Table of Contents

Program Version:EnergyPlus, Version 2.0

Tabular Output Report in Format: HTML

Building: AutoBuilt Model: All

Environment: JACKSONVILLE INTL ARPT FL USA NSRDB WMO#=722060

Simulation Timestamp: 2007-04-06 02:18:19


Table of Contents

Report: Annual Building Utility Performance Summary

For: Entire Facility

Timestamp: 2007-04-06 02:18:19

Values gathered over 8760.00 hours



Site and Source Energy

Total Energy (GJ) Energy Per Total Building Area (MJ/m2) Energy Per Conditioned Building Area (MJ/m2)
Total Site Energy 509.57 36.57  
Net Site Energy 509.57 36.57  
Total Source Energy 1719.27 123.38  
Net Source Energy 1719.27 123.38  


Building Area

Area (m2)
Total Building Area 13934.94
Net Conditioned Building Area 0.00


End Uses

Electricity (GJ) Natural Gas (GJ) Other Fuel (GJ) Purchased Cooling (GJ) Purchased Heating (GJ) Water (m3)
Heating 0.00 0.00 0.00 0.00 0.00 0.00
Cooling 0.00 0.00 0.00 0.00 0.00 0.00
Interior Lighting 191.11 0.00 0.00 0.00 0.00 0.00
Exterior Lighting 15.65 0.00 0.00 0.00 0.00 0.00
Interior Equipment 302.80 0.00 0.00 0.00 0.00 0.00
Exterior Equipment 0.00 0.00 0.00 0.00 0.00 0.00
Fans 0.00 0.00 0.00 0.00 0.00 0.00
Pumps 0.00 0.00 0.00 0.00 0.00 0.00
Heat Rejection 0.00 0.00 0.00 0.00 0.00 0.00
Humidification 0.00 0.00 0.00 0.00 0.00 0.00
Heat Recovery 0.00 0.00 0.00 0.00 0.00 0.00
Water Systems 0.00 0.00 0.00 0.00 0.00 0.00
Refrigeration 0.00 0.00 0.00 0.00 0.00 0.00
Generators 0.00 0.00 0.00 0.00 0.00 0.00
             
Total End Uses 509.57 0.00 0.00 0.00 0.00 0.00


End Uses By Subcategory

Subcategory Electricity (GJ) Natural Gas (GJ) Other Fuel (GJ) Purchased Cooling (GJ) Purchased Heating (GJ) Water (m3)
Heating General 0.00 0.00 0.00 0.00 0.00 0.00
Cooling General 0.00 0.00 0.00 0.00 0.00 0.00
Interior Lighting General Lights 191.11 0.00 0.00 0.00 0.00 0.00
Exterior Lighting Exterior Facade Lighting 15.65 0.00 0.00 0.00 0.00 0.00
Interior Equipment GeneralEquipment 302.80 0.00 0.00 0.00 0.00 0.00
Exterior Equipment General 0.00 0.00 0.00 0.00 0.00 0.00
Fans General 0.00 0.00 0.00 0.00 0.00 0.00
Pumps General 0.00 0.00 0.00 0.00 0.00 0.00
Heat Rejection General 0.00 0.00 0.00 0.00 0.00 0.00
Humidification General 0.00 0.00 0.00 0.00 0.00 0.00
Heat Recovery General 0.00 0.00 0.00 0.00 0.00 0.00
Water Systems General 0.00 0.00 0.00 0.00 0.00 0.00
Refrigeration General 0.00 0.00 0.00 0.00 0.00 0.00
Generators General 0.00 0.00 0.00 0.00 0.00 0.00


Normalized Metrics

Utility Use Per Conditioned Floor Area

Electricity Intensity (MJ/m2) Natural Gas Intensity (MJ/m2) Other Fuel Intensity (MJ/m2) Purchased Cooling Intensity (MJ/m2) Purchased Heating Intensity (MJ/m2) Water Intensity (m3/m2)
Lighting            
HVAC            
Other            
Total            


Utility Use Per Total Floor Area

Electricity Intensity (MJ/m2) Natural Gas Intensity (MJ/m2) Other Fuel Intensity (MJ/m2) Purchased Cooling Intensity (MJ/m2) Purchased Heating Intensity (MJ/m2) Water Intensity (m3/m2)
Lighting 14.84 0.00 0.00 0.00 0.00 0.00
HVAC 0.00 0.00 0.00 0.00 0.00 0.00
Other 21.73 0.00 0.00 0.00 0.00 0.00
Total 36.57 0.00 0.00 0.00 0.00 0.00


Electric Loads Satisfied

Electricity (GJ) Percent Electricity (%)
Fuel-Fired Power Generation 0.00 0.00
High Temperature Geothermal* 0.00 0.00
Photovoltaic Power 0.00 0.00
Wind Power* 0.00 0.00
Total On-Site Electric Sources 0.00 0.00
     
Electricity Coming From Utility 509.57 100.00
Surplus Electricity Going To Utility 0.00 0.00
Net Electricity From Utility 509.57 100.00
     
Total On-Site and Utility Electric Sources 509.57 100.00
Total Electricity End Uses 509.57 100.00


On-Site Thermal Sources

Heat (GJ) Percent Heat (%)
Water-Side Heat Recovery 0.00  
Air to Air Heat Recovery for Cooling 0.00  
Air to Air Heat Recovery for Heating 0.00  
High-Temperature Geothermal* 0.00  
Solar Water Thermal 0.00  
Solar Air Thermal 0.00  
Total On-Site Thermal Sources 0.00  


Water Source Summary

Water (m3) Percent Water (%)
Rainwater Collection 0.00 -
Condensate Collection 0.00 -
Groundwater Well 0.00 -
Total On Site Water Sources 0.00 -
- - -
Initial Storage 0.00 -
Final Storage 0.00 -
Change in Storage 0.00 -
- - -
Water Supplied by Utility 0.00 -
- - -
Total On Site, Change in Storage, and Utility Water Sources 0.00 -
Total Water End Uses 0.00 -


Note 1: An asterisk (*) indicates that the feature is not yet implemented.


Table of Contents

| Top |

Annual Building Utility Performance Summary

| Entire Facility |

Input Verification and Results Summary

| Entire Facility |

Construction Cost Estimate Summary

| Entire Facility |

Climate Summary

| Entire Facility |

Equipment Summary

| Entire Facility |

Envelope Summary

| Entire Facility |

OCCUPANT COMFORT DATA SUMMARY

| ZN_1_FLR_1_SEC_1 | ZN_1_FLR_1_SEC_2 | ZN_1_FLR_1_SEC_3 | ZN_1_FLR_1_SEC_4 | ZN_1_FLR_1_SEC_5 |

OUTDOOR AIR SUMMARY

| ZN_1_FLR_1_SEC_1 | ZN_1_FLR_1_SEC_2 | ZN_1_FLR_1_SEC_3 | ZN_1_FLR_1_SEC_4 | ZN_1_FLR_1_SEC_5 |

EMISSIONS DATA SUMMARY

| Meter |

COMPONENTS OF PEAK ELECTRICAL DEMAND

| Meter |

Tariff Report

| FPL_GSLD-1_GENERALSERVICELARGEDEMAND | FPL_GSD-1_GENERALSERVICEDEMAND | FPL_GS-1_NONDEMAND | FL_EIAMONTHLYRATEGAS |

Economics Results Summary Report

| Entire Facility |

Table of Contents

Report: Input Verification and Results Summary

For: Entire Facility

Timestamp: 2007-04-06 02:18:19

GENERAL

Value
Program Version and Build EnergyPlus, Version 2.0
Weather JACKSONVILLE INTL ARPT FL USA NSRDB WMO#=722060
Latitude (deg) 30.50
Longitude (deg) -81.70
Elevation (m) 7.90
Time Zone -5.00
North Axis Angle (deg) 229.67
Hours Simulated (hrs) 8760.00


ENVELOPE

Window-Wall Ratio

Total North (315 to 45 deg) East (45 to 135 deg) South (135 to 225 deg) West (225 to 315 deg)
Gross Wall Area (m2) 3188.05 296.60 1297.43 296.60 1297.43
Window Area (m2) 152.17 14.14 61.95 14.14 61.95
Window-Wall Ratio (%) 0.49 4.77 4.77 4.77 4.77


Skylight-Roof Ratio

Total
Gross Roof Area (m2) 13934.94
Skylight Area (m2) 0.00
Skylight-Roof Ratio (%) 0.00


LIGHTING

Interior Connected Lighting Power

Zone Lighting Power Density (W/m2) Zone Area (m2) Total Power (W) End Use Subcategory Schedule Name Average Hours/Week (hr) Return Air Fraction Conditioned (Y/N)
ZN_1_FLR_1_SEC_1_LIGHTS ZN_1_FLR_1_SEC_1 15.1176 1107.42 16741.55 General Lights BLDG_LIGHT_SCH 4.99 0.0000 N
ZN_1_FLR_1_SEC_2_LIGHTS ZN_1_FLR_1_SEC_2 15.1177 237.05 3583.65 General Lights BLDG_LIGHT_SCH 4.99 0.0000 N
ZN_1_FLR_1_SEC_3_LIGHTS ZN_1_FLR_1_SEC_3 15.1176 1107.42 16741.55 General Lights BLDG_LIGHT_SCH 4.99 0.0000 N
ZN_1_FLR_1_SEC_4_LIGHTS ZN_1_FLR_1_SEC_4 15.1177 237.05 3583.65 General Lights BLDG_LIGHT_SCH 4.99 0.0000 N
ZN_1_FLR_1_SEC_5_LIGHTS ZN_1_FLR_1_SEC_5 15.1177 11246.00 170013.36 General Lights BLDG_LIGHT_SCH 4.99 0.0000 N


Exterior Connected Lighting Power

Total Watts Astronomical Clock/Schedule Schedule Name Average Annual Hours/Week
EXTERIOR FACADE LIGHTING 995.19 Astronomical Clock ALWAYS_ON 168.00


PERFORMANCE

Zone Summary

Area (m2) Conditioned (Y/N) Volume (m3) Multipliers Gross Wall Area (m2) Window Area (m2) Lighting (W/m2) People (m2/person) Plug and Process(W/m2)
ZN_1_FLR_1_SEC_1 1107.42 No 5819.01 1.00 1297.43 61.95 15.1176 3483.55 2.0000
ZN_1_FLR_1_SEC_2 237.05 No 1245.60 1.00 296.60 14.14 15.1177 3486.04 2.0000
ZN_1_FLR_1_SEC_3 1107.42 No 5819.01 1.00 1297.43 61.95 15.1176 3483.55 2.0000
ZN_1_FLR_1_SEC_4 237.05 No 1245.60 1.00 296.60 14.14 15.1177 3486.04 2.0000
ZN_1_FLR_1_SEC_5 11246.00 No 59093.07 1.00 0.00 0.00 15.1177 3483.78 2.0000



Table of Contents

Report: Construction Cost Estimate Summary

For: Entire Facility

Timestamp: 2007-04-06 02:18:19

Construction Cost Estimate Summary

Reference Bldg. Current Bldg. Model Difference
Line Item SubTotal ($) 0.00 394758.15 394758.15
Misc. Costs ($) 0.00 0.00 0.00
Regional Adjustment ($) 0.00 0.00 0.00
Design Fee ($) 0.00 0.00 0.00
Contractor Fee ($) 0.00 0.00 0.00
Contigency ($) 0.00 0.00 0.00
Permits, Bonds, Insurance ($) 0.00 0.00 0.00
Commissioning ($) 0.00 0.00 0.00
Cost Estimate Total ($) 0.00 394758.15 394758.15
Cost Per Conditioned Building Area ($/m2) 0.00 0.00 0.00


Cost Line Item Details

Line No. Item Name Quantity. Units $ per Qty. SubTotal $
-- 1 INTERIOR FURNISHINGS 27870.00 m2 1.00 27870.00
-- 2 INTERIOR FLOOR 0.00 m2 15.00 0.00
-- 3 INTERIOR FLOOR SLAB 0.00 m2 35.00 0.00
-- 4 DROP CEILING 0.00 m2 10.00 0.00
-- 5 SLOPED METAL ROOF 0.00 m2 1.00 0.00
-- 6 GABLE WALL 0.00 m2 1.00 0.00
-- 7 SOUTH:CBECS_WINDOWS_DOUBLE_PANE_CLEAR_0_1_FIXED_SOUTH_WINDOW 14.14 m2 1.00 14.14
-- 8 EAST:CBECS_WINDOWS_DOUBLE_PANE_CLEAR_0_1_FIXED_EAST_WINDOW 61.95 m2 1.00 61.95
-- 9 NORTH:CBECS_WINDOWS_DOUBLE_PANE_CLEAR_0_1_FIXED_NORTH_WINDOW 14.14 m2 1.00 14.14
-- 10 WEST:CBECS_WINDOWS_DOUBLE_PANE_CLEAR_0_1_FIXED_WEST_WINDOW 61.95 m2 1.00 61.95
-- 11 SKYLIGHTCONST:ASHRAE 90.1-2004_SEC 5.5-2_0_0.02_ALL SKYLIGHTS WITHOUT CURB_SKYLIGHT 0.00 m2 1.00 0.00
-- 12 ROOFS:CBECS_OLD_WAREHOUSE_SOUTH_IEAD_ROOF 13934.94 m2 1.00 13934.94
-- 13 INT-WALLS:ASHRAE 90.1-2004_SEC 5.5-2_INTERIOR WALL_INT-WALL 3131.78 m2 1.00 3131.78
-- 14 EXT-WALLS:CBECS_OLD_WAREHOUSE_SOUTH_MASS_EXT-WALL 3035.88 m2 1.00 3035.88
-- 15 EXT-SLAB:ASHRAE 90.1-2004_SEC 5.5-2_UNHEATED_EXT-SLAB 13934.94 m2 24.86 346422.71
-- 16 LIGHTING EQUIP:ZN_1_FLR_1_SEC_1 16.74 kW 1.00 16.74
-- 17 LIGHTING EQUIP:ZN_1_FLR_1_SEC_2 3.58 kW 1.00 3.58
-- 18 LIGHTING EQUIP:ZN_1_FLR_1_SEC_3 16.74 kW 1.00 16.74
-- 19 LIGHTING EQUIP:ZN_1_FLR_1_SEC_4 3.58 kW 1.00 3.58
-- 20 LIGHTING EQUIP:ZN_1_FLR_1_SEC_5 170.01 kW 1.00 170.01
Line Item SubTotal -- -- -- -- -- 394758.15



Table of Contents

Report: Climate Summary

For: Entire Facility

Timestamp: 2007-04-06 02:18:19

Design Day

Maximum Dry Bulb (C) Daily Temperature Range (C) Humidity Value Humidity Type Wind Speed (m/s) Wind Direction
JACKSONVILLE_FL_USA HEATING 99.6% CONDITIONS -1.70 0.00 -1.70 Wet-Bulb 2.70 310.00
JACKSONVILLE_FL_USA COOLING .4% CONDITIONS WB=>MDB 32.20 9.90 26.60 Wet-Bulb 0.00 0.00



Table of Contents

Report: Equipment Summary

For: Entire Facility

Timestamp: 2007-04-06 02:18:19

Central Plant

Type Nominal Capacity (W) Nominal Efficiency (W/W)
none      


DX Coils

Type Nominal Capacity (W) Nominal Efficiency (W/W)
none      


Fans

Type Total Efficiency (W/W) Delta Pressure (pa) Max Flow Rate (m3/s) Motor Heat In Air Fraction End Use
none            


Pumps

Type Control Head (pa) Power (W) Motor Efficiency (W/W)
none          


Service Water Heating

Type Storage Volume (m3) Input(W) Thermal Efficiency (W/W) Recovery Efficiency (W/W) Energy Factor
none            



Table of Contents

Report: Envelope Summary

For: Entire Facility

Timestamp: 2007-04-06 02:18:19

Opaque Exterior

Construction Reflectance U-Factor Gross Area (m2) Azimuth (deg) Tilt (deg) Cardinal Direction
ZN_1_FLR_1_SEC_1_WALL_1 CBECS_OLD_WAREHOUSE_SOUTH_MASS_EXT-WALL 0.08 3.67 1297.43 49.67 90.00 E
ZN_1_FLR_1_SEC_1_FLOOR ASHRAE 90.1-2004_SEC 5.5-2_UNHEATED_EXT-SLAB 0.30 2.69 1107.42 94.67 180.00  
ZN_1_FLR_1_SEC_1_CEILING CBECS_OLD_WAREHOUSE_SOUTH_IEAD_ROOF 0.25 0.87 1107.42 274.67 0.00  
ZN_1_FLR_1_SEC_2_WALL_1 CBECS_OLD_WAREHOUSE_SOUTH_MASS_EXT-WALL 0.08 3.67 296.60 319.67 90.00 N
ZN_1_FLR_1_SEC_2_FLOOR ASHRAE 90.1-2004_SEC 5.5-2_UNHEATED_EXT-SLAB 0.30 2.69 237.05 4.67 180.00  
ZN_1_FLR_1_SEC_2_CEILING CBECS_OLD_WAREHOUSE_SOUTH_IEAD_ROOF 0.25 0.87 237.05 184.67 0.00  
ZN_1_FLR_1_SEC_3_WALL_3 CBECS_OLD_WAREHOUSE_SOUTH_MASS_EXT-WALL 0.08 3.67 1297.43 229.67 90.00 W
ZN_1_FLR_1_SEC_3_FLOOR ASHRAE 90.1-2004_SEC 5.5-2_UNHEATED_EXT-SLAB 0.30 2.69 1107.42 184.67 180.00  
ZN_1_FLR_1_SEC_3_CEILING CBECS_OLD_WAREHOUSE_SOUTH_IEAD_ROOF 0.25 0.87 1107.42 4.67 0.00  
ZN_1_FLR_1_SEC_4_WALL_4 CBECS_OLD_WAREHOUSE_SOUTH_MASS_EXT-WALL 0.08 3.67 296.60 139.67 90.00 S
ZN_1_FLR_1_SEC_4_FLOOR ASHRAE 90.1-2004_SEC 5.5-2_UNHEATED_EXT-SLAB 0.30 2.69 237.05 139.67 180.00  
ZN_1_FLR_1_SEC_4_CEILING CBECS_OLD_WAREHOUSE_SOUTH_IEAD_ROOF 0.25 0.87 237.05 319.67 0.00  
ZN_1_FLR_1_SEC_5_FLOOR ASHRAE 90.1-2004_SEC 5.5-2_UNHEATED_EXT-SLAB 0.30 2.69 11246.00 139.67 180.00  
ZN_1_FLR_1_SEC_5_CEILING CBECS_OLD_WAREHOUSE_SOUTH_IEAD_ROOF 0.25 0.87 11246.00 319.67 0.00  


Fenestration

Construction Area (m2) U-Factor SHGC Parent Surface
ZN_1_FLR_1_SEC_1_WALL_1_WINDOW_1 CBECS_WINDOWS_DOUBLE_PANE_CLEAR_0_1_FIXED_EAST_WINDOW 61.95 3.12 0.693 ZN_1_FLR_1_SEC_1_WALL_1
ZN_1_FLR_1_SEC_2_WALL_1_WINDOW_1 CBECS_WINDOWS_DOUBLE_PANE_CLEAR_0_1_FIXED_NORTH_WINDOW 14.14 3.12 0.693 ZN_1_FLR_1_SEC_2_WALL_1
ZN_1_FLR_1_SEC_3_WALL_3_WINDOW_1 CBECS_WINDOWS_DOUBLE_PANE_CLEAR_0_1_FIXED_WEST_WINDOW 61.95 3.12 0.693 ZN_1_FLR_1_SEC_3_WALL_3
ZN_1_FLR_1_SEC_4_WALL_4_WINDOW_1 CBECS_WINDOWS_DOUBLE_PANE_CLEAR_0_1_FIXED_SOUTH_WINDOW 14.14 3.12 0.693 ZN_1_FLR_1_SEC_4_WALL_4



Table of Contents

Report: OCCUPANT COMFORT DATA SUMMARY

For: ZN_1_FLR_1_SEC_1

Timestamp: 2007-04-06 02:18:19

PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS] ZONE/SYS AIR TEMPERATURE {FOR HOURS SHOWN} [C] ZONE AIR RELATIVE HUMIDITY {FOR HOURS SHOWN} [%] THERMALCOMFORTMRT {FOR HOURS SHOWN} [C] TIME NOT COMFORTABLE SUMMER OR WINTER CLOTHES {FOR HOURS SHOWN} [hr] FANGERPMV {FOR HOURS SHOWN} []
January 210.000 14.241 40.538 14.564 416.500 -1.178
February 190.000 18.242 57.443 18.382 341.000 -0.370
March 230.000 22.006 63.291 22.126 246.500 0.397
April 200.000 23.790 55.956 23.875 215.000 0.716
May 220.000 27.810 62.489 27.716 426.000 1.170
June 220.000 28.154 70.829 28.021 440.000 1.328
July 200.000 28.634 72.329 28.518 400.000 1.479
August 230.000 27.933 76.811 27.738 460.000 1.304
September 200.000 25.987 72.208 25.835 355.500 0.725
October 210.000 23.175 68.545 23.043 258.500 0.645
November 210.000 21.102 60.975 21.048 275.500 0.206
December 200.000 15.372 47.477 15.588 392.500 -0.951
             
Annual Sum or Average 2520.000 23.139 62.609 23.137 4227.000 0.474
Minimum of Months 190.000 14.241 40.538 14.564 215.000 -1.178
Maximum of Months 230.000 28.634 76.811 28.518 460.000 1.479



Table of Contents

Report: OCCUPANT COMFORT DATA SUMMARY

For: ZN_1_FLR_1_SEC_2

Timestamp: 2007-04-06 02:18:19

PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS] ZONE/SYS AIR TEMPERATURE {FOR HOURS SHOWN} [C] ZONE AIR RELATIVE HUMIDITY {FOR HOURS SHOWN} [%] THERMALCOMFORTMRT {FOR HOURS SHOWN} [C] TIME NOT COMFORTABLE SUMMER OR WINTER CLOTHES {FOR HOURS SHOWN} [hr] FANGERPMV {FOR HOURS SHOWN} []
January 210.000 13.946 41.243 14.249 417.500 -1.231
February 190.000 18.044 57.908 18.178 346.500 -0.406
March 230.000 21.831 63.728 21.933 246.000 0.364
April 200.000 23.168 57.912 23.182 210.500 0.598
May 220.000 27.206 64.512 27.048 422.000 1.009
June 220.000 27.811 72.117 27.649 440.000 1.237
July 200.000 27.976 74.999 27.816 400.000 1.307
August 230.000 27.730 77.624 27.519 460.000 1.251
September 200.000 25.778 73.062 25.593 353.000 0.668
October 210.000 22.942 69.445 22.794 263.000 0.602
November 210.000 20.895 61.693 20.833 288.000 0.168
December 200.000 15.117 48.211 15.317 393.000 -0.998
             
Annual Sum or Average 2520.000 22.807 63.733 22.777 4239.500 0.399
Minimum of Months 190.000 13.946 41.243 14.249 210.500 -1.231
Maximum of Months 230.000 27.976 77.624 27.816 460.000 1.307



Table of Contents

Report: OCCUPANT COMFORT DATA SUMMARY

For: ZN_1_FLR_1_SEC_3

Timestamp: 2007-04-06 02:18:19

PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS] ZONE/SYS AIR TEMPERATURE {FOR HOURS SHOWN} [C] ZONE AIR RELATIVE HUMIDITY {FOR HOURS SHOWN} [%] THERMALCOMFORTMRT {FOR HOURS SHOWN} [C] TIME NOT COMFORTABLE SUMMER OR WINTER CLOTHES {FOR HOURS SHOWN} [hr] FANGERPMV {FOR HOURS SHOWN} []
January 210.000 16.475 35.411 16.980 379.500 -0.767
February 190.000 19.696 52.977 19.963 275.000 -0.099
March 230.000 22.754 60.589 22.929 235.500 0.537
April 200.000 23.927 55.398 23.993 207.500 0.740
May 220.000 27.415 63.765 27.268 422.500 1.063
June 220.000 27.714 72.545 27.536 440.000 1.210
July 200.000 27.967 75.052 27.797 400.000 1.303
August 230.000 28.047 76.239 27.853 460.000 1.333
September 200.000 26.612 69.737 26.488 358.000 0.886
October 210.000 24.376 64.056 24.332 252.000 0.870
November 210.000 22.979 54.687 23.074 232.000 0.556
December 200.000 17.641 41.580 18.026 340.500 -0.535
             
Annual Sum or Average 2520.000 23.884 60.417 23.933 4002.500 0.607
Minimum of Months 190.000 16.475 35.411 16.980 207.500 -0.767
Maximum of Months 230.000 28.047 76.239 27.853 460.000 1.333



Table of Contents

Report: OCCUPANT COMFORT DATA SUMMARY

For: ZN_1_FLR_1_SEC_4

Timestamp: 2007-04-06 02:18:19

PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS] ZONE/SYS AIR TEMPERATURE {FOR HOURS SHOWN} [C] ZONE AIR RELATIVE HUMIDITY {FOR HOURS SHOWN} [%] THERMALCOMFORTMRT {FOR HOURS SHOWN} [C] TIME NOT COMFORTABLE SUMMER OR WINTER CLOTHES {FOR HOURS SHOWN} [hr] FANGERPMV {FOR HOURS SHOWN} []
January 210.000 17.248 33.832 17.799 351.000 -0.626
February 190.000 19.935 52.880 20.198 258.000 -0.056
March 230.000 22.975 60.252 23.163 254.000 0.579
April 200.000 24.548 53.617 24.692 238.500 0.859
May 220.000 27.879 62.236 27.797 425.500 1.189
June 220.000 27.933 71.714 27.793 440.000 1.271
July 200.000 28.418 73.226 28.299 400.000 1.424
August 230.000 28.297 75.275 28.136 460.000 1.400
September 200.000 26.983 68.370 26.911 362.000 0.986
October 210.000 25.014 61.993 25.041 271.500 0.992
November 210.000 23.818 52.397 23.968 215.000 0.713
December 200.000 18.366 40.189 18.781 314.500 -0.403
             
Annual Sum or Average 2520.000 24.365 59.085 24.457 3990.000 0.708
Minimum of Months 190.000 17.248 33.832 17.799 215.000 -0.626
Maximum of Months 230.000 28.418 75.275 28.299 460.000 1.424



Table of Contents

Report: OCCUPANT COMFORT DATA SUMMARY

For: ZN_1_FLR_1_SEC_5

Timestamp: 2007-04-06 02:18:19

PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS] ZONE/SYS AIR TEMPERATURE {FOR HOURS SHOWN} [C] ZONE AIR RELATIVE HUMIDITY {FOR HOURS SHOWN} [%] THERMALCOMFORTMRT {FOR HOURS SHOWN} [C] TIME NOT COMFORTABLE SUMMER OR WINTER CLOTHES {FOR HOURS SHOWN} [hr] FANGERPMV {FOR HOURS SHOWN} []
January 210.000 16.271 36.709 16.662 396.500 -0.811
February 190.000 19.394 53.734 19.538 275.500 -0.164
March 230.000 21.988 63.713 22.010 224.000 0.389
April 200.000 22.967 58.644 22.959 213.500 0.556
May 220.000 25.794 70.163 25.530 421.500 0.640
June 220.000 26.061 79.794 25.734 440.000 0.775
July 200.000 26.248 82.785 25.916 400.000 0.849
August 230.000 26.013 85.418 25.641 460.000 0.795
September 200.000 24.751 77.479 24.464 352.000 0.396
October 210.000 22.840 69.231 22.672 272.500 0.576
November 210.000 21.546 59.555 21.496 248.500 0.282
December 200.000 17.534 41.479 17.837 365.500 -0.562
             
Annual Sum or Average 2520.000 22.687 65.211 22.603 4069.500 0.321
Minimum of Months 190.000 16.271 36.709 16.662 213.500 -0.811
Maximum of Months 230.000 26.248 85.418 25.916 460.000 0.849



Table of Contents

Report: OUTDOOR AIR SUMMARY

For: ZN_1_FLR_1_SEC_1

Timestamp: 2007-04-06 02:18:19

ZONE PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS] ZONE PEOPLE NUMBER OF OCCUPANTS {FOR HOURS SHOWN} [] ZONE MECHANICAL VENTILATION AIR CHANGE RATE [Invalid/Undefined] ZONE INFILTRATION AIR CHANGE RATE {FOR HOURS SHOWN} [ach]
January 210.000 0.288 0.000 0.453
February 190.000 0.288 0.000 0.453
March 230.000 0.288 0.000 0.453
April 200.000 0.288 0.000 0.453
May 220.000 0.288 0.000 0.453
June 220.000 0.288 0.000 0.453
July 200.000 0.288 0.000 0.453
August 230.000 0.288 0.000 0.453
September 200.000 0.288 0.000 0.453
October 210.000 0.288 0.000 0.453
November 210.000 0.288 0.000 0.453
December 200.000 0.288 0.000 0.453
         
Annual Sum or Average 2520.000 0.288 0.000 0.453
Minimum of Months 190.000 0.288 0.000 0.453
Maximum of Months 230.000 0.288 0.000 0.453



Table of Contents

Report: OUTDOOR AIR SUMMARY

For: ZN_1_FLR_1_SEC_2

Timestamp: 2007-04-06 02:18:19

ZONE PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS] ZONE PEOPLE NUMBER OF OCCUPANTS {FOR HOURS SHOWN} [] ZONE MECHANICAL VENTILATION AIR CHANGE RATE [Invalid/Undefined] ZONE INFILTRATION AIR CHANGE RATE {FOR HOURS SHOWN} [ach]
January 210.000 0.062 0.000 0.468
February 190.000 0.062 0.000 0.468
March 230.000 0.062 0.000 0.468
April 200.000 0.062 0.000 0.468
May 220.000 0.062 0.000 0.468
June 220.000 0.062 0.000 0.468
July 200.000 0.062 0.000 0.468
August 230.000 0.062 0.000 0.468
September 200.000 0.062 0.000 0.468
October 210.000 0.062 0.000 0.468
November 210.000 0.062 0.000 0.468
December 200.000 0.062 0.000 0.468
         
Annual Sum or Average 2520.000 0.062 0.000 0.468
Minimum of Months 190.000 0.062 0.000 0.468
Maximum of Months 230.000 0.062 0.000 0.468



Table of Contents

Report: OUTDOOR AIR SUMMARY

For: ZN_1_FLR_1_SEC_3

Timestamp: 2007-04-06 02:18:19

ZONE PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS] ZONE PEOPLE NUMBER OF OCCUPANTS {FOR HOURS SHOWN} [] ZONE MECHANICAL VENTILATION AIR CHANGE RATE [Invalid/Undefined] ZONE INFILTRATION AIR CHANGE RATE {FOR HOURS SHOWN} [ach]
January 210.000 0.288 0.000 0.453
February 190.000 0.288 0.000 0.453
March 230.000 0.288 0.000 0.453
April 200.000 0.288 0.000 0.453
May 220.000 0.288 0.000 0.453
June 220.000 0.288 0.000 0.453
July 200.000 0.288 0.000 0.453
August 230.000 0.288 0.000 0.453
September 200.000 0.288 0.000 0.453
October 210.000 0.288 0.000 0.453
November 210.000 0.288 0.000 0.453
December 200.000 0.288 0.000 0.453
         
Annual Sum or Average 2520.000 0.288 0.000 0.453
Minimum of Months 190.000 0.288 0.000 0.453
Maximum of Months 230.000 0.288 0.000 0.453



Table of Contents

Report: OUTDOOR AIR SUMMARY

For: ZN_1_FLR_1_SEC_4

Timestamp: 2007-04-06 02:18:19

ZONE PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS] ZONE PEOPLE NUMBER OF OCCUPANTS {FOR HOURS SHOWN} [] ZONE MECHANICAL VENTILATION AIR CHANGE RATE [Invalid/Undefined] ZONE INFILTRATION AIR CHANGE RATE {FOR HOURS SHOWN} [ach]
January 210.000 0.062 0.000 0.468
February 190.000 0.062 0.000 0.468
March 230.000 0.062 0.000 0.468
April 200.000 0.062 0.000 0.468
May 220.000 0.062 0.000 0.468
June 220.000 0.062 0.000 0.468
July 200.000 0.062 0.000 0.468
August 230.000 0.062 0.000 0.468
September 200.000 0.062 0.000 0.468
October 210.000 0.062 0.000 0.468
November 210.000 0.062 0.000 0.468
December 200.000 0.062 0.000 0.468
         
Annual Sum or Average 2520.000 0.062 0.000 0.468
Minimum of Months 190.000 0.062 0.000 0.468
Maximum of Months 230.000 0.062 0.000 0.468



Table of Contents

Report: OUTDOOR AIR SUMMARY

For: ZN_1_FLR_1_SEC_5

Timestamp: 2007-04-06 02:18:19

ZONE PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS] ZONE PEOPLE NUMBER OF OCCUPANTS {FOR HOURS SHOWN} [] ZONE MECHANICAL VENTILATION AIR CHANGE RATE [Invalid/Undefined] ZONE INFILTRATION AIR CHANGE RATE {FOR HOURS SHOWN} [ach]
January 210.000 2.921 0.000 0.238
February 190.000 2.921 0.000 0.238
March 230.000 2.921 0.000 0.238
April 200.000 2.921 0.000 0.238
May 220.000 2.921 0.000 0.238
June 220.000 2.921 0.000 0.238
July 200.000 2.921 0.000 0.238
August 230.000 2.921 0.000 0.238
September 200.000 2.921 0.000 0.238
October 210.000 2.921 0.000 0.238
November 210.000 2.921 0.000 0.238
December 200.000 2.921 0.000 0.238
         
Annual Sum or Average 2520.000 2.921 0.000 0.238
Minimum of Months 190.000 2.921 0.000 0.238
Maximum of Months 230.000 2.921 0.000 0.238



Table of Contents

Report: EMISSIONS DATA SUMMARY

For: Meter

Timestamp: 2007-04-06 02:18:19

CO2:FACILITY [kg] NOX:FACILITY [kg] SO2:FACILITY [kg] PM:FACILITY [kg] HG:FACILITY [kg] WATERENVIRONMENTALFACTORS:FACILITY [L] CARBON EQUIVALENT:FACILITY [kg]
January 7520.0241 20.2566 43.0648 1.8540 0.0001 6170.0307 3686.4760
February 6791.1272 18.2932 38.8906 1.6743 0.0001 5571.9853 3329.1552
March 8057.0674 21.7032 46.1402 1.9865 0.0001 6610.6641 3949.7461
April 7141.2475 19.2363 40.8956 1.7607 0.0001 5859.2520 3500.7916
May 7741.1932 20.8524 44.3313 1.9086 0.0001 6351.4956 3794.8978
June 7684.2689 20.6990 44.0053 1.8945 0.0001 6304.7903 3766.9923
July 7171.7425 19.3184 41.0703 1.7682 0.0001 5884.2726 3515.7409
August 8032.5259 21.6371 45.9997 1.9804 0.0001 6590.5283 3937.7153
September 7150.8438 19.2621 40.9506 1.7630 0.0001 5867.1256 3505.4960
October 7500.9887 20.2053 42.9558 1.8494 0.0001 6154.4125 3677.1444
November 7466.7180 20.1130 42.7595 1.8409 0.0001 6126.2942 3660.3442
December 7242.8499 19.5100 41.4775 1.7857 0.0001 5942.6148 3550.5993
               
Annual Sum or Average 89500.5973 241.0866 512.5412 22.0662 0.0009 73433.4660 43875.0992
Minimum of Months 6791.1272 18.2932 38.8906 1.6743 0.0001 5571.9853 3329.1552
Maximum of Months 8057.0674 21.7032 46.1402 1.9865 0.0001 6610.6641 3949.7461



Table of Contents

Report: COMPONENTS OF PEAK ELECTRICAL DEMAND

For: Meter

Timestamp: 2007-04-06 02:18:19

ELECTRICITY:FACILITY {MAXIMUM}[W] ELECTRICITY:FACILITY {TIMESTAMP} INTERIORLIGHTS:ELECTRICITY {AT MAX/MIN} [W] INTERIOREQUIPMENT:ELECTRICITY {AT MAX/MIN} [W] FANS:ELECTRICITY [Invalid/Undefined] HEATING:ELECTRICITY [Invalid/Undefined] COOLING:ELECTRICITY [Invalid/Undefined]
January 48538.070 02-JAN-07:15 21066.376 26476.500 0.000 0.000 0.000
February 48538.070 01-FEB-07:15 21066.376 26476.500 0.000 0.000 0.000
March 47542.876 01-MAR-07:15 21066.376 26476.500 0.000 0.000 0.000
April 48538.070 03-APR-06:15 21066.376 26476.500 0.000 0.000 0.000
May 47542.876 01-MAY-06:15 21066.376 26476.500 0.000 0.000 0.000
June 47542.876 01-JUN-06:15 21066.376 26476.500 0.000 0.000 0.000
July 47542.876 03-JUL-06:15 21066.376 26476.500 0.000 0.000 0.000
August 47542.876 01-AUG-06:15 21066.376 26476.500 0.000 0.000 0.000
September 48538.070 18-SEP-06:15 21066.376 26476.500 0.000 0.000 0.000
October 48538.070 02-OCT-06:15 21066.376 26476.500 0.000 0.000 0.000
November 47542.876 01-NOV-07:15 21066.376 26476.500 0.000 0.000 0.000
December 48538.070 08-DEC-07:15 21066.376 26476.500 0.000 0.000 0.000
               
Annual Sum or Average         0.000 0.000 0.000
Minimum of Months 47542.876   21066.376 26476.500 0.000 0.000 0.000
Maximum of Months 48538.070   21066.376 26476.500 0.000 0.000 0.000



Table of Contents

Report: Economics Results Summary Report

For: Entire Facility

Timestamp: 2007-04-06 02:18:19

Annual Cost

Electric:Facility Gas:Facility Other Total
Cost ($) 12977.88 0.00 0.00 12977.88
Cost per Total Building Area ($/m2) 0.93 0.00 0.00 0.93
Cost per Net Conditioned Building Area ($/m2)        


Tariff Summary

Selected Qualified Meter Group Annual Cost
FPL_GSLD-1_GENERALSERVICELARGEDEMAND No No ELECTRICITY:FACILITY COMM ELECT 13666.99
FPL_GSD-1_GENERALSERVICEDEMAND Yes Yes ELECTRICITY:FACILITY COMM ELECT 12977.88
FPL_GS-1_NONDEMAND No No ELECTRICITY:FACILITY COMM ELECT 14402.93
FL_EIAMONTHLYRATEGAS Yes Yes GAS:FACILITY COMM GAS 0.00



Table of Contents

Report: Tariff Report

For: FPL_GSLD-1_GENERALSERVICELARGEDEMAND

Timestamp: 2007-04-06 02:18:19

Parameter
Meter ELECTRICITY:FACILITY
Selected No
Group COMM ELECT
Qualified No
Disqualifier MINDEMAND500KW
Computation automatic
Units kWh


Categories

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Sum Max
EnergyCharges 620.86 560.68 665.20 589.59 639.12 634.42 592.11 663.18 590.38 619.29 616.46 597.98 7389.29 665.20
DemandCharges 404.81 404.81 396.51 404.81 396.51 396.51 396.51 396.51 404.81 404.81 396.51 404.81 4807.89 404.81
ServiceCharges 38.12 38.12 38.12 38.12 38.12 38.12 38.12 38.12 38.12 38.12 38.12 38.12 457.44 38.12
Basis 1063.79 1003.61 1099.83 1032.52 1073.75 1069.05 1026.74 1097.80 1033.31 1062.22 1051.09 1040.91 12654.62 1099.83
Adjustment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Surcharge 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Subtotal 1063.79 1003.61 1099.83 1032.52 1073.75 1069.05 1026.74 1097.80 1033.31 1062.22 1051.09 1040.91 12654.62 1099.83
Taxes 85.10 80.29 87.99 82.60 85.90 85.52 82.14 87.82 82.66 84.98 84.09 83.27 1012.37 87.99
Total 1148.89 1083.90 1187.82 1115.12 1159.65 1154.58 1108.88 1185.63 1115.98 1147.20 1135.18 1124.18 13666.99 1187.82


Charges

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Sum Max Category
NON-FUELENERGYCHARGE 128.45 116.00 137.63 121.98 132.23 131.26 122.51 137.21 122.15 128.13 127.54 123.72 1528.82 137.63 EnergyCharges
FUELENERGYCHARGE 475.76 429.64 509.73 451.79 489.75 486.15 453.72 508.18 452.40 474.55 472.38 458.22 5662.29 509.73 EnergyCharges
CONSERVATIONENERGYCHARGE 14.27 12.89 15.29 13.55 14.69 14.58 13.61 15.25 13.57 14.24 14.17 13.75 169.87 15.29 EnergyCharges
ENVIRONMENTALENERGYCHARGE 2.38 2.15 2.55 2.26 2.45 2.43 2.27 2.54 2.26 2.37 2.36 2.29 28.31 2.55 EnergyCharges
TAXOFEIGHTPERCENT 85.10 80.29 87.99 82.60 85.90 85.52 82.14 87.82 82.66 84.98 84.09 83.27 1012.37 87.99 Taxes
ANNUALDEMANDBASECHARGE 282.01 282.01 276.22 282.01 276.22 276.22 276.22 276.22 282.01 282.01 276.22 282.01 3349.38 282.01 DemandCharges
ANNUALDEMANDCAPACITYCHARGE 122.80 122.80 120.28 122.80 120.28 120.28 120.28 120.28 122.80 122.80 120.28 122.80 1458.51 122.80 DemandCharges


Ratchets

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Sum Max


Qualifies

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Sum Max
MAXDEMAND3000KW 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00 1.00
MINDEMAND500KW 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00


Native Variables

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Sum Max
TotalEnergy 11893.93 10741.08 12743.34 11294.85 12243.74 12153.71 11343.08 12704.52 11310.02 11863.82 11809.62 11455.54 141557.26 12743.34
TotalDemand 48.54 48.54 47.54 48.54 47.54 47.54 47.54 47.54 48.54 48.54 47.54 48.54 576.49 48.54
PeakEnergy 11893.93 10741.08 12743.34 11294.85 12243.74 12153.71 11343.08 12704.52 11310.02 11863.82 11809.62 11455.54 141557.26 12743.34
PeakDemand 48.54 48.54 47.54 48.54 47.54 47.54 47.54 47.54 48.54 48.54 47.54 48.54 576.49 48.54
ShoulderEnergy 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ShoulderDemand 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
OffPeakEnergy 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
OffPeakDemand 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
MidPeakEnergy 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
MidPeakDemand 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PeakExceedsOffPeak 48.54 48.54 47.54 48.54 47.54 47.54 47.54 47.54 48.54 48.54 47.54 48.54 576.49 48.54
OffPeakExceedsPeak 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PeakExceedsMidPeak 48.54 48.54 47.54 48.54 47.54 47.54 47.54 47.54 48.54 48.54 47.54 48.54 576.49 48.54
MidPeakExceedsPeak 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PeakExceedsShoulder 48.54 48.54 47.54 48.54 47.54 47.54 47.54 47.54 48.54 48.54 47.54 48.54 576.49 48.54
ShoulderExceedsPeak 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
IsWinter 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00 1.00
IsNotWinter 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
IsSpring 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
IsNotSpring 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00 1.00
IsSummer 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
IsNotSummer 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00 1.00
IsAutumn 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
IsNotAutumn 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00 1.00
PeakAndShoulderEnergy 11893.93 10741.08 12743.34 11294.85 12243.74 12153.71 11343.08 12704.52 11310.02 11863.82 11809.62 11455.54 141557.26 12743.34
PeakAndShoulderDemand 48.54 48.54 47.54 48.54 47.54 47.54 47.54 47.54 48.54 48.54 47.54 48.54 576.49 48.54
PeakAndMidPeakEnergy 11893.93 10741.08 12743.34 11294.85 12243.74 12153.71 11343.08 12704.52 11310.02 11863.82 11809.62 11455.54 141557.26 12743.34
PeakAndMidPeakDemand 48.54 48.54 47.54 48.54 47.54 47.54 47.54 47.54 48.54 48.54 47.54 48.54 576.49 48.54
ShoulderAndOffPeakEnergy 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ShoulderAndOffPeakDemand 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PeakAndOffPeakEnergy 11893.93 10741.08 12743.34 11294.85 12243.74 12153.71 11343.08 12704.52 11310.02 11863.82 11809.62 11455.54 141557.26 12743.34
PeakAndOffPeakDemand 48.54 48.54 47.54 48.54 47.54 47.54 47.54 47.54 48.54 48.54 47.54 48.54 576.49 48.54


Other Variables

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Sum Max
NotIncluded 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00


Computation - Automatic

MAXDEMAND3000KW FROM TotalDemand

MINDEMAND500KW FROM TotalDemand

NON-FUELENERGYCHARGE FROM TotalEnergy

FUELENERGYCHARGE FROM TotalEnergy

CONSERVATIONENERGYCHARGE FROM TotalEnergy

ENVIRONMENTALENERGYCHARGE FROM TotalEnergy

ANNUALDEMANDBASECHARGE FROM TotalDemand

ANNUALDEMANDCAPACITYCHARGE FROM TotalDemand

EnergyCharges SUM NON-FUELENERGYCHARGE FUELENERGYCHARGE CONSERVATIONENERGYCHARGE ENVIRONMENTALENERGYCHARGE

DemandCharges SUM ANNUALDEMANDBASECHARGE ANNUALDEMANDCAPACITYCHARGE

Basis SUM EnergyCharges DemandCharges ServiceCharges

Subtotal SUM Basis Adjustment Surcharge

TAXOFEIGHTPERCENT FROM Subtotal

Taxes SUM TAXOFEIGHTPERCENT

Total SUM Subtotal Taxes


Table of Contents

Report: Tariff Report

For: FPL_GSD-1_GENERALSERVICEDEMAND

Timestamp: 2007-04-06 02:18:19

Parameter
Meter ELECTRICITY:FACILITY
Selected Yes
Group COMM ELECT
Qualified Yes
Disqualifier n/a
Computation automatic
Units kWh


Categories

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Sum Max
EnergyCharges 657.73 593.98 704.71 624.60 677.08 672.10 627.27 702.56 625.44 656.07 653.07 633.49 7828.12 704.71
DemandCharges 320.64 320.64 312.36 320.64 312.36 312.36 312.36 312.36 320.64 320.64 312.36 320.64 3797.96 320.64
ServiceCharges 32.54 32.54 32.54 32.54 32.54 32.54 32.54 32.54 32.54 32.54 32.54 32.54 390.48 32.54
Basis 1010.91 947.16 1049.60 977.78 1021.98 1017.00 972.17 1047.46 978.62 1009.25 997.97 986.67 12016.56 1049.60
Adjustment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Surcharge 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Subtotal 1010.91 947.16 1049.60 977.78 1021.98 1017.00 972.17 1047.46 978.62 1009.25 997.97 986.67 12016.56 1049.60
Taxes 80.87 75.77 83.97 78.22 81.76 81.36 77.77 83.80 78.29 80.74 79.84 78.93 961.32 83.97
Total 1091.78 1022.93 1133.57 1056.00 1103.73 1098.36 1049.94 1131.25 1056.91 1089.99 1077.81 1065.60 12977.88 1133.57


Charges

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Sum Max Category
NON-FUELENERGYCHARGE 162.95 147.15 174.58 154.74 167.74 166.51 155.40 174.05 154.95 162.53 161.79 156.94 1939.33 174.58 EnergyCharges
FUELENERGYCHARGE 476.95 430.72 511.01 452.92 490.97 487.36 454.86 509.45 453.53 475.74 473.57 459.37 5676.45 511.01 EnergyCharges
CONSERVATIONENERGYCHARGE 15.46 13.96 16.57 14.68 15.92 15.80 14.75 16.52 14.70 15.42 15.35 14.89 184.02 16.57 EnergyCharges
ENVIRONMENTALENERGYCHARGE 2.38 2.15 2.55 2.26 2.45 2.43 2.27 2.54 2.26 2.37 2.36 2.29 28.31 2.55 EnergyCharges
TAXOFEIGHTPERCENT 80.87 75.77 83.97 78.22 81.76 81.36 77.77 83.80 78.29 80.74 79.84 78.93 961.32 83.97 Taxes
ANNUALDEMANDBASECHARGE 223.91 223.91 218.12 223.91 218.12 218.12 218.12 218.12 223.91 223.91 218.12 223.91 2652.18 223.91 DemandCharges
ANNUALDEMANDCAPACITYCHARGE 96.73 96.73 94.23 96.73 94.23 94.23 94.23 94.23 96.73 96.73 94.23 96.73 1145.78 96.73 DemandCharges


Ratchets

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Sum Max


Qualifies

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Sum Max
MAXDEMAND500KW 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00 1.00
MINDEMAND20KW 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00 1.00


Native Variables

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Sum Max
TotalEnergy 11893.93 10741.08 12743.34 11294.85 12243.74 12153.71 11343.08 12704.52 11310.02 11863.82 11809.62 11455.54 141557.26 12743.34
TotalDemand 48.54 48.54 47.54 48.54 47.54 47.54 47.54 47.54 48.54 48.54 47.54 48.54 576.49 48.54
PeakEnergy 11893.93 10741.08 12743.34 11294.85 12243.74 12153.71 11343.08 12704.52 11310.02 11863.82 11809.62 11455.54 141557.26 12743.34
PeakDemand 48.54 48.54 47.54 48.54 47.54 47.54 47.54 47.54 48.54 48.54 47.54 48.54 576.49 48.54
ShoulderEnergy 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ShoulderDemand 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
OffPeakEnergy 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
OffPeakDemand 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
MidPeakEnergy 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
MidPeakDemand 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PeakExceedsOffPeak 48.54 48.54 47.54 48.54 47.54 47.54 47.54 47.54 48.54 48.54 47.54 48.54 576.49 48.54
OffPeakExceedsPeak 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PeakExceedsMidPeak 48.54 48.54 47.54 48.54 47.54 47.54 47.54 47.54 48.54 48.54 47.54 48.54 576.49 48.54
MidPeakExceedsPeak 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PeakExceedsShoulder 48.54 48.54 47.54 48.54 47.54 47.54 47.54 47.54 48.54 48.54 47.54 48.54 576.49 48.54
ShoulderExceedsPeak 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
IsWinter 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00 1.00
IsNotWinter 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
IsSpring 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
IsNotSpring 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00 1.00
IsSummer 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
IsNotSummer 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00 1.00
IsAutumn 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
IsNotAutumn 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00 1.00
PeakAndShoulderEnergy 11893.93 10741.08 12743.34 11294.85 12243.74 12153.71 11343.08 12704.52 11310.02 11863.82 11809.62 11455.54 141557.26 12743.34
PeakAndShoulderDemand 48.54 48.54 47.54 48.54 47.54 47.54 47.54 47.54 48.54 48.54 47.54 48.54 576.49 48.54
PeakAndMidPeakEnergy 11893.93 10741.08 12743.34 11294.85 12243.74 12153.71 11343.08 12704.52 11310.02 11863.82 11809.62 11455.54 141557.26 12743.34
PeakAndMidPeakDemand 48.54 48.54 47.54 48.54 47.54 47.54 47.54 47.54 48.54 48.54 47.54 48.54 576.49 48.54
ShoulderAndOffPeakEnergy 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ShoulderAndOffPeakDemand 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PeakAndOffPeakEnergy 11893.93 10741.08 12743.34 11294.85 12243.74 12153.71 11343.08 12704.52 11310.02 11863.82 11809.62 11455.54 141557.26 12743.34
PeakAndOffPeakDemand 48.54 48.54 47.54 48.54 47.54 47.54 47.54 47.54 48.54 48.54 47.54 48.54 576.49 48.54


Other Variables

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Sum Max
NotIncluded 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00


Computation - Automatic

MAXDEMAND500KW FROM TotalDemand

MINDEMAND20KW FROM TotalDemand

NON-FUELENERGYCHARGE FROM TotalEnergy

FUELENERGYCHARGE FROM TotalEnergy

CONSERVATIONENERGYCHARGE FROM TotalEnergy

ENVIRONMENTALENERGYCHARGE FROM TotalEnergy

ANNUALDEMANDBASECHARGE FROM TotalDemand

ANNUALDEMANDCAPACITYCHARGE FROM TotalDemand

EnergyCharges SUM NON-FUELENERGYCHARGE FUELENERGYCHARGE CONSERVATIONENERGYCHARGE ENVIRONMENTALENERGYCHARGE

DemandCharges SUM ANNUALDEMANDBASECHARGE ANNUALDEMANDCAPACITYCHARGE

Basis SUM EnergyCharges DemandCharges ServiceCharges

Subtotal SUM Basis Adjustment Surcharge

TAXOFEIGHTPERCENT FROM Subtotal

Taxes SUM TAXOFEIGHTPERCENT

Total SUM Subtotal Taxes


Table of Contents

Report: Tariff Report

For: FPL_GS-1_NONDEMAND

Timestamp: 2007-04-06 02:18:19

Parameter
Meter ELECTRICITY:FACILITY
Selected No
Group COMM ELECT
Qualified No
Disqualifier MAXDEMAND20KW
Computation automatic
Units kWh


Categories

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Sum Max
EnergyCharges 1112.08 1004.29 1191.50 1056.07 1144.79 1136.37 1060.58 1187.87 1057.49 1109.27 1104.20 1071.09 13235.60 1191.50
DemandCharges 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ServiceCharges 8.37 8.37 8.37 8.37 8.37 8.37 8.37 8.37 8.37 8.37 8.37 8.37 100.44 8.37
Basis 1120.45 1012.66 1199.87 1064.44 1153.16 1144.74 1068.95 1196.24 1065.86 1117.64 1112.57 1079.46 13336.04 1199.87
Adjustment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Surcharge 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Subtotal 1120.45 1012.66 1199.87 1064.44 1153.16 1144.74 1068.95 1196.24 1065.86 1117.64 1112.57 1079.46 13336.04 1199.87
Taxes 89.64 81.01 95.99 85.16 92.25 91.58 85.52 95.70 85.27 89.41 89.01 86.36 1066.88 95.99
Total 1210.09 1093.67 1295.86 1149.59 1245.41 1236.32 1154.46 1291.94 1151.13 1207.05 1201.58 1165.82 14402.93 1295.86


Charges

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Sum Max Category
NON-FUELENERGYCHARGE 459.11 414.61 491.89 435.98 472.61 469.13 437.84 490.39 436.57 457.94 455.85 442.18 5464.11 491.89 EnergyCharges
FUELENERGYCHARGE 486.46 439.31 521.20 461.96 500.77 497.09 463.93 519.61 462.58 485.23 483.01 468.53 5789.69 521.20 EnergyCharges
CONSERVATION 16.65 15.04 17.84 15.81 17.14 17.02 15.88 17.79 15.83 16.61 16.53 16.04 198.18 17.84 EnergyCharges
CAPACITY 74.93 67.67 80.28 71.16 77.14 76.57 71.46 80.04 71.25 74.74 74.40 72.17 891.81 80.28 EnergyCharges
TAXOFEIGHTPERCENT 89.64 81.01 95.99 85.16 92.25 91.58 85.52 95.70 85.27 89.41 89.01 86.36 1066.88 95.99 Taxes


Ratchets

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Sum Max


Qualifies

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Sum Max
MAXDEMAND20KW 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00


Native Variables

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Sum Max
TotalEnergy 11893.93 10741.08 12743.34 11294.85 12243.74 12153.71 11343.08 12704.52 11310.02 11863.82 11809.62 11455.54 141557.26 12743.34
TotalDemand 48.54 48.54 47.54 48.54 47.54 47.54 47.54 47.54 48.54 48.54 47.54 48.54 576.49 48.54
PeakEnergy 11893.93 10741.08 12743.34 11294.85 12243.74 12153.71 11343.08 12704.52 11310.02 11863.82 11809.62 11455.54 141557.26 12743.34
PeakDemand 48.54 48.54 47.54 48.54 47.54 47.54 47.54 47.54 48.54 48.54 47.54 48.54 576.49 48.54
ShoulderEnergy 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ShoulderDemand 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
OffPeakEnergy 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
OffPeakDemand 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
MidPeakEnergy 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
MidPeakDemand 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PeakExceedsOffPeak 48.54 48.54 47.54 48.54 47.54 47.54 47.54 47.54 48.54 48.54 47.54 48.54 576.49 48.54
OffPeakExceedsPeak 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PeakExceedsMidPeak 48.54 48.54 47.54 48.54 47.54 47.54 47.54 47.54 48.54 48.54 47.54 48.54 576.49 48.54
MidPeakExceedsPeak 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PeakExceedsShoulder 48.54 48.54 47.54 48.54 47.54 47.54 47.54 47.54 48.54 48.54 47.54 48.54 576.49 48.54
ShoulderExceedsPeak 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
IsWinter 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00 1.00
IsNotWinter 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
IsSpring 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
IsNotSpring 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00 1.00
IsSummer 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
IsNotSummer 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00 1.00
IsAutumn 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
IsNotAutumn 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00 1.00
PeakAndShoulderEnergy 11893.93 10741.08 12743.34 11294.85 12243.74 12153.71 11343.08 12704.52 11310.02 11863.82 11809.62 11455.54 141557.26 12743.34
PeakAndShoulderDemand 48.54 48.54 47.54 48.54 47.54 47.54 47.54 47.54 48.54 48.54 47.54 48.54 576.49 48.54
PeakAndMidPeakEnergy 11893.93 10741.08 12743.34 11294.85 12243.74 12153.71 11343.08 12704.52 11310.02 11863.82 11809.62 11455.54 141557.26 12743.34
PeakAndMidPeakDemand 48.54 48.54 47.54 48.54 47.54 47.54 47.54 47.54 48.54 48.54 47.54 48.54 576.49 48.54
ShoulderAndOffPeakEnergy 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ShoulderAndOffPeakDemand 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PeakAndOffPeakEnergy 11893.93 10741.08 12743.34 11294.85 12243.74 12153.71 11343.08 12704.52 11310.02 11863.82 11809.62 11455.54 141557.26 12743.34
PeakAndOffPeakDemand 48.54 48.54 47.54 48.54 47.54 47.54 47.54 47.54 48.54 48.54 47.54 48.54 576.49 48.54


Other Variables

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Sum Max
NotIncluded 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00


Computation - Automatic

MAXDEMAND20KW FROM TotalDemand

NON-FUELENERGYCHARGE FROM TotalEnergy

FUELENERGYCHARGE FROM TotalEnergy

CONSERVATION FROM TotalEnergy

CAPACITY FROM TotalEnergy TotalEnergy

EnergyCharges SUM NON-FUELENERGYCHARGE FUELENERGYCHARGE CONSERVATION CAPACITY CAPACITY

Basis SUM EnergyCharges DemandCharges ServiceCharges

Subtotal SUM Basis Adjustment Surcharge

TAXOFEIGHTPERCENT FROM Subtotal

Taxes SUM TAXOFEIGHTPERCENT

Total SUM Subtotal Taxes


Table of Contents

Report: Tariff Report

For: FL_EIAMONTHLYRATEGAS

Timestamp: 2007-04-06 02:18:19

Parameter
Meter GAS:FACILITY
Selected Yes
Group COMM GAS
Qualified Yes
Disqualifier n/a
Computation automatic
Units MCF


Categories

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Sum Max
EnergyCharges 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
DemandCharges 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ServiceCharges 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Basis 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Adjustment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Surcharge 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Subtotal 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Taxes 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00


Charges

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Sum Max Category
MONTHLYRATEGASCHARGE 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EnergyCharges
TAXOFEIGHTPERCENT 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Taxes


Ratchets

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Sum Max


Qualifies

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Sum Max


Native Variables

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Sum Max
TotalEnergy 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
TotalDemand 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PeakEnergy 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PeakDemand 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ShoulderEnergy 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ShoulderDemand 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
OffPeakEnergy 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
OffPeakDemand 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
MidPeakEnergy 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
MidPeakDemand 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PeakExceedsOffPeak 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
OffPeakExceedsPeak 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PeakExceedsMidPeak 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
MidPeakExceedsPeak 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PeakExceedsShoulder 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ShoulderExceedsPeak 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
IsWinter 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00 1.00
IsNotWinter 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
IsSpring 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
IsNotSpring 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00 1.00
IsSummer 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
IsNotSummer 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00 1.00
IsAutumn 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
IsNotAutumn 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00 1.00
PeakAndShoulderEnergy 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PeakAndShoulderDemand 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PeakAndMidPeakEnergy 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PeakAndMidPeakDemand 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ShoulderAndOffPeakEnergy 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ShoulderAndOffPeakDemand 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PeakAndOffPeakEnergy 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PeakAndOffPeakDemand 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00


Other Variables

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Sum Max
NotIncluded 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
FL_MONTHLYGASRATES 11.16 11.29 11.27 11.16 11.32 11.63 11.78 11.31 11.34 11.12 10.36 10.74 134.48 11.78


Computation - Automatic

MONTHLYRATEGASCHARGE FROM TotalEnergy FL_MONTHLYGASRATES

EnergyCharges SUM MONTHLYRATEGASCHARGE

Basis SUM EnergyCharges DemandCharges ServiceCharges

Subtotal SUM Basis Adjustment Surcharge

TAXOFEIGHTPERCENT FROM Subtotal

Taxes SUM TAXOFEIGHTPERCENT

Total SUM Subtotal Taxes