.61	1071.28	1122.76	1115.20	1088.71	13374.61	1197.81
PeakDemand	5.27	5.27	5.17	5.17	5.17	5.17	5.17	5.17	5.17	5.27	5.27	5.27	62.54	5.27
ShoulderEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
OffPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
OffPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
MidPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
MidPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsOffPeak	5.27	5.27	5.17	5.17	5.17	5.17	5.17	5.17	5.17	5.27	5.27	5.27	62.54	5.27
OffPeakExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsMidPeak	5.27	5.27	5.17	5.17	5.17	5.17	5.17	5.17	5.17	5.27	5.27	5.27	62.54	5.27
MidPeakExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsShoulder	5.27	5.27	5.17	5.17	5.17	5.17	5.17	5.17	5.17	5.27	5.27	5.27	62.54	5.27
ShoulderExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsWinter	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsNotWinter	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsSpring	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotSpring	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsSummer	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotSummer	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsAutumn	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotAutumn	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
PeakAndShoulderEnergy	1126.31	1016.45	1197.81	1069.63	1153.86	1142.67	1076.31	1193.61	1071.28	1122.76	1115.20	1088.71	13374.61	1197.81
PeakAndShoulderDemand	5.27	5.27	5.17	5.17	5.17	5.17	5.17	5.17	5.17	5.27	5.27	5.27	62.54	5.27
PeakAndMidPeakEnergy	1126.31	1016.45	1197.81	1069.63	1153.86	1142.67	1076.31	1193.61	1071.28	1122.76	1115.20	1088.71	13374.61	1197.81
PeakAndMidPeakDemand	5.27	5.27	5.17	5.17	5.17	5.17	5.17	5.17	5.17	5.27	5.27	5.27	62.54	5.27
ShoulderAndOffPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderAndOffPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakAndOffPeakEnergy	1126.31	1016.45	1197.81	1069.63	1153.86	1142.67	1076.31	1193.61	1071.28	1122.76	1115.20	1088.71	13374.61	1197.81
PeakAndOffPeakDemand	5.27	5.27	5.17	5.17	5.17	5.17	5.17	5.17	5.17	5.27	5.27	5.27	62.54	5.27

Other Variables

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
NotIncluded	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00

Computation - Automatic

ANNUALENERGYCHARGE FROM TotalEnergy

ANNUALDEMANDCHARGE FROM TotalDemand

EnergyCharges SUM ANNUALENERGYCHARGE

DemandCharges SUM ANNUALDEMANDCHARGE

Basis SUM EnergyCharges DemandCharges ServiceCharges

Subtotal SUM Basis Adjustment Surcharge

TAXOFNINEPERCENT FROM Subtotal

Taxes SUM TAXOFNINEPERCENT

Total SUM Subtotal Taxes

Table of Contents

Report: Tariff Report

For: NC_EIAMONTHLYRATEGAS

Timestamp: 2007-04-06 01:55:04

	Parameter
Meter	GAS:FACILITY
Selected	Yes
Group	COMM GAS
Qualified	Yes
Disqualifier	n/a
Computation	automatic
Units	MCF

Categories

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
EnergyCharges	3.55	3.00	3.62	3.11	3.55	3.64	3.36	3.88	3.65	3.72	3.86	3.78	42.72	3.88
DemandCharges	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ServiceCharges	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Basis	3.55	3.00	3.62	3.11	3.55	3.64	3.36	3.88	3.65	3.72	3.86	3.78	42.72	3.88
Adjustment	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Surcharge	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Subtotal	3.55	3.00	3.62	3.11	3.55	3.64	3.36	3.88	3.65	3.72	3.86	3.78	42.72	3.88
Taxes	0.3193	0.2697	0.3262	0.2796	0.3199	0.3273	0.3026	0.3489	0.3286	0.3347	0.3478	0.3406	3.85	0.35
Total	3.87	3.27	3.95	3.39	3.87	3.96	3.66	4.23	3.98	4.05	4.21	4.13	46.57	4.23

Charges

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max	Category
MONTHLYRATEGASCHARGE	3.55	3.00	3.62	3.11	3.55	3.64	3.36	3.88	3.65	3.72	3.86	3.78	42.72	3.88	EnergyCharges
TAXOFNINEPERCENT	0.3193	0.2697	0.3262	0.2796	0.3199	0.3273	0.3026	0.3489	0.3286	0.3347	0.3478	0.3406	3.85	0.35	Taxes

Ratchets

Jan

Feb

Mar

Apr

May

Jun

Jul

Aug

Sep

Oct

Nov

Dec

Sum

Max

Qualifies

Jan

Feb

Mar

Apr

May

Jun

Jul

Aug

Sep

Oct

Nov

Dec

Sum

Max

Native Variables

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
TotalEnergy	0.3492	0.3157	0.3710	0.3344	0.3601	0.3562	0.3382	0.3710	0.3344	0.3492	0.3453	0.3382	4.16	0.37
TotalDemand	0.0015	0.0015	0.0015	0.0015	0.0015	0.0015	0.0015	0.0015	0.0015	0.0015	0.0015	0.0015	0.02	0.00
PeakEnergy	0.3492	0.3157	0.3710	0.3344	0.3601	0.3562	0.3382	0.3710	0.3344	0.3492	0.3453	0.3382	4.16	0.37
PeakDemand	0.0015	0.0015	0.0015	0.0015	0.0015	0.0015	0.0015	0.0015	0.0015	0.0015	0.0015	0.0015	0.02	0.00
ShoulderEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
OffPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
OffPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
MidPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
MidPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsOffPeak	0.0015	0.0015	0.0015	0.0015	0.0015	0.0015	0.0015	0.0015	0.0015	0.0015	0.0015	0.0015	0.02	0.00
OffPeakExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsMidPeak	0.0015	0.0015	0.0015	0.0015	0.0015	0.0015	0.0015	0.0015	0.0015	0.0015	0.0015	0.0015	0.02	0.00
MidPeakExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsShoulder	0.0015	0.0015	0.0015	0.0015	0.0015	0.0015	0.0015	0.0015	0.0015	0.0015	0.0015	0.0015	0.02	0.00
ShoulderExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsWinter	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsNotWinter	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsSpring	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotSpring	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsSummer	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotSummer	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsAutumn	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotAutumn	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
PeakAndShoulderEnergy	0.3492	0.3157	0.3710	0.3344	0.3601	0.3562	0.3382	0.3710	0.3344	0.3492	0.3453	0.3382	4.16	0.37
PeakAndShoulderDemand	0.0015	0.0015	0.0015	0.0015	0.0015	0.0015	0.0015	0.0015	0.0015	0.0015	0.0015	0.0015	0.02	0.00
PeakAndMidPeakEnergy	0.3492	0.3157	0.3710	0.3344	0.3601	0.3562	0.3382	0.3710	0.3344	0.3492	0.3453	0.3382	4.16	0.37
PeakAndMidPeakDemand	0.0015	0.0015	0.0015	0.0015	0.0015	0.0015	0.0015	0.0015	0.0015	0.0015	0.0015	0.0015	0.02	0.00
ShoulderAndOffPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderAndOffPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakAndOffPeakEnergy	0.3492	0.3157	0.3710	0.3344	0.3601	0.3562	0.3382	0.3710	0.3344	0.3492	0.3453	0.3382	4.16	0.37
PeakAndOffPeakDemand	0.0015	0.0015	0.0015	0.0015	0.0015	0.0015	0.0015	0.0015	0.0015	0.0015	0.0015	0.0015	0.02	0.00

Other Variables

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
NotIncluded	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
NC_MONTHLYGASRATES	10.16	9.49	9.77	9.29	9.87	10.21	9.94	10.45	10.92	10.65	11.19	11.19	123.13	11.19

Computation - Automatic

MONTHLYRATEGASCHARGE FROM TotalEnergy NC_MONTHLYGASRATES

EnergyCharges SUM MONTHLYRATEGASCHARGE

Basis SUM EnergyCharges DemandCharges ServiceCharges

Subtotal SUM Basis Adjustment Surcharge

TAXOFNINEPERCENT FROM Subtotal

Taxes SUM TAXOFNINEPERCENT

Total SUM Subtotal Taxes