AutoBuilt Model: All WILMINGTON DE USA TMY2-13781 WMO#=724089 2007-07-06 05:13:29

Table of Contents

Program Version:EnergyPlus, Version 2.0

Tabular Output Report in Format: HTML

Building: AutoBuilt Model: All

Environment: WILMINGTON DE USA TMY2-13781 WMO#=724089

Simulation Timestamp: 2007-07-06 05:13:29

Table of Contents

Report: Annual Building Utility Performance Summary

For: Entire Facility

Timestamp: 2007-07-06 05:13:29

Values gathered over 8760.00 hours

Site and Source Energy

	Total Energy (GJ)	Energy Per Total Building Area (MJ/m2)	Energy Per Conditioned Building Area (MJ/m2)
Total Site Energy	308.61	664.42	664.42
Net Site Energy	308.61	664.42	664.42
Total Source Energy	1188.04	2557.77	2557.77
Net Source Energy	1188.04	2557.77	2557.77

Building Area

	Area (m2)
Total Building Area	464.48
Net Conditioned Building Area	464.48

End Uses

	Electricity (GJ)	Natural Gas (GJ)	Other Fuel (GJ)	Purchased Cooling (GJ)	Purchased Heating (GJ)	Water (m3)
Heating	128.46	0.00	0.00	0.00	0.00	0.00
Cooling	50.94	0.00	0.00	0.00	0.00	0.00
Interior Lighting	62.48	0.00	0.00	0.00	0.00	0.00
Exterior Lighting	2.32	0.00	0.00	0.00	0.00	0.00
Interior Equipment	18.93	1.38	0.00	0.00	0.00	0.00
Exterior Equipment	23.44	0.00	0.00	0.00	0.00	0.00
Fans	12.48	0.00	0.00	0.00	0.00	0.00
Pumps	0.00	0.00	0.00	0.00	0.00	0.00
Heat Rejection	0.00	0.00	0.00	0.00	0.00	0.00
Humidification	0.00	0.00	0.00	0.00	0.00	0.00
Heat Recovery	0.00	0.00	0.00	0.00	0.00	0.00
Water Systems	8.19	0.00	0.00	0.00	0.00	11.62
Refrigeration	0.00	0.00	0.00	0.00	0.00	0.00
Generators	0.00	0.00	0.00	0.00	0.00	0.00

Total End Uses	307.23	1.38	0.00	0.00	0.00	11.62

End Uses By Subcategory

	Subcategory	Electricity (GJ)	Natural Gas (GJ)	Other Fuel (GJ)	Purchased Cooling (GJ)	Purchased Heating (GJ)	Water (m3)
Heating	General	128.46	0.00	0.00	0.00	0.00	0.00
Cooling	General	50.94	0.00	0.00	0.00	0.00	0.00
Interior Lighting	General Lights	62.48	0.00	0.00	0.00	0.00	0.00
Exterior Lighting	Exterior Facade Lighting	2.32	0.00	0.00	0.00	0.00	0.00
Interior Equipment	GeneralEquipment	18.93	1.38	0.00	0.00	0.00	0.00
Exterior Equipment	Refrigeration (simple)	23.44	0.00	0.00	0.00	0.00	0.00
Fans	General	12.48	0.00	0.00	0.00	0.00	0.00
Pumps	General	0.00	0.00	0.00	0.00	0.00	0.00
Heat Rejection	General	0.00	0.00	0.00	0.00	0.00	0.00
Humidification	General	0.00	0.00	0.00	0.00	0.00	0.00
Heat Recovery	General	0.00	0.00	0.00	0.00	0.00	0.00
Water Systems	SHW_DEFAULT	0.00	0.00	0.00	0.00	0.00	11.62
	Water Heater	8.19	0.00	0.00	0.00	0.00	0.00
Refrigeration	General	0.00	0.00	0.00	0.00	0.00	0.00
Generators	General	0.00	0.00	0.00	0.00	0.00	0.00

Normalized Metrics

Utility Use Per Conditioned Floor Area

	Electricity Intensity (MJ/m2)	Natural Gas Intensity (MJ/m2)	Other Fuel Intensity (MJ/m2)	Purchased Cooling Intensity (MJ/m2)	Purchased Heating Intensity (MJ/m2)	Water Intensity (m3/m2)
Lighting	139.51	0.00	0.00	0.00	0.00	0.00
HVAC	430.73	0.00	0.00	0.00	0.00	0.03
Other	91.22	2.97	0.00	0.00	0.00	0.00
Total	661.45	2.97	0.00	0.00	0.00	0.03

Utility Use Per Total Floor Area

	Electricity Intensity (MJ/m2)	Natural Gas Intensity (MJ/m2)	Other Fuel Intensity (MJ/m2)	Purchased Cooling Intensity (MJ/m2)	Purchased Heating Intensity (MJ/m2)	Water Intensity (m3/m2)
Lighting	139.51	0.00	0.00	0.00	0.00	0.00
HVAC	430.73	0.00	0.00	0.00	0.00	0.03
Other	91.22	2.97	0.00	0.00	0.00	0.00
Total	661.45	2.97	0.00	0.00	0.00	0.03

Electric Loads Satisfied

	Electricity (GJ)	Percent Electricity (%)
Fuel-Fired Power Generation	0.00	0.00
High Temperature Geothermal*	0.00	0.00
Photovoltaic Power	0.00	0.00
Wind Power*	0.00	0.00
Total On-Site Electric Sources	0.00	0.00

Electricity Coming From Utility	307.23	100.00
Surplus Electricity Going To Utility	0.00	0.00
Net Electricity From Utility	307.23	100.00

Total On-Site and Utility Electric Sources	307.23	100.00
Total Electricity End Uses	307.23	100.00

On-Site Thermal Sources

	Heat (GJ)	Percent Heat (%)
Water-Side Heat Recovery	0.00
Air to Air Heat Recovery for Cooling	0.00
Air to Air Heat Recovery for Heating	0.00
High-Temperature Geothermal*	0.00
Solar Water Thermal	0.00
Solar Air Thermal	0.00
Total On-Site Thermal Sources	0.00

Water Source Summary

	Water (m3)	Percent Water (%)
Rainwater Collection	0.00	0.00
Condensate Collection	0.00	0.00
Groundwater Well	0.00	0.00
Total On Site Water Sources	0.00	0.00
-	-	-
Initial Storage	0.00	0.00
Final Storage	0.00	0.00
Change in Storage	0.00	0.00
-	-	-
Water Supplied by Utility	11.62	100.00
-	-	-
Total On Site, Change in Storage, and Utility Water Sources	11.62	100.00
Total Water End Uses	11.62	100.00

Note 1: An asterisk (*) indicates that the feature is not yet implemented.

Table of Contents

| Top |

Annual Building Utility Performance Summary

| Entire Facility |

Input Verification and Results Summary

| Entire Facility |

Construction Cost Estimate Summary

| Entire Facility |

Climate Summary

| Entire Facility |

Equipment Summary

| Entire Facility |

Envelope Summary

| Entire Facility |

OCCUPANT COMFORT DATA SUMMARY

OUTDOOR AIR SUMMARY

EMISSIONS DATA SUMMARY

| Meter |

VENTILATION LOAD COMPONENTS

OVERALL HVAC AIR SYSTEM LOADS

OVERALL HVAC SYSTEM ENERGY

| Meter |

COMPONENTS OF PEAK ELECTRICAL DEMAND

| Meter |

Tariff Report

Economics Results Summary Report

| Entire Facility |

Table of Contents

Report: Input Verification and Results Summary

For: Entire Facility

Timestamp: 2007-07-06 05:13:29

GENERAL

	Value
Program Version and Build	EnergyPlus, Version 2.0
Weather	WILMINGTON DE USA TMY2-13781 WMO#=724089
Latitude (deg)	39.67
Longitude (deg)	-75.60
Elevation (m)	24.00
Time Zone	-5.00
North Axis Angle (deg)	270.88
Hours Simulated (hrs)	8760.00

ENVELOPE

Window-Wall Ratio

	Total	North (315 to 45 deg)	East (45 to 135 deg)	South (135 to 225 deg)	West (225 to 315 deg)
Gross Wall Area (m2)	424.14	75.60	136.47	75.60	136.47
Window Area (m2)	82.03	12.59	22.74	12.59	34.11
Window-Wall Ratio (%)	3.13	16.66	16.66	16.66	24.99

Skylight-Roof Ratio

	Total
Gross Roof Area (m2)	464.48
Skylight Area (m2)	0.00
Skylight-Roof Ratio (%)	0.00

LIGHTING

Interior Connected Lighting Power

	Zone	Lighting Power Density (W/m2)	Zone Area (m2)	Total Power (W)	End Use Subcategory	Schedule Name	Average Hours/Week (hr)	Return Air Fraction	Conditioned (Y/N)
ZN_1_FLR_1_SEC_1_LIGHTS	ZN_1_FLR_1_SEC_1	16.0003	111.44	1783.14	General Lights	BLDG_LIGHT_SCH	46.12	0.0000	Y
ZN_1_FLR_1_SEC_2_LIGHTS	ZN_1_FLR_1_SEC_2	16.0004	52.42	838.78	General Lights	BLDG_LIGHT_SCH	46.12	0.0000	Y
ZN_1_FLR_1_SEC_3_LIGHTS	ZN_1_FLR_1_SEC_3	16.0003	111.44	1783.14	General Lights	BLDG_LIGHT_SCH	46.12	0.0000	Y
ZN_1_FLR_1_SEC_4_LIGHTS	ZN_1_FLR_1_SEC_4	16.0004	52.42	838.78	General Lights	BLDG_LIGHT_SCH	46.12	0.0000	Y
ZN_1_FLR_1_SEC_5_LIGHTS	ZN_1_FLR_1_SEC_5	16.0011	136.75	2188.16	General Lights	BLDG_LIGHT_SCH	46.12	0.0000	Y

Exterior Connected Lighting Power

	Total Watts	Astronomical Clock/Schedule	Schedule Name	Average Annual Hours/Week
EXTERIOR FACADE LIGHTING	147.63	Astronomical Clock	ALWAYS_ON	168.00

PERFORMANCE

Zone Summary

	Area (m2)	Conditioned (Y/N)	Volume (m3)	Multipliers	Gross Wall Area (m2)	Window Area (m2)	Lighting (W/m2)	People (m2/person)	Plug and Process(W/m2)
ZN_1_FLR_1_SEC_1	111.44	Yes	525.21	1.00	136.47	22.74	16.0003	27.87	4.1355
ZN_1_FLR_1_SEC_2	52.42	Yes	247.05	1.00	75.60	12.59	16.0004	27.87	4.1355
ZN_1_FLR_1_SEC_3	111.44	Yes	525.21	1.00	136.47	34.11	16.0003	27.87	4.1355
ZN_1_FLR_1_SEC_4	52.42	Yes	247.05	1.00	75.60	12.59	16.0004	27.87	4.1355
ZN_1_FLR_1_SEC_5	136.75	Yes	644.50	1.00	0.00	0.00	16.0011	27.87	4.1357

Table of Contents

Report: Construction Cost Estimate Summary

For: Entire Facility

Timestamp: 2007-07-06 05:13:29

Construction Cost Estimate Summary

	Reference Bldg.	Current Bldg. Model	Difference
Line Item SubTotal ($)	0.00	305918.84	305918.84
Misc. Costs ($)	0.00	0.00	0.00
Regional Adjustment ($)	0.00	0.00	0.00
Design Fee ($)	0.00	0.00	0.00
Contractor Fee ($)	0.00	0.00	0.00
Contigency ($)	0.00	0.00	0.00
Permits, Bonds, Insurance ($)	0.00	0.00	0.00
Commissioning ($)	0.00	0.00	0.00
Cost Estimate Total ($)	0.00	305918.84	305918.84
Cost Per Conditioned Building Area ($/m2)	0.00	658.62	658.62

Cost Line Item Details

	Line No.	Item Name	Quantity.	Units	$ per Qty.	SubTotal $
--	1	INTERIOR FURNISHINGS	929.00	m2	1.00	929.00
--	2	INTERIOR FLOOR	0.00	m2	15.00	0.00
--	3	INTERIOR FLOOR SLAB	0.00	m2	35.00	0.00
--	4	DROP CEILING	0.00	m2	10.00	0.00
--	5	SLOPED METAL ROOF	0.00	m2	1.00	0.00
--	6	GABLE WALL	0.00	m2	1.00	0.00
--	7	SOUTH:ASHRAE 90.1-2004_SEC 5.5-4_0.1_0.2_FIXED_SOUTH_WINDOW	12.59	m2	184.63	2325.11
--	8	EAST:ASHRAE 90.1-2004_SEC 5.5-4_0.1_0.2_FIXED_EAST_WINDOW	22.74	m2	184.63	4198.19
--	9	NORTH:ASHRAE 90.1-2004_SEC 5.5-4_0.1_0.2_FIXED_NORTH_WINDOW	12.59	m2	179.25	2257.35
--	10	WEST:ASHRAE 90.1-2004_SEC 5.5-4_0.2_0.3_FIXED_WEST_WINDOW	34.11	m2	184.63	6297.29
--	11	SKYLIGHTCONST:ASHRAE 90.1-2004_SEC 5.5-4_0_0.02_ALL SKYLIGHTS WITHOUT CURB_SKYLIGHT	0.00	m2	184.63	0.00
--	12	ROOFS:ASHRAE 90.1-2004_SEC 5.5-4_IEAD_ROOF	464.48	m2	34.39	15973.76
--	13	INT-WALLS:ASHRAE 90.1-2004_SEC 5.5-4_INTERIOR WALL_INT-WALL	373.67	m2	1.00	373.67
--	14	EXT-WALLS:ASHRAE 90.1-2004_SEC 5.5-4_STEEL-FRAMED_EXT-WALL	342.11	m2	38.24	13080.90
--	15	EXT-SLAB:ASHRAE 90.1-2004_SEC 5.5-4_UNHEATED_EXT-SLAB	464.48	m2	560.79	260476.14
--	16	EXPOSED-FLOOR:ASHRAE 90.1-2004_SEC 5.5-4_MASS_EXPOSEDFLOOR	0.00	m2	33.00	0.00
--	17	ATTIC-FLOOR:ASHRAE 90.1-2004_SEC 5.5-4_ATTIC FLOOR_ATTICFLOOR	0.00	m2	15.02	0.00
--	18	LIGHTING EQUIP:ZN_1_FLR_1_SEC_1	1.78	kW	1.00	1.78
--	19	LIGHTING EQUIP:ZN_1_FLR_1_SEC_2	0.84	kW	1.00	0.84
--	20	LIGHTING EQUIP:ZN_1_FLR_1_SEC_3	1.78	kW	1.00	1.78
--	21	LIGHTING EQUIP:ZN_1_FLR_1_SEC_4	0.84	kW	1.00	0.84
--	22	LIGHTING EQUIP:ZN_1_FLR_1_SEC_5	2.19	kW	1.00	2.19
Line Item SubTotal	--	--	--	--	--	305918.84

Table of Contents

Report: Climate Summary

For: Entire Facility

Timestamp: 2007-07-06 05:13:29

Design Day

	Maximum Dry Bulb (C)	Daily Temperature Range (C)	Humidity Value	Humidity Type	Wind Speed (m/s)	Wind Direction
WILMINGTON_DE_USA HEATING 99.6% CONDITIONS	-12.40	0.00	-12.40	Wet-Bulb	5.10	290.00
WILMINGTON_DE_USA COOLING .4% CONDITIONS WB=>MDB	30.60	9.40	25.30	Wet-Bulb	0.00	0.00

Table of Contents

Report: Equipment Summary

For: Entire Facility

Timestamp: 2007-07-06 05:13:29

Central Plant

	Type	Nominal Capacity (W)	Nominal Efficiency (W/W)
none

DX Coils

	Type	Nominal Capacity (W)	Nominal Efficiency (W/W)
ZN_1_FLR_1_SEC_1:SYSUNITARY_AIRTOAIR_HP_COOL	COIL:DX:COOLINGBYPASSFACTOREMPIRICAL	11739.80	2.78
ZN_1_FLR_1_SEC_1:SYSUNITARY_AIRTOAIR_HP_HEAT	COIL:DX:HEATINGEMPIRICAL	11739.80	2.00
ZN_1_FLR_1_SEC_2:SYSUNITARY_AIRTOAIR_HP_COOL	COIL:DX:COOLINGBYPASSFACTOREMPIRICAL	5706.48	2.78
ZN_1_FLR_1_SEC_2:SYSUNITARY_AIRTOAIR_HP_HEAT	COIL:DX:HEATINGEMPIRICAL	5706.48	2.00
ZN_1_FLR_1_SEC_3:SYSUNITARY_AIRTOAIR_HP_COOL	COIL:DX:COOLINGBYPASSFACTOREMPIRICAL	20786.25	2.78
ZN_1_FLR_1_SEC_3:SYSUNITARY_AIRTOAIR_HP_HEAT	COIL:DX:HEATINGEMPIRICAL	20786.25	2.00
ZN_1_FLR_1_SEC_4:SYSUNITARY_AIRTOAIR_HP_COOL	COIL:DX:COOLINGBYPASSFACTOREMPIRICAL	6725.76	2.78
ZN_1_FLR_1_SEC_4:SYSUNITARY_AIRTOAIR_HP_HEAT	COIL:DX:HEATINGEMPIRICAL	6725.76	2.00
ZN_1_FLR_1_SEC_5:SYSUNITARY_AIRTOAIR_HP_COOL	COIL:DX:COOLINGBYPASSFACTOREMPIRICAL	9712.45	2.78
ZN_1_FLR_1_SEC_5:SYSUNITARY_AIRTOAIR_HP_HEAT	COIL:DX:HEATINGEMPIRICAL	9712.45	2.00

Fans

	Type	Total Efficiency (W/W)	Delta Pressure (pa)	Max Flow Rate (m3/s)	Motor Heat In Air Fraction	End Use
ZN_1_FLR_1_SEC_1:SYSUNITARY_AIRTOAIR_HP_FAN	SIMPLE	0.55	500.00	0.57	1.00	General
ZN_1_FLR_1_SEC_2:SYSUNITARY_AIRTOAIR_HP_FAN	SIMPLE	0.55	500.00	0.27	1.00	General
ZN_1_FLR_1_SEC_3:SYSUNITARY_AIRTOAIR_HP_FAN	SIMPLE	0.55	500.00	1.16	1.00	General
ZN_1_FLR_1_SEC_4:SYSUNITARY_AIRTOAIR_HP_FAN	SIMPLE	0.55	500.00	0.33	1.00	General
ZN_1_FLR_1_SEC_5:SYSUNITARY_AIRTOAIR_HP_FAN	SIMPLE	0.55	500.00	0.42	1.00	General

Pumps

	Type	Control	Head (pa)	Power (W)	Motor Efficiency (W/W)
SHWSYS1 PUMP	PUMP:VARIABLE SPEED	INTERMITTENT	0.00	0.00	1.00

Service Water Heating

	Type	Storage Volume (m3)	Input(W)	Thermal Efficiency (W/W)	Recovery Efficiency (W/W)	Energy Factor
SHWSYS1 WATER HEATER	WATER HEATER:MIXED	0.07	417.25	1.00	0.33	1.48

Table of Contents

Report: Envelope Summary

For: Entire Facility

Timestamp: 2007-07-06 05:13:29

Opaque Exterior

	Construction	Reflectance	U-Factor	Gross Area (m2)	Azimuth (deg)	Tilt (deg)	Cardinal Direction
ZN_1_FLR_1_SEC_1_WALL_1	ASHRAE 90.1-2004_SEC 5.5-4_STEEL-FRAMED_EXT-WALL	0.30	0.78	136.47	90.88	90.00	E
ZN_1_FLR_1_SEC_1_FLOOR	ASHRAE 90.1-2004_SEC 5.5-4_UNHEATED_EXT-SLAB	0.30	2.69	111.44	135.88	180.00
ZN_1_FLR_1_SEC_1_CEILING	ASHRAE 90.1-2004_SEC 5.5-4_IEAD_ROOF	0.30	0.38	111.44	315.88	0.00
ZN_1_FLR_1_SEC_2_WALL_1	ASHRAE 90.1-2004_SEC 5.5-4_STEEL-FRAMED_EXT-WALL	0.30	0.78	75.60	0.88	90.00	N
ZN_1_FLR_1_SEC_2_FLOOR	ASHRAE 90.1-2004_SEC 5.5-4_UNHEATED_EXT-SLAB	0.30	2.69	52.42	45.88	180.00
ZN_1_FLR_1_SEC_2_CEILING	ASHRAE 90.1-2004_SEC 5.5-4_IEAD_ROOF	0.30	0.38	52.42	225.88	0.00
ZN_1_FLR_1_SEC_3_WALL_3	ASHRAE 90.1-2004_SEC 5.5-4_STEEL-FRAMED_EXT-WALL	0.30	0.78	136.47	270.88	90.00	W
ZN_1_FLR_1_SEC_3_FLOOR	ASHRAE 90.1-2004_SEC 5.5-4_UNHEATED_EXT-SLAB	0.30	2.69	111.44	225.89	180.00
ZN_1_FLR_1_SEC_3_CEILING	ASHRAE 90.1-2004_SEC 5.5-4_IEAD_ROOF	0.30	0.38	111.44	45.88	0.00
ZN_1_FLR_1_SEC_4_WALL_4	ASHRAE 90.1-2004_SEC 5.5-4_STEEL-FRAMED_EXT-WALL	0.30	0.78	75.60	180.88	90.00	S
ZN_1_FLR_1_SEC_4_FLOOR	ASHRAE 90.1-2004_SEC 5.5-4_UNHEATED_EXT-SLAB	0.30	2.69	52.42	180.88	180.00
ZN_1_FLR_1_SEC_4_CEILING	ASHRAE 90.1-2004_SEC 5.5-4_IEAD_ROOF	0.30	0.38	52.42	0.88	0.00
ZN_1_FLR_1_SEC_5_FLOOR	ASHRAE 90.1-2004_SEC 5.5-4_UNHEATED_EXT-SLAB	0.30	2.69	136.75	180.89	180.00
ZN_1_FLR_1_SEC_5_CEILING	ASHRAE 90.1-2004_SEC 5.5-4_IEAD_ROOF	0.30	0.38	136.75	0.88	0.00

Fenestration

	Construction	Area (m2)	U-Factor	SHGC	Parent Surface
ZN_1_FLR_1_SEC_1_WALL_1_WINDOW_1	ASHRAE 90.1-2004_SEC 5.5-4_0.1_0.2_FIXED_EAST_WINDOW	22.74	3.25	0.389	ZN_1_FLR_1_SEC_1_WALL_1
ZN_1_FLR_1_SEC_2_WALL_1_WINDOW_1	ASHRAE 90.1-2004_SEC 5.5-4_0.1_0.2_FIXED_NORTH_WINDOW	12.59	3.25	0.491	ZN_1_FLR_1_SEC_2_WALL_1
ZN_1_FLR_1_SEC_3_WALL_3_WINDOW_1	ASHRAE 90.1-2004_SEC 5.5-4_0.2_0.3_FIXED_WEST_WINDOW	34.11	3.25	0.389	ZN_1_FLR_1_SEC_3_WALL_3
ZN_1_FLR_1_SEC_4_WALL_4_WINDOW_1	ASHRAE 90.1-2004_SEC 5.5-4_0.1_0.2_FIXED_SOUTH_WINDOW	12.59	3.25	0.389	ZN_1_FLR_1_SEC_4_WALL_4

Table of Contents

Report: OCCUPANT COMFORT DATA SUMMARY

For: ZN_1_FLR_1_SEC_1

Timestamp: 2007-07-06 05:13:29

	PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE/SYS AIR TEMPERATURE {FOR HOURS SHOWN} [C]	ZONE AIR RELATIVE HUMIDITY {FOR HOURS SHOWN} [%]	THERMALCOMFORTMRT {FOR HOURS SHOWN} [C]	TIME NOT COMFORTABLE SUMMER OR WINTER CLOTHES {FOR HOURS SHOWN} [hr]	FANGERPMV {FOR HOURS SHOWN} []
January	200.000	19.568	20.450	17.247	396.500	-0.927
February	184.000	20.687	20.582	18.557	361.000	-0.668
March	218.000	21.349	27.865	20.121	312.000	-0.396
April	198.000	22.229	31.126	21.547	100.500	-0.129
May	209.000	23.465	41.392	24.027	33.500	-0.507
June	209.000	24.004	39.833	25.737	6.000	-0.196
July	198.000	24.042	46.551	26.196	16.000	-0.080
August	218.000	24.196	44.576	26.048	23.000	-0.084
September	198.000	23.871	40.033	24.677	10.000	-0.359
October	200.000	22.862	37.336	22.315	91.000	0.069
November	195.000	21.415	34.515	19.972	286.500	-0.359
December	198.000	20.936	23.998	18.651	396.000	-0.608

Annual Sum or Average	2425.000	22.413	34.186	22.152	2032.000	-0.350
Minimum of Months	184.000	19.568	20.450	17.247	6.000	-0.927
Maximum of Months	218.000	24.196	46.551	26.196	396.500	0.069

Table of Contents

Report: OCCUPANT COMFORT DATA SUMMARY

For: ZN_1_FLR_1_SEC_2

Timestamp: 2007-07-06 05:13:29

	PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE/SYS AIR TEMPERATURE {FOR HOURS SHOWN} [C]	ZONE AIR RELATIVE HUMIDITY {FOR HOURS SHOWN} [%]	THERMALCOMFORTMRT {FOR HOURS SHOWN} [C]	TIME NOT COMFORTABLE SUMMER OR WINTER CLOTHES {FOR HOURS SHOWN} [hr]	FANGERPMV {FOR HOURS SHOWN} []
January	200.000	19.312	20.461	16.761	396.500	-1.002
February	184.000	20.529	20.417	18.032	362.500	-0.737
March	218.000	21.264	27.615	19.643	348.500	-0.453
April	198.000	21.893	31.688	20.938	163.000	-0.226
May	209.000	23.486	43.293	23.495	60.000	-0.556
June	209.000	24.043	41.199	25.221	15.500	-0.247
July	198.000	24.203	47.069	25.838	30.500	-0.093
August	218.000	24.237	45.525	25.504	37.500	-0.142
September	198.000	23.955	42.912	23.987	31.500	-0.413
October	200.000	22.551	38.506	21.639	129.000	-0.027
November	195.000	21.369	34.465	19.692	298.000	-0.391
December	198.000	20.929	23.770	18.292	396.000	-0.643

Annual Sum or Average	2425.000	22.344	34.916	21.647	2268.500	-0.407
Minimum of Months	184.000	19.312	20.417	16.761	15.500	-1.002
Maximum of Months	218.000	24.237	47.069	25.838	396.500	-0.027

Table of Contents

Report: OCCUPANT COMFORT DATA SUMMARY

For: ZN_1_FLR_1_SEC_3

Timestamp: 2007-07-06 05:13:29

	PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE/SYS AIR TEMPERATURE {FOR HOURS SHOWN} [C]	ZONE AIR RELATIVE HUMIDITY {FOR HOURS SHOWN} [%]	THERMALCOMFORTMRT {FOR HOURS SHOWN} [C]	TIME NOT COMFORTABLE SUMMER OR WINTER CLOTHES {FOR HOURS SHOWN} [hr]	FANGERPMV {FOR HOURS SHOWN} []
January	200.000	19.989	20.315	17.689	374.000	-0.834
February	184.000	21.035	20.389	19.008	306.500	-0.583
March	218.000	21.897	26.455	20.747	243.000	-0.276
April	198.000	22.262	30.611	21.807	140.000	-0.104
May	209.000	23.302	41.623	24.087	41.000	-0.528
June	209.000	23.954	38.776	25.864	7.000	-0.198
July	198.000	23.999	41.171	26.471	6.500	-0.092
August	218.000	23.979	40.439	26.167	8.500	-0.142
September	198.000	23.677	41.068	24.616	15.500	-0.396
October	200.000	22.877	37.447	22.552	88.500	0.093
November	195.000	21.690	33.695	20.371	242.500	-0.290
December	198.000	21.007	24.046	18.703	369.500	-0.593

Annual Sum or Average	2425.000	22.498	33.141	22.400	1842.500	-0.326
Minimum of Months	184.000	19.989	20.315	17.689	6.500	-0.834
Maximum of Months	218.000	23.999	41.623	26.471	374.000	0.093

Table of Contents

Report: OCCUPANT COMFORT DATA SUMMARY

For: ZN_1_FLR_1_SEC_4

Timestamp: 2007-07-06 05:13:29

	PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE/SYS AIR TEMPERATURE {FOR HOURS SHOWN} [C]	ZONE AIR RELATIVE HUMIDITY {FOR HOURS SHOWN} [%]	THERMALCOMFORTMRT {FOR HOURS SHOWN} [C]	TIME NOT COMFORTABLE SUMMER OR WINTER CLOTHES {FOR HOURS SHOWN} [hr]	FANGERPMV {FOR HOURS SHOWN} []
January	200.000	20.130	20.297	18.811	315.000	-0.717
February	184.000	21.229	20.185	20.158	244.500	-0.456
March	218.000	22.174	25.750	21.504	181.500	-0.175
April	198.000	22.479	30.513	22.136	105.500	-0.047
May	209.000	23.413	42.059	24.050	50.000	-0.510
June	209.000	23.951	39.789	25.543	7.000	-0.234
July	198.000	24.006	44.747	26.145	13.000	-0.109
August	218.000	23.999	42.940	26.337	13.000	-0.098
September	198.000	23.819	39.477	25.307	8.000	-0.293
October	200.000	23.335	34.572	23.761	44.000	0.245
November	195.000	22.105	32.706	21.366	170.000	-0.151
December	198.000	21.302	23.849	19.950	289.500	-0.444

Annual Sum or Average	2425.000	22.686	33.231	22.971	1441.000	-0.247
Minimum of Months	184.000	20.130	20.185	18.811	7.000	-0.717
Maximum of Months	218.000	24.006	44.747	26.337	315.000	0.245

Table of Contents

Report: OCCUPANT COMFORT DATA SUMMARY

For: ZN_1_FLR_1_SEC_5

Timestamp: 2007-07-06 05:13:29

	PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE/SYS AIR TEMPERATURE {FOR HOURS SHOWN} [C]	ZONE AIR RELATIVE HUMIDITY {FOR HOURS SHOWN} [%]	THERMALCOMFORTMRT {FOR HOURS SHOWN} [C]	TIME NOT COMFORTABLE SUMMER OR WINTER CLOTHES {FOR HOURS SHOWN} [hr]	FANGERPMV {FOR HOURS SHOWN} []
January	200.000	19.647	21.524	17.859	372.000	-0.858
February	184.000	20.782	21.674	18.968	321.500	-0.614
March	218.000	21.722	28.668	20.255	229.500	-0.331
April	198.000	22.380	32.707	21.161	120.500	-0.134
May	209.000	23.863	45.229	23.199	72.500	-0.507
June	209.000	24.555	45.035	24.534	77.000	-0.207
July	198.000	25.296	54.702	25.186	142.500	0.095
August	218.000	24.893	52.126	24.827	134.500	-0.050
September	198.000	24.108	45.525	23.577	43.500	-0.416
October	200.000	22.915	39.955	21.810	100.500	0.049
November	195.000	21.752	36.370	20.318	216.000	-0.271
December	198.000	20.999	25.480	19.182	361.000	-0.546

Annual Sum or Average	2425.000	22.775	37.617	21.787	2191.000	-0.313
Minimum of Months	184.000	19.647	21.524	17.859	43.500	-0.858
Maximum of Months	218.000	25.296	54.702	25.186	372.000	0.095

Table of Contents

Report: OUTDOOR AIR SUMMARY

For: ZN_1_FLR_1_SEC_1

Timestamp: 2007-07-06 05:13:29

	ZONE PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE PEOPLE NUMBER OF OCCUPANTS {FOR HOURS SHOWN} []	ZONE MECHANICAL VENTILATION AIR CHANGE RATE {FOR HOURS SHOWN} [ach]	ZONE INFILTRATION AIR CHANGE RATE {FOR HOURS SHOWN} [ach]
January	200.000	3.574	0.355	0.481
February	184.000	3.574	0.256	0.481
March	218.000	3.576	0.080	0.481
April	198.000	3.572	0.099	0.481
May	209.000	3.575	0.319	0.481
June	209.000	3.575	0.538	0.481
July	198.000	3.572	0.562	0.481
August	218.000	3.576	0.526	0.481
September	198.000	3.572	0.421	0.481
October	200.000	3.574	0.151	0.481
November	195.000	3.577	0.116	0.481
December	198.000	3.572	0.210	0.481

Annual Sum or Average	2425.000	3.574	0.304	0.481
Minimum of Months	184.000	3.572	0.080	0.481
Maximum of Months	218.000	3.577	0.562	0.481

Table of Contents

Report: OUTDOOR AIR SUMMARY

For: ZN_1_FLR_1_SEC_2

Timestamp: 2007-07-06 05:13:29

	ZONE PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE PEOPLE NUMBER OF OCCUPANTS {FOR HOURS SHOWN} []	ZONE MECHANICAL VENTILATION AIR CHANGE RATE {FOR HOURS SHOWN} [ach]	ZONE INFILTRATION AIR CHANGE RATE {FOR HOURS SHOWN} [ach]
January	200.000	1.681	0.387	0.526
February	184.000	1.681	0.307	0.526
March	218.000	1.682	0.126	0.526
April	198.000	1.680	0.099	0.526
May	209.000	1.682	0.239	0.526
June	209.000	1.682	0.472	0.526
July	198.000	1.680	0.543	0.526
August	218.000	1.682	0.499	0.526
September	198.000	1.680	0.287	0.526
October	200.000	1.681	0.146	0.526
November	195.000	1.683	0.146	0.526
December	198.000	1.680	0.261	0.526

Annual Sum or Average	2425.000	1.681	0.294	0.526
Minimum of Months	184.000	1.680	0.099	0.526
Maximum of Months	218.000	1.683	0.543	0.526

Table of Contents

Report: OUTDOOR AIR SUMMARY

For: ZN_1_FLR_1_SEC_3

Timestamp: 2007-07-06 05:13:29

	ZONE PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE PEOPLE NUMBER OF OCCUPANTS {FOR HOURS SHOWN} []	ZONE MECHANICAL VENTILATION AIR CHANGE RATE {FOR HOURS SHOWN} [ach]	ZONE INFILTRATION AIR CHANGE RATE {FOR HOURS SHOWN} [ach]
January	200.000	3.574	0.213	0.481
February	184.000	3.574	0.142	0.481
March	218.000	3.576	0.084	0.481
April	198.000	3.572	0.102	0.481
May	209.000	3.575	0.194	0.481
June	209.000	3.575	0.364	0.481
July	198.000	3.572	0.497	0.481
August	218.000	3.576	0.447	0.481
September	198.000	3.572	0.262	0.481
October	200.000	3.574	0.119	0.481
November	195.000	3.577	0.076	0.481
December	198.000	3.572	0.118	0.481

Annual Sum or Average	2425.000	3.574	0.220	0.481
Minimum of Months	184.000	3.572	0.076	0.481
Maximum of Months	218.000	3.577	0.497	0.481

Table of Contents

Report: OUTDOOR AIR SUMMARY

For: ZN_1_FLR_1_SEC_4

Timestamp: 2007-07-06 05:13:29

	ZONE PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE PEOPLE NUMBER OF OCCUPANTS {FOR HOURS SHOWN} []	ZONE MECHANICAL VENTILATION AIR CHANGE RATE {FOR HOURS SHOWN} [ach]	ZONE INFILTRATION AIR CHANGE RATE {FOR HOURS SHOWN} [ach]
January	200.000	1.681	0.231	0.526
February	184.000	1.681	0.157	0.526
March	218.000	1.682	0.125	0.526
April	198.000	1.680	0.123	0.526
May	209.000	1.682	0.274	0.526
June	209.000	1.682	0.474	0.526
July	198.000	1.680	0.562	0.526
August	218.000	1.682	0.532	0.526
September	198.000	1.680	0.410	0.526
October	200.000	1.681	0.238	0.526
November	195.000	1.683	0.107	0.526
December	198.000	1.680	0.124	0.526

Annual Sum or Average	2425.000	1.681	0.282	0.526
Minimum of Months	184.000	1.680	0.107	0.526
Maximum of Months	218.000	1.683	0.562	0.526

Table of Contents

Report: OUTDOOR AIR SUMMARY

For: ZN_1_FLR_1_SEC_5

Timestamp: 2007-07-06 05:13:29

	ZONE PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE PEOPLE NUMBER OF OCCUPANTS {FOR HOURS SHOWN} []	ZONE MECHANICAL VENTILATION AIR CHANGE RATE {FOR HOURS SHOWN} [ach]	ZONE INFILTRATION AIR CHANGE RATE {FOR HOURS SHOWN} [ach]
January	200.000	4.386	0.288	0.231
February	184.000	4.386	0.197	0.231
March	218.000	4.388	0.076	0.231
April	198.000	4.383	0.068	0.231
May	209.000	4.387	0.212	0.231
June	209.000	4.387	0.374	0.231
July	198.000	4.383	0.364	0.231
August	218.000	4.388	0.361	0.231
September	198.000	4.383	0.248	0.231
October	200.000	4.386	0.125	0.231
November	195.000	4.390	0.081	0.231
December	198.000	4.383	0.144	0.231

Annual Sum or Average	2425.000	4.386	0.213	0.231
Minimum of Months	184.000	4.383	0.068	0.231
Maximum of Months	218.000	4.390	0.374	0.231

Table of Contents

Report: EMISSIONS DATA SUMMARY

For: Meter

Timestamp: 2007-07-06 05:13:29

	CO2:FACILITY [kg]	NOX:FACILITY [kg]	SO2:FACILITY [kg]	PM:FACILITY [kg]	HG:FACILITY [kg]	WATERENVIRONMENTALFACTORS:FACILITY [L]	CARBON EQUIVALENT:FACILITY [kg]
January	8704.9409	15.0378	58.7127	0.0000	0.0002	319.5904	3730.3079
February	6926.3414	11.9647	46.7117	0.0000	0.0001	254.2653	2968.0701
March	5266.2255	9.0952	35.5010	0.0000	0.0001	193.2420	2256.4977
April	4668.7967	8.0632	31.4719	0.0000	0.0001	171.3106	2000.4882
May	7010.0675	12.1088	47.2721	0.0000	0.0002	257.3158	3003.8964
June	9999.5880	17.2750	67.4499	0.0000	0.0002	367.1496	4285.1627
July	10091.8950	17.4346	68.0741	0.0000	0.0002	370.5471	4324.7380
August	10472.4194	18.0918	70.6396	0.0000	0.0002	384.5119	4487.7905
September	8162.8208	14.1011	55.0544	0.0000	0.0002	299.6772	3497.9720
October	5564.1475	9.6103	37.5143	0.0000	0.0001	204.2011	2384.2132
November	4848.1409	8.3731	32.6828	0.0000	0.0001	177.9018	2077.3575
December	6256.0426	10.8060	42.1844	0.0000	0.0001	229.6221	2680.7520

Annual Sum or Average	87971.4261	151.9616	593.2689	0.0000	0.0019	3229.3349	37697.2462
Minimum of Months	4668.7967	8.0632	31.4719	0.0000	0.0001	171.3106	2000.4882
Maximum of Months	10472.4194	18.0918	70.6396	0.0000	0.0002	384.5119	4487.7905

Table of Contents

Report: VENTILATION LOAD COMPONENTS

For: ZN_1_FLR_1_SEC_1

Timestamp: 2007-07-06 05:13:29

	ZONE MECHANICAL VENTILATION NO LOAD HEAT REMOVAL [J]	ZONE MECHANICAL VENTILATION COOLING LOAD INCREASE [J]	ZONE MECH VENTILATION COOLING LOAD INCREASE: OVERHEATING [J]	ZONE MECHANICAL VENTILATION COOLING LOAD DECREASE [J]	ZONE MECHANICAL VENTILATION NO LOAD HEAT ADDITION [J]	ZONE MECHANICAL VENTILATION HEATING LOAD INCREASE [J]	ZONE MECH VENTILATION HEATING LOAD INCREASE: OVERCOOLING [J]	ZONE MECHANICAL VENTILATION HEATING LOAD DECREASE [J]
January	0.000	0.000	0.000	0.000	0.000	0.180873E+10	0.000	0.000
February	0.000	0.000	0.000	0.000	0.000	0.112065E+10	0.000	0.000
March	0.000	454433.958	3260.507	6501.969	0.000	0.210986E+09	4823010.974	7703.834
April	0.000	28131974.354	0.000	60752.915	0.000	51830129.453	29732453.048	0.000
May	0.000	0.408595E+09	0.000	329873.537	0.000	8998499.426	59504471.094	0.000
June	0.000	0.708345E+09	0.000	340290.467	0.000	0.000	4948967.266	0.000
July	0.000	0.126221E+10	0.000	195396.771	0.000	0.000	568537.307	0.000
August	0.000	0.107504E+10	0.000	297391.585	0.000	0.000	3627095.324	0.000
September	0.000	0.417465E+09	0.000	330062.826	0.000	203417.944	16938136.959	0.000
October	0.000	99789344.870	2571.675	188937.280	0.000	30252139.319	22950928.729	2019.399
November	0.000	71162666.669	6825.603	506.345	0.000	0.168377E+09	220132.681	2578.954
December	0.000	0.000	0.000	0.000	0.000	0.595879E+09	0.000	0.000

Annual Sum or Average	0.000	0.407120E+10	12657.785	1749713.695	0.000	0.399591E+10	0.143314E+09	12302.187
Minimum of Months	0.000	0.000	0.000	0.000	0.000	0.000	0.000	0.000
Maximum of Months	0.000	0.126221E+10	6825.603	340290.467	0.000	0.180873E+10	59504471.094	7703.834

Table of Contents

Report: VENTILATION LOAD COMPONENTS

For: ZN_1_FLR_1_SEC_2

Timestamp: 2007-07-06 05:13:29

	ZONE MECHANICAL VENTILATION NO LOAD HEAT REMOVAL [J]	ZONE MECHANICAL VENTILATION COOLING LOAD INCREASE [J]	ZONE MECH VENTILATION COOLING LOAD INCREASE: OVERHEATING [J]	ZONE MECHANICAL VENTILATION COOLING LOAD DECREASE [J]	ZONE MECHANICAL VENTILATION NO LOAD HEAT ADDITION [J]	ZONE MECHANICAL VENTILATION HEATING LOAD INCREASE [J]	ZONE MECH VENTILATION HEATING LOAD INCREASE: OVERCOOLING [J]	ZONE MECHANICAL VENTILATION HEATING LOAD DECREASE [J]
January	0.000	0.000	0.000	0.000	0.000	0.922841E+09	0.000	0.000
February	0.000	0.000	0.000	0.000	0.000	0.626763E+09	0.000	0.000
March	0.000	664871.207	12570.510	1341.422	0.000	0.154296E+09	1998250.593	8000.455
April	0.000	11507454.594	2771.281	14727.990	0.000	42933196.840	5385560.430	836.873
May	0.000	0.149629E+09	3701.314	69317.405	0.000	5699396.786	13435108.435	2409.627
June	0.000	0.296681E+09	0.000	47980.023	0.000	2433.183	2107247.733	0.000
July	0.000	0.559862E+09	0.000	50973.658	0.000	0.000	407431.550	0.000
August	0.000	0.478346E+09	0.000	40864.970	0.000	0.000	2015050.401	0.000
September	0.000	0.138116E+09	3591.141	38434.871	0.000	369195.347	5636271.552	973.633
October	0.000	38501432.207	33909.685	29866.833	0.000	30255856.322	6493080.305	13815.821
November	0.000	33359920.171	3796.866	380.629	0.000	0.112168E+09	112131.084	1644.877
December	0.000	0.000	0.000	0.000	0.000	0.362598E+09	0.000	0.000

Annual Sum or Average	0.000	0.170667E+10	60340.797	293887.802	0.000	0.225793E+10	37590132.084	27681.288
Minimum of Months	0.000	0.000	0.000	0.000	0.000	0.000	0.000	0.000
Maximum of Months	0.000	0.559862E+09	33909.685	69317.405	0.000	0.922841E+09	13435108.435	13815.821

Table of Contents

Report: VENTILATION LOAD COMPONENTS

For: ZN_1_FLR_1_SEC_3

Timestamp: 2007-07-06 05:13:29

	ZONE MECHANICAL VENTILATION NO LOAD HEAT REMOVAL [J]	ZONE MECHANICAL VENTILATION COOLING LOAD INCREASE [J]	ZONE MECH VENTILATION COOLING LOAD INCREASE: OVERHEATING [J]	ZONE MECHANICAL VENTILATION COOLING LOAD DECREASE [J]	ZONE MECHANICAL VENTILATION NO LOAD HEAT ADDITION [J]	ZONE MECHANICAL VENTILATION HEATING LOAD INCREASE [J]	ZONE MECH VENTILATION HEATING LOAD INCREASE: OVERCOOLING [J]	ZONE MECHANICAL VENTILATION HEATING LOAD DECREASE [J]
January	0.000	0.000	0.000	0.000	0.000	0.127534E+10	0.000	0.000
February	0.000	0.000	0.000	318.688	0.000	0.766098E+09	935463.372	0.000
March	0.000	7037060.187	11929.413	141252.604	0.000	0.139907E+09	45328158.425	11699.622
April	0.000	25648502.889	1805.801	335315.242	0.000	42970877.693	50877833.776	1535.261
May	0.000	0.384228E+09	7324.554	459626.640	0.000	5753369.949	24318458.522	7631.288
June	0.000	0.592881E+09	0.000	70657.780	0.000	4580.343	2491052.101	0.000
July	0.000	0.132292E+10	0.000	3160.090	0.000	0.000	89609.224	0.000
August	0.000	0.112355E+10	0.000	27970.530	0.000	0.000	1894531.663	0.000
September	0.000	0.312082E+09	5743.577	221865.156	0.000	383615.547	12498626.804	3221.992
October	0.000	73696753.893	30949.999	327435.702	0.000	27753565.543	30956863.534	23829.123
November	0.000	62500976.587	2944.082	2268.410	0.000	99580844.047	1648243.518	2741.063
December	0.000	0.000	0.000	0.000	0.000	0.360805E+09	0.000	0.000

Annual Sum or Average	0.000	0.390455E+10	60697.425	1589870.842	0.000	0.271860E+10	0.171039E+09	50658.348
Minimum of Months	0.000	0.000	0.000	0.000	0.000	0.000	0.000	0.000
Maximum of Months	0.000	0.132292E+10	30949.999	459626.640	0.000	0.127534E+10	50877833.776	23829.123

Table of Contents

Report: VENTILATION LOAD COMPONENTS

For: ZN_1_FLR_1_SEC_4

Timestamp: 2007-07-06 05:13:29

	ZONE MECHANICAL VENTILATION NO LOAD HEAT REMOVAL [J]	ZONE MECHANICAL VENTILATION COOLING LOAD INCREASE [J]	ZONE MECH VENTILATION COOLING LOAD INCREASE: OVERHEATING [J]	ZONE MECHANICAL VENTILATION COOLING LOAD DECREASE [J]	ZONE MECHANICAL VENTILATION NO LOAD HEAT ADDITION [J]	ZONE MECHANICAL VENTILATION HEATING LOAD INCREASE [J]	ZONE MECH VENTILATION HEATING LOAD INCREASE: OVERCOOLING [J]	ZONE MECHANICAL VENTILATION HEATING LOAD DECREASE [J]
January	0.000	0.000	0.000	0.000	0.000	0.669358E+09	0.000	0.000
February	0.000	0.000	0.000	13509.960	0.000	0.377323E+09	13490971.912	0.000
March	0.000	5041357.132	262.546	102416.267	0.000	82104567.250	36832761.071	2387.476
April	0.000	13216568.517	0.000	163626.421	0.000	29174486.212	30981320.375	0.000
May	0.000	0.180031E+09	5486.661	177784.573	0.000	4752031.449	18443820.014	3415.017
June	0.000	0.326409E+09	0.000	26056.644	0.000	3312.454	1508095.263	0.000
July	0.000	0.631808E+09	0.000	12721.543	0.000	0.000	70775.559	0.000
August	0.000	0.551797E+09	0.000	43194.452	0.000	0.000	1552869.572	0.000
September	0.000	0.214326E+09	0.000	142689.729	0.000	124696.747	8719694.865	0.000
October	0.000	59555127.104	2096.494	405536.416	0.000	11602317.204	45025284.795	1652.210
November	0.000	27827370.290	1477.072	34265.027	0.000	51295306.934	17050458.564	982.374
December	0.000	0.000	0.000	187.811	0.000	0.186983E+09	303541.990	0.000

Annual Sum or Average	0.000	0.201001E+10	9322.774	1121988.844	0.000	0.141272E+10	0.173980E+09	8437.076
Minimum of Months	0.000	0.000	0.000	0.000	0.000	0.000	0.000	0.000
Maximum of Months	0.000	0.631808E+09	5486.661	405536.416	0.000	0.669358E+09	45025284.795	3415.017

Table of Contents

Report: VENTILATION LOAD COMPONENTS

For: ZN_1_FLR_1_SEC_5

Timestamp: 2007-07-06 05:13:29

	ZONE MECHANICAL VENTILATION NO LOAD HEAT REMOVAL [J]	ZONE MECHANICAL VENTILATION COOLING LOAD INCREASE [J]	ZONE MECH VENTILATION COOLING LOAD INCREASE: OVERHEATING [J]	ZONE MECHANICAL VENTILATION COOLING LOAD DECREASE [J]	ZONE MECHANICAL VENTILATION NO LOAD HEAT ADDITION [J]	ZONE MECHANICAL VENTILATION HEATING LOAD INCREASE [J]	ZONE MECH VENTILATION HEATING LOAD INCREASE: OVERCOOLING [J]	ZONE MECHANICAL VENTILATION HEATING LOAD DECREASE [J]
January	0.000	0.000	0.000	0.000	0.000	0.157992E+10	0.000	0.000
February	0.000	0.000	0.000	0.000	0.000	0.807815E+09	0.000	0.000
March	0.000	1022247.107	117089.580	15876.613	0.000	0.175208E+09	19288381.794	18418.563
April	0.000	2072438.510	56785.737	102880.899	0.000	55000165.712	40942264.953	24120.413
May	0.000	0.243225E+09	37138.624	272402.675	0.000	5044491.886	62736950.322	8523.280
June	0.000	0.483019E+09	0.000	334898.853	0.000	9137.105	10135172.081	0.000
July	0.000	0.846782E+09	0.000	303591.810	0.000	0.000	6398072.157	0.000
August	0.000	0.767968E+09	0.000	146383.851	0.000	0.000	6636529.885	0.000
September	0.000	0.242096E+09	33654.178	263568.425	0.000	561315.877	29533291.324	6859.388
October	0.000	52628890.867	126892.200	207603.696	0.000	35918153.461	58938845.650	17144.437
November	0.000	35223889.575	61272.122	9243.522	0.000	0.118596E+09	17113609.986	4762.916
December	0.000	0.000	0.000	0.000	0.000	0.393421E+09	0.000	0.000

Annual Sum or Average	0.000	0.267404E+10	432832.441	1656450.343	0.000	0.317149E+10	0.251723E+09	79828.997
Minimum of Months	0.000	0.000	0.000	0.000	0.000	0.000	0.000	0.000
Maximum of Months	0.000	0.846782E+09	126892.200	334898.853	0.000	0.157992E+10	62736950.322	24120.413

Table of Contents

Report: OVERALL HVAC AIR SYSTEM LOADS

For: ZN_1_FLR_1_SEC_1:SYS

Timestamp: 2007-07-06 05:13:29

	AIR LOOP TOTAL HEATING ENERGY [J]	AIR LOOP TOTAL COOLING ENERGY [J]
January	0.569606E+10	0.000
February	0.406654E+10	0.000
March	0.144060E+10	74266261.020
April	0.112708E+10	0.948600E+09
May	0.258743E+10	0.490215E+10
June	0.395996E+10	0.835360E+10
July	0.273156E+10	0.860546E+10
August	0.318899E+10	0.860725E+10
September	0.356009E+10	0.626853E+10
October	0.157934E+10	0.203763E+10
November	0.174065E+10	0.609760E+09
December	0.336239E+10	0.000

Annual Sum or Average	0.350407E+11	0.404073E+11
Minimum of Months	0.112708E+10	0.000
Maximum of Months	0.569606E+10	0.860725E+10

Table of Contents

Report: OVERALL HVAC AIR SYSTEM LOADS

For: ZN_1_FLR_1_SEC_2:SYS

Timestamp: 2007-07-06 05:13:29

	AIR LOOP TOTAL HEATING ENERGY [J]	AIR LOOP TOTAL COOLING ENERGY [J]
January	0.332613E+10	0.000
February	0.259431E+10	0.000
March	0.118807E+10	67883125.787
April	0.638557E+09	0.349001E+09
May	0.995179E+09	0.172899E+10
June	0.176905E+10	0.356020E+10
July	0.145939E+10	0.396608E+10
August	0.166558E+10	0.395680E+10
September	0.121972E+10	0.208250E+10
October	0.862542E+09	0.828674E+09
November	0.114775E+10	0.294823E+09
December	0.222633E+10	0.000

Annual Sum or Average	0.190926E+11	0.168350E+11
Minimum of Months	0.638557E+09	0.000
Maximum of Months	0.332613E+10	0.396608E+10

Table of Contents

Report: OVERALL HVAC AIR SYSTEM LOADS

For: ZN_1_FLR_1_SEC_3:SYS

Timestamp: 2007-07-06 05:13:29

	AIR LOOP TOTAL HEATING ENERGY [J]	AIR LOOP TOTAL COOLING ENERGY [J]
January	0.586635E+10	0.000
February	0.424231E+10	0.000
March	0.250028E+10	0.916988E+09
April	0.206157E+10	0.196158E+10
May	0.278031E+10	0.555736E+10
June	0.510109E+10	0.984478E+10
July	0.645483E+10	0.132597E+11
August	0.627634E+10	0.126493E+11
September	0.390729E+10	0.686701E+10
October	0.226258E+10	0.282477E+10
November	0.202962E+10	0.861374E+09
December	0.364611E+10	0.000

Annual Sum or Average	0.471287E+11	0.547429E+11
Minimum of Months	0.202962E+10	0.000
Maximum of Months	0.645483E+10	0.132597E+11

Table of Contents

Report: OVERALL HVAC AIR SYSTEM LOADS

For: ZN_1_FLR_1_SEC_4:SYS

Timestamp: 2007-07-06 05:13:29

	AIR LOOP TOTAL HEATING ENERGY [J]	AIR LOOP TOTAL COOLING ENERGY [J]
January	0.226019E+10	0.000
February	0.155154E+10	0.000
March	0.106813E+10	0.488341E+09
April	0.700516E+09	0.631259E+09
May	0.123719E+10	0.234859E+10
June	0.208619E+10	0.419025E+10
July	0.190259E+10	0.490415E+10
August	0.182871E+10	0.494185E+10
September	0.174671E+10	0.350259E+10
October	0.127128E+10	0.192810E+10
November	0.785624E+09	0.440551E+09
December	0.132130E+10	0.000

Annual Sum or Average	0.177600E+11	0.233757E+11
Minimum of Months	0.700516E+09	0.000
Maximum of Months	0.226019E+10	0.494185E+10

Table of Contents

Report: OVERALL HVAC AIR SYSTEM LOADS

For: ZN_1_FLR_1_SEC_5:SYS

Timestamp: 2007-07-06 05:13:29

	AIR LOOP TOTAL HEATING ENERGY [J]	AIR LOOP TOTAL COOLING ENERGY [J]
January	0.273107E+10	0.000
February	0.209449E+10	0.000
March	0.965281E+09	0.143134E+09
April	0.727641E+09	0.506051E+09
May	0.149681E+10	0.258438E+10
June	0.245772E+10	0.482214E+10
July	0.177825E+10	0.454396E+10
August	0.207360E+10	0.490131E+10
September	0.163898E+10	0.302279E+10
October	0.988167E+09	0.120712E+10
November	0.810452E+09	0.277187E+09
December	0.159534E+10	0.000

Annual Sum or Average	0.193578E+11	0.220081E+11
Minimum of Months	0.727641E+09	0.000
Maximum of Months	0.273107E+10	0.490131E+10

Table of Contents

Report: OVERALL HVAC SYSTEM ENERGY

For: Meter

Timestamp: 2007-07-06 05:13:29

	ELECTRICITY:HVAC [J]	HEATING:GAS [Invalid/Undefined]
January	0.207322E+11	0.000
February	0.153594E+11	0.000
March	0.817760E+10	0.000
April	0.686376E+10	0.000
May	0.146235E+11	0.000
June	0.251999E+11	0.000
July	0.257717E+11	0.000
August	0.264550E+11	0.000
September	0.190965E+11	0.000
October	0.981276E+10	0.000
November	0.754400E+10	0.000
December	0.122408E+11	0.000

Annual Sum or Average	0.191877E+12	0.000
Minimum of Months	0.686376E+10	0.000
Maximum of Months	0.264550E+11	0.000

Table of Contents

Report: COMPONENTS OF PEAK ELECTRICAL DEMAND

For: Meter

Timestamp: 2007-07-06 05:13:29

	ELECTRICITY:FACILITY {MAXIMUM}[W]	ELECTRICITY:FACILITY {TIMESTAMP}	INTERIORLIGHTS:ELECTRICITY {AT MAX/MIN} [W]	INTERIOREQUIPMENT:ELECTRICITY {AT MAX/MIN} [W]	FANS:ELECTRICITY {AT MAX/MIN} [W]	HEATING:ELECTRICITY {AT MAX/MIN} [W]	COOLING:ELECTRICITY {AT MAX/MIN} [W]
January	60142.341	05-JAN-09:30	7157.016	1700.987	2358.008	47765.881	0.000
February	61437.010	10-FEB-10:30	7157.016	1700.987	2492.136	48926.421	0.000
March	56419.405	09-MAR-17:30	7157.016	1700.987	2069.259	30861.360	13470.334
April	59943.870	03-APR-16:00	7157.016	1700.987	2224.272	34386.431	13507.944
May	57533.647	10-MAY-09:00	7157.016	1700.987	2162.752	30861.911	14490.532
June	58161.126	16-JUN-11:15	7157.016	1700.987	2285.264	31047.575	14928.161
July	56038.048	27-JUL-09:30	7157.016	1700.987	2354.980	27859.129	15805.487
August	58362.775	05-AUG-11:00	7157.016	1700.987	2253.194	31398.283	14692.846
September	60225.503	11-SEP-12:30	7157.016	1700.987	2198.536	33967.895	14069.629
October	58133.290	12-OCT-12:15	7157.016	1700.987	2337.495	30109.723	15667.620
November	58892.622	09-NOV-09:30	7157.016	1700.987	2396.471	46477.700	0.000
December	61968.478	14-DEC-09:45	7157.016	1700.987	2495.844	49454.182	0.000

Annual Sum or Average
Minimum of Months	56038.048		7157.016	1700.987	2069.259	27859.129	0.000
Maximum of Months	61968.478		7157.016	1700.987	2495.844	49454.182	15805.487

Table of Contents

Report: Economics Results Summary Report

For: Entire Facility

Timestamp: 2007-07-06 05:13:29

Annual Cost

	Electric:Facility	Gas:Facility	Other	Total
Cost ($)	11837.72	14.72	0.00	11852.44
Cost per Total Building Area ($/m2)	25.49	0.03	0.00	25.52
Cost per Net Conditioned Building Area ($/m2)	25.49	0.03	0.00	25.52

Tariff Summary

	Selected	Qualified	Meter	Group	Annual Cost
DELMARVA_LGS-S_LARGEGENERALSERVICE	No	No	ELECTRICITY:FACILITY	COMM ELECT	13046.45
DELMARVA_MGS-S_MEDIUMGENERALSERVICE	Yes	Yes	ELECTRICITY:FACILITY	COMM ELECT	11837.72
DELMARVA_SGS-ND_SMALLGENERALSERVICE	No	No	ELECTRICITY:FACILITY	COMM ELECT	8739.76
DE_EIAMONTHLYRATEGAS	Yes	Yes	GAS:FACILITY	COMM GAS	14.72

Table of Contents

Report: Tariff Report

For: DELMARVA_LGS-S_LARGEGENERALSERVICE

Timestamp: 2007-07-06 05:13:29

	Parameter
Meter	ELECTRICITY:FACILITY
Selected	No
Group	COMM ELECT
Qualified	No
Disqualifier	MINDEMAND300KW
Computation	automatic
Units	kWh

Categories

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
EnergyCharges	334.37	268.30	208.41	182.58	286.44	408.52	406.84	429.56	328.32	223.16	193.70	245.04	3515.22	429.56
DemandCharges	575.84	588.23	540.19	573.94	550.86	800.93	771.69	803.70	829.35	556.60	563.87	593.32	7748.54	829.35
ServiceCharges	127.24	127.24	127.24	127.24	127.24	127.24	127.24	127.24	127.24	127.24	127.24	127.24	1526.88	127.24
Basis	1037.45	983.78	875.84	883.76	964.54	1336.68	1305.77	1360.50	1284.91	907.00	884.81	965.60	12790.63	1360.50
Adjustment	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Surcharge	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Subtotal	1037.45	983.78	875.84	883.76	964.54	1336.68	1305.77	1360.50	1284.91	907.00	884.81	965.60	12790.63	1360.50
Taxes	20.75	19.68	17.52	17.68	19.29	26.73	26.12	27.21	25.70	18.14	17.70	19.31	255.81	27.21
Total	1058.20	1003.45	893.36	901.43	983.83	1363.41	1331.89	1387.71	1310.61	925.14	902.51	984.91	13046.45	1387.71

Charges

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max	Category
ANNUALONPEAKENERGYCHARGE	191.47	159.42	135.15	113.04	207.75	295.84	281.61	315.19	225.53	151.93	130.13	152.49	2359.55	315.19	EnergyCharges
ANNUALOFFPEAKENERGYCHARGE	78.71	57.81	34.44	35.12	27.00	38.93	50.80	37.13	42.60	30.21	27.83	46.43	507.01	78.71	EnergyCharges
ANNUALDISTRIBUTIONENERGYCHARGE	39.70	31.58	24.00	21.28	31.96	45.61	46.03	47.76	37.23	25.37	22.10	28.52	401.14	47.76	EnergyCharges
ANNUALENVIRONMENTALFUNDENERGYCHARGE	1.69	1.34	1.02	0.9055	1.36	1.94	1.96	2.03	1.58	1.08	0.9404	1.21	17.07	2.03	EnergyCharges
ANNUALLOWINCOMEFUNDENERGYCHARGE	0.8447	0.6720	0.5107	0.4528	0.6801	0.9704	0.9793	1.02	0.7920	0.5397	0.4702	0.6069	8.53	1.02	EnergyCharges
ANNUALANCILLARYENERGYCHARGE	21.96	17.47	13.28	11.77	17.68	25.23	25.46	26.42	20.59	14.03	12.22	15.78	221.91	26.42	EnergyCharges
ANNUALDISTRIBUTIONDEMANDCHARGE	144.76	147.88	135.80	144.28	138.48	139.99	134.88	140.48	144.96	139.93	141.75	149.16	1702.37	149.16	DemandCharges
ANNUALPOWERFACTORDEMANDCHARGE	1.80	1.84	1.69	1.80	1.73	1.74	1.68	1.75	1.81	1.74	1.77	1.86	21.22	1.86	DemandCharges
ANNUALTRANSMISSIONDEMANDCHARGE	58.52	59.78	54.90	58.33	55.98	56.59	54.53	56.79	58.60	56.56	57.30	60.30	688.16	60.30	DemandCharges
WINTERSUPPLYCAPDEMANDCHARGE	370.75	378.73	347.80	369.53	354.67	0.00	0.00	0.00	0.00	358.37	363.05	382.01	2924.92	382.01	DemandCharges
SUMMERSUPPLYCAPDEMANDCHARGE	0.00	0.00	0.00	0.00	0.00	602.60	580.60	604.69	623.98	0.00	0.00	0.00	2411.86	623.98	DemandCharges
TAXOFTWOPERCENT	20.75	19.68	17.52	17.68	19.29	26.73	26.12	27.21	25.70	18.14	17.70	19.31	255.81	27.21	Taxes

Ratchets

Jan

Feb

Mar

Apr

May

Jun

Jul

Aug

Sep

Oct

Nov

Dec

Sum

Max

Qualifies

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
MINDEMAND300KW	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00

Native Variables

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
TotalEnergy	8446.60	6720.09	5107.28	4527.65	6800.72	9703.56	9793.36	10162.44	7920.30	5396.92	4701.85	6068.79	85349.56	10162.44
TotalDemand	60.14	61.44	56.42	59.94	57.53	58.16	56.04	58.36	60.23	58.13	58.89	61.97	707.26	61.97
PeakEnergy	5260.16	4379.63	3712.89	3105.62	5707.49	8127.41	7736.56	8659.19	6195.76	4173.91	3574.93	4189.21	64822.77	8659.19
PeakDemand	60.14	61.44	56.42	59.94	57.53	58.16	56.04	55.71	60.23	58.13	58.89	61.97	704.61	61.97
ShoulderEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
OffPeakEnergy	3186.44	2340.46	1394.39	1422.03	1093.23	1576.15	2056.79	1503.25	1724.54	1223.01	1126.91	1879.58	20526.79	3186.44
OffPeakDemand	56.57	56.35	49.94	56.02	45.76	53.59	55.87	58.36	56.93	39.26	42.67	53.06	624.38	58.36
MidPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
MidPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsOffPeak	3.58	5.09	6.48	3.92	11.78	4.57	0.1723	0.00	3.30	18.87	16.22	8.91	82.88	18.87
OffPeakExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	2.65	0.00	0.00	0.00	0.00	2.65	2.65
PeakExceedsMidPeak	60.14	61.44	56.42	59.94	57.53	58.16	56.04	55.71	60.23	58.13	58.89	61.97	704.61	61.97
MidPeakExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsShoulder	60.14	61.44	56.42	59.94	57.53	58.16	56.04	55.71	60.23	58.13	58.89	61.97	704.61	61.97
ShoulderExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsWinter	1.00	1.00	1.00	1.00	1.00	0.00	0.00	0.00	0.00	1.00	1.00	1.00	8.00	1.00
IsNotWinter	0.00	0.00	0.00	0.00	0.00	1.00	1.00	1.00	1.00	0.00	0.00	0.00	4.00	1.00
IsSpring	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotSpring	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsSummer	0.00	0.00	0.00	0.00	0.00	1.00	1.00	1.00	1.00	0.00	0.00	0.00	4.00	1.00
IsNotSummer	1.00	1.00	1.00	1.00	1.00	0.00	0.00	0.00	0.00	1.00	1.00	1.00	8.00	1.00
IsAutumn	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotAutumn	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
PeakAndShoulderEnergy	5260.16	4379.63	3712.89	3105.62	5707.49	8127.41	7736.56	8659.19	6195.76	4173.91	3574.93	4189.21	64822.77	8659.19
PeakAndShoulderDemand	60.14	61.44	56.42	59.94	57.53	58.16	56.04	55.71	60.23	58.13	58.89	61.97	704.61	61.97
PeakAndMidPeakEnergy	5260.16	4379.63	3712.89	3105.62	5707.49	8127.41	7736.56	8659.19	6195.76	4173.91	3574.93	4189.21	64822.77	8659.19
PeakAndMidPeakDemand	60.14	61.44	56.42	59.94	57.53	58.16	56.04	55.71	60.23	58.13	58.89	61.97	704.61	61.97
ShoulderAndOffPeakEnergy	3186.44	2340.46	1394.39	1422.03	1093.23	1576.15	2056.79	1503.25	1724.54	1223.01	1126.91	1879.58	20526.79	3186.44
ShoulderAndOffPeakDemand	56.57	56.35	49.94	56.02	45.76	53.59	55.87	58.36	56.93	39.26	42.67	53.06	624.38	58.36
PeakAndOffPeakEnergy	8446.60	6720.09	5107.28	4527.65	6800.72	9703.56	9793.36	10162.44	7920.30	5396.92	4701.85	6068.79	85349.56	10162.44
PeakAndOffPeakDemand	60.14	61.44	56.42	59.94	57.53	58.16	56.04	58.36	60.23	58.13	58.89	61.97	707.26	61.97

Other Variables

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
NotIncluded	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00

Computation - Automatic

MINDEMAND300KW FROM TotalDemand

ANNUALONPEAKENERGYCHARGE FROM PeakEnergy

ANNUALOFFPEAKENERGYCHARGE FROM OffPeakEnergy

ANNUALDISTRIBUTIONENERGYCHARGE FROM TotalEnergy

ANNUALENVIRONMENTALFUNDENERGYCHARGE FROM TotalEnergy

ANNUALLOWINCOMEFUNDENERGYCHARGE FROM TotalEnergy

ANNUALANCILLARYENERGYCHARGE FROM TotalEnergy

ANNUALDISTRIBUTIONDEMANDCHARGE FROM TotalDemand

ANNUALPOWERFACTORDEMANDCHARGE FROM TotalDemand

ANNUALTRANSMISSIONDEMANDCHARGE FROM TotalDemand

WINTERSUPPLYCAPDEMANDCHARGE FROM TotalDemand

SUMMERSUPPLYCAPDEMANDCHARGE FROM TotalDemand

EnergyCharges SUM ANNUALONPEAKENERGYCHARGE ANNUALOFFPEAKENERGYCHARGE ANNUALDISTRIBUTIONENERGYCHARGE ANNUALENVIRONMENTALFUNDENERGYCHARGE ANNUALLOWINCOMEFUNDENERGYCHARGE ANNUALANCILLARYENERGYCHARGE

DemandCharges SUM ANNUALDISTRIBUTIONDEMANDCHARGE ANNUALPOWERFACTORDEMANDCHARGE ANNUALTRANSMISSIONDEMANDCHARGE WINTERSUPPLYCAPDEMANDCHARGE SUMMERSUPPLYCAPDEMANDCHARGE

Basis SUM EnergyCharges DemandCharges ServiceCharges

Subtotal SUM Basis Adjustment Surcharge

TAXOFTWOPERCENT FROM Subtotal

Taxes SUM TAXOFTWOPERCENT

Total SUM Subtotal Taxes

Table of Contents

Report: Tariff Report

For: DELMARVA_MGS-S_MEDIUMGENERALSERVICE

Timestamp: 2007-07-06 05:13:29

	Parameter
Meter	ELECTRICITY:FACILITY
Selected	Yes
Group	COMM ELECT
Qualified	Yes
Disqualifier	n/a
Computation	automatic
Units	kWh

Categories

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
EnergyCharges	337.02	268.13	203.78	180.65	271.35	387.17	390.75	405.48	316.02	215.34	187.60	242.14	3405.45	405.48
DemandCharges	590.65	603.36	554.08	588.70	565.03	867.25	835.59	870.25	898.03	570.92	578.37	608.58	8130.80	898.03
ServiceCharges	5.78	5.78	5.78	5.78	5.78	5.78	5.78	5.78	5.78	5.78	5.78	5.78	69.36	5.78
Basis	933.45	877.27	763.64	775.13	842.15	1260.20	1232.12	1281.51	1219.83	792.03	771.76	856.50	11605.61	1281.51
Adjustment	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Surcharge	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Subtotal	933.45	877.27	763.64	775.13	842.15	1260.20	1232.12	1281.51	1219.83	792.03	771.76	856.50	11605.61	1281.51
Taxes	18.67	17.55	15.27	15.50	16.84	25.20	24.64	25.63	24.40	15.84	15.44	17.13	232.11	25.63
Total	952.11	894.82	778.92	790.63	859.00	1285.40	1256.77	1307.14	1244.23	807.87	787.19	873.63	11837.72	1307.14

Charges

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max	Category
ANNUALDISTRIBUTIONENERGYCHARGE	58.28	46.37	35.24	31.24	46.92	66.95	67.57	70.12	54.65	37.24	32.44	41.87	588.91	70.12	EnergyCharges
ANNUALENVIRONMENTALFUNDENERGYCHARGE	1.69	1.34	1.02	0.9055	1.36	1.94	1.96	2.03	1.58	1.08	0.9404	1.21	17.07	2.03	EnergyCharges
ANNUALLOWINCOMEFUNDENERGYCHARGE	0.8447	0.6720	0.5107	0.4528	0.6801	0.9704	0.9793	1.02	0.7920	0.5397	0.4702	0.6069	8.53	1.02	EnergyCharges
ANNUALSUPPLYENERGYCHARGE	255.09	202.95	154.24	136.73	205.38	293.05	295.76	306.91	239.19	162.99	142.00	183.28	2577.56	306.91	EnergyCharges
ANNUALANCILLARYENERGYCHARGE	21.12	16.80	12.77	11.32	17.00	24.26	24.48	25.41	19.80	13.49	11.75	15.17	213.37	25.41	EnergyCharges
ANNUALDELIVERYDEMANDCHARGE	223.79	228.61	209.94	223.05	214.08	216.42	208.52	217.17	224.10	216.31	219.14	230.58	2631.71	230.58	DemandCharges
ANNUALTRANSMISSIONDEMANDCHARGE	53.35	54.49	50.04	53.17	51.03	51.59	49.71	51.77	53.42	51.56	52.24	54.97	627.34	54.97	DemandCharges
WINTERSUPPLYCAPDEMANDCHARGE	313.51	320.26	294.10	312.48	299.91	0.00	0.00	0.00	0.00	303.04	307.00	323.03	2473.32	323.03	DemandCharges
SUMMERSUPPLYCAPDEMANDCHARGE	0.00	0.00	0.00	0.00	0.00	599.24	577.37	601.32	620.51	0.00	0.00	0.00	2398.43	620.51	DemandCharges
TAXOFTWOPERCENT	18.67	17.55	15.27	15.50	16.84	25.20	24.64	25.63	24.40	15.84	15.44	17.13	232.11	25.63	Taxes

Ratchets

Jan

Feb

Mar

Apr

May

Jun

Jul

Aug

Sep

Oct

Nov

Dec

Sum

Max

Qualifies

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
MAXDEMAND300KW	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
MINENERGY3500KWH	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00

Native Variables

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
TotalEnergy	8446.60	6720.09	5107.28	4527.65	6800.72	9703.56	9793.36	10162.44	7920.30	5396.92	4701.85	6068.79	85349.56	10162.44
TotalDemand	60.14	61.44	56.42	59.94	57.53	58.16	56.04	58.36	60.23	58.13	58.89	61.97	707.26	61.97
PeakEnergy	8446.60	6720.09	5107.28	4527.65	6800.72	9703.56	9793.36	10162.44	7920.30	5396.92	4701.85	6068.79	85349.56	10162.44
PeakDemand	60.14	61.44	56.42	59.94	57.53	58.16	56.04	58.36	60.23	58.13	58.89	61.97	707.26	61.97
ShoulderEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
OffPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
OffPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
MidPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
MidPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsOffPeak	60.14	61.44	56.42	59.94	57.53	58.16	56.04	58.36	60.23	58.13	58.89	61.97	707.26	61.97
OffPeakExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsMidPeak	60.14	61.44	56.42	59.94	57.53	58.16	56.04	58.36	60.23	58.13	58.89	61.97	707.26	61.97
MidPeakExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsShoulder	60.14	61.44	56.42	59.94	57.53	58.16	56.04	58.36	60.23	58.13	58.89	61.97	707.26	61.97
ShoulderExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsWinter	1.00	1.00	1.00	1.00	1.00	0.00	0.00	0.00	0.00	1.00	1.00	1.00	8.00	1.00
IsNotWinter	0.00	0.00	0.00	0.00	0.00	1.00	1.00	1.00	1.00	0.00	0.00	0.00	4.00	1.00
IsSpring	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotSpring	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsSummer	0.00	0.00	0.00	0.00	0.00	1.00	1.00	1.00	1.00	0.00	0.00	0.00	4.00	1.00
IsNotSummer	1.00	1.00	1.00	1.00	1.00	0.00	0.00	0.00	0.00	1.00	1.00	1.00	8.00	1.00
IsAutumn	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotAutumn	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
PeakAndShoulderEnergy	8446.60	6720.09	5107.28	4527.65	6800.72	9703.56	9793.36	10162.44	7920.30	5396.92	4701.85	6068.79	85349.56	10162.44
PeakAndShoulderDemand	60.14	61.44	56.42	59.94	57.53	58.16	56.04	58.36	60.23	58.13	58.89	61.97	707.26	61.97
PeakAndMidPeakEnergy	8446.60	6720.09	5107.28	4527.65	6800.72	9703.56	9793.36	10162.44	7920.30	5396.92	4701.85	6068.79	85349.56	10162.44
PeakAndMidPeakDemand	60.14	61.44	56.42	59.94	57.53	58.16	56.04	58.36	60.23	58.13	58.89	61.97	707.26	61.97
ShoulderAndOffPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderAndOffPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakAndOffPeakEnergy	8446.60	6720.09	5107.28	4527.65	6800.72	9703.56	9793.36	10162.44	7920.30	5396.92	4701.85	6068.79	85349.56	10162.44
PeakAndOffPeakDemand	60.14	61.44	56.42	59.94	57.53	58.16	56.04	58.36	60.23	58.13	58.89	61.97	707.26	61.97

Other Variables

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
NotIncluded	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00

Computation - Automatic

MAXDEMAND300KW FROM TotalDemand

MINENERGY3500KWH FROM TotalEnergy

ANNUALDISTRIBUTIONENERGYCHARGE FROM TotalEnergy

ANNUALENVIRONMENTALFUNDENERGYCHARGE FROM TotalEnergy

ANNUALLOWINCOMEFUNDENERGYCHARGE FROM TotalEnergy

ANNUALSUPPLYENERGYCHARGE FROM TotalEnergy

ANNUALANCILLARYENERGYCHARGE FROM TotalEnergy

ANNUALDELIVERYDEMANDCHARGE FROM TotalDemand

ANNUALTRANSMISSIONDEMANDCHARGE FROM TotalDemand

WINTERSUPPLYCAPDEMANDCHARGE FROM TotalDemand

SUMMERSUPPLYCAPDEMANDCHARGE FROM TotalDemand

EnergyCharges SUM ANNUALDISTRIBUTIONENERGYCHARGE ANNUALENVIRONMENTALFUNDENERGYCHARGE ANNUALLOWINCOMEFUNDENERGYCHARGE ANNUALSUPPLYENERGYCHARGE ANNUALANCILLARYENERGYCHARGE

DemandCharges SUM ANNUALDELIVERYDEMANDCHARGE ANNUALTRANSMISSIONDEMANDCHARGE WINTERSUPPLYCAPDEMANDCHARGE SUMMERSUPPLYCAPDEMANDCHARGE

Basis SUM EnergyCharges DemandCharges ServiceCharges

Subtotal SUM Basis Adjustment Surcharge

TAXOFTWOPERCENT FROM Subtotal

Taxes SUM TAXOFTWOPERCENT

Total SUM Subtotal Taxes

Table of Contents

Report: Tariff Report

For: DELMARVA_SGS-ND_SMALLGENERALSERVICE

Timestamp: 2007-07-06 05:13:29

	Parameter
Meter	ELECTRICITY:FACILITY
Selected	No
Group	COMM ELECT
Qualified	No
Disqualifier	MAXENERGY3500KWH
Computation	automatic
Units	kWh

Categories

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
EnergyCharges	802.43	638.41	485.19	430.13	646.07	1022.76	1032.22	1071.12	834.80	512.71	446.68	576.53	8499.04	1071.12
DemandCharges	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ServiceCharges	5.78	5.78	5.78	5.78	5.78	5.78	5.78	5.78	5.78	5.78	5.78	5.78	69.36	5.78
Basis	808.21	644.19	490.97	435.91	651.85	1028.54	1038.00	1076.90	840.58	518.49	452.46	582.31	8568.40	1076.90
Adjustment	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Surcharge	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Subtotal	808.21	644.19	490.97	435.91	651.85	1028.54	1038.00	1076.90	840.58	518.49	452.46	582.31	8568.40	1076.90
Taxes	16.16	12.88	9.82	8.72	13.04	20.57	20.76	21.54	16.81	10.37	9.05	11.65	171.37	21.54
Total	824.37	657.07	500.79	444.62	664.88	1049.11	1058.76	1098.44	857.39	528.86	461.50	593.96	8739.76	1098.44

Charges

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max	Category
SUMMERBASICENERGYCHARGE	0.00	0.00	0.00	0.00	0.00	539.52	544.51	565.03	440.37	0.00	0.00	0.00	2089.43	565.03	EnergyCharges
WINTERBASICENERGYCHARGE	381.79	303.75	230.85	204.65	307.39	0.00	0.00	0.00	0.00	243.94	212.52	274.31	2159.20	381.79	EnergyCharges
ANNUALDISTRIBUTIONENERGYCHARGE	369.96	294.34	223.70	198.31	297.87	425.02	428.95	445.11	346.91	236.39	205.94	265.81	3738.31	445.11	EnergyCharges
ANNUALENVIRONMENTALFUNDENERGYCHARGE	1.69	1.34	1.02	0.9055	1.36	1.94	1.96	2.03	1.58	1.08	0.9404	1.21	17.07	2.03	EnergyCharges
ANNUALLOWINCOMEFUNDENERGYCHARGE	0.8447	0.6720	0.5107	0.4528	0.6801	0.9704	0.9793	1.02	0.7920	0.5397	0.4702	0.6069	8.53	1.02	EnergyCharges
ANNUALTRANSMISSIONENERGYCHARGE	26.18	20.83	15.83	14.04	21.08	30.08	30.36	31.50	24.55	16.73	14.58	18.81	264.58	31.50	EnergyCharges
ANNUALANCILLARYENERGYCHARGE	21.96	17.47	13.28	11.77	17.68	25.23	25.46	26.42	20.59	14.03	12.22	15.78	221.91	26.42	EnergyCharges
TAXOFTWOPERCENT	16.16	12.88	9.82	8.72	13.04	20.57	20.76	21.54	16.81	10.37	9.05	11.65	171.37	21.54	Taxes

Ratchets

Jan

Feb

Mar

Apr

May

Jun

Jul

Aug

Sep

Oct

Nov

Dec

Sum

Max

Qualifies

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
MAXDEMAND300KW	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
MAXENERGY3500KWH	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00

Native Variables

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
TotalEnergy	8446.60	6720.09	5107.28	4527.65	6800.72	9703.56	9793.36	10162.44	7920.30	5396.92	4701.85	6068.79	85349.56	10162.44
TotalDemand	60.14	61.44	56.42	59.94	57.53	58.16	56.04	58.36	60.23	58.13	58.89	61.97	707.26	61.97
PeakEnergy	8446.60	6720.09	5107.28	4527.65	6800.72	9703.56	9793.36	10162.44	7920.30	5396.92	4701.85	6068.79	85349.56	10162.44
PeakDemand	60.14	61.44	56.42	59.94	57.53	58.16	56.04	58.36	60.23	58.13	58.89	61.97	707.26	61.97
ShoulderEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
OffPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
OffPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
MidPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
MidPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsOffPeak	60.14	61.44	56.42	59.94	57.53	58.16	56.04	58.36	60.23	58.13	58.89	61.97	707.26	61.97
OffPeakExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsMidPeak	60.14	61.44	56.42	59.94	57.53	58.16	56.04	58.36	60.23	58.13	58.89	61.97	707.26	61.97
MidPeakExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsShoulder	60.14	61.44	56.42	59.94	57.53	58.16	56.04	58.36	60.23	58.13	58.89	61.97	707.26	61.97
ShoulderExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsWinter	1.00	1.00	1.00	1.00	1.00	0.00	0.00	0.00	0.00	1.00	1.00	1.00	8.00	1.00
IsNotWinter	0.00	0.00	0.00	0.00	0.00	1.00	1.00	1.00	1.00	0.00	0.00	0.00	4.00	1.00
IsSpring	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotSpring	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsSummer	0.00	0.00	0.00	0.00	0.00	1.00	1.00	1.00	1.00	0.00	0.00	0.00	4.00	1.00
IsNotSummer	1.00	1.00	1.00	1.00	1.00	0.00	0.00	0.00	0.00	1.00	1.00	1.00	8.00	1.00
IsAutumn	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotAutumn	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
PeakAndShoulderEnergy	8446.60	6720.09	5107.28	4527.65	6800.72	9703.56	9793.36	10162.44	7920.30	5396.92	4701.85	6068.79	85349.56	10162.44
PeakAndShoulderDemand	60.14	61.44	56.42	59.94	57.53	58.16	56.04	58.36	60.23	58.13	58.89	61.97	707.26	61.97
PeakAndMidPeakEnergy	8446.60	6720.09	5107.28	4527.65	6800.72	9703.56	9793.36	10162.44	7920.30	5396.92	4701.85	6068.79	85349.56	10162.44
PeakAndMidPeakDemand	60.14	61.44	56.42	59.94	57.53	58.16	56.04	58.36	60.23	58.13	58.89	61.97	707.26	61.97
ShoulderAndOffPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderAndOffPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakAndOffPeakEnergy	8446.60	6720.09	5107.28	4527.65	6800.72	9703.56	9793.36	10162.44	7920.30	5396.92	4701.85	6068.79	85349.56	10162.44
PeakAndOffPeakDemand	60.14	61.44	56.42	59.94	57.53	58.16	56.04	58.36	60.23	58.13	58.89	61.97	707.26	61.97

Other Variables

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
NotIncluded	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00

Computation - Automatic

MAXDEMAND300KW FROM TotalDemand

MAXENERGY3500KWH FROM TotalEnergy

SUMMERBASICENERGYCHARGE FROM TotalEnergy

WINTERBASICENERGYCHARGE FROM TotalEnergy

ANNUALDISTRIBUTIONENERGYCHARGE FROM TotalEnergy

ANNUALENVIRONMENTALFUNDENERGYCHARGE FROM TotalEnergy

ANNUALLOWINCOMEFUNDENERGYCHARGE FROM TotalEnergy

ANNUALTRANSMISSIONENERGYCHARGE FROM TotalEnergy

ANNUALANCILLARYENERGYCHARGE FROM TotalEnergy

EnergyCharges SUM SUMMERBASICENERGYCHARGE WINTERBASICENERGYCHARGE ANNUALDISTRIBUTIONENERGYCHARGE ANNUALENVIRONMENTALFUNDENERGYCHARGE ANNUALLOWINCOMEFUNDENERGYCHARGE ANNUALTRANSMISSIONENERGYCHARGE ANNUALANCILLARYENERGYCHARGE

Basis SUM EnergyCharges DemandCharges ServiceCharges

Subtotal SUM Basis Adjustment Surcharge

TAXOFTWOPERCENT FROM Subtotal

Taxes SUM TAXOFTWOPERCENT

Total SUM Subtotal Taxes

Table of Contents

Report: Tariff Report

For: DE_EIAMONTHLYRATEGAS

Timestamp: 2007-07-06 05:13:29

	Parameter
Meter	GAS:FACILITY
Selected	Yes
Group	COMM GAS
Qualified	Yes
Disqualifier	n/a
Computation	automatic
Units	MCF

Categories

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
EnergyCharges	0.9872	1.11	1.25	1.25	1.40	1.40	1.38	1.36	1.19	1.11	0.9212	1.06	14.43	1.40
DemandCharges	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ServiceCharges	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Basis	0.9872	1.11	1.25	1.25	1.40	1.40	1.38	1.36	1.19	1.11	0.9212	1.06	14.43	1.40
Adjustment	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Surcharge	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Subtotal	0.9872	1.11	1.25	1.25	1.40	1.40	1.38	1.36	1.19	1.11	0.9212	1.06	14.43	1.40
Taxes	0.0197	0.0222	0.0250	0.0251	0.0281	0.0280	0.0277	0.0272	0.0238	0.0222	0.0184	0.0212	0.29	0.03
Total	1.01	1.13	1.27	1.28	1.43	1.43	1.41	1.39	1.22	1.13	0.9396	1.08	14.72	1.43

Charges

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max	Category
MONTHLYRATEGASCHARGE	0.9872	1.11	1.25	1.25	1.40	1.40	1.38	1.36	1.19	1.11	0.9212	1.06	14.43	1.40	EnergyCharges
TAXOFTWOPERCENT	0.0197	0.0222	0.0250	0.0251	0.0281	0.0280	0.0277	0.0272	0.0238	0.0222	0.0184	0.0212	0.29	0.03	Taxes

Ratchets

Jan

Feb

Mar

Apr

May

Jun

Jul

Aug

Sep

Oct

Nov

Dec

Sum

Max

Qualifies

Jan

Feb

Mar

Apr

May

Jun

Jul

Aug

Sep

Oct

Nov

Dec

Sum

Max

Native Variables

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
TotalEnergy	0.1087	0.0995	0.1155	0.1069	0.1121	0.1111	0.1080	0.1155	0.1069	0.1087	0.1058	0.1080	1.31	0.12
TotalDemand	0.0004	0.0004	0.0004	0.0004	0.0004	0.0004	0.0004	0.0004	0.0004	0.0004	0.0004	0.0004	0.01	0.00
PeakEnergy	0.1087	0.0995	0.1155	0.1069	0.1121	0.1111	0.1080	0.1155	0.1069	0.1087	0.1058	0.1080	1.31	0.12
PeakDemand	0.0004	0.0004	0.0004	0.0004	0.0004	0.0004	0.0004	0.0004	0.0004	0.0004	0.0004	0.0004	0.01	0.00
ShoulderEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
OffPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
OffPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
MidPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
MidPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsOffPeak	0.0004	0.0004	0.0004	0.0004	0.0004	0.0004	0.0004	0.0004	0.0004	0.0004	0.0004	0.0004	0.01	0.00
OffPeakExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsMidPeak	0.0004	0.0004	0.0004	0.0004	0.0004	0.0004	0.0004	0.0004	0.0004	0.0004	0.0004	0.0004	0.01	0.00
MidPeakExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsShoulder	0.0004	0.0004	0.0004	0.0004	0.0004	0.0004	0.0004	0.0004	0.0004	0.0004	0.0004	0.0004	0.01	0.00
ShoulderExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsWinter	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsNotWinter	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsSpring	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotSpring	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsSummer	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotSummer	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsAutumn	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotAutumn	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
PeakAndShoulderEnergy	0.1087	0.0995	0.1155	0.1069	0.1121	0.1111	0.1080	0.1155	0.1069	0.1087	0.1058	0.1080	1.31	0.12
PeakAndShoulderDemand	0.0004	0.0004	0.0004	0.0004	0.0004	0.0004	0.0004	0.0004	0.0004	0.0004	0.0004	0.0004	0.01	0.00
PeakAndMidPeakEnergy	0.1087	0.0995	0.1155	0.1069	0.1121	0.1111	0.1080	0.1155	0.1069	0.1087	0.1058	0.1080	1.31	0.12
PeakAndMidPeakDemand	0.0004	0.0004	0.0004	0.0004	0.0004	0.0004	0.0004	0.0004	0.0004	0.0004	0.0004	0.0004	0.01	0.00
ShoulderAndOffPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderAndOffPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakAndOffPeakEnergy	0.1087	0.0995	0.1155	0.1069	0.1121	0.1111	0.1080	0.1155	0.1069	0.1087	0.1058	0.1080	1.31	0.12
PeakAndOffPeakDemand	0.0004	0.0004	0.0004	0.0004	0.0004	0.0004	0.0004	0.0004	0.0004	0.0004	0.0004	0.0004	0.01	0.00

Other Variables

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
NotIncluded	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
DE_MONTHLYGASRATES	9.08	11.14	10.81	11.74	12.53	12.61	12.81	11.76	11.15	10.20	8.71	9.83	132.37	12.81

Computation - Automatic

MONTHLYRATEGASCHARGE FROM TotalEnergy DE_MONTHLYGASRATES

EnergyCharges SUM MONTHLYRATEGASCHARGE

Basis SUM EnergyCharges DemandCharges ServiceCharges

Subtotal SUM Basis Adjustment Surcharge

TAXOFTWOPERCENT FROM Subtotal

Taxes SUM TAXOFTWOPERCENT

Total SUM Subtotal Taxes