AutoBuilt Model: All WILMINGTON DE USA TMY2-13781 WMO#=724089 2007-07-06 04:29:04

Table of Contents

Program Version:EnergyPlus, Version 2.0

Tabular Output Report in Format: HTML

Building: AutoBuilt Model: All

Environment: WILMINGTON DE USA TMY2-13781 WMO#=724089

Simulation Timestamp: 2007-07-06 04:29:04

Table of Contents

Report: Annual Building Utility Performance Summary

For: Entire Facility

Timestamp: 2007-07-06 04:29:04

Values gathered over 8760.00 hours

Site and Source Energy

	Total Energy (GJ)	Energy Per Total Building Area (MJ/m2)	Energy Per Conditioned Building Area (MJ/m2)
Total Site Energy	323.28	870.00	870.00
Net Site Energy	323.28	870.00	870.00
Total Source Energy	640.90	1724.74	1724.74
Net Source Energy	640.90	1724.74	1724.74

Building Area

	Area (m2)
Total Building Area	371.59
Net Conditioned Building Area	371.59

End Uses

	Electricity (GJ)	Natural Gas (GJ)	Other Fuel (GJ)	Purchased Cooling (GJ)	Purchased Heating (GJ)	Water (m3)
Heating	0.00	216.32	0.00	0.00	0.00	0.00
Cooling	19.22	0.00	0.00	0.00	0.00	0.00
Interior Lighting	24.27	0.00	0.00	0.00	0.00	0.00
Exterior Lighting	2.09	0.00	0.00	0.00	0.00	0.00
Interior Equipment	7.02	0.00	0.00	0.00	0.00	0.00
Exterior Equipment	5.86	0.00	0.00	0.00	0.00	0.00
Fans	45.46	0.00	0.00	0.00	0.00	0.00
Pumps	0.00	0.00	0.00	0.00	0.00	0.00
Heat Rejection	0.00	0.00	0.00	0.00	0.00	0.00
Humidification	0.00	0.00	0.00	0.00	0.00	0.00
Heat Recovery	0.00	0.00	0.00	0.00	0.00	0.00
Water Systems	0.00	3.03	0.00	0.00	0.00	7.98
Refrigeration	0.00	0.00	0.00	0.00	0.00	0.00
Generators	0.00	0.00	0.00	0.00	0.00	0.00

Total End Uses	103.92	219.36	0.00	0.00	0.00	7.98

End Uses By Subcategory

	Subcategory	Electricity (GJ)	Natural Gas (GJ)	Other Fuel (GJ)	Purchased Cooling (GJ)	Purchased Heating (GJ)	Water (m3)
Heating	General	0.00	216.32	0.00	0.00	0.00	0.00
Cooling	General	19.22	0.00	0.00	0.00	0.00	0.00
Interior Lighting	General Lights	24.27	0.00	0.00	0.00	0.00	0.00
Exterior Lighting	Exterior Facade Lighting	2.09	0.00	0.00	0.00	0.00	0.00
Interior Equipment	GeneralEquipment	7.02	0.00	0.00	0.00	0.00	0.00
Exterior Equipment	Refrigeration (simple)	5.86	0.00	0.00	0.00	0.00	0.00
Fans	General	45.46	0.00	0.00	0.00	0.00	0.00
Pumps	General	0.00	0.00	0.00	0.00	0.00	0.00
Heat Rejection	General	0.00	0.00	0.00	0.00	0.00	0.00
Humidification	General	0.00	0.00	0.00	0.00	0.00	0.00
Heat Recovery	General	0.00	0.00	0.00	0.00	0.00	0.00
Water Systems	SHW_DEFAULT	0.00	0.00	0.00	0.00	0.00	7.98
	Water Heater	0.00	3.03	0.00	0.00	0.00	0.00
Refrigeration	General	0.00	0.00	0.00	0.00	0.00	0.00
Generators	General	0.00	0.00	0.00	0.00	0.00	0.00

Normalized Metrics

Utility Use Per Conditioned Floor Area

	Electricity Intensity (MJ/m2)	Natural Gas Intensity (MJ/m2)	Other Fuel Intensity (MJ/m2)	Purchased Cooling Intensity (MJ/m2)	Purchased Heating Intensity (MJ/m2)	Water Intensity (m3/m2)
Lighting	70.94	0.00	0.00	0.00	0.00	0.00
HVAC	174.06	590.32	0.00	0.00	0.00	0.02
Other	34.67	0.00	0.00	0.00	0.00	0.00
Total	279.68	590.32	0.00	0.00	0.00	0.02

Utility Use Per Total Floor Area

	Electricity Intensity (MJ/m2)	Natural Gas Intensity (MJ/m2)	Other Fuel Intensity (MJ/m2)	Purchased Cooling Intensity (MJ/m2)	Purchased Heating Intensity (MJ/m2)	Water Intensity (m3/m2)
Lighting	70.94	0.00	0.00	0.00	0.00	0.00
HVAC	174.06	590.32	0.00	0.00	0.00	0.02
Other	34.67	0.00	0.00	0.00	0.00	0.00
Total	279.68	590.32	0.00	0.00	0.00	0.02

Electric Loads Satisfied

	Electricity (GJ)	Percent Electricity (%)
Fuel-Fired Power Generation	0.00	0.00
High Temperature Geothermal*	0.00	0.00
Photovoltaic Power	0.00	0.00
Wind Power*	0.00	0.00
Total On-Site Electric Sources	0.00	0.00

Electricity Coming From Utility	103.92	100.00
Surplus Electricity Going To Utility	0.00	0.00
Net Electricity From Utility	103.92	100.00

Total On-Site and Utility Electric Sources	103.92	100.00
Total Electricity End Uses	103.92	100.00

On-Site Thermal Sources

	Heat (GJ)	Percent Heat (%)
Water-Side Heat Recovery	0.00
Air to Air Heat Recovery for Cooling	0.00
Air to Air Heat Recovery for Heating	0.00
High-Temperature Geothermal*	0.00
Solar Water Thermal	0.00
Solar Air Thermal	0.00
Total On-Site Thermal Sources	0.00

Water Source Summary

	Water (m3)	Percent Water (%)
Rainwater Collection	0.00	0.00
Condensate Collection	0.00	0.00
Groundwater Well	0.00	0.00
Total On Site Water Sources	0.00	0.00
-	-	-
Initial Storage	0.00	0.00
Final Storage	0.00	0.00
Change in Storage	0.00	0.00
-	-	-
Water Supplied by Utility	7.98	100.00
-	-	-
Total On Site, Change in Storage, and Utility Water Sources	7.98	100.00
Total Water End Uses	7.98	100.00

Note 1: An asterisk (*) indicates that the feature is not yet implemented.

Table of Contents

| Top |

Annual Building Utility Performance Summary

| Entire Facility |

Input Verification and Results Summary

| Entire Facility |

Construction Cost Estimate Summary

| Entire Facility |

Climate Summary

| Entire Facility |

Equipment Summary

| Entire Facility |

Envelope Summary

| Entire Facility |

OCCUPANT COMFORT DATA SUMMARY

OUTDOOR AIR SUMMARY

EMISSIONS DATA SUMMARY

| Meter |

VENTILATION LOAD COMPONENTS

OVERALL HVAC AIR SYSTEM LOADS

OVERALL HVAC SYSTEM ENERGY

| Meter |

COMPONENTS OF PEAK ELECTRICAL DEMAND

| Meter |

Tariff Report

Economics Results Summary Report

| Entire Facility |

Table of Contents

Report: Input Verification and Results Summary

For: Entire Facility

Timestamp: 2007-07-06 04:29:04

GENERAL

	Value
Program Version and Build	EnergyPlus, Version 2.0
Weather	WILMINGTON DE USA TMY2-13781 WMO#=724089
Latitude (deg)	39.67
Longitude (deg)	-75.60
Elevation (m)	24.00
Time Zone	-5.00
North Axis Angle (deg)	41.99
Hours Simulated (hrs)	8760.00

ENVELOPE

Window-Wall Ratio

	Total	North (315 to 45 deg)	East (45 to 135 deg)	South (135 to 225 deg)	West (225 to 315 deg)
Gross Wall Area (m2)	460.42	150.73	79.48	150.73	79.48
Window Area (m2)	33.27	9.36	4.93	14.04	4.93
Window-Wall Ratio (%)	2.09	6.21	6.21	9.32	6.21

Skylight-Roof Ratio

	Total
Gross Roof Area (m2)	371.59
Skylight Area (m2)	0.00
Skylight-Roof Ratio (%)	0.00

LIGHTING

Interior Connected Lighting Power

	Zone	Lighting Power Density (W/m2)	Zone Area (m2)	Total Power (W)	End Use Subcategory	Schedule Name	Average Hours/Week (hr)	Return Air Fraction	Conditioned (Y/N)
ZN_1_FLR_1_SEC_1_LIGHTS	ZN_1_FLR_1_SEC_1	9.0001	100.43	903.88	General Lights	BLDG_LIGHT_SCH	39.93	0.0000	Y
ZN_1_FLR_1_SEC_2_LIGHTS	ZN_1_FLR_1_SEC_2	9.0002	43.09	387.78	General Lights	BLDG_LIGHT_SCH	39.93	0.0000	Y
ZN_1_FLR_1_SEC_3_LIGHTS	ZN_1_FLR_1_SEC_3	9.0001	100.43	903.88	General Lights	BLDG_LIGHT_SCH	39.93	0.0000	Y
ZN_1_FLR_1_SEC_4_LIGHTS	ZN_1_FLR_1_SEC_4	9.0002	43.09	387.78	General Lights	BLDG_LIGHT_SCH	39.93	0.0000	Y
ZN_1_FLR_1_SEC_5_LIGHTS	ZN_1_FLR_1_SEC_5	9.0006	84.56	761.07	General Lights	BLDG_LIGHT_SCH	39.93	0.0000	Y

Exterior Connected Lighting Power

	Total Watts	Astronomical Clock/Schedule	Schedule Name	Average Annual Hours/Week
EXTERIOR FACADE LIGHTING	133.02	Astronomical Clock	ALWAYS_ON	168.00

PERFORMANCE

Zone Summary

	Area (m2)	Conditioned (Y/N)	Volume (m3)	Multipliers	Gross Wall Area (m2)	Window Area (m2)	Lighting (W/m2)	People (m2/person)	Plug and Process(W/m2)
ZN_1_FLR_1_SEC_1	100.43	Yes	570.21	1.00	150.73	14.04	9.0001	123.87	2.0278
ZN_1_FLR_1_SEC_2	43.09	Yes	244.63	1.00	79.48	4.93	9.0002	123.85	2.0279
ZN_1_FLR_1_SEC_3	100.43	Yes	570.21	1.00	150.73	9.36	9.0001	123.87	2.0278
ZN_1_FLR_1_SEC_4	43.09	Yes	244.63	1.00	79.48	4.93	9.0002	123.85	2.0279
ZN_1_FLR_1_SEC_5	84.56	Yes	480.12	1.00	0.00	0.00	9.0006	123.86	2.0279

Table of Contents

Report: Construction Cost Estimate Summary

For: Entire Facility

Timestamp: 2007-07-06 04:29:04

Construction Cost Estimate Summary

	Reference Bldg.	Current Bldg. Model	Difference
Line Item SubTotal ($)	0.00	244733.71	244733.71
Misc. Costs ($)	0.00	0.00	0.00
Regional Adjustment ($)	0.00	0.00	0.00
Design Fee ($)	0.00	0.00	0.00
Contractor Fee ($)	0.00	0.00	0.00
Contigency ($)	0.00	0.00	0.00
Permits, Bonds, Insurance ($)	0.00	0.00	0.00
Commissioning ($)	0.00	0.00	0.00
Cost Estimate Total ($)	0.00	244733.71	244733.71
Cost Per Conditioned Building Area ($/m2)	0.00	658.61	658.61

Cost Line Item Details

	Line No.	Item Name	Quantity.	Units	$ per Qty.	SubTotal $
--	1	INTERIOR FURNISHINGS	743.20	m2	1.00	743.20
--	2	INTERIOR FLOOR	0.00	m2	15.00	0.00
--	3	INTERIOR FLOOR SLAB	0.00	m2	35.00	0.00
--	4	DROP CEILING	0.00	m2	10.00	0.00
--	5	SLOPED METAL ROOF	0.00	m2	1.00	0.00
--	6	GABLE WALL	0.00	m2	1.00	0.00
--	7	SOUTH:ASHRAE 90.1-2004_SEC 5.5-4_0_0.1_FIXED_SOUTH_WINDOW	14.04	m2	184.63	2592.71
--	8	EAST:ASHRAE 90.1-2004_SEC 5.5-4_0_0.1_FIXED_EAST_WINDOW	4.93	m2	184.63	910.92
--	9	NORTH:ASHRAE 90.1-2004_SEC 5.5-4_0_0.1_FIXED_NORTH_WINDOW	9.36	m2	179.25	1678.11
--	10	WEST:ASHRAE 90.1-2004_SEC 5.5-4_0_0.1_FIXED_WEST_WINDOW	4.93	m2	184.63	910.92
--	11	SKYLIGHTCONST:ASHRAE 90.1-2004_SEC 5.5-4_0_0.02_ALL SKYLIGHTS WITHOUT CURB_SKYLIGHT	0.00	m2	184.63	0.00
--	12	ROOFS:ASHRAE 90.1-2004_SEC 5.5-4_IEAD_ROOF	371.59	m2	34.39	12779.16
--	13	INT-WALLS:ASHRAE 90.1-2004_SEC 5.5-4_INTERIOR WALL_INT-WALL	399.62	m2	1.00	399.62
--	14	EXT-WALLS:ASHRAE 90.1-2004_SEC 5.5-4_STEEL-FRAMED_EXT-WALL	427.15	m2	38.24	16332.37
--	15	EXT-SLAB:ASHRAE 90.1-2004_SEC 5.5-4_UNHEATED_EXT-SLAB	371.59	m2	560.79	208383.35
--	16	EXPOSED-FLOOR:ASHRAE 90.1-2004_SEC 5.5-4_MASS_EXPOSEDFLOOR	0.00	m2	33.00	0.00
--	17	ATTIC-FLOOR:ASHRAE 90.1-2004_SEC 5.5-4_ATTIC FLOOR_ATTICFLOOR	0.00	m2	15.02	0.00
--	18	LIGHTING EQUIP:ZN_1_FLR_1_SEC_1	0.90	kW	1.00	0.90
--	19	LIGHTING EQUIP:ZN_1_FLR_1_SEC_2	0.39	kW	1.00	0.39
--	20	LIGHTING EQUIP:ZN_1_FLR_1_SEC_3	0.90	kW	1.00	0.90
--	21	LIGHTING EQUIP:ZN_1_FLR_1_SEC_4	0.39	kW	1.00	0.39
--	22	LIGHTING EQUIP:ZN_1_FLR_1_SEC_5	0.76	kW	1.00	0.76
Line Item SubTotal	--	--	--	--	--	244733.71

Table of Contents

Report: Climate Summary

For: Entire Facility

Timestamp: 2007-07-06 04:29:04

Design Day

	Maximum Dry Bulb (C)	Daily Temperature Range (C)	Humidity Value	Humidity Type	Wind Speed (m/s)	Wind Direction
WILMINGTON_DE_USA HEATING 99.6% CONDITIONS	-12.40	0.00	-12.40	Wet-Bulb	5.10	290.00
WILMINGTON_DE_USA COOLING .4% CONDITIONS WB=>MDB	30.60	9.40	25.30	Wet-Bulb	0.00	0.00

Table of Contents

Report: Equipment Summary

For: Entire Facility

Timestamp: 2007-07-06 04:29:04

Central Plant

	Type	Nominal Capacity (W)	Nominal Efficiency (W/W)
none

DX Coils

	Type	Nominal Capacity (W)	Nominal Efficiency (W/W)
ZN_1_FLR_1_SEC_1:SYSCOOLC DXCOIL	COIL:DX:COOLINGBYPASSFACTOREMPIRICAL	11345.83	2.96
ZN_1_FLR_1_SEC_2:SYSCOOLC DXCOIL	COIL:DX:COOLINGBYPASSFACTOREMPIRICAL	3828.38	2.96
ZN_1_FLR_1_SEC_3:SYSCOOLC DXCOIL	COIL:DX:COOLINGBYPASSFACTOREMPIRICAL	6802.25	2.96
ZN_1_FLR_1_SEC_4:SYSCOOLC DXCOIL	COIL:DX:COOLINGBYPASSFACTOREMPIRICAL	4783.51	2.96
ZN_1_FLR_1_SEC_5:SYSCOOLC DXCOIL	COIL:DX:COOLINGBYPASSFACTOREMPIRICAL	3808.67	2.96

Fans

	Type	Total Efficiency (W/W)	Delta Pressure (pa)	Max Flow Rate (m3/s)	Motor Heat In Air Fraction	End Use
ZN_1_FLR_1_SEC_1:SYS FAN	SIMPLE	0.55	500.00	0.63	1.00	General
ZN_1_FLR_1_SEC_2:SYS FAN	SIMPLE	0.55	500.00	0.20	1.00	General
ZN_1_FLR_1_SEC_3:SYS FAN	SIMPLE	0.55	500.00	0.32	1.00	General
ZN_1_FLR_1_SEC_4:SYS FAN	SIMPLE	0.55	500.00	0.27	1.00	General
ZN_1_FLR_1_SEC_5:SYS FAN	SIMPLE	0.55	500.00	0.17	1.00	General

Pumps

	Type	Control	Head (pa)	Power (W)	Motor Efficiency (W/W)
SHWSYS1 PUMP	PUMP:VARIABLE SPEED	INTERMITTENT	0.00	0.00	1.00

Service Water Heating

	Type	Storage Volume (m3)	Input(W)	Thermal Efficiency (W/W)	Recovery Efficiency (W/W)	Energy Factor
SHWSYS1 WATER HEATER	WATER HEATER:MIXED	0.02	75.10	0.78	0.00	0.00

Table of Contents

Report: Envelope Summary

For: Entire Facility

Timestamp: 2007-07-06 04:29:04

Opaque Exterior

	Construction	Reflectance	U-Factor	Gross Area (m2)	Azimuth (deg)	Tilt (deg)	Cardinal Direction
ZN_1_FLR_1_SEC_1_WALL_1	ASHRAE 90.1-2004_SEC 5.5-4_STEEL-FRAMED_EXT-WALL	0.30	0.78	150.73	221.99	90.00	S
ZN_1_FLR_1_SEC_1_FLOOR	ASHRAE 90.1-2004_SEC 5.5-4_UNHEATED_EXT-SLAB	0.30	2.69	100.43	266.99	180.00
ZN_1_FLR_1_SEC_1_CEILING	ASHRAE 90.1-2004_SEC 5.5-4_IEAD_ROOF	0.30	0.38	100.43	86.99	0.00
ZN_1_FLR_1_SEC_2_WALL_1	ASHRAE 90.1-2004_SEC 5.5-4_STEEL-FRAMED_EXT-WALL	0.30	0.78	79.48	131.99	90.00	E
ZN_1_FLR_1_SEC_2_FLOOR	ASHRAE 90.1-2004_SEC 5.5-4_UNHEATED_EXT-SLAB	0.30	2.69	43.09	176.99	180.00
ZN_1_FLR_1_SEC_2_CEILING	ASHRAE 90.1-2004_SEC 5.5-4_IEAD_ROOF	0.30	0.38	43.09	356.99	0.00
ZN_1_FLR_1_SEC_3_WALL_3	ASHRAE 90.1-2004_SEC 5.5-4_STEEL-FRAMED_EXT-WALL	0.30	0.78	150.73	41.99	90.00	N
ZN_1_FLR_1_SEC_3_FLOOR	ASHRAE 90.1-2004_SEC 5.5-4_UNHEATED_EXT-SLAB	0.30	2.69	100.43	356.99	180.00
ZN_1_FLR_1_SEC_3_CEILING	ASHRAE 90.1-2004_SEC 5.5-4_IEAD_ROOF	0.30	0.38	100.43	176.99	0.00
ZN_1_FLR_1_SEC_4_WALL_4	ASHRAE 90.1-2004_SEC 5.5-4_STEEL-FRAMED_EXT-WALL	0.30	0.78	79.48	311.99	90.00	W
ZN_1_FLR_1_SEC_4_FLOOR	ASHRAE 90.1-2004_SEC 5.5-4_UNHEATED_EXT-SLAB	0.30	2.69	43.09	311.99	180.00
ZN_1_FLR_1_SEC_4_CEILING	ASHRAE 90.1-2004_SEC 5.5-4_IEAD_ROOF	0.30	0.38	43.09	131.99	0.00
ZN_1_FLR_1_SEC_5_FLOOR	ASHRAE 90.1-2004_SEC 5.5-4_UNHEATED_EXT-SLAB	0.30	2.69	84.56	311.99	180.00
ZN_1_FLR_1_SEC_5_CEILING	ASHRAE 90.1-2004_SEC 5.5-4_IEAD_ROOF	0.30	0.38	84.56	131.99	0.00

Fenestration

	Construction	Area (m2)	U-Factor	SHGC	Parent Surface
ZN_1_FLR_1_SEC_1_WALL_1_WINDOW_1	ASHRAE 90.1-2004_SEC 5.5-4_0_0.1_FIXED_SOUTH_WINDOW	14.04	3.25	0.389	ZN_1_FLR_1_SEC_1_WALL_1
ZN_1_FLR_1_SEC_2_WALL_1_WINDOW_1	ASHRAE 90.1-2004_SEC 5.5-4_0_0.1_FIXED_EAST_WINDOW	4.93	3.25	0.389	ZN_1_FLR_1_SEC_2_WALL_1
ZN_1_FLR_1_SEC_3_WALL_3_WINDOW_1	ASHRAE 90.1-2004_SEC 5.5-4_0_0.1_FIXED_NORTH_WINDOW	9.36	3.25	0.491	ZN_1_FLR_1_SEC_3_WALL_3
ZN_1_FLR_1_SEC_4_WALL_4_WINDOW_1	ASHRAE 90.1-2004_SEC 5.5-4_0_0.1_FIXED_WEST_WINDOW	4.93	3.25	0.389	ZN_1_FLR_1_SEC_4_WALL_4

Table of Contents

Report: OCCUPANT COMFORT DATA SUMMARY

For: ZN_1_FLR_1_SEC_1

Timestamp: 2007-07-06 04:29:04

	PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE/SYS AIR TEMPERATURE {FOR HOURS SHOWN} [C]	ZONE AIR RELATIVE HUMIDITY {FOR HOURS SHOWN} [%]	THERMALCOMFORTMRT {FOR HOURS SHOWN} [C]	TIME NOT COMFORTABLE SUMMER OR WINTER CLOTHES {FOR HOURS SHOWN} [hr]	FANGERPMV {FOR HOURS SHOWN} []
January	168.000	20.505	18.445	19.319	271.500	-0.219
February	152.000	20.824	18.351	19.860	235.500	-0.144
March	184.000	21.622	25.086	21.093	214.500	0.071
April	160.000	21.553	29.465	21.095	154.500	0.086
May	176.000	22.834	48.880	22.935	75.000	-0.256
June	176.000	23.791	52.523	24.180	46.000	0.050
July	160.000	23.972	59.853	24.782	108.000	0.188
August	184.000	23.881	58.035	24.669	117.500	0.150
September	160.000	23.266	50.041	23.432	36.500	-0.129
October	168.000	22.434	39.585	22.227	96.000	0.330
November	168.000	21.674	33.604	21.228	191.000	0.135
December	160.000	21.101	20.387	20.308	247.000	-0.071

Annual Sum or Average	2016.000	22.312	38.137	22.131	1793.000	0.018
Minimum of Months	152.000	20.505	18.351	19.319	36.500	-0.256
Maximum of Months	184.000	23.972	59.853	24.782	271.500	0.330

Table of Contents

Report: OCCUPANT COMFORT DATA SUMMARY

For: ZN_1_FLR_1_SEC_2

Timestamp: 2007-07-06 04:29:04

	PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE/SYS AIR TEMPERATURE {FOR HOURS SHOWN} [C]	ZONE AIR RELATIVE HUMIDITY {FOR HOURS SHOWN} [%]	THERMALCOMFORTMRT {FOR HOURS SHOWN} [C]	TIME NOT COMFORTABLE SUMMER OR WINTER CLOTHES {FOR HOURS SHOWN} [hr]	FANGERPMV {FOR HOURS SHOWN} []
January	168.000	19.746	19.148	18.667	314.500	-0.347
February	152.000	20.348	18.893	19.512	235.500	-0.220
March	184.000	21.424	25.463	21.140	170.500	0.054
April	160.000	21.696	29.241	21.521	115.000	0.133
May	176.000	22.979	47.049	23.483	53.500	-0.188
June	176.000	23.863	49.742	24.791	39.500	0.109
July	160.000	23.984	56.357	25.316	84.000	0.226
August	184.000	23.909	54.226	25.218	75.500	0.190
September	160.000	23.559	47.265	24.241	37.500	-0.015
October	168.000	22.607	39.084	22.651	65.000	0.379
November	168.000	21.528	34.130	21.112	190.000	0.112
December	160.000	20.844	20.696	20.107	279.500	-0.115

Annual Sum or Average	2016.000	22.234	37.032	22.356	1660.000	0.029
Minimum of Months	152.000	19.746	18.893	18.667	37.500	-0.347
Maximum of Months	184.000	23.984	56.357	25.316	314.500	0.379

Table of Contents

Report: OCCUPANT COMFORT DATA SUMMARY

For: ZN_1_FLR_1_SEC_3

Timestamp: 2007-07-06 04:29:04

	PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE/SYS AIR TEMPERATURE {FOR HOURS SHOWN} [C]	ZONE AIR RELATIVE HUMIDITY {FOR HOURS SHOWN} [%]	THERMALCOMFORTMRT {FOR HOURS SHOWN} [C]	TIME NOT COMFORTABLE SUMMER OR WINTER CLOTHES {FOR HOURS SHOWN} [hr]	FANGERPMV {FOR HOURS SHOWN} []
January	168.000	18.464	20.350	17.105	322.500	-0.595
February	152.000	19.225	19.946	17.892	297.000	-0.457
March	184.000	20.951	26.223	20.008	312.500	-0.080
April	160.000	21.312	30.053	20.832	179.500	0.042
May	176.000	22.856	48.800	22.989	63.500	-0.249
June	176.000	23.875	51.305	24.440	46.000	0.083
July	160.000	23.986	58.501	24.941	95.500	0.198
August	184.000	23.898	58.088	24.524	99.000	0.136
September	160.000	23.281	51.137	23.114	43.000	-0.155
October	168.000	21.847	41.859	21.187	130.000	0.196
November	168.000	21.173	35.145	20.179	274.000	0.007
December	160.000	20.159	21.505	18.654	320.000	-0.293

Annual Sum or Average	2016.000	21.789	38.844	21.374	2182.500	-0.093
Minimum of Months	152.000	18.464	19.946	17.105	43.000	-0.595
Maximum of Months	184.000	23.986	58.501	24.941	322.500	0.198

Table of Contents

Report: OCCUPANT COMFORT DATA SUMMARY

For: ZN_1_FLR_1_SEC_4

Timestamp: 2007-07-06 04:29:04

	PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE/SYS AIR TEMPERATURE {FOR HOURS SHOWN} [C]	ZONE AIR RELATIVE HUMIDITY {FOR HOURS SHOWN} [%]	THERMALCOMFORTMRT {FOR HOURS SHOWN} [C]	TIME NOT COMFORTABLE SUMMER OR WINTER CLOTHES {FOR HOURS SHOWN} [hr]	FANGERPMV {FOR HOURS SHOWN} []
January	168.000	19.727	18.927	17.866	323.500	-0.407
February	152.000	20.213	18.871	18.510	295.000	-0.308
March	184.000	21.112	25.844	20.092	303.500	-0.057
April	160.000	21.309	29.859	20.613	194.500	0.024
May	176.000	22.715	49.792	22.581	81.000	-0.307
June	176.000	23.761	53.345	23.932	50.000	0.023
July	160.000	23.965	60.854	24.545	113.000	0.167
August	184.000	23.856	59.616	24.243	122.500	0.110
September	160.000	23.115	51.680	22.782	43.500	-0.213
October	168.000	21.953	41.331	21.177	135.000	0.205
November	168.000	21.331	34.610	20.332	270.500	0.034
December	160.000	20.815	20.655	19.135	320.000	-0.189

Annual Sum or Average	2016.000	22.016	39.073	21.361	2252.000	-0.074
Minimum of Months	152.000	19.727	18.871	17.866	43.500	-0.407
Maximum of Months	184.000	23.965	60.854	24.545	323.500	0.205

Table of Contents

Report: OCCUPANT COMFORT DATA SUMMARY

For: ZN_1_FLR_1_SEC_5

Timestamp: 2007-07-06 04:29:04

	PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE/SYS AIR TEMPERATURE {FOR HOURS SHOWN} [C]	ZONE AIR RELATIVE HUMIDITY {FOR HOURS SHOWN} [%]	THERMALCOMFORTMRT {FOR HOURS SHOWN} [C]	TIME NOT COMFORTABLE SUMMER OR WINTER CLOTHES {FOR HOURS SHOWN} [hr]	FANGERPMV {FOR HOURS SHOWN} []
January	168.000	20.002	19.257	18.878	318.500	-0.302
February	152.000	20.379	19.208	19.341	283.500	-0.228
March	184.000	21.165	26.312	20.572	260.000	-0.014
April	160.000	21.341	30.387	20.896	149.500	0.052
May	176.000	22.743	50.984	22.397	71.500	-0.316
June	176.000	23.711	55.325	23.475	72.500	-0.022
July	160.000	23.948	63.691	23.951	148.500	0.118
August	184.000	23.833	62.377	23.725	156.500	0.067
September	160.000	23.124	52.944	22.614	44.500	-0.222
October	168.000	21.988	41.841	21.377	112.500	0.227
November	168.000	21.368	35.336	20.776	235.500	0.075
December	160.000	20.876	21.124	19.953	307.500	-0.119

Annual Sum or Average	2016.000	22.065	40.205	21.529	2160.500	-0.055
Minimum of Months	152.000	20.002	19.208	18.878	44.500	-0.316
Maximum of Months	184.000	23.948	63.691	23.951	318.500	0.227

Table of Contents

Report: OUTDOOR AIR SUMMARY

For: ZN_1_FLR_1_SEC_1

Timestamp: 2007-07-06 04:29:04

	ZONE PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE PEOPLE NUMBER OF OCCUPANTS {FOR HOURS SHOWN} []	ZONE MECHANICAL VENTILATION AIR CHANGE RATE {FOR HOURS SHOWN} [ach]	ZONE INFILTRATION AIR CHANGE RATE {FOR HOURS SHOWN} [ach]
January	168.000	0.725	0.190	0.460
February	152.000	0.725	0.190	0.460
March	184.000	0.725	0.190	0.460
April	160.000	0.725	0.190	0.460
May	176.000	0.725	0.190	0.460
June	176.000	0.725	0.190	0.460
July	160.000	0.725	0.190	0.460
August	184.000	0.725	0.190	0.460
September	160.000	0.725	0.190	0.460
October	168.000	0.725	0.190	0.460
November	168.000	0.725	0.190	0.460
December	160.000	0.725	0.190	0.460

Annual Sum or Average	2016.000	0.725	0.190	0.460
Minimum of Months	152.000	0.725	0.190	0.460
Maximum of Months	184.000	0.725	0.190	0.460

Table of Contents

Report: OUTDOOR AIR SUMMARY

For: ZN_1_FLR_1_SEC_2

Timestamp: 2007-07-06 04:29:04

	ZONE PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE PEOPLE NUMBER OF OCCUPANTS {FOR HOURS SHOWN} []	ZONE MECHANICAL VENTILATION AIR CHANGE RATE {FOR HOURS SHOWN} [ach]	ZONE INFILTRATION AIR CHANGE RATE {FOR HOURS SHOWN} [ach]
January	168.000	0.311	0.190	0.518
February	152.000	0.311	0.190	0.518
March	184.000	0.311	0.190	0.518
April	160.000	0.311	0.190	0.518
May	176.000	0.311	0.190	0.518
June	176.000	0.311	0.190	0.518
July	160.000	0.311	0.190	0.518
August	184.000	0.311	0.190	0.518
September	160.000	0.311	0.190	0.518
October	168.000	0.311	0.190	0.518
November	168.000	0.311	0.190	0.518
December	160.000	0.311	0.190	0.518

Annual Sum or Average	2016.000	0.311	0.190	0.518
Minimum of Months	152.000	0.311	0.190	0.518
Maximum of Months	184.000	0.311	0.190	0.518

Table of Contents

Report: OUTDOOR AIR SUMMARY

For: ZN_1_FLR_1_SEC_3

Timestamp: 2007-07-06 04:29:04

	ZONE PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE PEOPLE NUMBER OF OCCUPANTS {FOR HOURS SHOWN} []	ZONE MECHANICAL VENTILATION AIR CHANGE RATE {FOR HOURS SHOWN} [ach]	ZONE INFILTRATION AIR CHANGE RATE {FOR HOURS SHOWN} [ach]
January	168.000	0.725	0.190	0.460
February	152.000	0.725	0.190	0.460
March	184.000	0.725	0.190	0.460
April	160.000	0.725	0.190	0.460
May	176.000	0.725	0.190	0.460
June	176.000	0.725	0.190	0.460
July	160.000	0.725	0.190	0.460
August	184.000	0.725	0.190	0.460
September	160.000	0.725	0.190	0.460
October	168.000	0.725	0.190	0.460
November	168.000	0.725	0.190	0.460
December	160.000	0.725	0.190	0.460

Annual Sum or Average	2016.000	0.725	0.190	0.460
Minimum of Months	152.000	0.725	0.190	0.460
Maximum of Months	184.000	0.725	0.190	0.460

Table of Contents

Report: OUTDOOR AIR SUMMARY

For: ZN_1_FLR_1_SEC_4

Timestamp: 2007-07-06 04:29:04

	ZONE PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE PEOPLE NUMBER OF OCCUPANTS {FOR HOURS SHOWN} []	ZONE MECHANICAL VENTILATION AIR CHANGE RATE {FOR HOURS SHOWN} [ach]	ZONE INFILTRATION AIR CHANGE RATE {FOR HOURS SHOWN} [ach]
January	168.000	0.311	0.190	0.518
February	152.000	0.311	0.190	0.518
March	184.000	0.311	0.190	0.518
April	160.000	0.311	0.190	0.518
May	176.000	0.311	0.190	0.518
June	176.000	0.311	0.190	0.518
July	160.000	0.311	0.190	0.518
August	184.000	0.311	0.190	0.518
September	160.000	0.311	0.190	0.518
October	168.000	0.311	0.190	0.518
November	168.000	0.311	0.190	0.518
December	160.000	0.311	0.190	0.518

Annual Sum or Average	2016.000	0.311	0.190	0.518
Minimum of Months	152.000	0.311	0.190	0.518
Maximum of Months	184.000	0.311	0.190	0.518

Table of Contents

Report: OUTDOOR AIR SUMMARY

For: ZN_1_FLR_1_SEC_5

Timestamp: 2007-07-06 04:29:04

	ZONE PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE PEOPLE NUMBER OF OCCUPANTS {FOR HOURS SHOWN} []	ZONE MECHANICAL VENTILATION AIR CHANGE RATE {FOR HOURS SHOWN} [ach]	ZONE INFILTRATION AIR CHANGE RATE {FOR HOURS SHOWN} [ach]
January	168.000	0.610	0.190	0.205
February	152.000	0.610	0.190	0.205
March	184.000	0.610	0.190	0.205
April	160.000	0.610	0.190	0.205
May	176.000	0.610	0.190	0.205
June	176.000	0.610	0.190	0.205
July	160.000	0.610	0.190	0.205
August	184.000	0.610	0.190	0.205
September	160.000	0.610	0.190	0.205
October	168.000	0.610	0.190	0.205
November	168.000	0.610	0.190	0.205
December	160.000	0.610	0.190	0.205

Annual Sum or Average	2016.000	0.610	0.190	0.205
Minimum of Months	152.000	0.610	0.190	0.205
Maximum of Months	184.000	0.610	0.190	0.205

Table of Contents

Report: EMISSIONS DATA SUMMARY

For: Meter

Timestamp: 2007-07-06 04:29:04

	CO2:FACILITY [kg]	NOX:FACILITY [kg]	SO2:FACILITY [kg]	PM:FACILITY [kg]	HG:FACILITY [kg]	WATERENVIRONMENTALFACTORS:FACILITY [L]	CARBON EQUIVALENT:FACILITY [kg]
January	4423.3308	5.7017	13.8852	0.0000	0.0000	75.5151	1700.4984
February	3851.1656	5.0169	12.5230	0.0000	0.0000	68.1102	1485.8406
March	3634.2962	5.0386	14.3188	0.0000	0.0000	77.8989	1432.7507
April	2905.1222	4.2922	13.6209	0.0000	0.0000	74.1178	1171.8836
May	2966.6980	4.8620	17.8474	0.0000	0.0001	97.1395	1244.8722
June	3061.7243	5.2680	20.4765	0.0000	0.0001	111.4586	1309.9043
July	3737.6476	6.4426	25.0927	0.0000	0.0001	136.5862	1600.2565
August	3637.7194	6.2687	24.4079	0.0000	0.0001	132.8587	1557.3025
September	2568.4895	4.3306	16.4486	0.0000	0.0001	89.5309	1089.9665
October	2849.3585	4.3656	14.6409	0.0000	0.0000	79.6757	1165.0586
November	3454.1794	4.8128	13.8061	0.0000	0.0000	75.1114	1364.1522
December	4071.6709	5.3564	13.6696	0.0000	0.0000	74.3503	1576.1683

Annual Sum or Average	41161.4024	61.7560	200.7375	0.0000	0.0007	1092.3531	16698.6544
Minimum of Months	2568.4895	4.2922	12.5230	0.0000	0.0000	68.1102	1089.9665
Maximum of Months	4423.3308	6.4426	25.0927	0.0000	0.0001	136.5862	1700.4984

Table of Contents

Report: VENTILATION LOAD COMPONENTS

For: ZN_1_FLR_1_SEC_1

Timestamp: 2007-07-06 04:29:04

	ZONE MECHANICAL VENTILATION NO LOAD HEAT REMOVAL [J]	ZONE MECHANICAL VENTILATION COOLING LOAD INCREASE [J]	ZONE MECH VENTILATION COOLING LOAD INCREASE: OVERHEATING [J]	ZONE MECHANICAL VENTILATION COOLING LOAD DECREASE [J]	ZONE MECHANICAL VENTILATION NO LOAD HEAT ADDITION [J]	ZONE MECHANICAL VENTILATION HEATING LOAD INCREASE [J]	ZONE MECH VENTILATION HEATING LOAD INCREASE: OVERCOOLING [J]	ZONE MECHANICAL VENTILATION HEATING LOAD DECREASE [J]
January	44628736.124	0.000	0.000	0.000	0.000	0.208540E+10	0.000	0.000
February	77357453.945	0.000	0.000	0.000	0.000	0.174098E+10	0.000	0.000
March	0.180433E+09	420345.752	1467233.350	57062.436	2464139.753	0.129141E+10	23726620.620	5789.260
April	0.166744E+09	9759658.622	573394.948	122988.517	3172426.422	0.863650E+09	30739908.112	4968.540
May	0.175152E+09	0.209205E+09	64673.086	135713.700	13793135.235	0.331607E+09	21167087.849	809.875
June	0.122631E+09	0.317393E+09	17597.325	128209.480	16906260.766	22753085.662	14308607.614	461.163
July	63452322.063	0.760147E+09	25686.962	7603.394	47410524.420	1792136.835	1075936.678	173.614
August	73888432.081	0.630313E+09	0.000	58279.626	39172711.368	4926645.942	4824584.174	0.000
September	0.166263E+09	0.137936E+09	0.000	179751.012	12173971.772	0.148614E+09	19984836.627	0.000
October	0.203983E+09	27877330.053	182753.105	258153.385	6300555.107	0.597114E+09	39613642.621	1919.145
November	0.135141E+09	14625448.499	2085504.840	8918.278	2354555.013	0.117261E+10	9638908.230	14801.198
December	74056817.182	0.000	0.000	0.000	0.000	0.166791E+10	0.000	0.000

Annual Sum or Average	0.148373E+10	0.210768E+10	4416843.616	956679.828	0.143748E+09	0.992877E+10	0.165080E+09	28922.795
Minimum of Months	44628736.124	0.000	0.000	0.000	0.000	1792136.835	0.000	0.000
Maximum of Months	0.203983E+09	0.760147E+09	2085504.840	258153.385	47410524.420	0.208540E+10	39613642.621	14801.198

Table of Contents

Report: VENTILATION LOAD COMPONENTS

For: ZN_1_FLR_1_SEC_2

Timestamp: 2007-07-06 04:29:04

	ZONE MECHANICAL VENTILATION NO LOAD HEAT REMOVAL [J]	ZONE MECHANICAL VENTILATION COOLING LOAD INCREASE [J]	ZONE MECH VENTILATION COOLING LOAD INCREASE: OVERHEATING [J]	ZONE MECHANICAL VENTILATION COOLING LOAD DECREASE [J]	ZONE MECHANICAL VENTILATION NO LOAD HEAT ADDITION [J]	ZONE MECHANICAL VENTILATION HEATING LOAD INCREASE [J]	ZONE MECH VENTILATION HEATING LOAD INCREASE: OVERCOOLING [J]	ZONE MECHANICAL VENTILATION HEATING LOAD DECREASE [J]
January	0.000	0.000	0.000	0.000	0.000	0.849330E+09	0.000	0.000
February	20199043.012	0.000	0.000	0.000	0.000	0.719345E+09	0.000	0.000
March	60800670.903	0.000	597991.640	0.000	942690.916	0.562970E+09	0.000	4324.632
April	77670418.504	4336749.646	22037.510	9738.794	517248.966	0.369422E+09	4923617.273	315.049
May	74242530.704	89948713.148	0.000	43273.517	3230049.979	0.149377E+09	6561710.973	0.000
June	52184560.207	0.137458E+09	0.000	65431.611	3703439.774	12922231.219	5860129.732	0.000
July	29433914.180	0.317931E+09	0.000	10837.273	12559006.572	1385375.922	767422.222	0.000
August	32239981.512	0.266089E+09	10729.542	36407.285	10986658.268	4299341.008	2468360.937	122.256
September	70255707.701	59151338.906	0.000	89019.283	2289363.933	68129365.426	8740031.504	0.000
October	86749215.048	10179705.506	13738.282	62886.883	1771079.718	0.258989E+09	10471743.139	239.263
November	44840343.695	3662977.458	630512.377	172.499	439727.148	0.507311E+09	19498.425	6938.535
December	10714830.831	0.000	0.000	0.000	0.000	0.707182E+09	0.000	0.000

Annual Sum or Average	0.559331E+09	0.888758E+09	1275009.350	317767.145	36439265.274	0.421066E+10	39812514.204	11939.736
Minimum of Months	0.000	0.000	0.000	0.000	0.000	1385375.922	0.000	0.000
Maximum of Months	86749215.048	0.317931E+09	630512.377	89019.283	12559006.572	0.849330E+09	10471743.139	6938.535

Table of Contents

Report: VENTILATION LOAD COMPONENTS

For: ZN_1_FLR_1_SEC_3

Timestamp: 2007-07-06 04:29:04

	ZONE MECHANICAL VENTILATION NO LOAD HEAT REMOVAL [J]	ZONE MECHANICAL VENTILATION COOLING LOAD INCREASE [J]	ZONE MECH VENTILATION COOLING LOAD INCREASE: OVERHEATING [J]	ZONE MECHANICAL VENTILATION COOLING LOAD DECREASE [J]	ZONE MECHANICAL VENTILATION NO LOAD HEAT ADDITION [J]	ZONE MECHANICAL VENTILATION HEATING LOAD INCREASE [J]	ZONE MECH VENTILATION HEATING LOAD INCREASE: OVERCOOLING [J]	ZONE MECHANICAL VENTILATION HEATING LOAD DECREASE [J]
January	0.000	0.000	0.000	0.000	0.000	0.187789E+10	0.000	0.000
February	0.000	0.000	0.000	0.000	0.000	0.163662E+10	0.000	0.000
March	26018860.843	0.000	1797054.720	0.000	2392892.470	0.138772E+10	0.000	10276.231
April	80610687.789	4369690.667	196124.287	4687.774	4184352.959	0.949671E+09	639213.637	1671.184
May	0.170268E+09	0.180491E+09	55130.255	22057.843	9539926.407	0.356437E+09	4862685.049	229.874
June	0.122366E+09	0.277975E+09	0.000	132866.099	8118509.831	30429441.876	16169435.602	0.000
July	69671116.239	0.669768E+09	0.000	25638.825	27818178.770	3672896.580	1955375.643	0.000
August	76429623.443	0.526649E+09	39560.509	66753.864	26820074.375	10672120.813	6880139.312	435.445
September	0.162057E+09	89292970.955	0.000	20110.011	9910758.880	0.172337E+09	6163092.804	0.000
October	0.113704E+09	11301567.843	210272.185	7126.101	7884175.517	0.685078E+09	1685429.316	1514.721
November	27487798.447	5435518.718	1341468.070	310.542	902181.345	0.122585E+10	14484.221	14818.468
December	0.000	0.000	0.000	0.000	0.000	0.161386E+10	0.000	0.000

Annual Sum or Average	0.848613E+09	0.176528E+10	3639610.026	279551.057	97571050.554	0.995023E+10	38369855.583	28945.923
Minimum of Months	0.000	0.000	0.000	0.000	0.000	3672896.580	0.000	0.000
Maximum of Months	0.170268E+09	0.669768E+09	1797054.720	132866.099	27818178.770	0.187789E+10	16169435.602	14818.468

Table of Contents

Report: VENTILATION LOAD COMPONENTS

For: ZN_1_FLR_1_SEC_4

Timestamp: 2007-07-06 04:29:04

	ZONE MECHANICAL VENTILATION NO LOAD HEAT REMOVAL [J]	ZONE MECHANICAL VENTILATION COOLING LOAD INCREASE [J]	ZONE MECH VENTILATION COOLING LOAD INCREASE: OVERHEATING [J]	ZONE MECHANICAL VENTILATION COOLING LOAD DECREASE [J]	ZONE MECHANICAL VENTILATION NO LOAD HEAT ADDITION [J]	ZONE MECHANICAL VENTILATION HEATING LOAD INCREASE [J]	ZONE MECH VENTILATION HEATING LOAD INCREASE: OVERCOOLING [J]	ZONE MECHANICAL VENTILATION HEATING LOAD DECREASE [J]
January	0.000	0.000	0.000	0.000	0.000	0.878500E+09	0.000	0.000
February	0.000	0.000	0.000	0.000	0.000	0.758437E+09	0.000	0.000
March	22548874.590	0.000	778554.448	0.000	1169215.379	0.608213E+09	0.000	5009.613
April	48966505.072	2471423.075	236502.640	8854.215	1871112.194	0.397126E+09	3693078.047	2508.021
May	70835219.086	83312720.364	44727.524	39736.158	6227401.569	0.148173E+09	7024003.554	391.965
June	51570467.040	0.129569E+09	5525.224	57737.395	6911819.889	11304636.911	5660413.625	262.098
July	27411493.659	0.314505E+09	10020.834	3146.665	19297836.761	874107.819	385413.097	124.430
August	31790546.762	0.250275E+09	0.000	21431.799	15591729.564	3104215.550	2130889.260	0.000
September	73349706.968	45316795.523	2876.172	19004.752	6041726.048	70243987.856	2600333.555	96.555
October	63451004.347	6458265.068	123404.719	8077.049	3320791.914	0.290008E+09	1189909.576	1117.107
November	13855043.402	3386820.464	780383.657	91.464	582841.113	0.542485E+09	7105.373	8153.329
December	0.000	0.000	0.000	0.000	0.000	0.736431E+09	0.000	0.000

Annual Sum or Average	0.403779E+09	0.835295E+09	1981995.219	158079.498	61014474.430	0.444490E+10	22691146.086	17663.117
Minimum of Months	0.000	0.000	0.000	0.000	0.000	874107.819	0.000	0.000
Maximum of Months	73349706.968	0.314505E+09	780383.657	57737.395	19297836.761	0.878500E+09	7024003.554	8153.329

Table of Contents

Report: VENTILATION LOAD COMPONENTS

For: ZN_1_FLR_1_SEC_5

Timestamp: 2007-07-06 04:29:04

	ZONE MECHANICAL VENTILATION NO LOAD HEAT REMOVAL [J]	ZONE MECHANICAL VENTILATION COOLING LOAD INCREASE [J]	ZONE MECH VENTILATION COOLING LOAD INCREASE: OVERHEATING [J]	ZONE MECHANICAL VENTILATION COOLING LOAD DECREASE [J]	ZONE MECHANICAL VENTILATION NO LOAD HEAT ADDITION [J]	ZONE MECHANICAL VENTILATION HEATING LOAD INCREASE [J]	ZONE MECH VENTILATION HEATING LOAD INCREASE: OVERCOOLING [J]	ZONE MECHANICAL VENTILATION HEATING LOAD DECREASE [J]
January	5798275.458	0.000	0.000	0.000	0.000	0.175230E+10	0.000	0.000
February	17948118.837	0.000	0.000	0.000	0.000	0.149290E+10	0.000	0.000
March	0.108555E+09	0.000	2321882.991	0.000	2959605.133	0.113993E+10	0.000	6318.215
April	0.164483E+09	635122.166	1277225.938	2423.587	7062144.697	0.722235E+09	456004.660	5696.153
May	0.202274E+09	0.120511E+09	696275.308	7946.890	21161846.247	0.253036E+09	2884501.917	2557.047
June	0.124614E+09	0.170145E+09	0.000	82584.995	24742762.977	10602827.546	16797775.947	0.000
July	61966534.441	0.458651E+09	0.000	7537.013	58463384.196	0.000	1286438.794	0.000
August	73444401.892	0.370087E+09	0.000	36924.070	45408849.571	2773594.524	5891332.210	0.000
September	0.186584E+09	55722588.396	73378.672	13998.532	18114866.758	0.106005E+09	5529435.107	210.170
October	0.176731E+09	6457882.455	704661.427	6975.809	10312256.767	0.524915E+09	2046553.780	2949.915
November	67830274.763	3548266.470	1959492.580	545.483	1328077.987	0.103514E+10	56512.410	8390.284
December	9682943.111	0.000	0.000	0.000	0.000	0.144906E+10	0.000	0.000

Annual Sum or Average	0.119991E+10	0.118576E+10	7032916.917	158936.379	0.189554E+09	0.848890E+10	34948554.826	26121.784
Minimum of Months	5798275.458	0.000	0.000	0.000	0.000	0.000	0.000	0.000
Maximum of Months	0.202274E+09	0.458651E+09	2321882.991	82584.995	58463384.196	0.175230E+10	16797775.947	8390.284

Table of Contents

Report: OVERALL HVAC AIR SYSTEM LOADS

For: ZN_1_FLR_1_SEC_1:SYS

Timestamp: 2007-07-06 04:29:04

	AIR LOOP TOTAL HEATING ENERGY [J]	AIR LOOP TOTAL COOLING ENERGY [J]
January	0.131242E+11	0.000
February	0.106710E+11	0.000
March	0.811139E+10	91716565.564
April	0.517251E+10	0.363513E+09
May	0.280751E+10	0.231278E+10
June	0.155382E+10	0.383447E+10
July	0.159182E+10	0.630413E+10
August	0.158712E+10	0.583153E+10
September	0.194624E+10	0.228288E+10
October	0.428136E+10	0.819298E+09
November	0.737414E+10	0.197863E+09
December	0.107540E+11	0.000

Annual Sum or Average	0.689751E+11	0.220382E+11
Minimum of Months	0.155382E+10	0.000
Maximum of Months	0.131242E+11	0.630413E+10

Table of Contents

Report: OVERALL HVAC AIR SYSTEM LOADS

For: ZN_1_FLR_1_SEC_2:SYS

Timestamp: 2007-07-06 04:29:04

	AIR LOOP TOTAL HEATING ENERGY [J]	AIR LOOP TOTAL COOLING ENERGY [J]
January	0.511431E+10	0.000
February	0.439917E+10	0.000
March	0.354014E+10	0.000
April	0.233891E+10	74252689.953
May	0.119015E+10	0.911937E+09
June	0.501496E+09	0.162257E+10
July	0.489374E+09	0.263820E+10
August	0.495717E+09	0.245440E+10
September	0.730882E+09	0.872241E+09
October	0.182997E+10	0.214891E+09
November	0.333065E+10	44009761.082
December	0.459315E+10	0.000

Annual Sum or Average	0.285539E+11	0.883250E+10
Minimum of Months	0.489374E+09	0.000
Maximum of Months	0.511431E+10	0.263820E+10

Table of Contents

Report: OVERALL HVAC AIR SYSTEM LOADS

For: ZN_1_FLR_1_SEC_3:SYS

Timestamp: 2007-07-06 04:29:04

	AIR LOOP TOTAL HEATING ENERGY [J]	AIR LOOP TOTAL COOLING ENERGY [J]
January	0.971783E+10	0.000
February	0.859113E+10	0.000
March	0.748283E+10	0.000
April	0.495857E+10	52308713.496
May	0.231580E+10	0.137027E+10
June	0.827690E+09	0.267290E+10
July	0.784139E+09	0.460197E+10
August	0.802951E+09	0.381400E+10
September	0.138711E+10	0.830713E+09
October	0.403301E+10	0.116370E+09
November	0.719502E+10	59388404.202
December	0.931344E+10	0.000

Annual Sum or Average	0.574095E+11	0.135179E+11
Minimum of Months	0.784139E+09	0.000
Maximum of Months	0.971783E+10	0.460197E+10

Table of Contents

Report: OVERALL HVAC AIR SYSTEM LOADS

For: ZN_1_FLR_1_SEC_4:SYS

Timestamp: 2007-07-06 04:29:04

	AIR LOOP TOTAL HEATING ENERGY [J]	AIR LOOP TOTAL COOLING ENERGY [J]
January	0.632298E+10	0.000
February	0.540558E+10	0.000
March	0.418584E+10	0.000
April	0.257926E+10	60172183.702
May	0.130660E+10	0.882684E+09
June	0.659727E+09	0.162206E+10
July	0.667521E+09	0.272727E+10
August	0.669014E+09	0.227444E+10
September	0.888586E+09	0.610509E+09
October	0.221101E+10	94167603.905
November	0.393115E+10	44367939.627
December	0.553129E+10	0.000

Annual Sum or Average	0.343585E+11	0.831567E+10
Minimum of Months	0.659727E+09	0.000
Maximum of Months	0.632298E+10	0.272727E+10

Table of Contents

Report: OVERALL HVAC AIR SYSTEM LOADS

For: ZN_1_FLR_1_SEC_5:SYS

Timestamp: 2007-07-06 04:29:04

	AIR LOOP TOTAL HEATING ENERGY [J]	AIR LOOP TOTAL COOLING ENERGY [J]
January	0.573434E+10	0.000
February	0.490237E+10	0.000
March	0.358147E+10	0.000
April	0.211829E+10	9370407.324
May	0.988929E+09	0.547347E+09
June	0.422797E+09	0.102341E+10
July	0.427282E+09	0.190818E+10
August	0.428854E+09	0.165958E+10
September	0.603781E+09	0.357535E+09
October	0.175088E+10	57887876.100
November	0.335211E+10	29745701.506
December	0.490882E+10	0.000

Annual Sum or Average	0.292199E+11	0.559306E+10
Minimum of Months	0.422797E+09	0.000
Maximum of Months	0.573434E+10	0.190818E+10

Table of Contents

Report: OVERALL HVAC SYSTEM ENERGY

For: Meter

Timestamp: 2007-07-06 04:29:04

	ELECTRICITY:HVAC [J]	HEATING:GAS [J]
January	0.386079E+10	0.451911E+11
February	0.348716E+10	0.381026E+11
March	0.389073E+10	0.288011E+11
April	0.392229E+10	0.167891E+11
May	0.587169E+10	0.593524E+10
June	0.726937E+10	0.286598E+09
July	0.985832E+10	0.124187E+09
August	0.914610E+10	0.153585E+09
September	0.537813E+10	0.227544E+10
October	0.427818E+10	0.128068E+11
November	0.385620E+10	0.268085E+11
December	0.386079E+10	0.390499E+11

Annual Sum or Average	0.646797E+11	0.216324E+12
Minimum of Months	0.348716E+10	0.124187E+09
Maximum of Months	0.985832E+10	0.451911E+11

Table of Contents

Report: COMPONENTS OF PEAK ELECTRICAL DEMAND

For: Meter

Timestamp: 2007-07-06 04:29:04

	ELECTRICITY:FACILITY {MAXIMUM}[W]	ELECTRICITY:FACILITY {TIMESTAMP}	INTERIORLIGHTS:ELECTRICITY {AT MAX/MIN} [W]	INTERIOREQUIPMENT:ELECTRICITY {AT MAX/MIN} [W]	FANS:ELECTRICITY {AT MAX/MIN} [W]	HEATING:ELECTRICITY {AT MAX/MIN} [W]	COOLING:ELECTRICITY {AT MAX/MIN} [W]
January	5687.507	02-JAN-08:15	3344.400	715.854	1441.453	0.000	0.000
February	5687.507	01-FEB-08:15	3344.400	715.854	1441.453	0.000	0.000
March	6374.824	10-MAR-14:30	3344.400	715.854	1441.453	0.000	687.317
April	7874.208	03-APR-12:00	3344.400	715.854	1441.453	0.000	2186.701
May	14493.740	30-MAY-14:00	3344.400	715.854	1441.453	0.000	8806.233
June	12866.834	12-JUN-14:30	3344.400	715.854	1441.453	0.000	7179.327
July	14397.098	14-JUL-14:00	3344.400	715.854	1441.453	0.000	8709.591
August	14072.894	25-AUG-14:00	3344.400	715.854	1441.453	0.000	8385.387
September	12196.961	08-SEP-14:00	3344.400	715.854	1441.453	0.000	6509.454
October	10730.331	03-OCT-13:45	3344.400	715.854	1441.453	0.000	5042.824
November	10218.816	02-NOV-15:45	3344.400	715.854	1441.453	0.000	4531.309
December	5687.507	01-DEC-08:15	3344.400	715.854	1441.453	0.000	0.000

Annual Sum or Average
Minimum of Months	5687.507		3344.400	715.854	1441.453	0.000	0.000
Maximum of Months	14493.740		3344.400	715.854	1441.453	0.000	8806.233

Table of Contents

Report: Economics Results Summary Report

For: Entire Facility

Timestamp: 2007-07-06 04:29:04

Annual Cost

	Electric:Facility	Gas:Facility	Other	Total
Cost ($)	3000.17	2157.30	0.00	5157.47
Cost per Total Building Area ($/m2)	8.07	5.81	0.00	13.88
Cost per Net Conditioned Building Area ($/m2)	8.07	5.81	0.00	13.88

Tariff Summary

	Selected	Qualified	Meter	Group	Annual Cost
DELMARVA_LGS-S_LARGEGENERALSERVICE	No	No	ELECTRICITY:FACILITY	COMM ELECT	4128.29
DELMARVA_MGS-S_MEDIUMGENERALSERVICE	No	No	ELECTRICITY:FACILITY	COMM ELECT	2728.62
DELMARVA_SGS-ND_SMALLGENERALSERVICE	Yes	Yes	ELECTRICITY:FACILITY	COMM ELECT	3000.17
DE_EIAMONTHLYRATEGAS	Yes	Yes	GAS:FACILITY	COMM GAS	2157.30

Table of Contents

Report: Tariff Report

For: DELMARVA_LGS-S_LARGEGENERALSERVICE

Timestamp: 2007-07-06 04:29:04

	Parameter
Meter	ELECTRICITY:FACILITY
Selected	No
Group	COMM ELECT
Qualified	No
Disqualifier	MINDEMAND300KW
Computation	automatic
Units	kWh

Categories

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
EnergyCharges	79.20	71.45	82.61	77.41	103.34	116.07	141.19	139.60	92.58	83.91	79.24	77.51	1144.11	141.19
DemandCharges	54.46	54.46	61.04	75.39	138.77	177.19	198.26	193.80	167.96	102.74	97.84	54.46	1376.35	198.26
ServiceCharges	127.24	127.24	127.24	127.24	127.24	127.24	127.24	127.24	127.24	127.24	127.24	127.24	1526.88	127.24
Basis	260.90	253.14	270.89	280.04	369.35	420.50	466.69	460.64	387.78	313.89	304.32	259.21	4047.34	466.69
Adjustment	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Surcharge	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Subtotal	260.90	253.14	270.89	280.04	369.35	420.50	466.69	460.64	387.78	313.89	304.32	259.21	4047.34	466.69
Taxes	5.22	5.06	5.42	5.60	7.39	8.41	9.33	9.21	7.76	6.28	6.09	5.18	80.95	9.33
Total	266.12	258.21	276.31	285.64	376.74	428.91	476.02	469.85	395.53	320.17	310.40	264.39	4128.29	476.02

Charges

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max	Category
ANNUALONPEAKENERGYCHARGE	45.85	41.39	50.13	43.98	63.52	65.09	76.49	81.47	50.23	49.44	47.03	43.69	658.32	81.47	EnergyCharges
ANNUALOFFPEAKENERGYCHARGE	18.19	16.37	16.83	18.54	20.31	28.59	37.26	31.45	24.36	18.46	17.12	18.89	266.38	37.26	EnergyCharges
ANNUALDISTRIBUTIONENERGYCHARGE	9.38	8.46	9.68	9.21	12.07	13.85	16.97	16.50	11.12	9.90	9.33	9.24	135.69	16.97	EnergyCharges
ANNUALENVIRONMENTALFUNDENERGYCHARGE	0.3992	0.3600	0.4118	0.3918	0.5135	0.5892	0.7220	0.7023	0.4733	0.4212	0.3970	0.3930	5.77	0.72	EnergyCharges
ANNUALLOWINCOMEFUNDENERGYCHARGE	0.1996	0.1800	0.2059	0.1959	0.2567	0.2946	0.3610	0.3511	0.2366	0.2106	0.1985	0.1965	2.89	0.36	EnergyCharges
ANNUALANCILLARYENERGYCHARGE	5.19	4.68	5.35	5.09	6.68	7.66	9.39	9.13	6.15	5.48	5.16	5.11	75.06	9.39	EnergyCharges
ANNUALDISTRIBUTIONDEMANDCHARGE	13.69	13.69	15.34	18.95	34.89	30.97	34.65	33.87	29.36	25.83	24.60	13.69	289.53	34.89	DemandCharges
ANNUALPOWERFACTORDEMANDCHARGE	0.1706	0.1706	0.1912	0.2362	0.4348	0.3860	0.4319	0.4222	0.3659	0.3219	0.3066	0.1706	3.61	0.43	DemandCharges
ANNUALTRANSMISSIONDEMANDCHARGE	5.53	5.53	6.20	7.66	14.10	12.52	14.01	13.69	11.87	10.44	9.94	5.53	117.04	14.10	DemandCharges
WINTERSUPPLYCAPDEMANDCHARGE	35.06	35.06	39.30	48.54	89.35	0.00	0.00	0.00	0.00	66.15	62.99	35.06	411.51	89.35	DemandCharges
SUMMERSUPPLYCAPDEMANDCHARGE	0.00	0.00	0.00	0.00	0.00	133.31	149.17	145.81	126.37	0.00	0.00	0.00	554.65	149.17	DemandCharges
TAXOFTWOPERCENT	5.22	5.06	5.42	5.60	7.39	8.41	9.33	9.21	7.76	6.28	6.09	5.18	80.95	9.33	Taxes

Ratchets

Jan

Feb

Mar

Apr

May

Jun

Jul

Aug

Sep

Oct

Nov

Dec

Sum

Max

Qualifies

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
MINDEMAND300KW	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00

Native Variables

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
TotalEnergy	1995.82	1800.12	2058.82	1958.89	2567.34	2945.79	3609.90	3511.38	2366.25	2105.79	1985.15	1965.04	28870.30	3609.90
TotalDemand	5.69	5.69	6.37	7.87	14.49	12.87	14.40	14.07	12.20	10.73	10.22	5.69	120.29	14.49
PeakEnergy	1259.56	1137.19	1377.32	1208.30	1745.05	1788.23	2101.36	2238.14	1380.02	1358.30	1291.98	1200.27	18085.71	2238.14
PeakDemand	5.69	5.69	6.37	7.87	14.49	12.87	14.40	14.07	12.20	10.73	10.22	5.69	120.29	14.49
ShoulderEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
OffPeakEnergy	736.26	662.93	681.51	750.60	822.29	1157.56	1508.54	1273.24	986.23	747.49	693.18	764.77	10784.59	1508.54
OffPeakDemand	1.84	1.84	2.45	4.54	9.12	9.03	10.04	9.22	6.39	2.92	1.90	1.84	61.12	10.04
MidPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
MidPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsOffPeak	3.85	3.85	3.92	3.33	5.37	3.83	4.36	4.85	5.81	7.81	8.32	3.85	59.17	8.32
OffPeakExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsMidPeak	5.69	5.69	6.37	7.87	14.49	12.87	14.40	14.07	12.20	10.73	10.22	5.69	120.29	14.49
MidPeakExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsShoulder	5.69	5.69	6.37	7.87	14.49	12.87	14.40	14.07	12.20	10.73	10.22	5.69	120.29	14.49
ShoulderExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsWinter	1.00	1.00	1.00	1.00	1.00	0.00	0.00	0.00	0.00	1.00	1.00	1.00	8.00	1.00
IsNotWinter	0.00	0.00	0.00	0.00	0.00	1.00	1.00	1.00	1.00	0.00	0.00	0.00	4.00	1.00
IsSpring	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotSpring	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsSummer	0.00	0.00	0.00	0.00	0.00	1.00	1.00	1.00	1.00	0.00	0.00	0.00	4.00	1.00
IsNotSummer	1.00	1.00	1.00	1.00	1.00	0.00	0.00	0.00	0.00	1.00	1.00	1.00	8.00	1.00
IsAutumn	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotAutumn	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
PeakAndShoulderEnergy	1259.56	1137.19	1377.32	1208.30	1745.05	1788.23	2101.36	2238.14	1380.02	1358.30	1291.98	1200.27	18085.71	2238.14
PeakAndShoulderDemand	5.69	5.69	6.37	7.87	14.49	12.87	14.40	14.07	12.20	10.73	10.22	5.69	120.29	14.49
PeakAndMidPeakEnergy	1259.56	1137.19	1377.32	1208.30	1745.05	1788.23	2101.36	2238.14	1380.02	1358.30	1291.98	1200.27	18085.71	2238.14
PeakAndMidPeakDemand	5.69	5.69	6.37	7.87	14.49	12.87	14.40	14.07	12.20	10.73	10.22	5.69	120.29	14.49
ShoulderAndOffPeakEnergy	736.26	662.93	681.51	750.60	822.29	1157.56	1508.54	1273.24	986.23	747.49	693.18	764.77	10784.59	1508.54
ShoulderAndOffPeakDemand	1.84	1.84	2.45	4.54	9.12	9.03	10.04	9.22	6.39	2.92	1.90	1.84	61.12	10.04
PeakAndOffPeakEnergy	1995.82	1800.12	2058.82	1958.89	2567.34	2945.79	3609.90	3511.38	2366.25	2105.79	1985.15	1965.04	28870.30	3609.90
PeakAndOffPeakDemand	5.69	5.69	6.37	7.87	14.49	12.87	14.40	14.07	12.20	10.73	10.22	5.69	120.29	14.49

Other Variables

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
NotIncluded	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00

Computation - Automatic

MINDEMAND300KW FROM TotalDemand

ANNUALONPEAKENERGYCHARGE FROM PeakEnergy

ANNUALOFFPEAKENERGYCHARGE FROM OffPeakEnergy

ANNUALDISTRIBUTIONENERGYCHARGE FROM TotalEnergy

ANNUALENVIRONMENTALFUNDENERGYCHARGE FROM TotalEnergy

ANNUALLOWINCOMEFUNDENERGYCHARGE FROM TotalEnergy

ANNUALANCILLARYENERGYCHARGE FROM TotalEnergy

ANNUALDISTRIBUTIONDEMANDCHARGE FROM TotalDemand

ANNUALPOWERFACTORDEMANDCHARGE FROM TotalDemand

ANNUALTRANSMISSIONDEMANDCHARGE FROM TotalDemand

WINTERSUPPLYCAPDEMANDCHARGE FROM TotalDemand

SUMMERSUPPLYCAPDEMANDCHARGE FROM TotalDemand

EnergyCharges SUM ANNUALONPEAKENERGYCHARGE ANNUALOFFPEAKENERGYCHARGE ANNUALDISTRIBUTIONENERGYCHARGE ANNUALENVIRONMENTALFUNDENERGYCHARGE ANNUALLOWINCOMEFUNDENERGYCHARGE ANNUALANCILLARYENERGYCHARGE

DemandCharges SUM ANNUALDISTRIBUTIONDEMANDCHARGE ANNUALPOWERFACTORDEMANDCHARGE ANNUALTRANSMISSIONDEMANDCHARGE WINTERSUPPLYCAPDEMANDCHARGE SUMMERSUPPLYCAPDEMANDCHARGE

Basis SUM EnergyCharges DemandCharges ServiceCharges

Subtotal SUM Basis Adjustment Surcharge

TAXOFTWOPERCENT FROM Subtotal

Taxes SUM TAXOFTWOPERCENT

Total SUM Subtotal Taxes

Table of Contents

Report: Tariff Report

For: DELMARVA_MGS-S_MEDIUMGENERALSERVICE

Timestamp: 2007-07-06 04:29:04

	Parameter
Meter	ELECTRICITY:FACILITY
Selected	No
Group	COMM ELECT
Qualified	No
Disqualifier	MINENERGY3500KWH
Computation	automatic
Units	kWh

Categories

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
EnergyCharges	79.63	71.82	82.15	78.16	102.44	117.54	144.03	140.10	94.41	84.02	79.21	78.41	1151.92	144.03
DemandCharges	55.86	55.86	62.61	77.33	142.34	191.86	214.68	209.84	181.87	105.38	100.36	55.86	1453.83	214.68
ServiceCharges	5.78	5.78	5.78	5.78	5.78	5.78	5.78	5.78	5.78	5.78	5.78	5.78	69.36	5.78
Basis	141.27	133.46	150.53	161.27	250.56	315.18	364.49	355.73	282.06	195.18	185.34	140.04	2675.11	364.49
Adjustment	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Surcharge	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Subtotal	141.27	133.46	150.53	161.27	250.56	315.18	364.49	355.73	282.06	195.18	185.34	140.04	2675.11	364.49
Taxes	2.83	2.67	3.01	3.23	5.01	6.30	7.29	7.11	5.64	3.90	3.71	2.80	53.50	7.29
Total	144.09	136.13	153.54	164.50	255.57	321.48	371.78	362.84	287.70	199.08	189.05	142.84	2728.62	371.78

Charges

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max	Category
ANNUALDISTRIBUTIONENERGYCHARGE	13.77	12.42	14.21	13.52	17.71	20.33	24.91	24.23	16.33	14.53	13.70	13.56	199.21	24.91	EnergyCharges
ANNUALENVIRONMENTALFUNDENERGYCHARGE	0.3992	0.3600	0.4118	0.3918	0.5135	0.5892	0.7220	0.7023	0.4733	0.4212	0.3970	0.3930	5.77	0.72	EnergyCharges
ANNUALLOWINCOMEFUNDENERGYCHARGE	0.1996	0.1800	0.2059	0.1959	0.2567	0.2946	0.3610	0.3511	0.2366	0.2106	0.1985	0.1965	2.89	0.36	EnergyCharges
ANNUALSUPPLYENERGYCHARGE	60.27	54.36	62.18	59.16	77.53	88.96	109.02	106.04	71.46	63.59	59.95	59.34	871.88	109.02	EnergyCharges
ANNUALANCILLARYENERGYCHARGE	4.99	4.50	5.15	4.90	6.42	7.36	9.02	8.78	5.92	5.26	4.96	4.91	72.18	9.02	EnergyCharges
ANNUALDELIVERYDEMANDCHARGE	21.16	21.16	23.72	29.30	53.93	47.88	53.57	52.37	45.38	39.93	38.02	21.16	447.59	53.93	DemandCharges
ANNUALTRANSMISSIONDEMANDCHARGE	5.04	5.04	5.65	6.98	12.86	11.41	12.77	12.48	10.82	9.52	9.06	5.04	106.70	12.86	DemandCharges
WINTERSUPPLYCAPDEMANDCHARGE	29.65	29.65	33.23	41.05	75.55	0.00	0.00	0.00	0.00	55.94	53.27	29.65	347.98	75.55	DemandCharges
SUMMERSUPPLYCAPDEMANDCHARGE	0.00	0.00	0.00	0.00	0.00	132.57	148.33	144.99	125.67	0.00	0.00	0.00	551.56	148.33	DemandCharges
TAXOFTWOPERCENT	2.83	2.67	3.01	3.23	5.01	6.30	7.29	7.11	5.64	3.90	3.71	2.80	53.50	7.29	Taxes

Ratchets

Jan

Feb

Mar

Apr

May

Jun

Jul

Aug

Sep

Oct

Nov

Dec

Sum

Max

Qualifies

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
MAXDEMAND300KW	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
MINENERGY3500KWH	0.00	0.00	0.00	0.00	0.00	0.00	1.00	1.00	0.00	0.00	0.00	0.00	2.00	1.00

Native Variables

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
TotalEnergy	1995.82	1800.12	2058.82	1958.89	2567.34	2945.79	3609.90	3511.38	2366.25	2105.79	1985.15	1965.04	28870.30	3609.90
TotalDemand	5.69	5.69	6.37	7.87	14.49	12.87	14.40	14.07	12.20	10.73	10.22	5.69	120.29	14.49
PeakEnergy	1995.82	1800.12	2058.82	1958.89	2567.34	2945.79	3609.90	3511.38	2366.25	2105.79	1985.15	1965.04	28870.30	3609.90
PeakDemand	5.69	5.69	6.37	7.87	14.49	12.87	14.40	14.07	12.20	10.73	10.22	5.69	120.29	14.49
ShoulderEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
OffPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
OffPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
MidPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
MidPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsOffPeak	5.69	5.69	6.37	7.87	14.49	12.87	14.40	14.07	12.20	10.73	10.22	5.69	120.29	14.49
OffPeakExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsMidPeak	5.69	5.69	6.37	7.87	14.49	12.87	14.40	14.07	12.20	10.73	10.22	5.69	120.29	14.49
MidPeakExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsShoulder	5.69	5.69	6.37	7.87	14.49	12.87	14.40	14.07	12.20	10.73	10.22	5.69	120.29	14.49
ShoulderExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsWinter	1.00	1.00	1.00	1.00	1.00	0.00	0.00	0.00	0.00	1.00	1.00	1.00	8.00	1.00
IsNotWinter	0.00	0.00	0.00	0.00	0.00	1.00	1.00	1.00	1.00	0.00	0.00	0.00	4.00	1.00
IsSpring	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotSpring	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsSummer	0.00	0.00	0.00	0.00	0.00	1.00	1.00	1.00	1.00	0.00	0.00	0.00	4.00	1.00
IsNotSummer	1.00	1.00	1.00	1.00	1.00	0.00	0.00	0.00	0.00	1.00	1.00	1.00	8.00	1.00
IsAutumn	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotAutumn	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
PeakAndShoulderEnergy	1995.82	1800.12	2058.82	1958.89	2567.34	2945.79	3609.90	3511.38	2366.25	2105.79	1985.15	1965.04	28870.30	3609.90
PeakAndShoulderDemand	5.69	5.69	6.37	7.87	14.49	12.87	14.40	14.07	12.20	10.73	10.22	5.69	120.29	14.49
PeakAndMidPeakEnergy	1995.82	1800.12	2058.82	1958.89	2567.34	2945.79	3609.90	3511.38	2366.25	2105.79	1985.15	1965.04	28870.30	3609.90
PeakAndMidPeakDemand	5.69	5.69	6.37	7.87	14.49	12.87	14.40	14.07	12.20	10.73	10.22	5.69	120.29	14.49
ShoulderAndOffPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderAndOffPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakAndOffPeakEnergy	1995.82	1800.12	2058.82	1958.89	2567.34	2945.79	3609.90	3511.38	2366.25	2105.79	1985.15	1965.04	28870.30	3609.90
PeakAndOffPeakDemand	5.69	5.69	6.37	7.87	14.49	12.87	14.40	14.07	12.20	10.73	10.22	5.69	120.29	14.49

Other Variables

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
NotIncluded	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00

Computation - Automatic

MAXDEMAND300KW FROM TotalDemand

MINENERGY3500KWH FROM TotalEnergy

ANNUALDISTRIBUTIONENERGYCHARGE FROM TotalEnergy

ANNUALENVIRONMENTALFUNDENERGYCHARGE FROM TotalEnergy

ANNUALLOWINCOMEFUNDENERGYCHARGE FROM TotalEnergy

ANNUALSUPPLYENERGYCHARGE FROM TotalEnergy

ANNUALANCILLARYENERGYCHARGE FROM TotalEnergy

ANNUALDELIVERYDEMANDCHARGE FROM TotalDemand

ANNUALTRANSMISSIONDEMANDCHARGE FROM TotalDemand

WINTERSUPPLYCAPDEMANDCHARGE FROM TotalDemand

SUMMERSUPPLYCAPDEMANDCHARGE FROM TotalDemand

EnergyCharges SUM ANNUALDISTRIBUTIONENERGYCHARGE ANNUALENVIRONMENTALFUNDENERGYCHARGE ANNUALLOWINCOMEFUNDENERGYCHARGE ANNUALSUPPLYENERGYCHARGE ANNUALANCILLARYENERGYCHARGE

DemandCharges SUM ANNUALDELIVERYDEMANDCHARGE ANNUALTRANSMISSIONDEMANDCHARGE WINTERSUPPLYCAPDEMANDCHARGE SUMMERSUPPLYCAPDEMANDCHARGE

Basis SUM EnergyCharges DemandCharges ServiceCharges

Subtotal SUM Basis Adjustment Surcharge

TAXOFTWOPERCENT FROM Subtotal

Taxes SUM TAXOFTWOPERCENT

Total SUM Subtotal Taxes

Table of Contents

Report: Tariff Report

For: DELMARVA_SGS-ND_SMALLGENERALSERVICE

Timestamp: 2007-07-06 04:29:04

	Parameter
Meter	ELECTRICITY:FACILITY
Selected	Yes
Group	COMM ELECT
Qualified	Yes
Disqualifier	n/a
Computation	automatic
Units	kWh

Categories

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
EnergyCharges	189.60	171.01	195.59	186.09	243.90	310.49	380.48	370.10	249.40	200.05	188.59	186.68	2871.98	380.48
DemandCharges	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ServiceCharges	5.78	5.78	5.78	5.78	5.78	5.78	5.78	5.78	5.78	5.78	5.78	5.78	69.36	5.78
Basis	195.38	176.79	201.37	191.87	249.68	316.27	386.26	375.88	255.18	205.83	194.37	192.46	2941.34	386.26
Adjustment	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Surcharge	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Subtotal	195.38	176.79	201.37	191.87	249.68	316.27	386.26	375.88	255.18	205.83	194.37	192.46	2941.34	386.26
Taxes	3.91	3.54	4.03	3.84	4.99	6.33	7.73	7.52	5.10	4.12	3.89	3.85	58.83	7.73
Total	199.29	180.33	205.40	195.71	254.67	322.59	393.99	383.40	260.29	209.95	198.26	196.31	3000.17	393.99

Charges

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max	Category
SUMMERBASICENERGYCHARGE	0.00	0.00	0.00	0.00	0.00	163.79	200.71	195.23	131.56	0.00	0.00	0.00	691.29	200.71	EnergyCharges
WINTERBASICENERGYCHARGE	90.21	81.37	93.06	88.54	116.04	0.00	0.00	0.00	0.00	95.18	89.73	88.82	742.95	116.04	EnergyCharges
ANNUALDISTRIBUTIONENERGYCHARGE	87.42	78.85	90.18	85.80	112.45	129.03	158.11	153.80	103.64	92.23	86.95	86.07	1264.52	158.11	EnergyCharges
ANNUALENVIRONMENTALFUNDENERGYCHARGE	0.3992	0.3600	0.4118	0.3918	0.5135	0.5892	0.7220	0.7023	0.4733	0.4212	0.3970	0.3930	5.77	0.72	EnergyCharges
ANNUALLOWINCOMEFUNDENERGYCHARGE	0.1996	0.1800	0.2059	0.1959	0.2567	0.2946	0.3610	0.3511	0.2366	0.2106	0.1985	0.1965	2.89	0.36	EnergyCharges
ANNUALTRANSMISSIONENERGYCHARGE	6.19	5.58	6.38	6.07	7.96	9.13	11.19	10.89	7.34	6.53	6.15	6.09	89.50	11.19	EnergyCharges
ANNUALANCILLARYENERGYCHARGE	5.19	4.68	5.35	5.09	6.68	7.66	9.39	9.13	6.15	5.48	5.16	5.11	75.06	9.39	EnergyCharges
TAXOFTWOPERCENT	3.91	3.54	4.03	3.84	4.99	6.33	7.73	7.52	5.10	4.12	3.89	3.85	58.83	7.73	Taxes

Ratchets

Jan

Feb

Mar

Apr

May

Jun

Jul

Aug

Sep

Oct

Nov

Dec

Sum

Max

Qualifies

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
MAXDEMAND300KW	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
MAXENERGY3500KWH	1.00	1.00	1.00	1.00	1.00	1.00	0.00	0.00	1.00	1.00	1.00	1.00	10.00	1.00

Native Variables

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
TotalEnergy	1995.82	1800.12	2058.82	1958.89	2567.34	2945.79	3609.90	3511.38	2366.25	2105.79	1985.15	1965.04	28870.30	3609.90
TotalDemand	5.69	5.69	6.37	7.87	14.49	12.87	14.40	14.07	12.20	10.73	10.22	5.69	120.29	14.49
PeakEnergy	1995.82	1800.12	2058.82	1958.89	2567.34	2945.79	3609.90	3511.38	2366.25	2105.79	1985.15	1965.04	28870.30	3609.90
PeakDemand	5.69	5.69	6.37	7.87	14.49	12.87	14.40	14.07	12.20	10.73	10.22	5.69	120.29	14.49
ShoulderEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
OffPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
OffPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
MidPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
MidPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsOffPeak	5.69	5.69	6.37	7.87	14.49	12.87	14.40	14.07	12.20	10.73	10.22	5.69	120.29	14.49
OffPeakExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsMidPeak	5.69	5.69	6.37	7.87	14.49	12.87	14.40	14.07	12.20	10.73	10.22	5.69	120.29	14.49
MidPeakExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsShoulder	5.69	5.69	6.37	7.87	14.49	12.87	14.40	14.07	12.20	10.73	10.22	5.69	120.29	14.49
ShoulderExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsWinter	1.00	1.00	1.00	1.00	1.00	0.00	0.00	0.00	0.00	1.00	1.00	1.00	8.00	1.00
IsNotWinter	0.00	0.00	0.00	0.00	0.00	1.00	1.00	1.00	1.00	0.00	0.00	0.00	4.00	1.00
IsSpring	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotSpring	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsSummer	0.00	0.00	0.00	0.00	0.00	1.00	1.00	1.00	1.00	0.00	0.00	0.00	4.00	1.00
IsNotSummer	1.00	1.00	1.00	1.00	1.00	0.00	0.00	0.00	0.00	1.00	1.00	1.00	8.00	1.00
IsAutumn	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotAutumn	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
PeakAndShoulderEnergy	1995.82	1800.12	2058.82	1958.89	2567.34	2945.79	3609.90	3511.38	2366.25	2105.79	1985.15	1965.04	28870.30	3609.90
PeakAndShoulderDemand	5.69	5.69	6.37	7.87	14.49	12.87	14.40	14.07	12.20	10.73	10.22	5.69	120.29	14.49
PeakAndMidPeakEnergy	1995.82	1800.12	2058.82	1958.89	2567.34	2945.79	3609.90	3511.38	2366.25	2105.79	1985.15	1965.04	28870.30	3609.90
PeakAndMidPeakDemand	5.69	5.69	6.37	7.87	14.49	12.87	14.40	14.07	12.20	10.73	10.22	5.69	120.29	14.49
ShoulderAndOffPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderAndOffPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakAndOffPeakEnergy	1995.82	1800.12	2058.82	1958.89	2567.34	2945.79	3609.90	3511.38	2366.25	2105.79	1985.15	1965.04	28870.30	3609.90
PeakAndOffPeakDemand	5.69	5.69	6.37	7.87	14.49	12.87	14.40	14.07	12.20	10.73	10.22	5.69	120.29	14.49

Other Variables

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
NotIncluded	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00

Computation - Automatic

MAXDEMAND300KW FROM TotalDemand

MAXENERGY3500KWH FROM TotalEnergy

SUMMERBASICENERGYCHARGE FROM TotalEnergy

WINTERBASICENERGYCHARGE FROM TotalEnergy

ANNUALDISTRIBUTIONENERGYCHARGE FROM TotalEnergy

ANNUALENVIRONMENTALFUNDENERGYCHARGE FROM TotalEnergy

ANNUALLOWINCOMEFUNDENERGYCHARGE FROM TotalEnergy

ANNUALTRANSMISSIONENERGYCHARGE FROM TotalEnergy

ANNUALANCILLARYENERGYCHARGE FROM TotalEnergy

EnergyCharges SUM SUMMERBASICENERGYCHARGE WINTERBASICENERGYCHARGE ANNUALDISTRIBUTIONENERGYCHARGE ANNUALENVIRONMENTALFUNDENERGYCHARGE ANNUALLOWINCOMEFUNDENERGYCHARGE ANNUALTRANSMISSIONENERGYCHARGE ANNUALANCILLARYENERGYCHARGE

Basis SUM EnergyCharges DemandCharges ServiceCharges

Subtotal SUM Basis Adjustment Surcharge

TAXOFTWOPERCENT FROM Subtotal

Taxes SUM TAXOFTWOPERCENT

Total SUM Subtotal Taxes

Table of Contents

Report: Tariff Report

For: DE_EIAMONTHLYRATEGAS

Timestamp: 2007-07-06 04:29:04

	Parameter
Meter	GAS:FACILITY
Selected	Yes
Group	COMM GAS
Qualified	Yes
Disqualifier	n/a
Computation	automatic
Units	MCF

Categories

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
EnergyCharges	391.14	404.77	297.73	189.59	73.55	6.41	4.64	4.58	26.68	126.30	223.38	366.23	2115.00	404.77
DemandCharges	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ServiceCharges	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Basis	391.14	404.77	297.73	189.59	73.55	6.41	4.64	4.58	26.68	126.30	223.38	366.23	2115.00	404.77
Adjustment	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Surcharge	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Subtotal	391.14	404.77	297.73	189.59	73.55	6.41	4.64	4.58	26.68	126.30	223.38	366.23	2115.00	404.77
Taxes	7.82	8.10	5.95	3.79	1.47	0.1281	0.0927	0.0917	0.5336	2.53	4.47	7.32	42.30	8.10
Total	398.96	412.87	303.69	193.39	75.02	6.53	4.73	4.68	27.22	128.83	227.84	373.55	2157.30	412.87

Charges

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max	Category
MONTHLYRATEGASCHARGE	391.14	404.77	297.73	189.59	73.55	6.41	4.64	4.58	26.68	126.30	223.38	366.23	2115.00	404.77	EnergyCharges
TAXOFTWOPERCENT	7.82	8.10	5.95	3.79	1.47	0.1281	0.0927	0.0917	0.5336	2.53	4.47	7.32	42.30	8.10	Taxes

Ratchets

Jan

Feb

Mar

Apr

May

Jun

Jul

Aug

Sep

Oct

Nov

Dec

Sum

Max

Qualifies

Jan

Feb

Mar

Apr

May

Jun

Jul

Aug

Sep

Oct

Nov

Dec

Sum

Max

Native Variables

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
TotalEnergy	43.08	36.33	27.54	16.15	5.87	0.5080	0.3619	0.3898	2.39	12.38	25.65	37.26	207.91	43.08
TotalDemand	0.0660	0.0660	0.0660	0.0658	0.0467	0.0231	0.0068	0.0153	0.0377	0.0660	0.0660	0.0660	0.59	0.07
PeakEnergy	43.08	36.33	27.54	16.15	5.87	0.5080	0.3619	0.3898	2.39	12.38	25.65	37.26	207.91	43.08
PeakDemand	0.0660	0.0660	0.0660	0.0658	0.0467	0.0231	0.0068	0.0153	0.0377	0.0660	0.0660	0.0660	0.59	0.07
ShoulderEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
OffPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
OffPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
MidPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
MidPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsOffPeak	0.0660	0.0660	0.0660	0.0658	0.0467	0.0231	0.0068	0.0153	0.0377	0.0660	0.0660	0.0660	0.59	0.07
OffPeakExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsMidPeak	0.0660	0.0660	0.0660	0.0658	0.0467	0.0231	0.0068	0.0153	0.0377	0.0660	0.0660	0.0660	0.59	0.07
MidPeakExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsShoulder	0.0660	0.0660	0.0660	0.0658	0.0467	0.0231	0.0068	0.0153	0.0377	0.0660	0.0660	0.0660	0.59	0.07
ShoulderExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsWinter	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsNotWinter	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsSpring	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotSpring	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsSummer	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotSummer	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsAutumn	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotAutumn	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
PeakAndShoulderEnergy	43.08	36.33	27.54	16.15	5.87	0.5080	0.3619	0.3898	2.39	12.38	25.65	37.26	207.91	43.08
PeakAndShoulderDemand	0.0660	0.0660	0.0660	0.0658	0.0467	0.0231	0.0068	0.0153	0.0377	0.0660	0.0660	0.0660	0.59	0.07
PeakAndMidPeakEnergy	43.08	36.33	27.54	16.15	5.87	0.5080	0.3619	0.3898	2.39	12.38	25.65	37.26	207.91	43.08
PeakAndMidPeakDemand	0.0660	0.0660	0.0660	0.0658	0.0467	0.0231	0.0068	0.0153	0.0377	0.0660	0.0660	0.0660	0.59	0.07
ShoulderAndOffPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderAndOffPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakAndOffPeakEnergy	43.08	36.33	27.54	16.15	5.87	0.5080	0.3619	0.3898	2.39	12.38	25.65	37.26	207.91	43.08
PeakAndOffPeakDemand	0.0660	0.0660	0.0660	0.0658	0.0467	0.0231	0.0068	0.0153	0.0377	0.0660	0.0660	0.0660	0.59	0.07

Other Variables

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
NotIncluded	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
DE_MONTHLYGASRATES	9.08	11.14	10.81	11.74	12.53	12.61	12.81	11.76	11.15	10.20	8.71	9.83	132.37	12.81

Computation - Automatic

MONTHLYRATEGASCHARGE FROM TotalEnergy DE_MONTHLYGASRATES

EnergyCharges SUM MONTHLYRATEGASCHARGE

Basis SUM EnergyCharges DemandCharges ServiceCharges

Subtotal SUM Basis Adjustment Surcharge

TAXOFTWOPERCENT FROM Subtotal

Taxes SUM TAXOFTWOPERCENT

Total SUM Subtotal Taxes