AutoBuilt Model: All GREER GREENV'L-SPARTANBRG AP SC USA NSRDB WMO#=723120 2007-04-06 06:31:09

Electricity Intensity (MJ/m2)

Natural Gas Intensity (MJ/m2)

Other Fuel Intensity (MJ/m2)

Purchased Cooling Intensity (MJ/m2)

Purchased Heating Intensity (MJ/m2)

Water Intensity (m3/m2)

Table of Contents

Program Version:EnergyPlus, Version 2.0

Tabular Output Report in Format: HTML

Building: AutoBuilt Model: All

Environment: GREER GREENV'L-SPARTANBRG AP SC USA NSRDB WMO#=723120

Simulation Timestamp: 2007-04-06 06:31:09

Table of Contents

Report: Annual Building Utility Performance Summary

For: Entire Facility

Timestamp: 2007-04-06 06:31:09

Values gathered over 8760.00 hours

Site and Source Energy

	Total Energy (GJ)	Energy Per Total Building Area (MJ/m2)	Energy Per Conditioned Building Area (MJ/m2)
Total Site Energy	12420.89	742.79
Net Site Energy	12420.89	742.79
Total Source Energy	39954.25	2389.33
Net Source Energy	39954.25	2389.33

Building Area

	Area (m2)
Total Building Area	16721.98
Net Conditioned Building Area	0.00

End Uses

	Electricity (GJ)	Natural Gas (GJ)	Other Fuel (GJ)	Purchased Cooling (GJ)	Purchased Heating (GJ)	Water (m3)
Heating	0.00	0.00	0.00	0.00	0.00	0.00
Cooling	0.00	0.00	0.00	0.00	0.00	0.00
Interior Lighting	2830.06	0.00	0.00	0.00	0.00	0.00
Exterior Lighting	13.73	0.00	0.00	0.00	0.00	0.00
Interior Equipment	376.91	486.19	0.00	0.00	0.00	0.00
Exterior Equipment	8701.19	0.00	0.00	0.00	0.00	0.00
Fans	0.00	0.00	0.00	0.00	0.00	0.00
Pumps	0.01	0.00	0.00	0.00	0.00	0.00
Heat Rejection	0.00	0.00	0.00	0.00	0.00	0.00
Humidification	0.00	0.00	0.00	0.00	0.00	0.00
Heat Recovery	0.00	0.00	0.00	0.00	0.00	0.00
Water Systems	12.80	0.00	0.00	0.00	0.00	64.80
Refrigeration	0.00	0.00	0.00	0.00	0.00	0.00
Generators	0.00	0.00	0.00	0.00	0.00	0.00

Total End Uses	11934.70	486.19	0.00	0.00	0.00	64.80

End Uses By Subcategory

	Subcategory	Electricity (GJ)	Natural Gas (GJ)	Other Fuel (GJ)	Purchased Cooling (GJ)	Purchased Heating (GJ)	Water (m3)
Heating	General	0.00	0.00	0.00	0.00	0.00	0.00
Cooling	General	0.00	0.00	0.00	0.00	0.00	0.00
Interior Lighting	General Lights	2830.06	0.00	0.00	0.00	0.00	0.00
Exterior Lighting	Exterior Facade Lighting	13.73	0.00	0.00	0.00	0.00	0.00
Interior Equipment	GeneralEquipment	376.91	486.19	0.00	0.00	0.00	0.00
Exterior Equipment	Refrigeration (simple)	8701.19	0.00	0.00	0.00	0.00	0.00
Fans	General	0.00	0.00	0.00	0.00	0.00	0.00
Pumps	General	0.01	0.00	0.00	0.00	0.00	0.00
Heat Rejection	General	0.00	0.00	0.00	0.00	0.00	0.00
Humidification	General	0.00	0.00	0.00	0.00	0.00	0.00
Heat Recovery	General	0.00	0.00	0.00	0.00	0.00	0.00
Water Systems	SHW_DEFAULT	0.00	0.00	0.00	0.00	0.00	64.80
	Water Heater	12.80	0.00	0.00	0.00	0.00	0.00
Refrigeration	General	0.00	0.00	0.00	0.00	0.00	0.00
Generators	General	0.00	0.00	0.00	0.00	0.00	0.00

Normalized Metrics

Utility Use Per Conditioned Floor Area

Utility Use Per Total Floor Area

	Electricity Intensity (MJ/m2)	Natural Gas Intensity (MJ/m2)	Other Fuel Intensity (MJ/m2)	Purchased Cooling Intensity (MJ/m2)	Purchased Heating Intensity (MJ/m2)	Water Intensity (m3/m2)
Lighting	170.06	0.00	0.00	0.00	0.00	0.00
HVAC	0.77	0.00	0.00	0.00	0.00	0.00
Other	542.88	29.07	0.00	0.00	0.00	0.00
Total	713.71	29.07	0.00	0.00	0.00	0.00

Electric Loads Satisfied

	Electricity (GJ)	Percent Electricity (%)
Fuel-Fired Power Generation	0.00	0.00
High Temperature Geothermal*	0.00	0.00
Photovoltaic Power	0.00	0.00
Wind Power*	0.00	0.00
Total On-Site Electric Sources	0.00	0.00

Electricity Coming From Utility	11934.70	100.00
Surplus Electricity Going To Utility	0.00	0.00
Net Electricity From Utility	11934.70	100.00

Total On-Site and Utility Electric Sources	11934.70	100.00
Total Electricity End Uses	11934.70	100.00

On-Site Thermal Sources

	Heat (GJ)	Percent Heat (%)
Water-Side Heat Recovery	0.00
Air to Air Heat Recovery for Cooling	0.00
Air to Air Heat Recovery for Heating	0.00
High-Temperature Geothermal*	0.00
Solar Water Thermal	0.00
Solar Air Thermal	0.00
Total On-Site Thermal Sources	0.00

Water Source Summary

	Water (m3)	Percent Water (%)
Rainwater Collection	0.00	0.00
Condensate Collection	0.00	0.00
Groundwater Well	0.00	0.00
Total On Site Water Sources	0.00	0.00
-	-	-
Initial Storage	0.00	0.00
Final Storage	0.00	0.00
Change in Storage	0.00	0.00
-	-	-
Water Supplied by Utility	64.80	100.00
-	-	-
Total On Site, Change in Storage, and Utility Water Sources	64.80	100.00
Total Water End Uses	64.80	100.00

Note 1: An asterisk (*) indicates that the feature is not yet implemented.

Table of Contents

| Top |

Annual Building Utility Performance Summary

| Entire Facility |

Input Verification and Results Summary

| Entire Facility |

Construction Cost Estimate Summary

| Entire Facility |

Climate Summary

| Entire Facility |

Equipment Summary

| Entire Facility |

Envelope Summary

| Entire Facility |

OCCUPANT COMFORT DATA SUMMARY

OUTDOOR AIR SUMMARY

EMISSIONS DATA SUMMARY

| Meter |

COMPONENTS OF PEAK ELECTRICAL DEMAND

| Meter |

Tariff Report

| DUKEENERGY_G_NC_GENERALSERVICE | NC_EIAMONTHLYRATEGAS |

Economics Results Summary Report

| Entire Facility |

Table of Contents

Report: Input Verification and Results Summary

For: Entire Facility

Timestamp: 2007-04-06 06:31:09

GENERAL

	Value
Program Version and Build	EnergyPlus, Version 2.0
Weather	GREER GREENV'L-SPARTANBRG AP SC USA NSRDB WMO#=723120
Latitude (deg)	34.90
Longitude (deg)	-82.22
Elevation (m)	291.70
Time Zone	-5.00
North Axis Angle (deg)	154.51
Hours Simulated (hrs)	8760.00

ENVELOPE

Window-Wall Ratio

	Total	North (315 to 45 deg)	East (45 to 135 deg)	South (135 to 225 deg)	West (225 to 315 deg)
Gross Wall Area (m2)	3085.09	953.24	589.31	953.24	589.31
Window Area (m2)	202.00	36.98	45.61	73.80	45.61
Window-Wall Ratio (%)	1.25	3.88	7.74	7.74	7.74

Skylight-Roof Ratio

	Total
Gross Roof Area (m2)	16721.98
Skylight Area (m2)	0.00
Skylight-Roof Ratio (%)	0.00

LIGHTING

Interior Connected Lighting Power

	Zone	Lighting Power Density (W/m2)	Zone Area (m2)	Total Power (W)	End Use Subcategory	Schedule Name	Average Hours/Week (hr)	Return Air Fraction	Conditioned (Y/N)
ZN_1_FLR_1_SEC_1_LIGHTS	ZN_1_FLR_1_SEC_1	16.1093	730.72	11771.38	General Lights	BLDG_LIGHT_SCH	57.01	0.0000	N
ZN_1_FLR_1_SEC_2_LIGHTS	ZN_1_FLR_1_SEC_2	16.1093	443.77	7148.84	General Lights	BLDG_LIGHT_SCH	57.01	0.0000	N
ZN_1_FLR_1_SEC_3_LIGHTS	ZN_1_FLR_1_SEC_3	16.1093	730.72	11771.38	General Lights	BLDG_LIGHT_SCH	57.01	0.0000	N
ZN_1_FLR_1_SEC_4_LIGHTS	ZN_1_FLR_1_SEC_4	16.1093	443.77	7148.84	General Lights	BLDG_LIGHT_SCH	57.01	0.0000	N
ZN_1_FLR_1_SEC_5_LIGHTS	ZN_1_FLR_1_SEC_5	16.1093	14373.00	231539.28	General Lights	BLDG_LIGHT_SCH	57.01	0.0000	N

Exterior Connected Lighting Power

	Total Watts	Astronomical Clock/Schedule	Schedule Name	Average Annual Hours/Week
EXTERIOR FACADE LIGHTING	873.16	Astronomical Clock	ALWAYS_ON	168.00

PERFORMANCE

Zone Summary

	Area (m2)	Conditioned (Y/N)	Volume (m3)	Multipliers	Gross Wall Area (m2)	Window Area (m2)	Lighting (W/m2)	People (m2/person)	Plug and Process(W/m2)
ZN_1_FLR_1_SEC_1	730.72	No	4235.07	1.00	953.24	36.98	16.1093	363.52	2.3128
ZN_1_FLR_1_SEC_2	443.77	No	2571.99	1.00	589.31	45.61	16.1093	363.51	2.3128
ZN_1_FLR_1_SEC_3	730.72	No	4235.07	1.00	953.24	73.80	16.1093	363.52	2.3128
ZN_1_FLR_1_SEC_4	443.77	No	2571.99	1.00	589.31	45.61	16.1093	363.51	2.3128
ZN_1_FLR_1_SEC_5	14373.00	No	83302.57	1.00	0.00	0.00	16.1093	363.52	2.3128

Table of Contents

Report: Construction Cost Estimate Summary

For: Entire Facility

Timestamp: 2007-04-06 06:31:09

Construction Cost Estimate Summary

	Reference Bldg.	Current Bldg. Model	Difference
Line Item SubTotal ($)	0.00	472251.88	472251.88
Misc. Costs ($)	0.00	0.00	0.00
Regional Adjustment ($)	0.00	0.00	0.00
Design Fee ($)	0.00	0.00	0.00
Contractor Fee ($)	0.00	0.00	0.00
Contigency ($)	0.00	0.00	0.00
Permits, Bonds, Insurance ($)	0.00	0.00	0.00
Commissioning ($)	0.00	0.00	0.00
Cost Estimate Total ($)	0.00	472251.88	472251.88
Cost Per Conditioned Building Area ($/m2)	0.00	0.00	0.00

Cost Line Item Details

	Line No.	Item Name	Quantity.	Units	$ per Qty.	SubTotal $
--	1	INTERIOR FURNISHINGS	33444.00	m2	1.00	33444.00
--	2	INTERIOR FLOOR	0.00	m2	15.00	0.00
--	3	INTERIOR FLOOR SLAB	0.00	m2	35.00	0.00
--	4	DROP CEILING	0.00	m2	10.00	0.00
--	5	SLOPED METAL ROOF	0.00	m2	1.00	0.00
--	6	GABLE WALL	0.00	m2	1.00	0.00
--	7	SOUTH:CBECS_WINDOWS_DOUBLE_PANE_CLEAR_0_1_FIXED_SOUTH_WINDOW	73.80	m2	1.00	73.80
--	8	EAST:CBECS_WINDOWS_DOUBLE_PANE_CLEAR_0_1_FIXED_EAST_WINDOW	45.61	m2	1.00	45.61
--	9	NORTH:CBECS_WINDOWS_DOUBLE_PANE_CLEAR_0_1_FIXED_NORTH_WINDOW	36.98	m2	1.00	36.98
--	10	WEST:CBECS_WINDOWS_DOUBLE_PANE_CLEAR_0_1_FIXED_WEST_WINDOW	45.61	m2	1.00	45.61
--	11	SKYLIGHTCONST:ASHRAE 90.1-2004_SEC 5.5-3AB_0_0.02_ALL SKYLIGHTS WITHOUT CURB_SKYLIGHT	0.00	m2	1.00	0.00
--	12	ROOFS:CBECS_NEW_WAREHOUSE_SOUTH_IEAD_ROOF	16721.98	m2	1.00	16721.98
--	13	INT-WALLS:ASHRAE 90.1-2004_SEC 5.5-3AB_INTERIOR WALL_INT-WALL	3023.03	m2	1.00	3023.03
--	14	EXT-WALLS:CBECS_NEW_WAREHOUSE_SOUTH_METAL BUILDING_EXT-WALL	2883.10	m2	1.00	2883.10
--	15	EXT-SLAB:ASHRAE 90.1-2004_SEC 5.5-3AB_UNHEATED_EXT-SLAB	16721.98	m2	24.86	415708.39
--	16	LIGHTING EQUIP:ZN_1_FLR_1_SEC_1	11.77	kW	1.00	11.77
--	17	LIGHTING EQUIP:ZN_1_FLR_1_SEC_2	7.15	kW	1.00	7.15
--	18	LIGHTING EQUIP:ZN_1_FLR_1_SEC_3	11.77	kW	1.00	11.77
--	19	LIGHTING EQUIP:ZN_1_FLR_1_SEC_4	7.15	kW	1.00	7.15
--	20	LIGHTING EQUIP:ZN_1_FLR_1_SEC_5	231.54	kW	1.00	231.54
Line Item SubTotal	--	--	--	--	--	472251.88

Table of Contents

Report: Climate Summary

For: Entire Facility

Timestamp: 2007-04-06 06:31:09

Design Day

	Maximum Dry Bulb (C)	Daily Temperature Range (C)	Humidity Value	Humidity Type	Wind Speed (m/s)	Wind Direction
GREENVILLE_SC_USA HEATING 99.6% CONDITIONS	-7.10	0.00	-7.10	Wet-Bulb	2.70	50.00
GREENVILLE_SC_USA COOLING .4% CONDITIONS WB=>MDB	31.10	10.10	24.80	Wet-Bulb	0.00	0.00

Table of Contents

Report: Equipment Summary

For: Entire Facility

Timestamp: 2007-04-06 06:31:09

Central Plant

	Type	Nominal Capacity (W)	Nominal Efficiency (W/W)
none

DX Coils

	Type	Nominal Capacity (W)	Nominal Efficiency (W/W)
none

Fans

	Type	Total Efficiency (W/W)	Delta Pressure (pa)	Max Flow Rate (m3/s)	Motor Heat In Air Fraction	End Use
none

Pumps

	Type	Control	Head (pa)	Power (W)	Motor Efficiency (W/W)
SHWSYS1 PUMP	PUMP:VARIABLE SPEED	INTERMITTENT	179352.00	0.84	1.00

Service Water Heating

	Type	Storage Volume (m3)	Input(W)	Thermal Efficiency (W/W)	Recovery Efficiency (W/W)	Energy Factor
SHWSYS1 WATER HEATER	WATER HEATER:MIXED	0.23	1151.61	1.00	0.18	0.87

Table of Contents

Report: Envelope Summary

For: Entire Facility

Timestamp: 2007-04-06 06:31:09

Opaque Exterior

	Construction	Reflectance	U-Factor	Gross Area (m2)	Azimuth (deg)	Tilt (deg)	Cardinal Direction
ZN_1_FLR_1_SEC_1_WALL_1	CBECS_NEW_WAREHOUSE_SOUTH_METAL BUILDING_EXT-WALL	0.80	1.80	953.24	334.51	90.00	N
ZN_1_FLR_1_SEC_1_FLOOR	ASHRAE 90.1-2004_SEC 5.5-3AB_UNHEATED_EXT-SLAB	0.30	2.69	730.72	19.52	180.00
ZN_1_FLR_1_SEC_1_CEILING	CBECS_NEW_WAREHOUSE_SOUTH_IEAD_ROOF	0.25	0.59	730.72	199.52	0.00
ZN_1_FLR_1_SEC_2_WALL_1	CBECS_NEW_WAREHOUSE_SOUTH_METAL BUILDING_EXT-WALL	0.80	1.80	589.31	244.51	90.00	W
ZN_1_FLR_1_SEC_2_FLOOR	ASHRAE 90.1-2004_SEC 5.5-3AB_UNHEATED_EXT-SLAB	0.30	2.69	443.77	289.51	180.00
ZN_1_FLR_1_SEC_2_CEILING	CBECS_NEW_WAREHOUSE_SOUTH_IEAD_ROOF	0.25	0.59	443.77	109.51	0.00
ZN_1_FLR_1_SEC_3_WALL_3	CBECS_NEW_WAREHOUSE_SOUTH_METAL BUILDING_EXT-WALL	0.80	1.80	953.24	154.51	90.00	S
ZN_1_FLR_1_SEC_3_FLOOR	ASHRAE 90.1-2004_SEC 5.5-3AB_UNHEATED_EXT-SLAB	0.30	2.69	730.72	109.52	180.00
ZN_1_FLR_1_SEC_3_CEILING	CBECS_NEW_WAREHOUSE_SOUTH_IEAD_ROOF	0.25	0.59	730.72	289.52	0.00
ZN_1_FLR_1_SEC_4_WALL_4	CBECS_NEW_WAREHOUSE_SOUTH_METAL BUILDING_EXT-WALL	0.80	1.80	589.31	64.51	90.00	E
ZN_1_FLR_1_SEC_4_FLOOR	ASHRAE 90.1-2004_SEC 5.5-3AB_UNHEATED_EXT-SLAB	0.30	2.69	443.77	64.51	180.00
ZN_1_FLR_1_SEC_4_CEILING	CBECS_NEW_WAREHOUSE_SOUTH_IEAD_ROOF	0.25	0.59	443.77	244.51	0.00
ZN_1_FLR_1_SEC_5_FLOOR	ASHRAE 90.1-2004_SEC 5.5-3AB_UNHEATED_EXT-SLAB	0.30	2.69	14373.00	64.51	180.00
ZN_1_FLR_1_SEC_5_CEILING	CBECS_NEW_WAREHOUSE_SOUTH_IEAD_ROOF	0.25	0.59	14373.00	244.51	0.00

Fenestration

	Construction	Area (m2)	U-Factor	SHGC	Parent Surface
ZN_1_FLR_1_SEC_1_WALL_1_WINDOW_1	CBECS_WINDOWS_DOUBLE_PANE_CLEAR_0_1_FIXED_NORTH_WINDOW	36.98	3.12	0.693	ZN_1_FLR_1_SEC_1_WALL_1
ZN_1_FLR_1_SEC_2_WALL_1_WINDOW_1	CBECS_WINDOWS_DOUBLE_PANE_CLEAR_0_1_FIXED_WEST_WINDOW	45.61	3.12	0.693	ZN_1_FLR_1_SEC_2_WALL_1
ZN_1_FLR_1_SEC_3_WALL_3_WINDOW_1	CBECS_WINDOWS_DOUBLE_PANE_CLEAR_0_1_FIXED_SOUTH_WINDOW	73.80	3.12	0.693	ZN_1_FLR_1_SEC_3_WALL_3
ZN_1_FLR_1_SEC_4_WALL_4_WINDOW_1	CBECS_WINDOWS_DOUBLE_PANE_CLEAR_0_1_FIXED_EAST_WINDOW	45.61	3.12	0.693	ZN_1_FLR_1_SEC_4_WALL_4

Table of Contents

Report: OCCUPANT COMFORT DATA SUMMARY

For: ZN_1_FLR_1_SEC_1

Timestamp: 2007-04-06 06:31:09

	PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE/SYS AIR TEMPERATURE {FOR HOURS SHOWN} [C]	ZONE AIR RELATIVE HUMIDITY {FOR HOURS SHOWN} [%]	THERMALCOMFORTMRT {FOR HOURS SHOWN} [C]	TIME NOT COMFORTABLE SUMMER OR WINTER CLOTHES {FOR HOURS SHOWN} [hr]	FANGERPMV {FOR HOURS SHOWN} []
January	411.000	14.002	30.047	14.088	817.500	-1.887
February	372.000	15.620	37.019	15.605	723.500	-1.519
March	435.000	19.400	46.112	19.198	579.000	-0.641
April	395.000	21.166	49.583	20.860	375.000	-0.227
May	423.000	23.993	60.583	23.519	461.500	-0.338
June	418.000	26.178	61.613	25.584	673.000	0.365
July	400.000	26.961	69.422	26.288	796.000	0.675
August	435.000	26.789	74.036	26.087	870.000	0.652
September	395.000	24.616	59.842	24.042	417.000	-0.154
October	411.000	20.861	53.278	20.472	371.500	-0.282
November	405.000	19.331	46.880	19.031	615.000	-0.650
December	400.000	14.486	31.644	14.492	800.000	-1.790

Annual Sum or Average	4900.000	21.187	51.898	20.838	7499.000	-0.470
Minimum of Months	372.000	14.002	30.047	14.088	371.500	-1.887
Maximum of Months	435.000	26.961	74.036	26.288	870.000	0.675

Table of Contents

Report: OCCUPANT COMFORT DATA SUMMARY

For: ZN_1_FLR_1_SEC_2

Timestamp: 2007-04-06 06:31:09

	PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE/SYS AIR TEMPERATURE {FOR HOURS SHOWN} [C]	ZONE AIR RELATIVE HUMIDITY {FOR HOURS SHOWN} [%]	THERMALCOMFORTMRT {FOR HOURS SHOWN} [C]	TIME NOT COMFORTABLE SUMMER OR WINTER CLOTHES {FOR HOURS SHOWN} [hr]	FANGERPMV {FOR HOURS SHOWN} []
January	411.000	15.187	28.483	15.364	771.500	-1.629
February	372.000	16.479	35.658	16.538	650.500	-1.330
March	435.000	20.245	44.321	20.128	532.000	-0.452
April	395.000	21.875	47.954	21.646	442.000	-0.067
May	423.000	24.649	58.608	24.243	504.000	-0.132
June	418.000	26.884	59.521	26.360	698.000	0.587
July	400.000	27.722	66.748	27.123	797.500	0.915
August	435.000	27.635	70.842	27.017	870.000	0.919
September	395.000	25.776	56.508	25.318	495.000	0.209
October	411.000	21.796	50.913	21.502	370.000	-0.073
November	405.000	20.422	44.544	20.223	551.000	-0.408
December	400.000	15.599	29.980	15.696	740.500	-1.547

Annual Sum or Average	4900.000	22.090	49.726	21.827	7422.000	-0.237
Minimum of Months	372.000	15.187	28.483	15.364	370.000	-1.629
Maximum of Months	435.000	27.722	70.842	27.123	870.000	0.919

Table of Contents

Report: OCCUPANT COMFORT DATA SUMMARY

For: ZN_1_FLR_1_SEC_3

Timestamp: 2007-04-06 06:31:09

	PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE/SYS AIR TEMPERATURE {FOR HOURS SHOWN} [C]	ZONE AIR RELATIVE HUMIDITY {FOR HOURS SHOWN} [%]	THERMALCOMFORTMRT {FOR HOURS SHOWN} [C]	TIME NOT COMFORTABLE SUMMER OR WINTER CLOTHES {FOR HOURS SHOWN} [hr]	FANGERPMV {FOR HOURS SHOWN} []
January	411.000	16.271	26.971	16.487	758.500	-1.396
February	372.000	17.024	34.634	17.090	630.500	-1.213
March	435.000	20.543	43.616	20.416	458.500	-0.390
April	395.000	22.113	47.235	21.878	368.000	-0.017
May	423.000	24.507	58.914	24.078	479.500	-0.179
June	418.000	26.605	60.186	26.046	700.000	0.497
July	400.000	27.501	67.344	26.872	800.000	0.843
August	435.000	27.579	70.855	26.946	870.000	0.899
September	395.000	26.171	55.077	25.724	529.500	0.327
October	411.000	22.545	48.860	22.273	278.000	0.090
November	405.000	21.114	43.163	20.931	495.500	-0.258
December	400.000	16.804	28.110	16.937	712.000	-1.288

Annual Sum or Average	4900.000	22.460	48.979	22.197	7080.000	-0.162
Minimum of Months	372.000	16.271	26.971	16.487	278.000	-1.396
Maximum of Months	435.000	27.579	70.855	26.946	870.000	0.899

Table of Contents

Report: OCCUPANT COMFORT DATA SUMMARY

For: ZN_1_FLR_1_SEC_4

Timestamp: 2007-04-06 06:31:09

	PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE/SYS AIR TEMPERATURE {FOR HOURS SHOWN} [C]	ZONE AIR RELATIVE HUMIDITY {FOR HOURS SHOWN} [%]	THERMALCOMFORTMRT {FOR HOURS SHOWN} [C]	TIME NOT COMFORTABLE SUMMER OR WINTER CLOTHES {FOR HOURS SHOWN} [hr]	FANGERPMV {FOR HOURS SHOWN} []
January	411.000	14.251	29.643	14.362	815.000	-1.833
February	372.000	15.860	36.584	15.867	713.500	-1.466
March	435.000	19.800	45.202	19.628	536.000	-0.553
April	395.000	21.847	47.826	21.582	324.000	-0.077
May	423.000	24.657	58.420	24.238	482.500	-0.133
June	418.000	26.955	59.089	26.424	714.000	0.606
July	400.000	27.743	66.398	27.131	800.000	0.918
August	435.000	27.505	71.060	26.868	870.000	0.876
September	395.000	25.418	57.120	24.909	434.000	0.094
October	411.000	21.389	51.731	21.035	313.500	-0.166
November	405.000	19.627	46.126	19.354	590.000	-0.585
December	400.000	14.719	31.243	14.748	800.000	-1.739

Annual Sum or Average	4900.000	21.720	50.251	21.414	7392.500	-0.324
Minimum of Months	372.000	14.251	29.643	14.362	313.500	-1.833
Maximum of Months	435.000	27.743	71.060	27.131	870.000	0.918

Table of Contents

Report: OCCUPANT COMFORT DATA SUMMARY

For: ZN_1_FLR_1_SEC_5

Timestamp: 2007-04-06 06:31:09

	PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE/SYS AIR TEMPERATURE {FOR HOURS SHOWN} [C]	ZONE AIR RELATIVE HUMIDITY {FOR HOURS SHOWN} [%]	THERMALCOMFORTMRT {FOR HOURS SHOWN} [C]	TIME NOT COMFORTABLE SUMMER OR WINTER CLOTHES {FOR HOURS SHOWN} [hr]	FANGERPMV {FOR HOURS SHOWN} []
January	411.000	18.073	24.563	17.810	761.000	-1.052
February	372.000	19.162	29.950	18.760	617.500	-0.800
March	435.000	21.985	40.040	21.330	287.000	-0.127
April	395.000	23.241	43.613	22.496	139.000	0.178
May	423.000	25.253	56.471	24.338	463.500	-0.017
June	418.000	26.873	59.539	25.868	700.000	0.522
July	400.000	27.335	68.097	26.271	800.000	0.739
August	435.000	27.208	72.232	26.110	870.000	0.727
September	395.000	25.787	56.553	24.825	453.000	0.150
October	411.000	22.942	47.165	22.140	214.000	0.127
November	405.000	21.811	41.882	21.091	389.500	-0.154
December	400.000	18.359	24.995	18.020	773.500	-0.999

Annual Sum or Average	4900.000	23.220	47.347	22.468	6468.000	-0.049
Minimum of Months	372.000	18.073	24.563	17.810	139.000	-1.052
Maximum of Months	435.000	27.335	72.232	26.271	870.000	0.739

Table of Contents

Report: OUTDOOR AIR SUMMARY

For: ZN_1_FLR_1_SEC_1

Timestamp: 2007-04-06 06:31:09

	ZONE PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE PEOPLE NUMBER OF OCCUPANTS {FOR HOURS SHOWN} []	ZONE MECHANICAL VENTILATION AIR CHANGE RATE [Invalid/Undefined]	ZONE INFILTRATION AIR CHANGE RATE {FOR HOURS SHOWN} [ach]
January	411.000	1.841	0.000	0.401
February	372.000	1.842	0.000	0.401
March	435.000	1.845	0.000	0.401
April	395.000	1.841	0.000	0.401
May	423.000	1.843	0.000	0.401
June	418.000	1.845	0.000	0.401
July	400.000	1.839	0.000	0.401
August	435.000	1.845	0.000	0.401
September	395.000	1.841	0.000	0.401
October	411.000	1.841	0.000	0.401
November	405.000	1.843	0.000	0.401
December	400.000	1.839	0.000	0.401

Annual Sum or Average	4900.000	1.842	0.000	0.401
Minimum of Months	372.000	1.839	0.000	0.401
Maximum of Months	435.000	1.845	0.000	0.401

Table of Contents

Report: OUTDOOR AIR SUMMARY

For: ZN_1_FLR_1_SEC_2

Timestamp: 2007-04-06 06:31:09

	ZONE PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE PEOPLE NUMBER OF OCCUPANTS {FOR HOURS SHOWN} []	ZONE MECHANICAL VENTILATION AIR CHANGE RATE [Invalid/Undefined]	ZONE INFILTRATION AIR CHANGE RATE {FOR HOURS SHOWN} [ach]
January	411.000	1.118	0.000	0.405
February	372.000	1.118	0.000	0.405
March	435.000	1.121	0.000	0.405
April	395.000	1.118	0.000	0.405
May	423.000	1.119	0.000	0.405
June	418.000	1.120	0.000	0.405
July	400.000	1.117	0.000	0.405
August	435.000	1.121	0.000	0.405
September	395.000	1.118	0.000	0.405
October	411.000	1.118	0.000	0.405
November	405.000	1.119	0.000	0.405
December	400.000	1.117	0.000	0.405

Annual Sum or Average	4900.000	1.119	0.000	0.405
Minimum of Months	372.000	1.117	0.000	0.405
Maximum of Months	435.000	1.121	0.000	0.405

Table of Contents

Report: OUTDOOR AIR SUMMARY

For: ZN_1_FLR_1_SEC_3

Timestamp: 2007-04-06 06:31:09

	ZONE PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE PEOPLE NUMBER OF OCCUPANTS {FOR HOURS SHOWN} []	ZONE MECHANICAL VENTILATION AIR CHANGE RATE [Invalid/Undefined]	ZONE INFILTRATION AIR CHANGE RATE {FOR HOURS SHOWN} [ach]
January	411.000	1.841	0.000	0.401
February	372.000	1.842	0.000	0.401
March	435.000	1.845	0.000	0.401
April	395.000	1.841	0.000	0.401
May	423.000	1.843	0.000	0.401
June	418.000	1.845	0.000	0.401
July	400.000	1.839	0.000	0.401
August	435.000	1.845	0.000	0.401
September	395.000	1.841	0.000	0.401
October	411.000	1.841	0.000	0.401
November	405.000	1.843	0.000	0.401
December	400.000	1.839	0.000	0.401

Annual Sum or Average	4900.000	1.842	0.000	0.401
Minimum of Months	372.000	1.839	0.000	0.401
Maximum of Months	435.000	1.845	0.000	0.401

Table of Contents

Report: OUTDOOR AIR SUMMARY

For: ZN_1_FLR_1_SEC_4

Timestamp: 2007-04-06 06:31:09

	ZONE PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE PEOPLE NUMBER OF OCCUPANTS {FOR HOURS SHOWN} []	ZONE MECHANICAL VENTILATION AIR CHANGE RATE [Invalid/Undefined]	ZONE INFILTRATION AIR CHANGE RATE {FOR HOURS SHOWN} [ach]
January	411.000	1.118	0.000	0.405
February	372.000	1.118	0.000	0.405
March	435.000	1.121	0.000	0.405
April	395.000	1.118	0.000	0.405
May	423.000	1.119	0.000	0.405
June	418.000	1.120	0.000	0.405
July	400.000	1.117	0.000	0.405
August	435.000	1.121	0.000	0.405
September	395.000	1.118	0.000	0.405
October	411.000	1.118	0.000	0.405
November	405.000	1.119	0.000	0.405
December	400.000	1.117	0.000	0.405

Annual Sum or Average	4900.000	1.119	0.000	0.405
Minimum of Months	372.000	1.117	0.000	0.405
Maximum of Months	435.000	1.121	0.000	0.405

Table of Contents

Report: OUTDOOR AIR SUMMARY

For: ZN_1_FLR_1_SEC_5

Timestamp: 2007-04-06 06:31:09

	ZONE PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE PEOPLE NUMBER OF OCCUPANTS {FOR HOURS SHOWN} []	ZONE MECHANICAL VENTILATION AIR CHANGE RATE [Invalid/Undefined]	ZONE INFILTRATION AIR CHANGE RATE {FOR HOURS SHOWN} [ach]
January	411.000	36.219	0.000	0.184
February	372.000	36.222	0.000	0.184
March	435.000	36.293	0.000	0.184
April	395.000	36.210	0.000	0.184
May	423.000	36.257	0.000	0.184
June	418.000	36.284	0.000	0.184
July	400.000	36.182	0.000	0.184
August	435.000	36.293	0.000	0.184
September	395.000	36.210	0.000	0.184
October	411.000	36.219	0.000	0.184
November	405.000	36.243	0.000	0.184
December	400.000	36.182	0.000	0.184

Annual Sum or Average	4900.000	36.236	0.000	0.184
Minimum of Months	372.000	36.182	0.000	0.184
Maximum of Months	435.000	36.293	0.000	0.184

Table of Contents

Report: EMISSIONS DATA SUMMARY

For: Meter

Timestamp: 2007-04-06 06:31:09

	CO2:FACILITY [kg]	NOX:FACILITY [kg]	SO2:FACILITY [kg]	PM:FACILITY [kg]	HG:FACILITY [kg]	WATERENVIRONMENTALFACTORS:FACILITY [L]	CARBON EQUIVALENT:FACILITY [kg]
January	160281.4091	475.6097	1012.3830	34.6029	0.0034	581463.9133	82112.0160
February	144830.1554	429.7586	914.7826	31.2670	0.0031	525407.0012	74196.1949
March	162415.5005	481.8892	1025.7056	35.0598	0.0034	589115.7295	83201.0286
April	154809.0214	459.3757	977.8309	33.4218	0.0033	561618.9038	79308.8752
May	161282.9907	478.5534	1018.6254	34.8171	0.0034	585049.2358	82622.8381
June	156843.5890	465.3618	990.5306	33.8573	0.0033	568912.9266	80347.0564
July	159189.3189	472.3902	1005.5475	34.3686	0.0034	577538.0010	81554.2452
August	162356.0282	481.7111	1025.3251	35.0468	0.0034	588897.1642	83170.4274
September	154796.9316	459.3395	977.7536	33.4191	0.0033	561574.4730	79302.6545
October	160237.8326	475.4792	1012.1041	34.5934	0.0034	581303.7664	82089.5940
November	155747.2115	462.1389	983.6955	33.6228	0.0033	564987.1855	79787.8356
December	159287.5225	472.6843	1006.1759	34.3900	0.0034	577898.9065	81604.7753

Annual Sum or Average	1892077.5113	5614.2914	11950.4599	408.4665	0.0399	6863767.2068	969297.5413
Minimum of Months	144830.1554	429.7586	914.7826	31.2670	0.0031	525407.0012	74196.1949
Maximum of Months	162415.5005	481.8892	1025.7056	35.0598	0.0034	589115.7295	83201.0286

Table of Contents

Report: COMPONENTS OF PEAK ELECTRICAL DEMAND

For: Meter

Timestamp: 2007-04-06 06:31:09

	ELECTRICITY:FACILITY {MAXIMUM}[W]	ELECTRICITY:FACILITY {TIMESTAMP}	INTERIORLIGHTS:ELECTRICITY {AT MAX/MIN} [W]	INTERIOREQUIPMENT:ELECTRICITY {AT MAX/MIN} [W]	FANS:ELECTRICITY [Invalid/Undefined]	HEATING:ELECTRICITY [Invalid/Undefined]	COOLING:ELECTRICITY [Invalid/Undefined]
January	448337.950	02-JAN-05:00	154354.576	16044.759	0.000	0.000	0.000
February	448337.950	01-FEB-05:00	154354.576	16044.759	0.000	0.000	0.000
March	448337.950	01-MAR-05:00	154354.576	16044.759	0.000	0.000	0.000
April	448337.950	03-APR-04:00	154354.576	16044.759	0.000	0.000	0.000
May	448337.950	01-MAY-04:30	154354.576	16044.759	0.000	0.000	0.000
June	448337.950	01-JUN-04:00	154354.576	16044.759	0.000	0.000	0.000
July	448337.950	03-JUL-05:15	154354.576	16044.759	0.000	0.000	0.000
August	448337.950	01-AUG-05:30	154354.576	16044.759	0.000	0.000	0.000
September	448337.950	01-SEP-04:00	154354.576	16044.759	0.000	0.000	0.000
October	448337.950	02-OCT-05:15	154354.576	16044.759	0.000	0.000	0.000
November	448337.950	01-NOV-05:45	154354.576	16044.759	0.000	0.000	0.000
December	448337.950	01-DEC-05:00	154354.576	16044.759	0.000	0.000	0.000

Annual Sum or Average					0.000	0.000	0.000
Minimum of Months	448337.950		154354.576	16044.759	0.000	0.000	0.000
Maximum of Months	448337.950		154354.576	16044.759	0.000	0.000	0.000

Table of Contents

Report: Economics Results Summary Report

For: Entire Facility

Timestamp: 2007-04-06 06:31:09

Annual Cost

	Electric:Facility	Gas:Facility	Other	Total
Cost ($)	171309.07	5155.74	0.00	176464.81
Cost per Total Building Area ($/m2)	10.24	0.31	0.00	10.55
Cost per Net Conditioned Building Area ($/m2)

Tariff Summary

	Selected	Qualified	Meter	Group	Annual Cost
DUKEENERGY_G_NC_GENERALSERVICE	Yes	Yes	ELECTRICITY:FACILITY	COMM ELECT	171309.07
NC_EIAMONTHLYRATEGAS	Yes	Yes	GAS:FACILITY	COMM GAS	5155.74

Table of Contents

Report: Tariff Report

For: DUKEENERGY_G_NC_GENERALSERVICE

Timestamp: 2007-04-06 06:31:09

	Parameter
Meter	ELECTRICITY:FACILITY
Selected	Yes
Group	COMM ELECT
Qualified	Yes
Disqualifier	n/a
Computation	automatic
Units	kWh

Categories

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
EnergyCharges	11800.73	10793.45	11938.23	11444.14	11865.16	11575.20	11730.19	11934.30	11443.34	11797.86	11504.66	11736.67	139563.93	11938.23
DemandCharges	1455.82	1455.82	1455.82	1455.82	1455.82	1455.82	1455.82	1455.82	1455.82	1455.82	1455.82	1455.82	17469.79	1455.82
ServiceCharges	10.88	10.88	10.88	10.88	10.88	10.88	10.88	10.88	10.88	10.88	10.88	10.88	130.56	10.88
Basis	13267.43	12260.14	13404.93	12910.83	13331.85	13041.90	13196.88	13401.00	12910.04	13264.55	12971.36	13203.37	157164.29	13404.93
Adjustment	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Surcharge	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Subtotal	13267.43	12260.14	13404.93	12910.83	13331.85	13041.90	13196.88	13401.00	12910.04	13264.55	12971.36	13203.37	157164.29	13404.93
Taxes	1194.07	1103.41	1206.44	1161.98	1199.87	1173.77	1187.72	1206.09	1161.90	1193.81	1167.42	1188.30	14144.79	1206.44
Total	14461.50	13363.55	14611.37	14072.81	14531.72	14215.67	14384.60	14607.09	14071.94	14458.36	14138.78	14391.67	171309.07	14611.37

Charges

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max	Category
TAXOFNINEPERCENT	1194.07	1103.41	1206.44	1161.98	1199.87	1173.77	1187.72	1206.09	1161.90	1193.81	1167.42	1188.30	14144.79	1206.44	Taxes
ANNUALENERGYCHARGE	11800.73	10793.45	11938.23	11444.14	11865.16	11575.20	11730.19	11934.30	11443.34	11797.86	11504.66	11736.67	139563.93	11938.23	EnergyCharges
ANNUALDEMANDCHARGE	1455.82	1455.82	1455.82	1455.82	1455.82	1455.82	1455.82	1455.82	1455.82	1455.82	1455.82	1455.82	17469.79	1455.82	DemandCharges

Ratchets

Jan

Feb

Mar

Apr

May

Jun

Jul

Aug

Sep

Oct

Nov

Dec

Sum

Max

Qualifies

Jan

Feb

Mar

Apr

May

Jun

Jul

Aug

Sep

Oct

Nov

Dec

Sum

Max

Native Variables

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
TotalEnergy	280869.18	253791.56	284565.30	271283.29	282601.03	274806.58	278972.82	284459.72	271261.83	280791.82	272910.30	279147.15	3315460.57	284565.30
TotalDemand	448.34	448.34	448.34	448.34	448.34	448.34	448.34	448.34	448.34	448.34	448.34	448.34	5380.06	448.34
PeakEnergy	280869.18	253791.56	284565.30	271283.29	282601.03	274806.58	278972.82	284459.72	271261.83	280791.82	272910.30	279147.15	3315460.57	284565.30
PeakDemand	448.34	448.34	448.34	448.34	448.34	448.34	448.34	448.34	448.34	448.34	448.34	448.34	5380.06	448.34
ShoulderEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
OffPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
OffPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
MidPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
MidPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsOffPeak	448.34	448.34	448.34	448.34	448.34	448.34	448.34	448.34	448.34	448.34	448.34	448.34	5380.06	448.34
OffPeakExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsMidPeak	448.34	448.34	448.34	448.34	448.34	448.34	448.34	448.34	448.34	448.34	448.34	448.34	5380.06	448.34
MidPeakExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsShoulder	448.34	448.34	448.34	448.34	448.34	448.34	448.34	448.34	448.34	448.34	448.34	448.34	5380.06	448.34
ShoulderExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsWinter	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsNotWinter	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsSpring	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotSpring	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsSummer	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotSummer	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsAutumn	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotAutumn	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
PeakAndShoulderEnergy	280869.18	253791.56	284565.30	271283.29	282601.03	274806.58	278972.82	284459.72	271261.83	280791.82	272910.30	279147.15	3315460.57	284565.30
PeakAndShoulderDemand	448.34	448.34	448.34	448.34	448.34	448.34	448.34	448.34	448.34	448.34	448.34	448.34	5380.06	448.34
PeakAndMidPeakEnergy	280869.18	253791.56	284565.30	271283.29	282601.03	274806.58	278972.82	284459.72	271261.83	280791.82	272910.30	279147.15	3315460.57	284565.30
PeakAndMidPeakDemand	448.34	448.34	448.34	448.34	448.34	448.34	448.34	448.34	448.34	448.34	448.34	448.34	5380.06	448.34
ShoulderAndOffPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderAndOffPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakAndOffPeakEnergy	280869.18	253791.56	284565.30	271283.29	282601.03	274806.58	278972.82	284459.72	271261.83	280791.82	272910.30	279147.15	3315460.57	284565.30
PeakAndOffPeakDemand	448.34	448.34	448.34	448.34	448.34	448.34	448.34	448.34	448.34	448.34	448.34	448.34	5380.06	448.34

Other Variables

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
NotIncluded	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00

Computation - Automatic

ANNUALENERGYCHARGE FROM TotalEnergy

ANNUALDEMANDCHARGE FROM TotalDemand

EnergyCharges SUM ANNUALENERGYCHARGE

DemandCharges SUM ANNUALDEMANDCHARGE

Basis SUM EnergyCharges DemandCharges ServiceCharges

Subtotal SUM Basis Adjustment Surcharge

TAXOFNINEPERCENT FROM Subtotal

Taxes SUM TAXOFNINEPERCENT

Total SUM Subtotal Taxes

Table of Contents

Report: Tariff Report

For: NC_EIAMONTHLYRATEGAS

Timestamp: 2007-04-06 06:31:09

	Parameter
Meter	GAS:FACILITY
Selected	Yes
Group	COMM GAS
Qualified	Yes
Disqualifier	n/a
Computation	automatic
Units	MCF

Categories

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
EnergyCharges	395.50	333.96	389.90	348.92	389.05	393.08	382.46	417.04	410.14	414.57	424.86	430.56	4730.04	430.56
DemandCharges	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ServiceCharges	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Basis	395.50	333.96	389.90	348.92	389.05	393.08	382.46	417.04	410.14	414.57	424.86	430.56	4730.04	430.56
Adjustment	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Surcharge	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Subtotal	395.50	333.96	389.90	348.92	389.05	393.08	382.46	417.04	410.14	414.57	424.86	430.56	4730.04	430.56
Taxes	35.59	30.06	35.09	31.40	35.01	35.38	34.42	37.53	36.91	37.31	38.24	38.75	425.70	38.75
Total	431.09	364.02	424.99	380.33	424.06	428.45	416.88	454.57	447.06	451.88	463.10	469.31	5155.74	469.31

Charges

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max	Category
MONTHLYRATEGASCHARGE	395.50	333.96	389.90	348.92	389.05	393.08	382.46	417.04	410.14	414.57	424.86	430.56	4730.04	430.56	EnergyCharges
TAXOFNINEPERCENT	35.59	30.06	35.09	31.40	35.01	35.38	34.42	37.53	36.91	37.31	38.24	38.75	425.70	38.75	Taxes

Ratchets

Jan

Feb

Mar

Apr

May

Jun

Jul

Aug

Sep

Oct

Nov

Dec

Sum

Max

Qualifies

Jan

Feb

Mar

Apr

May

Jun

Jul

Aug

Sep

Oct

Nov

Dec

Sum

Max

Native Variables

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
TotalEnergy	38.93	35.19	39.91	37.56	39.42	38.50	38.48	39.91	37.56	38.93	37.97	38.48	460.82	39.91
TotalDemand	0.0706	0.0706	0.0706	0.0706	0.0706	0.0706	0.0706	0.0706	0.0706	0.0706	0.0706	0.0706	0.85	0.07
PeakEnergy	38.93	35.19	39.91	37.56	39.42	38.50	38.48	39.91	37.56	38.93	37.97	38.48	460.82	39.91
PeakDemand	0.0706	0.0706	0.0706	0.0706	0.0706	0.0706	0.0706	0.0706	0.0706	0.0706	0.0706	0.0706	0.85	0.07
ShoulderEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
OffPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
OffPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
MidPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
MidPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsOffPeak	0.0706	0.0706	0.0706	0.0706	0.0706	0.0706	0.0706	0.0706	0.0706	0.0706	0.0706	0.0706	0.85	0.07
OffPeakExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsMidPeak	0.0706	0.0706	0.0706	0.0706	0.0706	0.0706	0.0706	0.0706	0.0706	0.0706	0.0706	0.0706	0.85	0.07
MidPeakExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsShoulder	0.0706	0.0706	0.0706	0.0706	0.0706	0.0706	0.0706	0.0706	0.0706	0.0706	0.0706	0.0706	0.85	0.07
ShoulderExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsWinter	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsNotWinter	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsSpring	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotSpring	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsSummer	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotSummer	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsAutumn	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotAutumn	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
PeakAndShoulderEnergy	38.93	35.19	39.91	37.56	39.42	38.50	38.48	39.91	37.56	38.93	37.97	38.48	460.82	39.91
PeakAndShoulderDemand	0.0706	0.0706	0.0706	0.0706	0.0706	0.0706	0.0706	0.0706	0.0706	0.0706	0.0706	0.0706	0.85	0.07
PeakAndMidPeakEnergy	38.93	35.19	39.91	37.56	39.42	38.50	38.48	39.91	37.56	38.93	37.97	38.48	460.82	39.91
PeakAndMidPeakDemand	0.0706	0.0706	0.0706	0.0706	0.0706	0.0706	0.0706	0.0706	0.0706	0.0706	0.0706	0.0706	0.85	0.07
ShoulderAndOffPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderAndOffPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakAndOffPeakEnergy	38.93	35.19	39.91	37.56	39.42	38.50	38.48	39.91	37.56	38.93	37.97	38.48	460.82	39.91
PeakAndOffPeakDemand	0.0706	0.0706	0.0706	0.0706	0.0706	0.0706	0.0706	0.0706	0.0706	0.0706	0.0706	0.0706	0.85	0.07

Other Variables

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
NotIncluded	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
NC_MONTHLYGASRATES	10.16	9.49	9.77	9.29	9.87	10.21	9.94	10.45	10.92	10.65	11.19	11.19	123.13	11.19

Computation - Automatic

MONTHLYRATEGASCHARGE FROM TotalEnergy NC_MONTHLYGASRATES

EnergyCharges SUM MONTHLYRATEGASCHARGE

Basis SUM EnergyCharges DemandCharges ServiceCharges

Subtotal SUM Basis Adjustment Surcharge

TAXOFNINEPERCENT FROM Subtotal

Taxes SUM TAXOFNINEPERCENT

Total SUM Subtotal Taxes