AutoBuilt Model: All HONOLULU INTL ARPT HI USA NSRDB WMO#=911820 2007-04-06 04:13:19

Electricity Intensity (MJ/m2)

Natural Gas Intensity (MJ/m2)

Other Fuel Intensity (MJ/m2)

Purchased Cooling Intensity (MJ/m2)

Purchased Heating Intensity (MJ/m2)

Water Intensity (m3/m2)

Table of Contents

Program Version:EnergyPlus, Version 2.0

Tabular Output Report in Format: HTML

Building: AutoBuilt Model: All

Environment: HONOLULU INTL ARPT HI USA NSRDB WMO#=911820

Simulation Timestamp: 2007-04-06 04:13:19

Table of Contents

Report: Annual Building Utility Performance Summary

For: Entire Facility

Timestamp: 2007-04-06 04:13:19

Values gathered over 8760.00 hours

Site and Source Energy

	Total Energy (GJ)	Energy Per Total Building Area (MJ/m2)	Energy Per Conditioned Building Area (MJ/m2)
Total Site Energy	1067.85	574.72
Net Site Energy	1067.85	574.72
Total Source Energy	4294.90	2311.54
Net Source Energy	4294.90	2311.54

Building Area

	Area (m2)
Total Building Area	1858.02
Net Conditioned Building Area	0.00

End Uses

	Electricity (GJ)	Natural Gas (GJ)	Other Fuel (GJ)	Purchased Cooling (GJ)	Purchased Heating (GJ)	Water (m3)
Heating	0.00	0.00	0.00	0.00	0.00	0.00
Cooling	0.00	0.00	0.00	0.00	0.00	0.00
Interior Lighting	911.42	0.00	0.00	0.00	0.00	0.00
Exterior Lighting	5.02	0.00	0.00	0.00	0.00	0.00
Interior Equipment	111.93	0.00	0.00	0.00	0.00	0.00
Exterior Equipment	29.30	0.00	0.00	0.00	0.00	0.00
Fans	0.00	0.00	0.00	0.00	0.00	0.00
Pumps	0.01	0.00	0.00	0.00	0.00	0.00
Heat Rejection	0.00	0.00	0.00	0.00	0.00	0.00
Humidification	0.00	0.00	0.00	0.00	0.00	0.00
Heat Recovery	0.00	0.00	0.00	0.00	0.00	0.00
Water Systems	10.17	0.00	0.00	0.00	0.00	62.96
Refrigeration	0.00	0.00	0.00	0.00	0.00	0.00
Generators	0.00	0.00	0.00	0.00	0.00	0.00

Total End Uses	1067.85	0.00	0.00	0.00	0.00	62.96

End Uses By Subcategory

	Subcategory	Electricity (GJ)	Natural Gas (GJ)	Other Fuel (GJ)	Purchased Cooling (GJ)	Purchased Heating (GJ)	Water (m3)
Heating	General	0.00	0.00	0.00	0.00	0.00	0.00
Cooling	General	0.00	0.00	0.00	0.00	0.00	0.00
Interior Lighting	General Lights	911.42	0.00	0.00	0.00	0.00	0.00
Exterior Lighting	Exterior Facade Lighting	5.02	0.00	0.00	0.00	0.00	0.00
Interior Equipment	GeneralEquipment	111.93	0.00	0.00	0.00	0.00	0.00
Exterior Equipment	Refrigeration (simple)	29.30	0.00	0.00	0.00	0.00	0.00
Fans	General	0.00	0.00	0.00	0.00	0.00	0.00
Pumps	General	0.01	0.00	0.00	0.00	0.00	0.00
Heat Rejection	General	0.00	0.00	0.00	0.00	0.00	0.00
Humidification	General	0.00	0.00	0.00	0.00	0.00	0.00
Heat Recovery	General	0.00	0.00	0.00	0.00	0.00	0.00
Water Systems	SHW_DEFAULT	0.00	0.00	0.00	0.00	0.00	62.96
	Water Heater	10.17	0.00	0.00	0.00	0.00	0.00
Refrigeration	General	0.00	0.00	0.00	0.00	0.00	0.00
Generators	General	0.00	0.00	0.00	0.00	0.00	0.00

Normalized Metrics

Utility Use Per Conditioned Floor Area

Utility Use Per Total Floor Area

	Electricity Intensity (MJ/m2)	Natural Gas Intensity (MJ/m2)	Other Fuel Intensity (MJ/m2)	Purchased Cooling Intensity (MJ/m2)	Purchased Heating Intensity (MJ/m2)	Water Intensity (m3/m2)
Lighting	493.23	0.00	0.00	0.00	0.00	0.00
HVAC	5.48	0.00	0.00	0.00	0.00	0.03
Other	76.01	0.00	0.00	0.00	0.00	0.00
Total	574.72	0.00	0.00	0.00	0.00	0.03

Electric Loads Satisfied

	Electricity (GJ)	Percent Electricity (%)
Fuel-Fired Power Generation	0.00	0.00
High Temperature Geothermal*	0.00	0.00
Photovoltaic Power	0.00	0.00
Wind Power*	0.00	0.00
Total On-Site Electric Sources	0.00	0.00

Electricity Coming From Utility	1067.85	100.00
Surplus Electricity Going To Utility	0.00	0.00
Net Electricity From Utility	1067.85	100.00

Total On-Site and Utility Electric Sources	1067.85	100.00
Total Electricity End Uses	1067.85	100.00

On-Site Thermal Sources

	Heat (GJ)	Percent Heat (%)
Water-Side Heat Recovery	0.00
Air to Air Heat Recovery for Cooling	0.00
Air to Air Heat Recovery for Heating	0.00
High-Temperature Geothermal*	0.00
Solar Water Thermal	0.00
Solar Air Thermal	0.00
Total On-Site Thermal Sources	0.00

Water Source Summary

	Water (m3)	Percent Water (%)
Rainwater Collection	0.00	0.00
Condensate Collection	0.00	0.00
Groundwater Well	0.00	0.00
Total On Site Water Sources	0.00	0.00
-	-	-
Initial Storage	0.00	0.00
Final Storage	0.00	0.00
Change in Storage	0.00	0.00
-	-	-
Water Supplied by Utility	62.96	100.00
-	-	-
Total On Site, Change in Storage, and Utility Water Sources	62.96	100.00
Total Water End Uses	62.96	100.00

Note 1: An asterisk (*) indicates that the feature is not yet implemented.

Table of Contents

| Top |

Annual Building Utility Performance Summary

| Entire Facility |

Input Verification and Results Summary

| Entire Facility |

Construction Cost Estimate Summary

| Entire Facility |

Climate Summary

| Entire Facility |

Equipment Summary

| Entire Facility |

Envelope Summary

| Entire Facility |

OCCUPANT COMFORT DATA SUMMARY

OUTDOOR AIR SUMMARY

EMISSIONS DATA SUMMARY

| Meter |

COMPONENTS OF PEAK ELECTRICAL DEMAND

| Meter |

Tariff Report

Economics Results Summary Report

| Entire Facility |

Table of Contents

Report: Input Verification and Results Summary

For: Entire Facility

Timestamp: 2007-04-06 04:13:19

GENERAL

	Value
Program Version and Build	EnergyPlus, Version 2.0
Weather	HONOLULU INTL ARPT HI USA NSRDB WMO#=911820
Latitude (deg)	21.32
Longitude (deg)	-157.93
Elevation (m)	2.10
Time Zone	-10.00
North Axis Angle (deg)	345.98
Hours Simulated (hrs)	8760.00

ENVELOPE

Window-Wall Ratio

	Total	North (315 to 45 deg)	East (45 to 135 deg)	South (135 to 225 deg)	West (225 to 315 deg)
Gross Wall Area (m2)	943.25	344.41	127.21	344.41	127.21
Window Area (m2)	58.35	26.06	9.63	13.03	9.63
Window-Wall Ratio (%)	2.80	7.57	7.57	3.78	7.57

Skylight-Roof Ratio

	Total
Gross Roof Area (m2)	1858.02
Skylight Area (m2)	0.00
Skylight-Roof Ratio (%)	0.00

LIGHTING

Interior Connected Lighting Power

	Zone	Lighting Power Density (W/m2)	Zone Area (m2)	Total Power (W)	End Use Subcategory	Schedule Name	Average Hours/Week (hr)	Return Air Fraction	Conditioned (Y/N)
ZN_1_FLR_1_SEC_1_LIGHTS	ZN_1_FLR_1_SEC_1	15.5548	303.24	4716.88	General Lights	BLDG_LIGHT_SCH	168.00	0.0000	N
ZN_1_FLR_1_SEC_2_LIGHTS	ZN_1_FLR_1_SEC_2	15.5548	98.84	1537.36	General Lights	BLDG_LIGHT_SCH	168.00	0.0000	N
ZN_1_FLR_1_SEC_3_LIGHTS	ZN_1_FLR_1_SEC_3	15.5548	303.24	4716.88	General Lights	BLDG_LIGHT_SCH	168.00	0.0000	N
ZN_1_FLR_1_SEC_4_LIGHTS	ZN_1_FLR_1_SEC_4	15.5548	98.84	1537.36	General Lights	BLDG_LIGHT_SCH	168.00	0.0000	N
ZN_1_FLR_1_SEC_5_LIGHTS	ZN_1_FLR_1_SEC_5	15.5546	1053.87	16392.52	General Lights	BLDG_LIGHT_SCH	168.00	0.0000	N

Exterior Connected Lighting Power

	Total Watts	Astronomical Clock/Schedule	Schedule Name	Average Annual Hours/Week
EXTERIOR FACADE LIGHTING	318.64	Astronomical Clock	ALWAYS_ON	168.00

PERFORMANCE

Zone Summary

	Area (m2)	Conditioned (Y/N)	Volume (m3)	Multipliers	Gross Wall Area (m2)	Window Area (m2)	Lighting (W/m2)	People (m2/person)	Plug and Process(W/m2)
ZN_1_FLR_1_SEC_1	303.24	No	1472.51	1.00	344.41	13.03	15.5548	74.32	2.0108
ZN_1_FLR_1_SEC_2	98.84	No	479.93	1.00	127.21	9.63	15.5548	74.32	2.0108
ZN_1_FLR_1_SEC_3	303.24	No	1472.51	1.00	344.41	26.06	15.5548	74.32	2.0108
ZN_1_FLR_1_SEC_4	98.84	No	479.93	1.00	127.21	9.63	15.5548	74.32	2.0108
ZN_1_FLR_1_SEC_5	1053.87	No	5117.40	1.00	0.00	0.00	15.5546	74.32	2.0108

Table of Contents

Report: Construction Cost Estimate Summary

For: Entire Facility

Timestamp: 2007-04-06 04:13:19

Construction Cost Estimate Summary

	Reference Bldg.	Current Bldg. Model	Difference
Line Item SubTotal ($)	0.00	53627.85	53627.85
Misc. Costs ($)	0.00	0.00	0.00
Regional Adjustment ($)	0.00	0.00	0.00
Design Fee ($)	0.00	0.00	0.00
Contractor Fee ($)	0.00	0.00	0.00
Contigency ($)	0.00	0.00	0.00
Permits, Bonds, Insurance ($)	0.00	0.00	0.00
Commissioning ($)	0.00	0.00	0.00
Cost Estimate Total ($)	0.00	53627.85	53627.85
Cost Per Conditioned Building Area ($/m2)	0.00	0.00	0.00

Cost Line Item Details

	Line No.	Item Name	Quantity.	Units	$ per Qty.	SubTotal $
--	1	INTERIOR FURNISHINGS	3716.00	m2	1.00	3716.00
--	2	INTERIOR FLOOR	0.00	m2	15.00	0.00
--	3	INTERIOR FLOOR SLAB	0.00	m2	35.00	0.00
--	4	DROP CEILING	0.00	m2	10.00	0.00
--	5	SLOPED METAL ROOF	0.00	m2	1.00	0.00
--	6	GABLE WALL	0.00	m2	1.00	0.00
--	7	SOUTH:CBECS_WINDOWS_SINGLE_PANE_CLEAR_0_1_FIXED_SOUTH_WINDOW	13.03	m2	1.00	13.03
--	8	EAST:CBECS_WINDOWS_SINGLE_PANE_CLEAR_0_1_FIXED_EAST_WINDOW	9.63	m2	1.00	9.63
--	9	NORTH:CBECS_WINDOWS_SINGLE_PANE_CLEAR_0_1_FIXED_NORTH_WINDOW	26.06	m2	1.00	26.06
--	10	WEST:CBECS_WINDOWS_SINGLE_PANE_CLEAR_0_1_FIXED_WEST_WINDOW	9.63	m2	1.00	9.63
--	11	SKYLIGHTCONST:ASHRAE 90.1-2004_SEC 5.5-1_0_0.02_ALL SKYLIGHTS WITHOUT CURB_SKYLIGHT	0.00	m2	1.00	0.00
--	12	ROOFS:CBECS_NEW_WAREHOUSE_SOUTH_METAL BUILDING_ROOF	1858.02	m2	1.00	1858.02
--	13	INT-WALLS:ASHRAE 90.1-2004_SEC 5.5-1_INTERIOR WALL_INT-WALL	891.25	m2	1.00	891.25
--	14	EXT-WALLS:CBECS_NEW_WAREHOUSE_SOUTH_METAL BUILDING_EXT-WALL	884.89	m2	1.00	884.89
--	15	EXT-SLAB:ASHRAE 90.1-2004_SEC 5.5-1_UNHEATED_EXT-SLAB	1858.02	m2	24.86	46190.43
--	16	LIGHTING EQUIP:ZN_1_FLR_1_SEC_1	4.72	kW	1.00	4.72
--	17	LIGHTING EQUIP:ZN_1_FLR_1_SEC_2	1.54	kW	1.00	1.54
--	18	LIGHTING EQUIP:ZN_1_FLR_1_SEC_3	4.72	kW	1.00	4.72
--	19	LIGHTING EQUIP:ZN_1_FLR_1_SEC_4	1.54	kW	1.00	1.54
--	20	LIGHTING EQUIP:ZN_1_FLR_1_SEC_5	16.39	kW	1.00	16.39
Line Item SubTotal	--	--	--	--	--	53627.85

Table of Contents

Report: Climate Summary

For: Entire Facility

Timestamp: 2007-04-06 04:13:19

Design Day

	Maximum Dry Bulb (C)	Daily Temperature Range (C)	Humidity Value	Humidity Type	Wind Speed (m/s)	Wind Direction
HONOLULU_HI_USA HEATING 99.6% CONDITIONS	16.00	0.00	16.00	Wet-Bulb	2.30	320.00
HONOLULU_HI_USA COOLING .4% CONDITIONS WB=>MDB	29.10	6.80	24.40	Wet-Bulb	0.00	0.00

Table of Contents

Report: Equipment Summary

For: Entire Facility

Timestamp: 2007-04-06 04:13:19

Central Plant

	Type	Nominal Capacity (W)	Nominal Efficiency (W/W)
none

DX Coils

	Type	Nominal Capacity (W)	Nominal Efficiency (W/W)
none

Fans

	Type	Total Efficiency (W/W)	Delta Pressure (pa)	Max Flow Rate (m3/s)	Motor Heat In Air Fraction	End Use
none

Pumps

	Type	Control	Head (pa)	Power (W)	Motor Efficiency (W/W)
SHWSYS1 PUMP	PUMP:VARIABLE SPEED	INTERMITTENT	179352.00	0.46	1.00

Service Water Heating

	Type	Storage Volume (m3)	Input(W)	Thermal Efficiency (W/W)	Recovery Efficiency (W/W)	Energy Factor
SHWSYS1 WATER HEATER	WATER HEATER:MIXED	0.15	625.87	1.00	0.21	1.09

Table of Contents

Report: Envelope Summary

For: Entire Facility

Timestamp: 2007-04-06 04:13:19

Opaque Exterior

	Construction	Reflectance	U-Factor	Gross Area (m2)	Azimuth (deg)	Tilt (deg)	Cardinal Direction
ZN_1_FLR_1_SEC_1_WALL_1	CBECS_NEW_WAREHOUSE_SOUTH_METAL BUILDING_EXT-WALL	0.80	1.80	344.41	165.98	90.00	S
ZN_1_FLR_1_SEC_1_FLOOR	ASHRAE 90.1-2004_SEC 5.5-1_UNHEATED_EXT-SLAB	0.30	2.69	303.24	210.98	180.00
ZN_1_FLR_1_SEC_1_CEILING	CBECS_NEW_WAREHOUSE_SOUTH_METAL BUILDING_ROOF	0.30	0.60	303.24	30.98	0.00
ZN_1_FLR_1_SEC_2_WALL_1	CBECS_NEW_WAREHOUSE_SOUTH_METAL BUILDING_EXT-WALL	0.80	1.80	127.21	75.98	90.00	E
ZN_1_FLR_1_SEC_2_FLOOR	ASHRAE 90.1-2004_SEC 5.5-1_UNHEATED_EXT-SLAB	0.30	2.69	98.84	120.98	180.00
ZN_1_FLR_1_SEC_2_CEILING	CBECS_NEW_WAREHOUSE_SOUTH_METAL BUILDING_ROOF	0.30	0.60	98.84	300.98	0.00
ZN_1_FLR_1_SEC_3_WALL_3	CBECS_NEW_WAREHOUSE_SOUTH_METAL BUILDING_EXT-WALL	0.80	1.80	344.41	345.98	90.00	N
ZN_1_FLR_1_SEC_3_FLOOR	ASHRAE 90.1-2004_SEC 5.5-1_UNHEATED_EXT-SLAB	0.30	2.69	303.24	300.98	180.00
ZN_1_FLR_1_SEC_3_CEILING	CBECS_NEW_WAREHOUSE_SOUTH_METAL BUILDING_ROOF	0.30	0.60	303.24	120.98	0.00
ZN_1_FLR_1_SEC_4_WALL_4	CBECS_NEW_WAREHOUSE_SOUTH_METAL BUILDING_EXT-WALL	0.80	1.80	127.21	255.98	90.00	W
ZN_1_FLR_1_SEC_4_FLOOR	ASHRAE 90.1-2004_SEC 5.5-1_UNHEATED_EXT-SLAB	0.30	2.69	98.84	255.98	180.00
ZN_1_FLR_1_SEC_4_CEILING	CBECS_NEW_WAREHOUSE_SOUTH_METAL BUILDING_ROOF	0.30	0.60	98.84	75.98	0.00
ZN_1_FLR_1_SEC_5_FLOOR	ASHRAE 90.1-2004_SEC 5.5-1_UNHEATED_EXT-SLAB	0.30	2.69	1053.87	255.98	180.00
ZN_1_FLR_1_SEC_5_CEILING	CBECS_NEW_WAREHOUSE_SOUTH_METAL BUILDING_ROOF	0.30	0.60	1053.87	75.98	0.00

Fenestration

	Construction	Area (m2)	U-Factor	SHGC	Parent Surface
ZN_1_FLR_1_SEC_1_WALL_1_WINDOW_1	CBECS_WINDOWS_SINGLE_PANE_CLEAR_0_1_FIXED_SOUTH_WINDOW	13.03	6.12	0.810	ZN_1_FLR_1_SEC_1_WALL_1
ZN_1_FLR_1_SEC_2_WALL_1_WINDOW_1	CBECS_WINDOWS_SINGLE_PANE_CLEAR_0_1_FIXED_EAST_WINDOW	9.63	6.12	0.810	ZN_1_FLR_1_SEC_2_WALL_1
ZN_1_FLR_1_SEC_3_WALL_3_WINDOW_1	CBECS_WINDOWS_SINGLE_PANE_CLEAR_0_1_FIXED_NORTH_WINDOW	26.06	6.12	0.810	ZN_1_FLR_1_SEC_3_WALL_3
ZN_1_FLR_1_SEC_4_WALL_4_WINDOW_1	CBECS_WINDOWS_SINGLE_PANE_CLEAR_0_1_FIXED_WEST_WINDOW	9.63	6.12	0.810	ZN_1_FLR_1_SEC_4_WALL_4

Table of Contents

Report: OCCUPANT COMFORT DATA SUMMARY

For: ZN_1_FLR_1_SEC_1

Timestamp: 2007-04-06 04:13:19

	PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE/SYS AIR TEMPERATURE {FOR HOURS SHOWN} [C]	ZONE AIR RELATIVE HUMIDITY {FOR HOURS SHOWN} [%]	THERMALCOMFORTMRT {FOR HOURS SHOWN} [C]	TIME NOT COMFORTABLE SUMMER OR WINTER CLOTHES {FOR HOURS SHOWN} [hr]	FANGERPMV {FOR HOURS SHOWN} []
January	744.000	28.907	51.288	28.139	1263.500	1.661
February	672.000	29.161	49.233	28.385	1227.500	1.695
March	744.000	29.895	54.645	29.069	1481.000	1.889
April	720.000	30.128	51.216	29.280	1440.000	1.907
May	744.000	30.642	50.094	29.752	1488.000	1.776
June	720.000	30.570	53.810	29.597	1440.000	1.780
July	744.000	31.507	53.659	30.540	1488.000	2.045
August	744.000	31.806	51.686	30.830	1488.000	2.110
September	720.000	31.643	54.106	30.686	1440.000	2.088
October	744.000	31.581	58.500	30.649	1488.000	2.274
November	720.000	30.729	54.625	29.842	1440.000	2.061
December	744.000	29.819	53.388	28.993	1467.500	1.863

Annual Sum or Average	8760.000	30.541	53.047	29.655	17151.500	1.931
Minimum of Months	672.000	28.907	49.233	28.139	1227.500	1.661
Maximum of Months	744.000	31.806	58.500	30.830	1488.000	2.274

Table of Contents

Report: OCCUPANT COMFORT DATA SUMMARY

For: ZN_1_FLR_1_SEC_2

Timestamp: 2007-04-06 04:13:19

	PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE/SYS AIR TEMPERATURE {FOR HOURS SHOWN} [C]	ZONE AIR RELATIVE HUMIDITY {FOR HOURS SHOWN} [%]	THERMALCOMFORTMRT {FOR HOURS SHOWN} [C]	TIME NOT COMFORTABLE SUMMER OR WINTER CLOTHES {FOR HOURS SHOWN} [hr]	FANGERPMV {FOR HOURS SHOWN} []
January	744.000	28.328	52.636	27.597	1225.000	1.556
February	672.000	28.754	50.083	28.034	1195.000	1.622
March	744.000	29.844	54.640	29.106	1476.500	1.885
April	720.000	30.464	50.198	29.746	1440.000	1.977
May	744.000	31.280	48.336	30.546	1488.000	1.956
June	720.000	31.250	51.794	30.428	1440.000	1.969
July	744.000	32.125	51.882	31.305	1488.000	2.219
August	744.000	32.307	50.233	31.466	1488.000	2.252
September	720.000	31.831	53.434	30.979	1440.000	2.146
October	744.000	31.471	58.662	30.613	1488.000	2.258
November	720.000	30.280	55.705	29.438	1438.000	1.979
December	744.000	29.238	54.806	28.448	1454.000	1.756

Annual Sum or Average	8760.000	30.609	52.721	29.820	17060.500	1.967
Minimum of Months	672.000	28.328	48.336	27.597	1195.000	1.556
Maximum of Months	744.000	32.307	58.662	31.466	1488.000	2.258

Table of Contents

Report: OCCUPANT COMFORT DATA SUMMARY

For: ZN_1_FLR_1_SEC_3

Timestamp: 2007-04-06 04:13:19

	PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE/SYS AIR TEMPERATURE {FOR HOURS SHOWN} [C]	ZONE AIR RELATIVE HUMIDITY {FOR HOURS SHOWN} [%]	THERMALCOMFORTMRT {FOR HOURS SHOWN} [C]	TIME NOT COMFORTABLE SUMMER OR WINTER CLOTHES {FOR HOURS SHOWN} [hr]	FANGERPMV {FOR HOURS SHOWN} []
January	744.000	28.200	53.154	27.378	1196.000	1.527
February	672.000	28.565	50.727	27.748	1184.500	1.581
March	744.000	29.551	55.616	28.705	1479.000	1.824
April	720.000	30.064	51.412	29.222	1440.000	1.896
May	744.000	30.933	49.393	30.074	1488.000	1.855
June	720.000	30.986	52.709	30.051	1440.000	1.891
July	744.000	31.871	52.714	30.937	1488.000	2.143
August	744.000	31.924	51.403	30.963	1488.000	2.142
September	720.000	31.422	54.736	30.451	1440.000	2.030
October	744.000	31.054	60.106	30.079	1488.000	2.173
November	720.000	30.070	56.488	29.130	1440.000	1.934
December	744.000	29.080	55.421	28.197	1450.000	1.722

Annual Sum or Average	8760.000	30.321	53.679	29.422	17021.500	1.895
Minimum of Months	672.000	28.200	49.393	27.378	1184.500	1.527
Maximum of Months	744.000	31.924	60.106	30.963	1488.000	2.173

Table of Contents

Report: OCCUPANT COMFORT DATA SUMMARY

For: ZN_1_FLR_1_SEC_4

Timestamp: 2007-04-06 04:13:19

	PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE/SYS AIR TEMPERATURE {FOR HOURS SHOWN} [C]	ZONE AIR RELATIVE HUMIDITY {FOR HOURS SHOWN} [%]	THERMALCOMFORTMRT {FOR HOURS SHOWN} [C]	TIME NOT COMFORTABLE SUMMER OR WINTER CLOTHES {FOR HOURS SHOWN} [hr]	FANGERPMV {FOR HOURS SHOWN} []
January	744.000	28.562	52.146	27.857	1214.500	1.602
February	672.000	29.039	49.495	28.350	1191.500	1.678
March	744.000	29.938	54.504	29.211	1474.000	1.904
April	720.000	30.421	50.461	29.696	1440.000	1.970
May	744.000	31.213	48.646	30.468	1488.000	1.939
June	720.000	31.115	52.284	30.277	1440.000	1.934
July	744.000	32.093	52.050	31.266	1488.000	2.211
August	744.000	32.339	50.275	31.499	1488.000	2.262
September	720.000	31.932	53.309	31.090	1440.000	2.175
October	744.000	31.475	58.760	30.616	1488.000	2.259
November	720.000	30.565	55.032	29.754	1440.000	2.035
December	744.000	29.447	54.349	28.680	1448.500	1.798

Annual Sum or Average	8760.000	30.688	52.633	29.906	17040.500	1.983
Minimum of Months	672.000	28.562	48.646	27.857	1191.500	1.602
Maximum of Months	744.000	32.339	58.760	31.499	1488.000	2.262

Table of Contents

Report: OCCUPANT COMFORT DATA SUMMARY

For: ZN_1_FLR_1_SEC_5

Timestamp: 2007-04-06 04:13:19

	PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE/SYS AIR TEMPERATURE {FOR HOURS SHOWN} [C]	ZONE AIR RELATIVE HUMIDITY {FOR HOURS SHOWN} [%]	THERMALCOMFORTMRT {FOR HOURS SHOWN} [C]	TIME NOT COMFORTABLE SUMMER OR WINTER CLOTHES {FOR HOURS SHOWN} [hr]	FANGERPMV {FOR HOURS SHOWN} []
January	744.000	29.950	51.350	28.626	1453.500	1.835
February	672.000	30.281	49.178	28.960	1338.500	1.884
March	744.000	31.043	54.188	29.704	1488.000	2.088
April	720.000	31.449	50.643	30.110	1440.000	2.140
May	744.000	32.032	49.388	30.677	1488.000	2.109
June	720.000	31.743	53.455	30.330	1440.000	2.060
July	744.000	32.656	53.383	31.249	1488.000	2.321
August	744.000	32.789	51.933	31.371	1488.000	2.343
September	720.000	32.453	54.671	31.033	1440.000	2.273
October	744.000	32.178	59.492	30.756	1488.000	2.374
November	720.000	31.405	55.495	30.007	1440.000	2.172
December	744.000	30.650	53.872	29.287	1488.000	2.000

Annual Sum or Average	8760.000	31.561	53.114	30.184	17480.000	2.135
Minimum of Months	672.000	29.950	49.178	28.626	1338.500	1.835
Maximum of Months	744.000	32.789	59.492	31.371	1488.000	2.374

Table of Contents

Report: OUTDOOR AIR SUMMARY

For: ZN_1_FLR_1_SEC_1

Timestamp: 2007-04-06 04:13:19

	ZONE PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE PEOPLE NUMBER OF OCCUPANTS {FOR HOURS SHOWN} []	ZONE MECHANICAL VENTILATION AIR CHANGE RATE [Invalid/Undefined]	ZONE INFILTRATION AIR CHANGE RATE {FOR HOURS SHOWN} [ach]
January	744.000	3.800	0.000	0.445
February	672.000	3.800	0.000	0.445
March	744.000	3.800	0.000	0.445
April	720.000	3.800	0.000	0.445
May	744.000	3.800	0.000	0.445
June	720.000	3.800	0.000	0.445
July	744.000	3.800	0.000	0.445
August	744.000	3.800	0.000	0.445
September	720.000	3.800	0.000	0.445
October	744.000	3.800	0.000	0.445
November	720.000	3.800	0.000	0.445
December	744.000	3.800	0.000	0.445

Annual Sum or Average	8760.000	3.800	0.000	0.445
Minimum of Months	672.000	3.800	0.000	0.445
Maximum of Months	744.000	3.800	0.000	0.445

Table of Contents

Report: OUTDOOR AIR SUMMARY

For: ZN_1_FLR_1_SEC_2

Timestamp: 2007-04-06 04:13:19

	ZONE PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE PEOPLE NUMBER OF OCCUPANTS {FOR HOURS SHOWN} []	ZONE MECHANICAL VENTILATION AIR CHANGE RATE [Invalid/Undefined]	ZONE INFILTRATION AIR CHANGE RATE {FOR HOURS SHOWN} [ach]
January	744.000	1.238	0.000	0.475
February	672.000	1.238	0.000	0.475
March	744.000	1.238	0.000	0.475
April	720.000	1.238	0.000	0.475
May	744.000	1.238	0.000	0.475
June	720.000	1.238	0.000	0.475
July	744.000	1.238	0.000	0.475
August	744.000	1.238	0.000	0.475
September	720.000	1.238	0.000	0.475
October	744.000	1.238	0.000	0.475
November	720.000	1.238	0.000	0.475
December	744.000	1.238	0.000	0.475

Annual Sum or Average	8760.000	1.238	0.000	0.475
Minimum of Months	672.000	1.238	0.000	0.475
Maximum of Months	744.000	1.238	0.000	0.475

Table of Contents

Report: OUTDOOR AIR SUMMARY

For: ZN_1_FLR_1_SEC_3

Timestamp: 2007-04-06 04:13:19

	ZONE PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE PEOPLE NUMBER OF OCCUPANTS {FOR HOURS SHOWN} []	ZONE MECHANICAL VENTILATION AIR CHANGE RATE [Invalid/Undefined]	ZONE INFILTRATION AIR CHANGE RATE {FOR HOURS SHOWN} [ach]
January	744.000	3.800	0.000	0.445
February	672.000	3.800	0.000	0.445
March	744.000	3.800	0.000	0.445
April	720.000	3.800	0.000	0.445
May	744.000	3.800	0.000	0.445
June	720.000	3.800	0.000	0.445
July	744.000	3.800	0.000	0.445
August	744.000	3.800	0.000	0.445
September	720.000	3.800	0.000	0.445
October	744.000	3.800	0.000	0.445
November	720.000	3.800	0.000	0.445
December	744.000	3.800	0.000	0.445

Annual Sum or Average	8760.000	3.800	0.000	0.445
Minimum of Months	672.000	3.800	0.000	0.445
Maximum of Months	744.000	3.800	0.000	0.445

Table of Contents

Report: OUTDOOR AIR SUMMARY

For: ZN_1_FLR_1_SEC_4

Timestamp: 2007-04-06 04:13:19

	ZONE PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE PEOPLE NUMBER OF OCCUPANTS {FOR HOURS SHOWN} []	ZONE MECHANICAL VENTILATION AIR CHANGE RATE [Invalid/Undefined]	ZONE INFILTRATION AIR CHANGE RATE {FOR HOURS SHOWN} [ach]
January	744.000	1.238	0.000	0.475
February	672.000	1.238	0.000	0.475
March	744.000	1.238	0.000	0.475
April	720.000	1.238	0.000	0.475
May	744.000	1.238	0.000	0.475
June	720.000	1.238	0.000	0.475
July	744.000	1.238	0.000	0.475
August	744.000	1.238	0.000	0.475
September	720.000	1.238	0.000	0.475
October	744.000	1.238	0.000	0.475
November	720.000	1.238	0.000	0.475
December	744.000	1.238	0.000	0.475

Annual Sum or Average	8760.000	1.238	0.000	0.475
Minimum of Months	672.000	1.238	0.000	0.475
Maximum of Months	744.000	1.238	0.000	0.475

Table of Contents

Report: OUTDOOR AIR SUMMARY

For: ZN_1_FLR_1_SEC_5

Timestamp: 2007-04-06 04:13:19

	ZONE PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE PEOPLE NUMBER OF OCCUPANTS {FOR HOURS SHOWN} []	ZONE MECHANICAL VENTILATION AIR CHANGE RATE [Invalid/Undefined]	ZONE INFILTRATION AIR CHANGE RATE {FOR HOURS SHOWN} [ach]
January	744.000	13.205	0.000	0.219
February	672.000	13.205	0.000	0.219
March	744.000	13.205	0.000	0.219
April	720.000	13.205	0.000	0.219
May	744.000	13.205	0.000	0.219
June	720.000	13.205	0.000	0.219
July	744.000	13.205	0.000	0.219
August	744.000	13.205	0.000	0.219
September	720.000	13.205	0.000	0.219
October	744.000	13.205	0.000	0.219
November	720.000	13.205	0.000	0.219
December	744.000	13.205	0.000	0.219

Annual Sum or Average	8760.000	13.205	0.000	0.219
Minimum of Months	672.000	13.205	0.000	0.219
Maximum of Months	744.000	13.205	0.000	0.219

Table of Contents

Report: EMISSIONS DATA SUMMARY

For: Meter

Timestamp: 2007-04-06 04:13:19

	CO2:FACILITY [kg]	NOX:FACILITY [kg]	SO2:FACILITY [kg]	PM:FACILITY [kg]	HG:FACILITY [kg]	WATERENVIRONMENTALFACTORS:FACILITY [L]	CARBON EQUIVALENT:FACILITY [kg]
January	19008.7625	66.0389	49.4205	0.5422	0.0002	3690.8547	10516.3592
February	17165.3519	59.6346	44.6279	0.4896	0.0001	3332.9271	9496.5154
March	18997.4978	65.9998	49.3912	0.5419	0.0002	3688.6675	10510.1272
April	18376.0213	63.8407	47.7755	0.5242	0.0002	3567.9979	10166.3031
May	18981.1319	65.9429	49.3487	0.5414	0.0002	3685.4898	10501.0729
June	18364.3407	63.8001	47.7451	0.5238	0.0002	3565.7300	10159.8409
July	18976.5804	65.9271	49.3368	0.5413	0.0002	3684.6061	10498.5549
August	18979.4373	65.9370	49.3443	0.5414	0.0002	3685.1608	10500.1354
September	18374.6526	63.8359	47.7719	0.5241	0.0002	3567.7322	10165.5459
October	18995.2786	65.9920	49.3855	0.5418	0.0002	3688.2366	10508.8994
November	18389.8752	63.8888	47.8115	0.5246	0.0002	3570.6879	10173.9676
December	19008.2221	66.0370	49.4191	0.5422	0.0002	3690.7498	10516.0602

Annual Sum or Average	223617.1523	776.8748	581.3778	6.3787	0.0019	43418.8406	123713.3822
Minimum of Months	17165.3519	59.6346	44.6279	0.4896	0.0001	3332.9271	9496.5154
Maximum of Months	19008.7625	66.0389	49.4205	0.5422	0.0002	3690.8547	10516.3592

Table of Contents

Report: COMPONENTS OF PEAK ELECTRICAL DEMAND

For: Meter

Timestamp: 2007-04-06 04:13:19

	ELECTRICITY:FACILITY {MAXIMUM}[W]	ELECTRICITY:FACILITY {TIMESTAMP}	INTERIORLIGHTS:ELECTRICITY {AT MAX/MIN} [W]	INTERIOREQUIPMENT:ELECTRICITY {AT MAX/MIN} [W]	FANS:ELECTRICITY [Invalid/Undefined]	HEATING:ELECTRICITY [Invalid/Undefined]	COOLING:ELECTRICITY [Invalid/Undefined]
January	34324.220	01-JAN-00:00	28901.004	3549.246	0.000	0.000	0.000
February	34324.220	01-FEB-00:15	28901.004	3549.246	0.000	0.000	0.000
March	34324.220	01-MAR-01:15	28901.004	3549.246	0.000	0.000	0.000
April	34324.220	01-APR-01:45	28901.004	3549.246	0.000	0.000	0.000
May	34324.220	01-MAY-00:15	28901.004	3549.246	0.000	0.000	0.000
June	34324.220	01-JUN-00:30	28901.004	3549.246	0.000	0.000	0.000
July	34324.220	01-JUL-00:15	28901.004	3549.246	0.000	0.000	0.000
August	34324.220	01-AUG-01:30	28901.004	3549.246	0.000	0.000	0.000
September	34324.220	01-SEP-00:30	28901.004	3549.246	0.000	0.000	0.000
October	34324.220	01-OCT-01:45	28901.004	3549.246	0.000	0.000	0.000
November	34324.220	01-NOV-01:45	28901.004	3549.246	0.000	0.000	0.000
December	34324.220	01-DEC-00:30	28901.004	3549.246	0.000	0.000	0.000

Annual Sum or Average					0.000	0.000	0.000
Minimum of Months	34324.220		28901.004	3549.246	0.000	0.000	0.000
Maximum of Months	34324.220		28901.004	3549.246	0.000	0.000	0.000

Table of Contents

Report: Economics Results Summary Report

For: Entire Facility

Timestamp: 2007-04-06 04:13:19

Annual Cost

	Electric:Facility	Gas:Facility	Other	Total
Cost ($)	26229.24	0.00	0.00	26229.24
Cost per Total Building Area ($/m2)	14.12	0.00	0.00	14.12
Cost per Net Conditioned Building Area ($/m2)

Tariff Summary

	Selected	Qualified	Meter	Group	Annual Cost
HAWAIIANELECTCO_PS_LARGEPOWER	No	No	ELECTRICITY:FACILITY	COMM ELEC	28857.73
HAWAIIANELECTCO_J_GENERALSERVICEDEMAND	Yes	Yes	ELECTRICITY:FACILITY	COMM ELEC	26229.24
HAWAIIANELECTCO_GENERALSERVICENONDEMAND	No	No	ELECTRICITY:FACILITY	COMM ELEC	35346.81
HI_EIAMONTHLYRATEGAS	Yes	Yes	GAS:FACILITY	COMM GAS	0.00

Table of Contents

Report: Tariff Report

For: HAWAIIANELECTCO_PS_LARGEPOWER

Timestamp: 2007-04-06 04:13:19

	Parameter
Meter	ELECTRICITY:FACILITY
Selected	No
Group	COMM ELEC
Qualified	No
Disqualifier	MINDEMAND500KW
Computation	automatic
Units	kWh

Categories

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
EnergyCharges	1635.71	1486.54	1634.80	1584.51	1633.48	1583.56	1633.11	1633.34	1584.40	1634.62	1585.63	1635.67	19265.37	1635.71
DemandCharges	343.24	343.24	343.24	343.24	343.24	343.24	343.24	343.24	343.24	343.24	343.24	343.24	4118.91	343.24
ServiceCharges	320.00	320.00	320.00	320.00	320.00	320.00	320.00	320.00	320.00	320.00	320.00	320.00	3840.00	320.00
Basis	2298.95	2149.78	2298.04	2247.75	2296.72	2246.81	2296.35	2296.58	2247.64	2297.86	2248.87	2298.91	27224.27	2298.95
Adjustment	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Surcharge	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Subtotal	2298.95	2149.78	2298.04	2247.75	2296.72	2246.81	2296.35	2296.58	2247.64	2297.86	2248.87	2298.91	27224.27	2298.95
Taxes	137.94	128.99	137.88	134.87	137.80	134.81	137.78	137.79	134.86	137.87	134.93	137.93	1633.46	137.94
Total	2436.89	2278.77	2435.93	2382.62	2434.52	2381.61	2434.13	2434.38	2382.50	2435.73	2383.80	2436.85	28857.73	2436.89

Charges

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max	Category
TAXOFSIXPERCENT	137.94	128.99	137.88	134.87	137.80	134.81	137.78	137.79	134.86	137.87	134.93	137.93	1633.46	137.94	Taxes
ANNUALENERGYCHARGE	1635.71	1486.54	1634.80	1584.51	1633.48	1583.56	1633.11	1633.34	1584.40	1634.62	1585.63	1635.67	19265.37	1635.71	EnergyCharges
ANNUALDEMANDCHARGE	343.24	343.24	343.24	343.24	343.24	343.24	343.24	343.24	343.24	343.24	343.24	343.24	4118.91	343.24	DemandCharges

Ratchets

Jan

Feb

Mar

Apr

May

Jun

Jul

Aug

Sep

Oct

Nov

Dec

Sum

Max

Qualifies

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
MINDEMAND500KW	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00

Native Variables

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
TotalEnergy	25216.91	22771.45	25201.96	24377.52	25180.25	24362.02	25174.21	25178.00	24375.70	25199.02	24395.90	25216.19	296649.14	25216.91
TotalDemand	34.32	34.32	34.32	34.32	34.32	34.32	34.32	34.32	34.32	34.32	34.32	34.32	411.89	34.32
PeakEnergy	25216.91	22771.45	25201.96	24377.52	25180.25	24362.02	25174.21	25178.00	24375.70	25199.02	24395.90	25216.19	296649.14	25216.91
PeakDemand	34.32	34.32	34.32	34.32	34.32	34.32	34.32	34.32	34.32	34.32	34.32	34.32	411.89	34.32
ShoulderEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
OffPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
OffPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
MidPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
MidPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsOffPeak	34.32	34.32	34.32	34.32	34.32	34.32	34.32	34.32	34.32	34.32	34.32	34.32	411.89	34.32
OffPeakExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsMidPeak	34.32	34.32	34.32	34.32	34.32	34.32	34.32	34.32	34.32	34.32	34.32	34.32	411.89	34.32
MidPeakExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsShoulder	34.32	34.32	34.32	34.32	34.32	34.32	34.32	34.32	34.32	34.32	34.32	34.32	411.89	34.32
ShoulderExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsWinter	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsNotWinter	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsSpring	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotSpring	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsSummer	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotSummer	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsAutumn	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotAutumn	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
PeakAndShoulderEnergy	25216.91	22771.45	25201.96	24377.52	25180.25	24362.02	25174.21	25178.00	24375.70	25199.02	24395.90	25216.19	296649.14	25216.91
PeakAndShoulderDemand	34.32	34.32	34.32	34.32	34.32	34.32	34.32	34.32	34.32	34.32	34.32	34.32	411.89	34.32
PeakAndMidPeakEnergy	25216.91	22771.45	25201.96	24377.52	25180.25	24362.02	25174.21	25178.00	24375.70	25199.02	24395.90	25216.19	296649.14	25216.91
PeakAndMidPeakDemand	34.32	34.32	34.32	34.32	34.32	34.32	34.32	34.32	34.32	34.32	34.32	34.32	411.89	34.32
ShoulderAndOffPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderAndOffPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakAndOffPeakEnergy	25216.91	22771.45	25201.96	24377.52	25180.25	24362.02	25174.21	25178.00	24375.70	25199.02	24395.90	25216.19	296649.14	25216.91
PeakAndOffPeakDemand	34.32	34.32	34.32	34.32	34.32	34.32	34.32	34.32	34.32	34.32	34.32	34.32	411.89	34.32

Other Variables

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
NotIncluded	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00

Computation - Automatic

MINDEMAND500KW FROM TotalDemand

ANNUALENERGYCHARGE FROM TotalEnergy TotalDemand

ANNUALDEMANDCHARGE FROM TotalDemand

EnergyCharges SUM ANNUALENERGYCHARGE

DemandCharges SUM ANNUALDEMANDCHARGE

Basis SUM EnergyCharges DemandCharges ServiceCharges

Subtotal SUM Basis Adjustment Surcharge

TAXOFSIXPERCENT FROM Subtotal

Taxes SUM TAXOFSIXPERCENT

Total SUM Subtotal Taxes

Table of Contents

Report: Tariff Report

For: HAWAIIANELECTCO_J_GENERALSERVICEDEMAND

Timestamp: 2007-04-06 04:13:19

	Parameter
Meter	ELECTRICITY:FACILITY
Selected	Yes
Group	COMM ELEC
Qualified	Yes
Disqualifier	n/a
Computation	automatic
Units	kWh

Categories

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
EnergyCharges	1861.98	1702.78	1861.01	1807.34	1859.60	1806.33	1859.20	1859.45	1807.22	1860.82	1808.53	1861.94	21956.20	1861.98
DemandCharges	197.36	197.36	197.36	197.36	197.36	197.36	197.36	197.36	197.36	197.36	197.36	197.36	2368.37	197.36
ServiceCharges	35.00	35.00	35.00	35.00	35.00	35.00	35.00	35.00	35.00	35.00	35.00	35.00	420.00	35.00
Basis	2094.35	1935.15	2093.37	2039.70	2091.96	2038.69	2091.57	2091.81	2039.58	2093.18	2040.90	2094.30	24744.57	2094.35
Adjustment	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Surcharge	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Subtotal	2094.35	1935.15	2093.37	2039.70	2091.96	2038.69	2091.57	2091.81	2039.58	2093.18	2040.90	2094.30	24744.57	2094.35
Taxes	125.66	116.11	125.60	122.38	125.52	122.32	125.49	125.51	122.38	125.59	122.45	125.66	1484.67	125.66
Total	2220.01	2051.26	2218.98	2162.08	2217.48	2161.01	2217.06	2217.32	2161.96	2218.77	2163.35	2219.96	26229.24	2220.01

Charges

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max	Category
ANNUALDEMANDCHARGE	197.36	197.36	197.36	197.36	197.36	197.36	197.36	197.36	197.36	197.36	197.36	197.36	2368.37	197.36	DemandCharges
TAXOFSIXPERCENT	125.66	116.11	125.60	122.38	125.52	122.32	125.49	125.51	122.38	125.59	122.45	125.66	1484.67	125.66	Taxes
ANNUALENERGYCHARGE	1861.98	1702.78	1861.01	1807.34	1859.60	1806.33	1859.20	1859.45	1807.22	1860.82	1808.53	1861.94	21956.20	1861.98	EnergyCharges

Ratchets

Jan

Feb

Mar

Apr

May

Jun

Jul

Aug

Sep

Oct

Nov

Dec

Sum

Max

Qualifies

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
MAXDEMAND500KW	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
MINDEMAND25KW	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00

Native Variables

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
TotalEnergy	25216.91	22771.45	25201.96	24377.52	25180.25	24362.02	25174.21	25178.00	24375.70	25199.02	24395.90	25216.19	296649.14	25216.91
TotalDemand	34.32	34.32	34.32	34.32	34.32	34.32	34.32	34.32	34.32	34.32	34.32	34.32	411.89	34.32
PeakEnergy	25216.91	22771.45	25201.96	24377.52	25180.25	24362.02	25174.21	25178.00	24375.70	25199.02	24395.90	25216.19	296649.14	25216.91
PeakDemand	34.32	34.32	34.32	34.32	34.32	34.32	34.32	34.32	34.32	34.32	34.32	34.32	411.89	34.32
ShoulderEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
OffPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
OffPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
MidPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
MidPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsOffPeak	34.32	34.32	34.32	34.32	34.32	34.32	34.32	34.32	34.32	34.32	34.32	34.32	411.89	34.32
OffPeakExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsMidPeak	34.32	34.32	34.32	34.32	34.32	34.32	34.32	34.32	34.32	34.32	34.32	34.32	411.89	34.32
MidPeakExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsShoulder	34.32	34.32	34.32	34.32	34.32	34.32	34.32	34.32	34.32	34.32	34.32	34.32	411.89	34.32
ShoulderExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsWinter	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsNotWinter	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsSpring	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotSpring	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsSummer	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotSummer	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsAutumn	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotAutumn	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
PeakAndShoulderEnergy	25216.91	22771.45	25201.96	24377.52	25180.25	24362.02	25174.21	25178.00	24375.70	25199.02	24395.90	25216.19	296649.14	25216.91
PeakAndShoulderDemand	34.32	34.32	34.32	34.32	34.32	34.32	34.32	34.32	34.32	34.32	34.32	34.32	411.89	34.32
PeakAndMidPeakEnergy	25216.91	22771.45	25201.96	24377.52	25180.25	24362.02	25174.21	25178.00	24375.70	25199.02	24395.90	25216.19	296649.14	25216.91
PeakAndMidPeakDemand	34.32	34.32	34.32	34.32	34.32	34.32	34.32	34.32	34.32	34.32	34.32	34.32	411.89	34.32
ShoulderAndOffPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderAndOffPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakAndOffPeakEnergy	25216.91	22771.45	25201.96	24377.52	25180.25	24362.02	25174.21	25178.00	24375.70	25199.02	24395.90	25216.19	296649.14	25216.91
PeakAndOffPeakDemand	34.32	34.32	34.32	34.32	34.32	34.32	34.32	34.32	34.32	34.32	34.32	34.32	411.89	34.32

Other Variables

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
NotIncluded	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00

Computation - Automatic

MAXDEMAND500KW FROM TotalDemand

MINDEMAND25KW FROM TotalDemand

ANNUALDEMANDCHARGE FROM TotalDemand

ANNUALENERGYCHARGE FROM TotalEnergy TotalDemand

EnergyCharges SUM ANNUALENERGYCHARGE

DemandCharges SUM ANNUALDEMANDCHARGE

Basis SUM EnergyCharges DemandCharges ServiceCharges

Subtotal SUM Basis Adjustment Surcharge

TAXOFSIXPERCENT FROM Subtotal

Taxes SUM TAXOFSIXPERCENT

Total SUM Subtotal Taxes

Table of Contents

Report: Tariff Report

For: HAWAIIANELECTCO_GENERALSERVICENONDEMAND

Timestamp: 2007-04-06 04:13:19

	Parameter
Meter	ELECTRICITY:FACILITY
Selected	No
Group	COMM ELEC
Qualified	No
Disqualifier	MAXDEMAND25KW
Computation	automatic
Units	kWh

Categories

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
EnergyCharges	2814.21	2541.29	2812.54	2720.53	2810.12	2718.80	2809.44	2809.87	2720.33	2812.21	2722.58	2814.13	33106.04	2814.21
DemandCharges	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ServiceCharges	20.00	20.00	20.00	20.00	20.00	20.00	20.00	20.00	20.00	20.00	20.00	20.00	240.00	20.00
Basis	2834.21	2561.29	2832.54	2740.53	2830.12	2738.80	2829.44	2829.87	2740.33	2832.21	2742.58	2834.13	33346.04	2834.21
Adjustment	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Surcharge	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Subtotal	2834.21	2561.29	2832.54	2740.53	2830.12	2738.80	2829.44	2829.87	2740.33	2832.21	2742.58	2834.13	33346.04	2834.21
Taxes	170.05	153.68	169.95	164.43	169.81	164.33	169.77	169.79	164.42	169.93	164.55	170.05	2000.76	170.05
Total	3004.26	2714.97	3002.49	2904.96	2999.92	2903.13	2999.21	2999.66	2904.75	3002.14	2907.14	3004.17	35346.81	3004.26

Charges

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max	Category
ANNUALENERGYCHARGE	2814.21	2541.29	2812.54	2720.53	2810.12	2718.80	2809.44	2809.87	2720.33	2812.21	2722.58	2814.13	33106.04	2814.21	EnergyCharges
TAXOFSIXPERCENT	170.05	153.68	169.95	164.43	169.81	164.33	169.77	169.79	164.42	169.93	164.55	170.05	2000.76	170.05	Taxes

Ratchets

Jan

Feb

Mar

Apr

May

Jun

Jul

Aug

Sep

Oct

Nov

Dec

Sum

Max

Qualifies

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
MAXDEMAND25KW	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
MAXENERGY5000KWH	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00

Native Variables

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
TotalEnergy	25216.91	22771.45	25201.96	24377.52	25180.25	24362.02	25174.21	25178.00	24375.70	25199.02	24395.90	25216.19	296649.14	25216.91
TotalDemand	34.32	34.32	34.32	34.32	34.32	34.32	34.32	34.32	34.32	34.32	34.32	34.32	411.89	34.32
PeakEnergy	25216.91	22771.45	25201.96	24377.52	25180.25	24362.02	25174.21	25178.00	24375.70	25199.02	24395.90	25216.19	296649.14	25216.91
PeakDemand	34.32	34.32	34.32	34.32	34.32	34.32	34.32	34.32	34.32	34.32	34.32	34.32	411.89	34.32
ShoulderEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
OffPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
OffPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
MidPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
MidPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsOffPeak	34.32	34.32	34.32	34.32	34.32	34.32	34.32	34.32	34.32	34.32	34.32	34.32	411.89	34.32
OffPeakExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsMidPeak	34.32	34.32	34.32	34.32	34.32	34.32	34.32	34.32	34.32	34.32	34.32	34.32	411.89	34.32
MidPeakExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsShoulder	34.32	34.32	34.32	34.32	34.32	34.32	34.32	34.32	34.32	34.32	34.32	34.32	411.89	34.32
ShoulderExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsWinter	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsNotWinter	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsSpring	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotSpring	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsSummer	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotSummer	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsAutumn	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotAutumn	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
PeakAndShoulderEnergy	25216.91	22771.45	25201.96	24377.52	25180.25	24362.02	25174.21	25178.00	24375.70	25199.02	24395.90	25216.19	296649.14	25216.91
PeakAndShoulderDemand	34.32	34.32	34.32	34.32	34.32	34.32	34.32	34.32	34.32	34.32	34.32	34.32	411.89	34.32
PeakAndMidPeakEnergy	25216.91	22771.45	25201.96	24377.52	25180.25	24362.02	25174.21	25178.00	24375.70	25199.02	24395.90	25216.19	296649.14	25216.91
PeakAndMidPeakDemand	34.32	34.32	34.32	34.32	34.32	34.32	34.32	34.32	34.32	34.32	34.32	34.32	411.89	34.32
ShoulderAndOffPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderAndOffPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakAndOffPeakEnergy	25216.91	22771.45	25201.96	24377.52	25180.25	24362.02	25174.21	25178.00	24375.70	25199.02	24395.90	25216.19	296649.14	25216.91
PeakAndOffPeakDemand	34.32	34.32	34.32	34.32	34.32	34.32	34.32	34.32	34.32	34.32	34.32	34.32	411.89	34.32

Other Variables

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
NotIncluded	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00

Computation - Automatic

MAXDEMAND25KW FROM TotalDemand

MAXENERGY5000KWH FROM TotalEnergy

ANNUALENERGYCHARGE FROM TotalEnergy

EnergyCharges SUM ANNUALENERGYCHARGE

Basis SUM EnergyCharges DemandCharges ServiceCharges

Subtotal SUM Basis Adjustment Surcharge

TAXOFSIXPERCENT FROM Subtotal

Taxes SUM TAXOFSIXPERCENT

Total SUM Subtotal Taxes

Table of Contents

Report: Tariff Report

For: HI_EIAMONTHLYRATEGAS

Timestamp: 2007-04-06 04:13:19

	Parameter
Meter	GAS:FACILITY
Selected	Yes
Group	COMM GAS
Qualified	Yes
Disqualifier	n/a
Computation	automatic
Units	MCF

Categories

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
EnergyCharges	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
DemandCharges	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ServiceCharges	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Basis	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Adjustment	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Surcharge	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Subtotal	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Taxes	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Total	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00

Charges

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max	Category
MONTHLYRATEGASCHARGE	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	EnergyCharges
TAXOFSIXPERCENT	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	Taxes

Ratchets

Jan

Feb

Mar

Apr

May

Jun

Jul

Aug

Sep

Oct

Nov

Dec

Sum

Max

Qualifies

Jan

Feb

Mar

Apr

May

Jun

Jul

Aug

Sep

Oct

Nov

Dec

Sum

Max

Native Variables

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
TotalEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
TotalDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
OffPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
OffPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
MidPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
MidPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsOffPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
OffPeakExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsMidPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
MidPeakExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsShoulder	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsWinter	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsNotWinter	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsSpring	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotSpring	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsSummer	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotSummer	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsAutumn	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotAutumn	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
PeakAndShoulderEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakAndShoulderDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakAndMidPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakAndMidPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderAndOffPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderAndOffPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakAndOffPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakAndOffPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00

Other Variables

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
NotIncluded	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
HI_MONTHLYGASRATES	19.54	19.88	20.24	20.46	21.06	21.14	21.39	21.53	21.82	22.84	19.64	19.32	248.86	22.84

Computation - Automatic

MONTHLYRATEGASCHARGE FROM TotalEnergy HI_MONTHLYGASRATES

EnergyCharges SUM MONTHLYRATEGASCHARGE

Basis SUM EnergyCharges DemandCharges ServiceCharges

Subtotal SUM Basis Adjustment Surcharge

TAXOFSIXPERCENT FROM Subtotal

Taxes SUM TAXOFSIXPERCENT

Total SUM Subtotal Taxes