AutoBuilt Model: All INTERNATIONAL FALLS INTL AP MN USA NSRDB WMO#=727470 2007-04-06 06:46:24

Electricity Intensity (MJ/m2)

Natural Gas Intensity (MJ/m2)

Other Fuel Intensity (MJ/m2)

Purchased Cooling Intensity (MJ/m2)

Purchased Heating Intensity (MJ/m2)

Water Intensity (m3/m2)

Table of Contents

Program Version:EnergyPlus, Version 2.0

Tabular Output Report in Format: HTML

Building: AutoBuilt Model: All

Environment: INTERNATIONAL FALLS INTL AP MN USA NSRDB WMO#=727470

Simulation Timestamp: 2007-04-06 06:46:24

Table of Contents

Report: Annual Building Utility Performance Summary

For: Entire Facility

Timestamp: 2007-04-06 06:46:24

Values gathered over 8760.00 hours

Site and Source Energy

	Total Energy (GJ)	Energy Per Total Building Area (MJ/m2)	Energy Per Conditioned Building Area (MJ/m2)
Total Site Energy	14.15	42.30
Net Site Energy	14.15	42.30
Total Source Energy	47.17	141.04
Net Source Energy	47.17	141.04

Building Area

	Area (m2)
Total Building Area	334.43
Net Conditioned Building Area	0.00

End Uses

	Electricity (GJ)	Natural Gas (GJ)	Other Fuel (GJ)	Purchased Cooling (GJ)	Purchased Heating (GJ)	Water (m3)
Heating	0.00	0.00	0.00	0.00	0.00	0.00
Cooling	0.00	0.00	0.00	0.00	0.00	0.00
Interior Lighting	3.25	0.00	0.00	0.00	0.00	0.00
Exterior Lighting	1.89	0.00	0.00	0.00	0.00	0.00
Interior Equipment	7.76	1.25	0.00	0.00	0.00	0.00
Exterior Equipment	0.00	0.00	0.00	0.00	0.00	0.00
Fans	0.00	0.00	0.00	0.00	0.00	0.00
Pumps	0.00	0.00	0.00	0.00	0.00	0.00
Heat Rejection	0.00	0.00	0.00	0.00	0.00	0.00
Humidification	0.00	0.00	0.00	0.00	0.00	0.00
Heat Recovery	0.00	0.00	0.00	0.00	0.00	0.00
Water Systems	0.00	0.00	0.00	0.00	0.00	0.00
Refrigeration	0.00	0.00	0.00	0.00	0.00	0.00
Generators	0.00	0.00	0.00	0.00	0.00	0.00

Total End Uses	12.89	1.25	0.00	0.00	0.00	0.00

End Uses By Subcategory

	Subcategory	Electricity (GJ)	Natural Gas (GJ)	Other Fuel (GJ)	Purchased Cooling (GJ)	Purchased Heating (GJ)	Water (m3)
Heating	General	0.00	0.00	0.00	0.00	0.00	0.00
Cooling	General	0.00	0.00	0.00	0.00	0.00	0.00
Interior Lighting	General Lights	3.25	0.00	0.00	0.00	0.00	0.00
Exterior Lighting	Exterior Facade Lighting	1.89	0.00	0.00	0.00	0.00	0.00
Interior Equipment	GeneralEquipment	7.76	1.25	0.00	0.00	0.00	0.00
Exterior Equipment	General	0.00	0.00	0.00	0.00	0.00	0.00
Fans	General	0.00	0.00	0.00	0.00	0.00	0.00
Pumps	General	0.00	0.00	0.00	0.00	0.00	0.00
Heat Rejection	General	0.00	0.00	0.00	0.00	0.00	0.00
Humidification	General	0.00	0.00	0.00	0.00	0.00	0.00
Heat Recovery	General	0.00	0.00	0.00	0.00	0.00	0.00
Water Systems	General	0.00	0.00	0.00	0.00	0.00	0.00
Refrigeration	General	0.00	0.00	0.00	0.00	0.00	0.00
Generators	General	0.00	0.00	0.00	0.00	0.00	0.00

Normalized Metrics

Utility Use Per Conditioned Floor Area

Utility Use Per Total Floor Area

	Electricity Intensity (MJ/m2)	Natural Gas Intensity (MJ/m2)	Other Fuel Intensity (MJ/m2)	Purchased Cooling Intensity (MJ/m2)	Purchased Heating Intensity (MJ/m2)	Water Intensity (m3/m2)
Lighting	15.34	0.00	0.00	0.00	0.00	0.00
HVAC	0.00	0.00	0.00	0.00	0.00	0.00
Other	23.21	3.75	0.00	0.00	0.00	0.00
Total	38.55	3.75	0.00	0.00	0.00	0.00

Electric Loads Satisfied

	Electricity (GJ)	Percent Electricity (%)
Fuel-Fired Power Generation	0.00	0.00
High Temperature Geothermal*	0.00	0.00
Photovoltaic Power	0.00	0.00
Wind Power*	0.00	0.00
Total On-Site Electric Sources	0.00	0.00

Electricity Coming From Utility	12.89	100.00
Surplus Electricity Going To Utility	0.00	0.00
Net Electricity From Utility	12.89	100.00

Total On-Site and Utility Electric Sources	12.89	100.00
Total Electricity End Uses	12.89	100.00

On-Site Thermal Sources

	Heat (GJ)	Percent Heat (%)
Water-Side Heat Recovery	0.00
Air to Air Heat Recovery for Cooling	0.00
Air to Air Heat Recovery for Heating	0.00
High-Temperature Geothermal*	0.00
Solar Water Thermal	0.00
Solar Air Thermal	0.00
Total On-Site Thermal Sources	0.00

Water Source Summary

	Water (m3)	Percent Water (%)
Rainwater Collection	0.00	-
Condensate Collection	0.00	-
Groundwater Well	0.00	-
Total On Site Water Sources	0.00	-
-	-	-
Initial Storage	0.00	-
Final Storage	0.00	-
Change in Storage	0.00	-
-	-	-
Water Supplied by Utility	0.00	-
-	-	-
Total On Site, Change in Storage, and Utility Water Sources	0.00	-
Total Water End Uses	0.00	-

Note 1: An asterisk (*) indicates that the feature is not yet implemented.

Table of Contents

| Top |

Annual Building Utility Performance Summary

| Entire Facility |

Input Verification and Results Summary

| Entire Facility |

Construction Cost Estimate Summary

| Entire Facility |

Climate Summary

| Entire Facility |

Equipment Summary

| Entire Facility |

Envelope Summary

| Entire Facility |

OCCUPANT COMFORT DATA SUMMARY

OUTDOOR AIR SUMMARY

EMISSIONS DATA SUMMARY

| Meter |

COMPONENTS OF PEAK ELECTRICAL DEMAND

| Meter |

Tariff Report

| NORTHERNSTATESPOW_A-14_GENERALSERVICE | NORTHERNSTATESPOW_A-10_SMALLGENERAL | MN_EIAMONTHLYRATEGAS |

Economics Results Summary Report

| Entire Facility |

Table of Contents

Report: Input Verification and Results Summary

For: Entire Facility

Timestamp: 2007-04-06 06:46:24

GENERAL

	Value
Program Version and Build	EnergyPlus, Version 2.0
Weather	INTERNATIONAL FALLS INTL AP MN USA NSRDB WMO#=727470
Latitude (deg)	48.57
Longitude (deg)	-93.40
Elevation (m)	359.40
Time Zone	-6.00
North Axis Angle (deg)	339.32
Hours Simulated (hrs)	8760.00

ENVELOPE

Window-Wall Ratio

	Total	North (315 to 45 deg)	East (45 to 135 deg)	South (135 to 225 deg)	West (225 to 315 deg)
Gross Wall Area (m2)	353.26	92.00	84.63	92.00	84.63
Window Area (m2)	10.31	3.09	2.84	1.54	2.84
Window-Wall Ratio (%)	0.90	3.36	3.36	1.67	3.36

Skylight-Roof Ratio

	Total
Gross Roof Area (m2)	334.43
Skylight Area (m2)	0.00
Skylight-Roof Ratio (%)	0.00

LIGHTING

Interior Connected Lighting Power

	Zone	Lighting Power Density (W/m2)	Zone Area (m2)	Total Power (W)	End Use Subcategory	Schedule Name	Average Hours/Week (hr)	Return Air Fraction	Conditioned (Y/N)
ZN_1_FLR_1_SEC_1_LIGHTS	ZN_1_FLR_1_SEC_1	16.8003	66.26	1113.12	General Lights	BLDG_LIGHT_SCH	3.13	0.0000	N
ZN_1_FLR_1_SEC_2_LIGHTS	ZN_1_FLR_1_SEC_2	16.8007	59.27	995.75	General Lights	BLDG_LIGHT_SCH	3.13	0.0000	N
ZN_1_FLR_1_SEC_3_LIGHTS	ZN_1_FLR_1_SEC_3	16.8003	66.26	1113.12	General Lights	BLDG_LIGHT_SCH	3.13	0.0000	N
ZN_1_FLR_1_SEC_4_LIGHTS	ZN_1_FLR_1_SEC_4	16.8007	59.27	995.75	General Lights	BLDG_LIGHT_SCH	3.13	0.0000	N
ZN_1_FLR_1_SEC_5_LIGHTS	ZN_1_FLR_1_SEC_5	16.8010	83.39	1400.95	General Lights	BLDG_LIGHT_SCH	3.13	0.0000	N

Exterior Connected Lighting Power

	Total Watts	Astronomical Clock/Schedule	Schedule Name	Average Annual Hours/Week
EXTERIOR FACADE LIGHTING	120.10	Astronomical Clock	ALWAYS_ON	168.00

PERFORMANCE

Zone Summary

	Area (m2)	Conditioned (Y/N)	Volume (m3)	Multipliers	Gross Wall Area (m2)	Window Area (m2)	Lighting (W/m2)	People (m2/person)	Plug and Process(W/m2)
ZN_1_FLR_1_SEC_1	66.26	No	319.71	1.00	92.00	1.54	16.8003	334.46	6.8532
ZN_1_FLR_1_SEC_2	59.27	No	286.00	1.00	84.63	2.84	16.8007	334.47	6.8533
ZN_1_FLR_1_SEC_3	66.26	No	319.71	1.00	92.00	3.09	16.8003	334.46	6.8532
ZN_1_FLR_1_SEC_4	59.27	No	286.00	1.00	84.63	2.84	16.8007	334.47	6.8533
ZN_1_FLR_1_SEC_5	83.39	No	402.38	1.00	0.00	0.00	16.8010	334.48	6.8535

Table of Contents

Report: Construction Cost Estimate Summary

For: Entire Facility

Timestamp: 2007-04-06 06:46:24

Construction Cost Estimate Summary

	Reference Bldg.	Current Bldg. Model	Difference
Line Item SubTotal ($)	0.00	9977.80	9977.80
Misc. Costs ($)	0.00	0.00	0.00
Regional Adjustment ($)	0.00	0.00	0.00
Design Fee ($)	0.00	0.00	0.00
Contractor Fee ($)	0.00	0.00	0.00
Contigency ($)	0.00	0.00	0.00
Permits, Bonds, Insurance ($)	0.00	0.00	0.00
Commissioning ($)	0.00	0.00	0.00
Cost Estimate Total ($)	0.00	9977.80	9977.80
Cost Per Conditioned Building Area ($/m2)	0.00	0.00	0.00

Cost Line Item Details

	Line No.	Item Name	Quantity.	Units	$ per Qty.	SubTotal $
--	1	INTERIOR FURNISHINGS	668.88	m2	1.00	668.88
--	2	INTERIOR FLOOR	0.00	m2	15.00	0.00
--	3	INTERIOR FLOOR SLAB	0.00	m2	35.00	0.00
--	4	DROP CEILING	0.00	m2	10.00	0.00
--	5	SLOPED METAL ROOF	0.00	m2	1.00	0.00
--	6	GABLE WALL	0.00	m2	1.00	0.00
--	7	SOUTH:CBECS_WINDOWS_DOUBLE_PANE_CLEAR_0_1_FIXED_SOUTH_WINDOW	1.54	m2	1.00	1.54
--	8	EAST:CBECS_WINDOWS_DOUBLE_PANE_CLEAR_0_1_FIXED_EAST_WINDOW	2.84	m2	1.00	2.84
--	9	NORTH:CBECS_WINDOWS_DOUBLE_PANE_CLEAR_0_1_FIXED_NORTH_WINDOW	3.09	m2	1.00	3.09
--	10	WEST:CBECS_WINDOWS_DOUBLE_PANE_CLEAR_0_1_FIXED_WEST_WINDOW	2.84	m2	1.00	2.84
--	11	SKYLIGHTCONST:ASHRAE 90.1-2004_SEC 5.5-7_0_0.02_ALL SKYLIGHTS WITHOUT CURB_SKYLIGHT	0.00	m2	1.00	0.00
--	12	ROOFS:CBECS_NEW_SMALL_RETAIL_NORTH_METAL BUILDING_ROOF	334.43	m2	1.00	334.43
--	13	INT-WALLS:ASHRAE 90.1-2004_SEC 5.5-7_INTERIOR WALL_INT-WALL	301.59	m2	1.00	301.59
--	14	EXT-WALLS:CBECS_NEW_SMALL_RETAIL_NORTH_METAL BUILDING_EXT-WALL	342.94	m2	1.00	342.94
--	15	EXT-SLAB:ASHRAE 90.1-2004_SEC 5.5-7_UNHEATED_EXT-SLAB	334.43	m2	24.86	8314.02
--	16	LIGHTING EQUIP:ZN_1_FLR_1_SEC_1	1.11	kW	1.00	1.11
--	17	LIGHTING EQUIP:ZN_1_FLR_1_SEC_2	1.00	kW	1.00	1.00
--	18	LIGHTING EQUIP:ZN_1_FLR_1_SEC_3	1.11	kW	1.00	1.11
--	19	LIGHTING EQUIP:ZN_1_FLR_1_SEC_4	1.00	kW	1.00	1.00
--	20	LIGHTING EQUIP:ZN_1_FLR_1_SEC_5	1.40	kW	1.00	1.40
Line Item SubTotal	--	--	--	--	--	9977.80

Table of Contents

Report: Climate Summary

For: Entire Facility

Timestamp: 2007-04-06 06:46:24

Design Day

	Maximum Dry Bulb (C)	Daily Temperature Range (C)	Humidity Value	Humidity Type	Wind Speed (m/s)	Wind Direction
INTERNATIONAL_FALLS_MN_USA HEATING 99.6% CONDITIONS	-33.60	0.00	-33.60	Wet-Bulb	2.60	270.00
INTERNATIONAL_FALLS_MN_USA COOLING .4% CONDITIONS WB=>MDB	27.80	12.10	22.30	Wet-Bulb	0.00	0.00

Table of Contents

Report: Equipment Summary

For: Entire Facility

Timestamp: 2007-04-06 06:46:24

Central Plant

	Type	Nominal Capacity (W)	Nominal Efficiency (W/W)
none

DX Coils

	Type	Nominal Capacity (W)	Nominal Efficiency (W/W)
none

Fans

	Type	Total Efficiency (W/W)	Delta Pressure (pa)	Max Flow Rate (m3/s)	Motor Heat In Air Fraction	End Use
none

Pumps

	Type	Control	Head (pa)	Power (W)	Motor Efficiency (W/W)
none

Service Water Heating

	Type	Storage Volume (m3)	Input(W)	Thermal Efficiency (W/W)	Recovery Efficiency (W/W)	Energy Factor
none

Table of Contents

Report: Envelope Summary

For: Entire Facility

Timestamp: 2007-04-06 06:46:24

Opaque Exterior

	Construction	Reflectance	U-Factor	Gross Area (m2)	Azimuth (deg)	Tilt (deg)	Cardinal Direction
ZN_1_FLR_1_SEC_1_WALL_1	CBECS_NEW_SMALL_RETAIL_NORTH_METAL BUILDING_EXT-WALL	0.80	0.99	92.00	159.32	90.00	S
ZN_1_FLR_1_SEC_1_FLOOR	ASHRAE 90.1-2004_SEC 5.5-7_UNHEATED_EXT-SLAB	0.30	2.69	66.26	204.32	180.00
ZN_1_FLR_1_SEC_1_CEILING	CBECS_NEW_SMALL_RETAIL_NORTH_METAL BUILDING_ROOF	0.30	0.47	66.26	24.32	0.00
ZN_1_FLR_1_SEC_2_WALL_1	CBECS_NEW_SMALL_RETAIL_NORTH_METAL BUILDING_EXT-WALL	0.80	0.99	84.63	69.32	90.00	E
ZN_1_FLR_1_SEC_2_FLOOR	ASHRAE 90.1-2004_SEC 5.5-7_UNHEATED_EXT-SLAB	0.30	2.69	59.27	114.32	180.00
ZN_1_FLR_1_SEC_2_CEILING	CBECS_NEW_SMALL_RETAIL_NORTH_METAL BUILDING_ROOF	0.30	0.47	59.27	294.32	0.00
ZN_1_FLR_1_SEC_3_WALL_3	CBECS_NEW_SMALL_RETAIL_NORTH_METAL BUILDING_EXT-WALL	0.80	0.99	92.00	339.32	90.00	N
ZN_1_FLR_1_SEC_3_FLOOR	ASHRAE 90.1-2004_SEC 5.5-7_UNHEATED_EXT-SLAB	0.30	2.69	66.26	294.32	180.00
ZN_1_FLR_1_SEC_3_CEILING	CBECS_NEW_SMALL_RETAIL_NORTH_METAL BUILDING_ROOF	0.30	0.47	66.26	114.32	0.00
ZN_1_FLR_1_SEC_4_WALL_4	CBECS_NEW_SMALL_RETAIL_NORTH_METAL BUILDING_EXT-WALL	0.80	0.99	84.63	249.32	90.00	W
ZN_1_FLR_1_SEC_4_FLOOR	ASHRAE 90.1-2004_SEC 5.5-7_UNHEATED_EXT-SLAB	0.30	2.69	59.27	249.32	180.00
ZN_1_FLR_1_SEC_4_CEILING	CBECS_NEW_SMALL_RETAIL_NORTH_METAL BUILDING_ROOF	0.30	0.47	59.27	69.32	0.00
ZN_1_FLR_1_SEC_5_FLOOR	ASHRAE 90.1-2004_SEC 5.5-7_UNHEATED_EXT-SLAB	0.30	2.69	83.39	249.32	180.00
ZN_1_FLR_1_SEC_5_CEILING	CBECS_NEW_SMALL_RETAIL_NORTH_METAL BUILDING_ROOF	0.30	0.47	83.39	69.32	0.00

Fenestration

	Construction	Area (m2)	U-Factor	SHGC	Parent Surface
ZN_1_FLR_1_SEC_1_WALL_1_WINDOW_1	CBECS_WINDOWS_DOUBLE_PANE_CLEAR_0_1_FIXED_SOUTH_WINDOW	1.54	3.12	0.693	ZN_1_FLR_1_SEC_1_WALL_1
ZN_1_FLR_1_SEC_2_WALL_1_WINDOW_1	CBECS_WINDOWS_DOUBLE_PANE_CLEAR_0_1_FIXED_EAST_WINDOW	2.84	3.12	0.693	ZN_1_FLR_1_SEC_2_WALL_1
ZN_1_FLR_1_SEC_3_WALL_3_WINDOW_1	CBECS_WINDOWS_DOUBLE_PANE_CLEAR_0_1_FIXED_NORTH_WINDOW	3.09	3.12	0.693	ZN_1_FLR_1_SEC_3_WALL_3
ZN_1_FLR_1_SEC_4_WALL_4_WINDOW_1	CBECS_WINDOWS_DOUBLE_PANE_CLEAR_0_1_FIXED_WEST_WINDOW	2.84	3.12	0.693	ZN_1_FLR_1_SEC_4_WALL_4

Table of Contents

Report: OCCUPANT COMFORT DATA SUMMARY

For: ZN_1_FLR_1_SEC_1

Timestamp: 2007-04-06 06:46:24

	PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE/SYS AIR TEMPERATURE {FOR HOURS SHOWN} [C]	ZONE AIR RELATIVE HUMIDITY {FOR HOURS SHOWN} [%]	THERMALCOMFORTMRT {FOR HOURS SHOWN} [C]	TIME NOT COMFORTABLE SUMMER OR WINTER CLOTHES {FOR HOURS SHOWN} [hr]	FANGERPMV {FOR HOURS SHOWN} []
January	20.000	4.017	15.474	4.221	40.000	-4.046
February	20.000	5.191	16.637	5.174	40.000	-3.815
March	25.000	9.953	23.104	9.924	50.000	-2.774
April	20.000	15.329	36.292	14.852	40.000	-1.625
May	20.000	21.024	33.714	20.295	18.000	-1.485
June	25.000	22.774	49.171	21.988	18.000	-0.848
July	20.000	24.907	52.559	23.987	8.000	-0.166
August	25.000	24.719	58.848	23.793	26.000	-0.181
September	20.000	20.261	45.500	19.657	37.000	-1.620
October	20.000	16.125	34.517	15.712	40.000	-1.453
November	20.000	10.263	36.768	9.934	40.000	-2.718
December	20.000	9.911	37.641	9.688	40.000	-2.784

Annual Sum or Average	255.000	15.595	37.099	15.149	397.000	-1.919
Minimum of Months	20.000	4.017	15.474	4.221	8.000	-4.046
Maximum of Months	25.000	24.907	58.848	23.987	50.000	-0.166

Table of Contents

Report: OCCUPANT COMFORT DATA SUMMARY

For: ZN_1_FLR_1_SEC_2

Timestamp: 2007-04-06 06:46:24

	PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE/SYS AIR TEMPERATURE {FOR HOURS SHOWN} [C]	ZONE AIR RELATIVE HUMIDITY {FOR HOURS SHOWN} [%]	THERMALCOMFORTMRT {FOR HOURS SHOWN} [C]	TIME NOT COMFORTABLE SUMMER OR WINTER CLOTHES {FOR HOURS SHOWN} [hr]	FANGERPMV {FOR HOURS SHOWN} []
January	20.000	2.783	16.391	2.950	40.000	-4.300
February	20.000	4.296	17.270	4.250	40.000	-4.000
March	25.000	8.992	24.352	8.919	50.000	-2.976
April	20.000	15.034	36.847	14.540	40.000	-1.687
May	20.000	20.872	33.994	20.112	18.000	-1.532
June	25.000	22.929	48.757	22.133	16.500	-0.802
July	20.000	25.071	52.010	24.128	8.000	-0.118
August	25.000	24.335	60.105	23.330	25.000	-0.303
September	20.000	19.619	47.164	18.946	37.000	-1.815
October	20.000	15.158	36.801	14.653	40.000	-1.665
November	20.000	10.061	37.269	9.734	40.000	-2.759
December	20.000	9.645	38.270	9.421	40.000	-2.839

Annual Sum or Average	255.000	15.126	37.846	14.644	394.500	-2.025
Minimum of Months	20.000	2.783	16.391	2.950	8.000	-4.300
Maximum of Months	25.000	25.071	60.105	24.128	50.000	-0.118

Table of Contents

Report: OCCUPANT COMFORT DATA SUMMARY

For: ZN_1_FLR_1_SEC_3

Timestamp: 2007-04-06 06:46:24

	PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE/SYS AIR TEMPERATURE {FOR HOURS SHOWN} [C]	ZONE AIR RELATIVE HUMIDITY {FOR HOURS SHOWN} [%]	THERMALCOMFORTMRT {FOR HOURS SHOWN} [C]	TIME NOT COMFORTABLE SUMMER OR WINTER CLOTHES {FOR HOURS SHOWN} [hr]	FANGERPMV {FOR HOURS SHOWN} []
January	20.000	2.740	16.392	2.895	40.000	-4.310
February	20.000	4.195	17.293	4.137	40.000	-4.022
March	25.000	8.816	24.584	8.732	50.000	-3.014
April	20.000	14.879	37.041	14.375	40.000	-1.721
May	20.000	20.430	34.881	19.654	22.500	-1.666
June	25.000	22.367	50.236	21.547	19.000	-0.973
July	20.000	24.266	54.579	23.290	8.000	-0.364
August	25.000	23.822	61.946	22.793	24.000	-0.461
September	20.000	19.033	48.987	18.342	37.000	-1.991
October	20.000	14.800	37.736	14.281	40.000	-1.743
November	20.000	10.069	37.222	9.735	40.000	-2.758
December	20.000	9.702	38.123	9.472	40.000	-2.828

Annual Sum or Average	255.000	14.813	38.683	14.315	400.500	-2.115
Minimum of Months	20.000	2.740	16.392	2.895	8.000	-4.310
Maximum of Months	25.000	24.266	61.946	23.290	50.000	-0.364

Table of Contents

Report: OCCUPANT COMFORT DATA SUMMARY

For: ZN_1_FLR_1_SEC_4

Timestamp: 2007-04-06 06:46:24

	PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE/SYS AIR TEMPERATURE {FOR HOURS SHOWN} [C]	ZONE AIR RELATIVE HUMIDITY {FOR HOURS SHOWN} [%]	THERMALCOMFORTMRT {FOR HOURS SHOWN} [C]	TIME NOT COMFORTABLE SUMMER OR WINTER CLOTHES {FOR HOURS SHOWN} [hr]	FANGERPMV {FOR HOURS SHOWN} []
January	20.000	3.302	16.019	3.508	40.000	-4.192
February	20.000	4.624	17.063	4.603	40.000	-3.932
March	25.000	9.456	23.680	9.432	50.000	-2.878
April	20.000	15.065	36.776	14.596	40.000	-1.680
May	20.000	20.691	34.420	19.975	22.000	-1.582
June	25.000	22.542	49.797	21.769	19.000	-0.916
July	20.000	24.431	54.148	23.497	8.000	-0.309
August	25.000	24.235	60.608	23.281	26.500	-0.329
September	20.000	19.402	48.051	18.768	37.000	-1.876
October	20.000	15.286	36.641	14.841	40.000	-1.635
November	20.000	10.102	37.176	9.783	40.000	-2.750
December	20.000	9.786	37.954	9.578	40.000	-2.808

Annual Sum or Average	255.000	15.136	38.106	14.686	402.500	-2.033
Minimum of Months	20.000	3.302	16.019	3.508	8.000	-4.192
Maximum of Months	25.000	24.431	60.608	23.497	50.000	-0.309

Table of Contents

Report: OCCUPANT COMFORT DATA SUMMARY

For: ZN_1_FLR_1_SEC_5

Timestamp: 2007-04-06 06:46:24

	PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE/SYS AIR TEMPERATURE {FOR HOURS SHOWN} [C]	ZONE AIR RELATIVE HUMIDITY {FOR HOURS SHOWN} [%]	THERMALCOMFORTMRT {FOR HOURS SHOWN} [C]	TIME NOT COMFORTABLE SUMMER OR WINTER CLOTHES {FOR HOURS SHOWN} [hr]	FANGERPMV {FOR HOURS SHOWN} []
January	20.000	6.575	13.123	6.172	40.000	-3.564
February	20.000	7.494	13.745	6.989	40.000	-3.378
March	25.000	11.589	20.515	11.072	50.000	-2.480
April	20.000	16.266	31.091	15.504	40.000	-1.464
May	20.000	20.982	33.507	20.048	21.000	-1.524
June	25.000	22.657	48.175	21.682	10.500	-0.915
July	20.000	24.270	52.900	23.216	0.000	-0.385
August	25.000	23.779	59.714	22.709	23.500	-0.496
September	20.000	19.980	45.529	19.091	27.000	-1.746
October	20.000	16.401	33.461	15.648	40.000	-1.427
November	20.000	12.152	30.928	11.487	40.000	-2.355
December	20.000	11.958	32.678	11.340	40.000	-2.388

Annual Sum or Average	255.000	16.362	35.096	15.594	372.000	-1.811
Minimum of Months	20.000	6.575	13.123	6.172	0.000	-3.564
Maximum of Months	25.000	24.270	59.714	23.216	50.000	-0.385

Table of Contents

Report: OUTDOOR AIR SUMMARY

For: ZN_1_FLR_1_SEC_1

Timestamp: 2007-04-06 06:46:24

	ZONE PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE PEOPLE NUMBER OF OCCUPANTS {FOR HOURS SHOWN} []	ZONE MECHANICAL VENTILATION AIR CHANGE RATE [Invalid/Undefined]	ZONE INFILTRATION AIR CHANGE RATE {FOR HOURS SHOWN} [ach]
January	20.000	0.170	0.000	0.493
February	20.000	0.170	0.000	0.493
March	25.000	0.170	0.000	0.493
April	20.000	0.170	0.000	0.493
May	20.000	0.170	0.000	0.493
June	25.000	0.170	0.000	0.493
July	20.000	0.170	0.000	0.493
August	25.000	0.170	0.000	0.493
September	20.000	0.170	0.000	0.493
October	20.000	0.170	0.000	0.493
November	20.000	0.170	0.000	0.493
December	20.000	0.170	0.000	0.493

Annual Sum or Average	255.000	0.170	0.000	0.493
Minimum of Months	20.000	0.170	0.000	0.493
Maximum of Months	25.000	0.170	0.000	0.493

Table of Contents

Report: OUTDOOR AIR SUMMARY

For: ZN_1_FLR_1_SEC_2

Timestamp: 2007-04-06 06:46:24

	ZONE PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE PEOPLE NUMBER OF OCCUPANTS {FOR HOURS SHOWN} []	ZONE MECHANICAL VENTILATION AIR CHANGE RATE [Invalid/Undefined]	ZONE INFILTRATION AIR CHANGE RATE {FOR HOURS SHOWN} [ach]
January	20.000	0.152	0.000	0.501
February	20.000	0.152	0.000	0.501
March	25.000	0.152	0.000	0.501
April	20.000	0.152	0.000	0.501
May	20.000	0.152	0.000	0.501
June	25.000	0.152	0.000	0.501
July	20.000	0.152	0.000	0.501
August	25.000	0.152	0.000	0.501
September	20.000	0.152	0.000	0.501
October	20.000	0.152	0.000	0.501
November	20.000	0.152	0.000	0.501
December	20.000	0.152	0.000	0.501

Annual Sum or Average	255.000	0.152	0.000	0.501
Minimum of Months	20.000	0.152	0.000	0.501
Maximum of Months	25.000	0.152	0.000	0.501

Table of Contents

Report: OUTDOOR AIR SUMMARY

For: ZN_1_FLR_1_SEC_3

Timestamp: 2007-04-06 06:46:24

	ZONE PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE PEOPLE NUMBER OF OCCUPANTS {FOR HOURS SHOWN} []	ZONE MECHANICAL VENTILATION AIR CHANGE RATE [Invalid/Undefined]	ZONE INFILTRATION AIR CHANGE RATE {FOR HOURS SHOWN} [ach]
January	20.000	0.170	0.000	0.493
February	20.000	0.170	0.000	0.493
March	25.000	0.170	0.000	0.493
April	20.000	0.170	0.000	0.493
May	20.000	0.170	0.000	0.493
June	25.000	0.170	0.000	0.493
July	20.000	0.170	0.000	0.493
August	25.000	0.170	0.000	0.493
September	20.000	0.170	0.000	0.493
October	20.000	0.170	0.000	0.493
November	20.000	0.170	0.000	0.493
December	20.000	0.170	0.000	0.493

Annual Sum or Average	255.000	0.170	0.000	0.493
Minimum of Months	20.000	0.170	0.000	0.493
Maximum of Months	25.000	0.170	0.000	0.493

Table of Contents

Report: OUTDOOR AIR SUMMARY

For: ZN_1_FLR_1_SEC_4

Timestamp: 2007-04-06 06:46:24

	ZONE PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE PEOPLE NUMBER OF OCCUPANTS {FOR HOURS SHOWN} []	ZONE MECHANICAL VENTILATION AIR CHANGE RATE [Invalid/Undefined]	ZONE INFILTRATION AIR CHANGE RATE {FOR HOURS SHOWN} [ach]
January	20.000	0.152	0.000	0.501
February	20.000	0.152	0.000	0.501
March	25.000	0.152	0.000	0.501
April	20.000	0.152	0.000	0.501
May	20.000	0.152	0.000	0.501
June	25.000	0.152	0.000	0.501
July	20.000	0.152	0.000	0.501
August	25.000	0.152	0.000	0.501
September	20.000	0.152	0.000	0.501
October	20.000	0.152	0.000	0.501
November	20.000	0.152	0.000	0.501
December	20.000	0.152	0.000	0.501

Annual Sum or Average	255.000	0.152	0.000	0.501
Minimum of Months	20.000	0.152	0.000	0.501
Maximum of Months	25.000	0.152	0.000	0.501

Table of Contents

Report: OUTDOOR AIR SUMMARY

For: ZN_1_FLR_1_SEC_5

Timestamp: 2007-04-06 06:46:24

	ZONE PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE PEOPLE NUMBER OF OCCUPANTS {FOR HOURS SHOWN} []	ZONE MECHANICAL VENTILATION AIR CHANGE RATE [Invalid/Undefined]	ZONE INFILTRATION AIR CHANGE RATE {FOR HOURS SHOWN} [ach]
January	20.000	0.214	0.000	0.216
February	20.000	0.214	0.000	0.216
March	25.000	0.214	0.000	0.216
April	20.000	0.214	0.000	0.216
May	20.000	0.214	0.000	0.216
June	25.000	0.214	0.000	0.216
July	20.000	0.214	0.000	0.216
August	25.000	0.214	0.000	0.216
September	20.000	0.214	0.000	0.216
October	20.000	0.214	0.000	0.216
November	20.000	0.214	0.000	0.216
December	20.000	0.214	0.000	0.216

Annual Sum or Average	255.000	0.214	0.000	0.216
Minimum of Months	20.000	0.214	0.000	0.216
Maximum of Months	25.000	0.214	0.000	0.216

Table of Contents

Report: EMISSIONS DATA SUMMARY

For: Meter

Timestamp: 2007-04-06 06:46:24

	CO2:FACILITY [kg]	NOX:FACILITY [kg]	SO2:FACILITY [kg]	PM:FACILITY [kg]	HG:FACILITY [kg]	WATERENVIRONMENTALFACTORS:FACILITY [L]	CARBON EQUIVALENT:FACILITY [kg]
January	186.2550	0.5620	0.5627	0.0453	0.0000	482.9655	96.1755
February	171.5620	0.5177	0.5183	0.0417	0.0000	444.8645	88.5884
March	195.1013	0.5887	0.5894	0.0474	0.0000	505.9181	100.7443
April	171.9699	0.5183	0.5187	0.0417	0.0000	445.2145	88.7509
May	172.2619	0.5189	0.5192	0.0418	0.0000	445.6246	88.8781
June	182.7195	0.5509	0.5514	0.0444	0.0000	473.2462	94.3123
July	171.2574	0.5158	0.5161	0.0415	0.0000	442.9439	88.3543
August	189.6732	0.5720	0.5726	0.0461	0.0000	491.4332	97.9136
September	174.0847	0.5248	0.5253	0.0423	0.0000	450.8579	89.8538
October	181.7434	0.5481	0.5487	0.0441	0.0000	470.9261	93.8227
November	181.2575	0.5469	0.5476	0.0441	0.0000	469.9987	93.5944
December	187.2948	0.5652	0.5659	0.0455	0.0000	485.7402	96.7177

Annual Sum or Average	2165.1808	6.5296	6.5359	0.5259	0.0000	5609.7336	1117.7059
Minimum of Months	171.2574	0.5158	0.5161	0.0415	0.0000	442.9439	88.3543
Maximum of Months	195.1013	0.5887	0.5894	0.0474	0.0000	505.9181	100.7443

Table of Contents

Report: COMPONENTS OF PEAK ELECTRICAL DEMAND

For: Meter

Timestamp: 2007-04-06 06:46:24

	ELECTRICITY:FACILITY {MAXIMUM}[W]	ELECTRICITY:FACILITY {TIMESTAMP}	INTERIORLIGHTS:ELECTRICITY {AT MAX/MIN} [W]	INTERIOREQUIPMENT:ELECTRICITY {AT MAX/MIN} [W]	FANS:ELECTRICITY [Invalid/Undefined]	HEATING:ELECTRICITY [Invalid/Undefined]	COOLING:ELECTRICITY [Invalid/Undefined]
January	5410.098	05-JAN-11:15	3535.562	1874.536	0.000	0.000	0.000
February	5410.098	02-FEB-11:15	3535.562	1874.536	0.000	0.000	0.000
March	5410.098	02-MAR-11:15	3535.562	1874.536	0.000	0.000	0.000
April	5410.098	06-APR-10:15	3535.562	1874.536	0.000	0.000	0.000
May	5410.098	04-MAY-10:15	3535.562	1874.536	0.000	0.000	0.000
June	5410.098	01-JUN-10:15	3535.562	1874.536	0.000	0.000	0.000
July	5410.098	06-JUL-10:15	3535.562	1874.536	0.000	0.000	0.000
August	5410.098	03-AUG-10:15	3535.562	1874.536	0.000	0.000	0.000
September	5410.098	07-SEP-10:15	3535.562	1874.536	0.000	0.000	0.000
October	5410.098	05-OCT-10:15	3535.562	1874.536	0.000	0.000	0.000
November	5410.098	02-NOV-11:15	3535.562	1874.536	0.000	0.000	0.000
December	5410.098	07-DEC-11:15	3535.562	1874.536	0.000	0.000	0.000

Annual Sum or Average					0.000	0.000	0.000
Minimum of Months	5410.098		3535.562	1874.536	0.000	0.000	0.000
Maximum of Months	5410.098		3535.562	1874.536	0.000	0.000	0.000

Table of Contents

Report: Economics Results Summary Report

For: Entire Facility

Timestamp: 2007-04-06 06:46:24

Annual Cost

	Electric:Facility	Gas:Facility	Other	Total
Cost ($)	349.92	10.06	0.00	359.98
Cost per Total Building Area ($/m2)	1.05	0.03	0.00	1.08
Cost per Net Conditioned Building Area ($/m2)

Tariff Summary

	Selected	Qualified	Meter	Group	Annual Cost
NORTHERNSTATESPOW_A-14_GENERALSERVICE	No	No	ELECTRICITY:FACILITY	COMM ELECT	921.69
NORTHERNSTATESPOW_A-10_SMALLGENERAL	Yes	Yes	ELECTRICITY:FACILITY	COMM ELECT	349.92
MN_EIAMONTHLYRATEGAS	Yes	Yes	GAS:FACILITY	COMM GAS	10.06

Table of Contents

Report: Tariff Report

For: NORTHERNSTATESPOW_A-14_GENERALSERVICE

Timestamp: 2007-04-06 06:46:24

	Parameter
Meter	ELECTRICITY:FACILITY
Selected	No
Group	COMM ELECT
Qualified	No
Disqualifier	MINDEMAND25KW
Computation	automatic
Units	kWh

Categories

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
EnergyCharges	10.21	9.40	10.69	9.41	9.42	10.00	9.36	10.39	9.53	9.95	9.93	10.27	118.56	10.69
DemandCharges	35.76	35.76	35.76	35.76	35.76	50.10	50.10	50.10	50.10	35.76	35.76	35.76	486.48	50.10
ServiceCharges	22.04	22.04	22.04	22.04	22.04	22.04	22.04	22.04	22.04	22.04	22.04	22.04	264.48	22.04
Basis	68.01	67.20	68.49	67.21	67.22	82.14	81.50	82.52	81.67	67.75	67.73	68.07	869.51	82.52
Adjustment	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Surcharge	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Subtotal	68.01	67.20	68.49	67.21	67.22	82.14	81.50	82.52	81.67	67.75	67.73	68.07	869.51	82.52
Taxes	4.08	4.03	4.11	4.03	4.03	4.93	4.89	4.95	4.90	4.07	4.06	4.08	52.17	4.95
Total	72.09	71.23	72.60	71.24	71.25	87.07	86.39	87.48	86.57	71.82	71.80	72.15	921.69	87.48

Charges

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max	Category
WINTERBASICDEMANDCHARGE	35.76	35.76	35.76	35.76	35.76	0.00	0.00	0.00	0.00	35.76	35.76	35.76	286.09	35.76	DemandCharges
SUMMERBASICDEMANDCHARGE	0.00	0.00	0.00	0.00	0.00	50.10	50.10	50.10	50.10	0.00	0.00	0.00	200.39	50.10	DemandCharges
TAXOFSIXPERCENT	4.08	4.03	4.11	4.03	4.03	4.93	4.89	4.95	4.90	4.07	4.06	4.08	52.17	4.95	Taxes
ANNUALENERGYCHARGE	10.21	9.40	10.69	9.41	9.42	10.00	9.36	10.39	9.53	9.95	9.93	10.27	118.56	10.69	EnergyCharges

Ratchets

Jan

Feb

Mar

Apr

May

Jun

Jul

Aug

Sep

Oct

Nov

Dec

Sum

Max

Qualifies

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
MINDEMAND25KW	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00

Native Variables

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
TotalEnergy	308.38	284.05	323.03	284.27	284.53	302.17	282.82	313.78	287.87	300.69	300.10	310.15	3581.83	323.03
TotalDemand	5.41	5.41	5.41	5.41	5.41	5.41	5.41	5.41	5.41	5.41	5.41	5.41	64.92	5.41
PeakEnergy	308.38	284.05	323.03	284.27	284.53	302.17	282.82	313.78	287.87	300.69	300.10	310.15	3581.83	323.03
PeakDemand	5.41	5.41	5.41	5.41	5.41	5.41	5.41	5.41	5.41	5.41	5.41	5.41	64.92	5.41
ShoulderEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
OffPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
OffPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
MidPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
MidPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsOffPeak	5.41	5.41	5.41	5.41	5.41	5.41	5.41	5.41	5.41	5.41	5.41	5.41	64.92	5.41
OffPeakExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsMidPeak	5.41	5.41	5.41	5.41	5.41	5.41	5.41	5.41	5.41	5.41	5.41	5.41	64.92	5.41
MidPeakExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsShoulder	5.41	5.41	5.41	5.41	5.41	5.41	5.41	5.41	5.41	5.41	5.41	5.41	64.92	5.41
ShoulderExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsWinter	1.00	1.00	1.00	1.00	1.00	0.00	0.00	0.00	0.00	1.00	1.00	1.00	8.00	1.00
IsNotWinter	0.00	0.00	0.00	0.00	0.00	1.00	1.00	1.00	1.00	0.00	0.00	0.00	4.00	1.00
IsSpring	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotSpring	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsSummer	0.00	0.00	0.00	0.00	0.00	1.00	1.00	1.00	1.00	0.00	0.00	0.00	4.00	1.00
IsNotSummer	1.00	1.00	1.00	1.00	1.00	0.00	0.00	0.00	0.00	1.00	1.00	1.00	8.00	1.00
IsAutumn	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotAutumn	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
PeakAndShoulderEnergy	308.38	284.05	323.03	284.27	284.53	302.17	282.82	313.78	287.87	300.69	300.10	310.15	3581.83	323.03
PeakAndShoulderDemand	5.41	5.41	5.41	5.41	5.41	5.41	5.41	5.41	5.41	5.41	5.41	5.41	64.92	5.41
PeakAndMidPeakEnergy	308.38	284.05	323.03	284.27	284.53	302.17	282.82	313.78	287.87	300.69	300.10	310.15	3581.83	323.03
PeakAndMidPeakDemand	5.41	5.41	5.41	5.41	5.41	5.41	5.41	5.41	5.41	5.41	5.41	5.41	64.92	5.41
ShoulderAndOffPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderAndOffPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakAndOffPeakEnergy	308.38	284.05	323.03	284.27	284.53	302.17	282.82	313.78	287.87	300.69	300.10	310.15	3581.83	323.03
PeakAndOffPeakDemand	5.41	5.41	5.41	5.41	5.41	5.41	5.41	5.41	5.41	5.41	5.41	5.41	64.92	5.41

Other Variables

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
NotIncluded	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00

Computation - Automatic

MINDEMAND25KW FROM TotalDemand

WINTERBASICDEMANDCHARGE FROM TotalDemand

SUMMERBASICDEMANDCHARGE FROM TotalDemand

ANNUALENERGYCHARGE FROM TotalEnergy TotalDemand

EnergyCharges SUM ANNUALENERGYCHARGE

DemandCharges SUM WINTERBASICDEMANDCHARGE SUMMERBASICDEMANDCHARGE

Basis SUM EnergyCharges DemandCharges ServiceCharges

Subtotal SUM Basis Adjustment Surcharge

TAXOFSIXPERCENT FROM Subtotal

Taxes SUM TAXOFSIXPERCENT

Total SUM Subtotal Taxes

Table of Contents

Report: Tariff Report

For: NORTHERNSTATESPOW_A-10_SMALLGENERAL

Timestamp: 2007-04-06 06:46:24

	Parameter
Meter	ELECTRICITY:FACILITY
Selected	Yes
Group	COMM ELECT
Qualified	Yes
Disqualifier	n/a
Computation	automatic
Units	kWh

Categories

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
EnergyCharges	20.29	18.69	21.26	18.71	18.72	22.90	21.44	23.78	21.82	19.79	19.75	20.41	247.55	23.78
DemandCharges	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ServiceCharges	6.88	6.88	6.88	6.88	6.88	6.88	6.88	6.88	6.88	6.88	6.88	6.88	82.56	6.88
Basis	27.17	25.57	28.14	25.59	25.60	29.78	28.32	30.66	28.70	26.67	26.63	27.29	330.11	30.66
Adjustment	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Surcharge	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Subtotal	27.17	25.57	28.14	25.59	25.60	29.78	28.32	30.66	28.70	26.67	26.63	27.29	330.11	30.66
Taxes	1.63	1.53	1.69	1.54	1.54	1.79	1.70	1.84	1.72	1.60	1.60	1.64	19.81	1.84
Total	28.80	27.10	29.82	27.12	27.14	31.57	30.02	32.50	30.42	28.27	28.22	28.92	349.92	32.50

Charges

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max	Category
SUMMERBASICENERGYCHARGE	0.00	0.00	0.00	0.00	0.00	22.90	21.44	23.78	21.82	0.00	0.00	0.00	89.95	23.78	EnergyCharges
WINTERBASICENERGYCHARGE	20.29	18.69	21.26	18.71	18.72	0.00	0.00	0.00	0.00	19.79	19.75	20.41	157.60	21.26	EnergyCharges
TAXOFSIXPERCENT	1.63	1.53	1.69	1.54	1.54	1.79	1.70	1.84	1.72	1.60	1.60	1.64	19.81	1.84	Taxes

Ratchets

Jan

Feb

Mar

Apr

May

Jun

Jul

Aug

Sep

Oct

Nov

Dec

Sum

Max

Qualifies

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
MAXDEMAND25KW	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00

Native Variables

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
TotalEnergy	308.38	284.05	323.03	284.27	284.53	302.17	282.82	313.78	287.87	300.69	300.10	310.15	3581.83	323.03
TotalDemand	5.41	5.41	5.41	5.41	5.41	5.41	5.41	5.41	5.41	5.41	5.41	5.41	64.92	5.41
PeakEnergy	308.38	284.05	323.03	284.27	284.53	302.17	282.82	313.78	287.87	300.69	300.10	310.15	3581.83	323.03
PeakDemand	5.41	5.41	5.41	5.41	5.41	5.41	5.41	5.41	5.41	5.41	5.41	5.41	64.92	5.41
ShoulderEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
OffPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
OffPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
MidPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
MidPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsOffPeak	5.41	5.41	5.41	5.41	5.41	5.41	5.41	5.41	5.41	5.41	5.41	5.41	64.92	5.41
OffPeakExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsMidPeak	5.41	5.41	5.41	5.41	5.41	5.41	5.41	5.41	5.41	5.41	5.41	5.41	64.92	5.41
MidPeakExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsShoulder	5.41	5.41	5.41	5.41	5.41	5.41	5.41	5.41	5.41	5.41	5.41	5.41	64.92	5.41
ShoulderExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsWinter	1.00	1.00	1.00	1.00	1.00	0.00	0.00	0.00	0.00	1.00	1.00	1.00	8.00	1.00
IsNotWinter	0.00	0.00	0.00	0.00	0.00	1.00	1.00	1.00	1.00	0.00	0.00	0.00	4.00	1.00
IsSpring	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotSpring	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsSummer	0.00	0.00	0.00	0.00	0.00	1.00	1.00	1.00	1.00	0.00	0.00	0.00	4.00	1.00
IsNotSummer	1.00	1.00	1.00	1.00	1.00	0.00	0.00	0.00	0.00	1.00	1.00	1.00	8.00	1.00
IsAutumn	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotAutumn	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
PeakAndShoulderEnergy	308.38	284.05	323.03	284.27	284.53	302.17	282.82	313.78	287.87	300.69	300.10	310.15	3581.83	323.03
PeakAndShoulderDemand	5.41	5.41	5.41	5.41	5.41	5.41	5.41	5.41	5.41	5.41	5.41	5.41	64.92	5.41
PeakAndMidPeakEnergy	308.38	284.05	323.03	284.27	284.53	302.17	282.82	313.78	287.87	300.69	300.10	310.15	3581.83	323.03
PeakAndMidPeakDemand	5.41	5.41	5.41	5.41	5.41	5.41	5.41	5.41	5.41	5.41	5.41	5.41	64.92	5.41
ShoulderAndOffPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderAndOffPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakAndOffPeakEnergy	308.38	284.05	323.03	284.27	284.53	302.17	282.82	313.78	287.87	300.69	300.10	310.15	3581.83	323.03
PeakAndOffPeakDemand	5.41	5.41	5.41	5.41	5.41	5.41	5.41	5.41	5.41	5.41	5.41	5.41	64.92	5.41

Other Variables

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
NotIncluded	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00

Computation - Automatic

MAXDEMAND25KW FROM TotalDemand

SUMMERBASICENERGYCHARGE FROM TotalEnergy

WINTERBASICENERGYCHARGE FROM TotalEnergy

EnergyCharges SUM SUMMERBASICENERGYCHARGE WINTERBASICENERGYCHARGE

Basis SUM EnergyCharges DemandCharges ServiceCharges

Subtotal SUM Basis Adjustment Surcharge

TAXOFSIXPERCENT FROM Subtotal

Taxes SUM TAXOFSIXPERCENT

Total SUM Subtotal Taxes

Table of Contents

Report: Tariff Report

For: MN_EIAMONTHLYRATEGAS

Timestamp: 2007-04-06 06:46:24

	Parameter
Meter	GAS:FACILITY
Selected	Yes
Group	COMM GAS
Qualified	Yes
Disqualifier	n/a
Computation	automatic
Units	MCF

Categories

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
EnergyCharges	0.8172	0.7602	0.7855	0.7348	0.8451	0.9230	0.8490	0.8563	0.7396	0.7307	0.6999	0.7516	9.49	0.92
DemandCharges	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ServiceCharges	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Basis	0.8172	0.7602	0.7855	0.7348	0.8451	0.9230	0.8490	0.8563	0.7396	0.7307	0.6999	0.7516	9.49	0.92
Adjustment	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Surcharge	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Subtotal	0.8172	0.7602	0.7855	0.7348	0.8451	0.9230	0.8490	0.8563	0.7396	0.7307	0.6999	0.7516	9.49	0.92
Taxes	0.0490	0.0456	0.0471	0.0441	0.0507	0.0554	0.0509	0.0514	0.0444	0.0438	0.0420	0.0451	0.57	0.06
Total	0.8663	0.8058	0.8326	0.7789	0.8958	0.9784	0.9000	0.9076	0.7840	0.7746	0.7419	0.7967	10.06	0.98

Charges

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max	Category
MONTHLYRATEGASCHARGE	0.8172	0.7602	0.7855	0.7348	0.8451	0.9230	0.8490	0.8563	0.7396	0.7307	0.6999	0.7516	9.49	0.92	EnergyCharges
TAXOFSIXPERCENT	0.0490	0.0456	0.0471	0.0441	0.0507	0.0554	0.0509	0.0514	0.0444	0.0438	0.0420	0.0451	0.57	0.06	Taxes

Ratchets

Jan

Feb

Mar

Apr

May

Jun

Jul

Aug

Sep

Oct

Nov

Dec

Sum

Max

Qualifies

Jan

Feb

Mar

Apr

May

Jun

Jul

Aug

Sep

Oct

Nov

Dec

Sum

Max

Native Variables

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
TotalEnergy	0.0994	0.0916	0.1040	0.0968	0.0994	0.1014	0.0994	0.1040	0.0968	0.0994	0.0968	0.0994	1.19	0.10
TotalDemand	0.0010	0.0010	0.0010	0.0010	0.0010	0.0010	0.0010	0.0010	0.0010	0.0010	0.0010	0.0010	0.01	0.00
PeakEnergy	0.0994	0.0916	0.1040	0.0968	0.0994	0.1014	0.0994	0.1040	0.0968	0.0994	0.0968	0.0994	1.19	0.10
PeakDemand	0.0010	0.0010	0.0010	0.0010	0.0010	0.0010	0.0010	0.0010	0.0010	0.0010	0.0010	0.0010	0.01	0.00
ShoulderEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
OffPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
OffPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
MidPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
MidPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsOffPeak	0.0010	0.0010	0.0010	0.0010	0.0010	0.0010	0.0010	0.0010	0.0010	0.0010	0.0010	0.0010	0.01	0.00
OffPeakExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsMidPeak	0.0010	0.0010	0.0010	0.0010	0.0010	0.0010	0.0010	0.0010	0.0010	0.0010	0.0010	0.0010	0.01	0.00
MidPeakExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsShoulder	0.0010	0.0010	0.0010	0.0010	0.0010	0.0010	0.0010	0.0010	0.0010	0.0010	0.0010	0.0010	0.01	0.00
ShoulderExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsWinter	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsNotWinter	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsSpring	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotSpring	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsSummer	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotSummer	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsAutumn	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotAutumn	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
PeakAndShoulderEnergy	0.0994	0.0916	0.1040	0.0968	0.0994	0.1014	0.0994	0.1040	0.0968	0.0994	0.0968	0.0994	1.19	0.10
PeakAndShoulderDemand	0.0010	0.0010	0.0010	0.0010	0.0010	0.0010	0.0010	0.0010	0.0010	0.0010	0.0010	0.0010	0.01	0.00
PeakAndMidPeakEnergy	0.0994	0.0916	0.1040	0.0968	0.0994	0.1014	0.0994	0.1040	0.0968	0.0994	0.0968	0.0994	1.19	0.10
PeakAndMidPeakDemand	0.0010	0.0010	0.0010	0.0010	0.0010	0.0010	0.0010	0.0010	0.0010	0.0010	0.0010	0.0010	0.01	0.00
ShoulderAndOffPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderAndOffPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakAndOffPeakEnergy	0.0994	0.0916	0.1040	0.0968	0.0994	0.1014	0.0994	0.1040	0.0968	0.0994	0.0968	0.0994	1.19	0.10
PeakAndOffPeakDemand	0.0010	0.0010	0.0010	0.0010	0.0010	0.0010	0.0010	0.0010	0.0010	0.0010	0.0010	0.0010	0.01	0.00

Other Variables

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
NotIncluded	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
MN_MONTHLYGASRATES	8.22	8.30	7.55	7.59	8.50	9.10	8.54	8.23	7.64	7.35	7.23	7.56	95.81	9.10

Computation - Automatic

MONTHLYRATEGASCHARGE FROM TotalEnergy MN_MONTHLYGASRATES

EnergyCharges SUM MONTHLYRATEGASCHARGE

Basis SUM EnergyCharges DemandCharges ServiceCharges

Subtotal SUM Basis Adjustment Surcharge

TAXOFSIXPERCENT FROM Subtotal

Taxes SUM TAXOFSIXPERCENT

Total SUM Subtotal Taxes