AutoBuilt Model: All WILMINGTON DE USA TMY2-13781 WMO#=724089 2007-07-06 05:45:41

Table of Contents

Program Version:EnergyPlus, Version 2.0

Tabular Output Report in Format: HTML

Building: AutoBuilt Model: All

Environment: WILMINGTON DE USA TMY2-13781 WMO#=724089

Simulation Timestamp: 2007-07-06 05:45:41

Table of Contents

Report: Annual Building Utility Performance Summary

For: Entire Facility

Timestamp: 2007-07-06 05:45:41

Values gathered over 8760.00 hours

Site and Source Energy

	Total Energy (GJ)	Energy Per Total Building Area (MJ/m2)	Energy Per Conditioned Building Area (MJ/m2)
Total Site Energy	772.44	831.45	831.45
Net Site Energy	772.44	831.45	831.45
Total Source Energy	2973.81	3200.99	3200.99
Net Source Energy	2973.81	3200.99	3200.99

Building Area

	Area (m2)
Total Building Area	929.03
Net Conditioned Building Area	929.03

End Uses

	Electricity (GJ)	Natural Gas (GJ)	Other Fuel (GJ)	Purchased Cooling (GJ)	Purchased Heating (GJ)	Water (m3)
Heating	449.17	0.00	0.00	0.00	0.00	0.00
Cooling	99.57	0.00	0.00	0.00	0.00	0.00
Interior Lighting	84.48	0.00	0.00	0.00	0.00	0.00
Exterior Lighting	4.04	0.00	0.00	0.00	0.00	0.00
Interior Equipment	45.61	3.38	0.00	0.00	0.00	0.00
Exterior Equipment	46.88	0.00	0.00	0.00	0.00	0.00
Fans	29.11	0.00	0.00	0.00	0.00	0.00
Pumps	0.00	0.00	0.00	0.00	0.00	0.00
Heat Rejection	0.00	0.00	0.00	0.00	0.00	0.00
Humidification	0.00	0.00	0.00	0.00	0.00	0.00
Heat Recovery	0.00	0.00	0.00	0.00	0.00	0.00
Water Systems	10.20	0.00	0.00	0.00	0.00	31.42
Refrigeration	0.00	0.00	0.00	0.00	0.00	0.00
Generators	0.00	0.00	0.00	0.00	0.00	0.00

Total End Uses	769.06	3.38	0.00	0.00	0.00	31.42

End Uses By Subcategory

	Subcategory	Electricity (GJ)	Natural Gas (GJ)	Other Fuel (GJ)	Purchased Cooling (GJ)	Purchased Heating (GJ)	Water (m3)
Heating	General	449.17	0.00	0.00	0.00	0.00	0.00
Cooling	General	99.57	0.00	0.00	0.00	0.00	0.00
Interior Lighting	General Lights	84.48	0.00	0.00	0.00	0.00	0.00
Exterior Lighting	Exterior Facade Lighting	4.04	0.00	0.00	0.00	0.00	0.00
Interior Equipment	GeneralEquipment	45.61	3.38	0.00	0.00	0.00	0.00
Exterior Equipment	Refrigeration (simple)	46.88	0.00	0.00	0.00	0.00	0.00
Fans	General	29.11	0.00	0.00	0.00	0.00	0.00
Pumps	General	0.00	0.00	0.00	0.00	0.00	0.00
Heat Rejection	General	0.00	0.00	0.00	0.00	0.00	0.00
Humidification	General	0.00	0.00	0.00	0.00	0.00	0.00
Heat Recovery	General	0.00	0.00	0.00	0.00	0.00	0.00
Water Systems	SHW_DEFAULT	0.00	0.00	0.00	0.00	0.00	31.42
	Water Heater	10.20	0.00	0.00	0.00	0.00	0.00
Refrigeration	General	0.00	0.00	0.00	0.00	0.00	0.00
Generators	General	0.00	0.00	0.00	0.00	0.00	0.00

Normalized Metrics

Utility Use Per Conditioned Floor Area

	Electricity Intensity (MJ/m2)	Natural Gas Intensity (MJ/m2)	Other Fuel Intensity (MJ/m2)	Purchased Cooling Intensity (MJ/m2)	Purchased Heating Intensity (MJ/m2)	Water Intensity (m3/m2)
Lighting	95.29	0.00	0.00	0.00	0.00	0.00
HVAC	632.98	0.00	0.00	0.00	0.00	0.03
Other	99.55	3.64	0.00	0.00	0.00	0.00
Total	827.81	3.64	0.00	0.00	0.00	0.03

Utility Use Per Total Floor Area

	Electricity Intensity (MJ/m2)	Natural Gas Intensity (MJ/m2)	Other Fuel Intensity (MJ/m2)	Purchased Cooling Intensity (MJ/m2)	Purchased Heating Intensity (MJ/m2)	Water Intensity (m3/m2)
Lighting	95.29	0.00	0.00	0.00	0.00	0.00
HVAC	632.98	0.00	0.00	0.00	0.00	0.03
Other	99.55	3.64	0.00	0.00	0.00	0.00
Total	827.81	3.64	0.00	0.00	0.00	0.03

Electric Loads Satisfied

	Electricity (GJ)	Percent Electricity (%)
Fuel-Fired Power Generation	0.00	0.00
High Temperature Geothermal*	0.00	0.00
Photovoltaic Power	0.00	0.00
Wind Power*	0.00	0.00
Total On-Site Electric Sources	0.00	0.00

Electricity Coming From Utility	769.06	100.00
Surplus Electricity Going To Utility	0.00	0.00
Net Electricity From Utility	769.06	100.00

Total On-Site and Utility Electric Sources	769.06	100.00
Total Electricity End Uses	769.06	100.00

On-Site Thermal Sources

	Heat (GJ)	Percent Heat (%)
Water-Side Heat Recovery	0.00
Air to Air Heat Recovery for Cooling	0.00
Air to Air Heat Recovery for Heating	0.00
High-Temperature Geothermal*	0.00
Solar Water Thermal	0.00
Solar Air Thermal	0.00
Total On-Site Thermal Sources	0.00

Water Source Summary

	Water (m3)	Percent Water (%)
Rainwater Collection	0.00	0.00
Condensate Collection	0.00	0.00
Groundwater Well	0.00	0.00
Total On Site Water Sources	0.00	0.00
-	-	-
Initial Storage	0.00	0.00
Final Storage	0.00	0.00
Change in Storage	0.00	0.00
-	-	-
Water Supplied by Utility	31.42	100.00
-	-	-
Total On Site, Change in Storage, and Utility Water Sources	31.42	100.00
Total Water End Uses	31.42	100.00

Note 1: An asterisk (*) indicates that the feature is not yet implemented.

Table of Contents

| Top |

Annual Building Utility Performance Summary

| Entire Facility |

Input Verification and Results Summary

| Entire Facility |

Construction Cost Estimate Summary

| Entire Facility |

Climate Summary

| Entire Facility |

Equipment Summary

| Entire Facility |

Envelope Summary

| Entire Facility |

OCCUPANT COMFORT DATA SUMMARY

OUTDOOR AIR SUMMARY

EMISSIONS DATA SUMMARY

| Meter |

VENTILATION LOAD COMPONENTS

OVERALL HVAC AIR SYSTEM LOADS

OVERALL HVAC SYSTEM ENERGY

| Meter |

COMPONENTS OF PEAK ELECTRICAL DEMAND

| Meter |

Tariff Report

Economics Results Summary Report

| Entire Facility |

Table of Contents

Report: Input Verification and Results Summary

For: Entire Facility

Timestamp: 2007-07-06 05:45:41

GENERAL

	Value
Program Version and Build	EnergyPlus, Version 2.0
Weather	WILMINGTON DE USA TMY2-13781 WMO#=724089
Latitude (deg)	39.67
Longitude (deg)	-75.60
Elevation (m)	24.00
Time Zone	-5.00
North Axis Angle (deg)	135.54
Hours Simulated (hrs)	8760.00

ENVELOPE

Window-Wall Ratio

	Total	North (315 to 45 deg)	East (45 to 135 deg)	South (135 to 225 deg)	West (225 to 315 deg)
Gross Wall Area (m2)	753.34	307.01	69.66	307.01	69.66
Window Area (m2)	59.68	15.27	6.94	30.54	6.94
Window-Wall Ratio (%)	2.09	4.97	9.96	9.95	9.96

Skylight-Roof Ratio

	Total
Gross Roof Area (m2)	929.03
Skylight Area (m2)	0.00
Skylight-Roof Ratio (%)	0.00

LIGHTING

Interior Connected Lighting Power

	Zone	Lighting Power Density (W/m2)	Zone Area (m2)	Total Power (W)	End Use Subcategory	Schedule Name	Average Hours/Week (hr)	Return Air Fraction	Conditioned (Y/N)
ZN_1_FLR_1_SEC_1_LIGHTS	ZN_1_FLR_1_SEC_1	16.0000	271.54	4344.58	General Lights	BLDG_LIGHT_SCH	31.24	0.0000	Y
ZN_1_FLR_1_SEC_2_LIGHTS	ZN_1_FLR_1_SEC_2	15.9993	45.47	727.44	General Lights	BLDG_LIGHT_SCH	31.24	0.0000	Y
ZN_1_FLR_1_SEC_3_LIGHTS	ZN_1_FLR_1_SEC_3	16.0000	271.54	4344.58	General Lights	BLDG_LIGHT_SCH	31.24	0.0000	Y
ZN_1_FLR_1_SEC_4_LIGHTS	ZN_1_FLR_1_SEC_4	15.9993	45.47	727.44	General Lights	BLDG_LIGHT_SCH	31.24	0.0000	Y
ZN_1_FLR_1_SEC_5_LIGHTS	ZN_1_FLR_1_SEC_5	15.9987	295.02	4719.97	General Lights	BLDG_LIGHT_SCH	31.24	0.0000	Y

Exterior Connected Lighting Power

	Total Watts	Astronomical Clock/Schedule	Schedule Name	Average Annual Hours/Week
EXTERIOR FACADE LIGHTING	257.56	Astronomical Clock	ALWAYS_ON	168.00

PERFORMANCE

Zone Summary

	Area (m2)	Conditioned (Y/N)	Volume (m3)	Multipliers	Gross Wall Area (m2)	Window Area (m2)	Lighting (W/m2)	People (m2/person)	Plug and Process(W/m2)
ZN_1_FLR_1_SEC_1	271.54	Yes	1302.93	1.00	307.01	15.27	16.0000	27.87	3.9985
ZN_1_FLR_1_SEC_2	45.47	Yes	218.16	1.00	69.66	6.94	15.9993	27.87	3.9983
ZN_1_FLR_1_SEC_3	271.54	Yes	1302.93	1.00	307.01	30.54	16.0000	27.87	3.9985
ZN_1_FLR_1_SEC_4	45.47	Yes	218.16	1.00	69.66	6.94	15.9993	27.87	3.9983
ZN_1_FLR_1_SEC_5	295.02	Yes	1415.51	1.00	0.00	0.00	15.9987	27.87	3.9982

Table of Contents

Report: Construction Cost Estimate Summary

For: Entire Facility

Timestamp: 2007-07-06 05:45:41

Construction Cost Estimate Summary

	Reference Bldg.	Current Bldg. Model	Difference
Line Item SubTotal ($)	0.00	592970.07	592970.07
Misc. Costs ($)	0.00	0.00	0.00
Regional Adjustment ($)	0.00	0.00	0.00
Design Fee ($)	0.00	0.00	0.00
Contractor Fee ($)	0.00	0.00	0.00
Contigency ($)	0.00	0.00	0.00
Permits, Bonds, Insurance ($)	0.00	0.00	0.00
Commissioning ($)	0.00	0.00	0.00
Cost Estimate Total ($)	0.00	592970.07	592970.07
Cost Per Conditioned Building Area ($/m2)	0.00	638.27	638.27

Cost Line Item Details

	Line No.	Item Name	Quantity.	Units	$ per Qty.	SubTotal $
--	1	INTERIOR FURNISHINGS	1858.00	m2	1.00	1858.00
--	2	INTERIOR FLOOR	0.00	m2	15.00	0.00
--	3	INTERIOR FLOOR SLAB	0.00	m2	35.00	0.00
--	4	DROP CEILING	0.00	m2	10.00	0.00
--	5	SLOPED METAL ROOF	0.00	m2	1.00	0.00
--	6	GABLE WALL	0.00	m2	1.00	0.00
--	7	SOUTH:ASHRAE 90.1-2004_SEC 5.5-4_0_0.1_FIXED_SOUTH_WINDOW	30.54	m2	184.63	5638.20
--	8	EAST:ASHRAE 90.1-2004_SEC 5.5-4_0_0.1_FIXED_EAST_WINDOW	6.94	m2	184.63	1280.50
--	9	NORTH:ASHRAE 90.1-2004_SEC 5.5-4_0_0.1_FIXED_NORTH_WINDOW	15.27	m2	179.25	2736.95
--	10	WEST:ASHRAE 90.1-2004_SEC 5.5-4_0_0.1_FIXED_WEST_WINDOW	6.94	m2	184.63	1280.50
--	11	SKYLIGHTCONST:ASHRAE 90.1-2004_SEC 5.5-4_0_0.02_ALL SKYLIGHTS WITHOUT CURB_SKYLIGHT	0.00	m2	184.63	0.00
--	12	ROOFS:ASHRAE 90.1-2004_SEC 5.5-4_IEAD_ROOF	929.03	m2	34.39	31949.62
--	13	INT-WALLS:ASHRAE 90.1-2004_SEC 5.5-4_INTERIOR WALL_INT-WALL	701.97	m2	1.00	701.97
--	14	EXT-WALLS:ASHRAE 90.1-2004_SEC 5.5-4_STEEL-FRAMED_EXT-WALL	693.67	m2	38.24	26523.06
--	15	EXT-SLAB:ASHRAE 90.1-2004_SEC 5.5-4_UNHEATED_EXT-SLAB	929.03	m2	560.79	520986.41
--	16	EXPOSED-FLOOR:ASHRAE 90.1-2004_SEC 5.5-4_MASS_EXPOSEDFLOOR	0.00	m2	33.00	0.00
--	17	ATTIC-FLOOR:ASHRAE 90.1-2004_SEC 5.5-4_ATTIC FLOOR_ATTICFLOOR	0.00	m2	15.02	0.00
--	18	LIGHTING EQUIP:ZN_1_FLR_1_SEC_1	4.34	kW	1.00	4.34
--	19	LIGHTING EQUIP:ZN_1_FLR_1_SEC_2	0.73	kW	1.00	0.73
--	20	LIGHTING EQUIP:ZN_1_FLR_1_SEC_3	4.34	kW	1.00	4.34
--	21	LIGHTING EQUIP:ZN_1_FLR_1_SEC_4	0.73	kW	1.00	0.73
--	22	LIGHTING EQUIP:ZN_1_FLR_1_SEC_5	4.72	kW	1.00	4.72
Line Item SubTotal	--	--	--	--	--	592970.07

Table of Contents

Report: Climate Summary

For: Entire Facility

Timestamp: 2007-07-06 05:45:41

Design Day

	Maximum Dry Bulb (C)	Daily Temperature Range (C)	Humidity Value	Humidity Type	Wind Speed (m/s)	Wind Direction
WILMINGTON_DE_USA HEATING 99.6% CONDITIONS	-12.40	0.00	-12.40	Wet-Bulb	5.10	290.00
WILMINGTON_DE_USA COOLING .4% CONDITIONS WB=>MDB	30.60	9.40	25.30	Wet-Bulb	0.00	0.00

Table of Contents

Report: Equipment Summary

For: Entire Facility

Timestamp: 2007-07-06 05:45:41

Central Plant

	Type	Nominal Capacity (W)	Nominal Efficiency (W/W)
none

DX Coils

	Type	Nominal Capacity (W)	Nominal Efficiency (W/W)
ZN_1_FLR_1_SEC_1:SYSUNITARY_AIRTOAIR_HP_COOL	COIL:DX:COOLINGBYPASSFACTOREMPIRICAL	27680.74	2.72
ZN_1_FLR_1_SEC_1:SYSUNITARY_AIRTOAIR_HP_HEAT	COIL:DX:HEATINGEMPIRICAL	27680.74	2.00
ZN_1_FLR_1_SEC_2:SYSUNITARY_AIRTOAIR_HP_COOL	COIL:DX:COOLINGBYPASSFACTOREMPIRICAL	6272.95	2.72
ZN_1_FLR_1_SEC_2:SYSUNITARY_AIRTOAIR_HP_HEAT	COIL:DX:HEATINGEMPIRICAL	6272.95	2.00
ZN_1_FLR_1_SEC_3:SYSUNITARY_AIRTOAIR_HP_COOL	COIL:DX:COOLINGBYPASSFACTOREMPIRICAL	22362.96	2.72
ZN_1_FLR_1_SEC_3:SYSUNITARY_AIRTOAIR_HP_HEAT	COIL:DX:HEATINGEMPIRICAL	22362.96	2.00
ZN_1_FLR_1_SEC_4:SYSUNITARY_AIRTOAIR_HP_COOL	COIL:DX:COOLINGBYPASSFACTOREMPIRICAL	3945.70	2.72
ZN_1_FLR_1_SEC_4:SYSUNITARY_AIRTOAIR_HP_HEAT	COIL:DX:HEATINGEMPIRICAL	3945.70	2.00
ZN_1_FLR_1_SEC_5:SYSUNITARY_AIRTOAIR_HP_COOL	COIL:DX:COOLINGBYPASSFACTOREMPIRICAL	14734.86	2.72
ZN_1_FLR_1_SEC_5:SYSUNITARY_AIRTOAIR_HP_HEAT	COIL:DX:HEATINGEMPIRICAL	14734.86	2.00

Fans

	Type	Total Efficiency (W/W)	Delta Pressure (pa)	Max Flow Rate (m3/s)	Motor Heat In Air Fraction	End Use
ZN_1_FLR_1_SEC_1:SYSUNITARY_AIRTOAIR_HP_FAN	SIMPLE	0.55	500.00	1.30	1.00	General
ZN_1_FLR_1_SEC_2:SYSUNITARY_AIRTOAIR_HP_FAN	SIMPLE	0.55	500.00	0.32	1.00	General
ZN_1_FLR_1_SEC_3:SYSUNITARY_AIRTOAIR_HP_FAN	SIMPLE	0.55	500.00	0.95	1.00	General
ZN_1_FLR_1_SEC_4:SYSUNITARY_AIRTOAIR_HP_FAN	SIMPLE	0.55	500.00	0.16	1.00	General
ZN_1_FLR_1_SEC_5:SYSUNITARY_AIRTOAIR_HP_FAN	SIMPLE	0.55	500.00	0.59	1.00	General

Pumps

	Type	Control	Head (pa)	Power (W)	Motor Efficiency (W/W)
SHWSYS1 PUMP	PUMP:VARIABLE SPEED	INTERMITTENT	0.00	0.00	1.00

Service Water Heating

	Type	Storage Volume (m3)	Input(W)	Thermal Efficiency (W/W)	Recovery Efficiency (W/W)	Energy Factor
SHWSYS1 WATER HEATER	WATER HEATER:MIXED	0.13	834.50	1.00	0.22	1.02

Table of Contents

Report: Envelope Summary

For: Entire Facility

Timestamp: 2007-07-06 05:45:41

Opaque Exterior

	Construction	Reflectance	U-Factor	Gross Area (m2)	Azimuth (deg)	Tilt (deg)	Cardinal Direction
ZN_1_FLR_1_SEC_1_WALL_1	ASHRAE 90.1-2004_SEC 5.5-4_STEEL-FRAMED_EXT-WALL	0.30	0.78	307.01	315.54	90.00	N
ZN_1_FLR_1_SEC_1_FLOOR	ASHRAE 90.1-2004_SEC 5.5-4_UNHEATED_EXT-SLAB	0.30	2.69	271.54	0.54	180.00
ZN_1_FLR_1_SEC_1_CEILING	ASHRAE 90.1-2004_SEC 5.5-4_IEAD_ROOF	0.30	0.38	271.54	180.54	0.00
ZN_1_FLR_1_SEC_2_WALL_1	ASHRAE 90.1-2004_SEC 5.5-4_STEEL-FRAMED_EXT-WALL	0.30	0.78	69.66	225.54	90.00	W
ZN_1_FLR_1_SEC_2_FLOOR	ASHRAE 90.1-2004_SEC 5.5-4_UNHEATED_EXT-SLAB	0.30	2.69	45.47	270.54	180.00
ZN_1_FLR_1_SEC_2_CEILING	ASHRAE 90.1-2004_SEC 5.5-4_IEAD_ROOF	0.30	0.38	45.47	90.54	0.00
ZN_1_FLR_1_SEC_3_WALL_3	ASHRAE 90.1-2004_SEC 5.5-4_STEEL-FRAMED_EXT-WALL	0.30	0.78	307.01	135.54	90.00	S
ZN_1_FLR_1_SEC_3_FLOOR	ASHRAE 90.1-2004_SEC 5.5-4_UNHEATED_EXT-SLAB	0.30	2.69	271.54	90.54	180.00
ZN_1_FLR_1_SEC_3_CEILING	ASHRAE 90.1-2004_SEC 5.5-4_IEAD_ROOF	0.30	0.38	271.54	270.54	0.00
ZN_1_FLR_1_SEC_4_WALL_4	ASHRAE 90.1-2004_SEC 5.5-4_STEEL-FRAMED_EXT-WALL	0.30	0.78	69.66	45.54	90.00	E
ZN_1_FLR_1_SEC_4_FLOOR	ASHRAE 90.1-2004_SEC 5.5-4_UNHEATED_EXT-SLAB	0.30	2.69	45.47	45.54	180.00
ZN_1_FLR_1_SEC_4_CEILING	ASHRAE 90.1-2004_SEC 5.5-4_IEAD_ROOF	0.30	0.38	45.47	225.54	0.00
ZN_1_FLR_1_SEC_5_FLOOR	ASHRAE 90.1-2004_SEC 5.5-4_UNHEATED_EXT-SLAB	0.30	2.69	295.02	45.54	180.00
ZN_1_FLR_1_SEC_5_CEILING	ASHRAE 90.1-2004_SEC 5.5-4_IEAD_ROOF	0.30	0.38	295.02	225.54	0.00

Fenestration

	Construction	Area (m2)	U-Factor	SHGC	Parent Surface
ZN_1_FLR_1_SEC_1_WALL_1_WINDOW_1	ASHRAE 90.1-2004_SEC 5.5-4_0_0.1_FIXED_NORTH_WINDOW	15.27	3.25	0.491	ZN_1_FLR_1_SEC_1_WALL_1
ZN_1_FLR_1_SEC_2_WALL_1_WINDOW_1	ASHRAE 90.1-2004_SEC 5.5-4_0_0.1_FIXED_WEST_WINDOW	6.94	3.25	0.389	ZN_1_FLR_1_SEC_2_WALL_1
ZN_1_FLR_1_SEC_3_WALL_3_WINDOW_1	ASHRAE 90.1-2004_SEC 5.5-4_0_0.1_FIXED_SOUTH_WINDOW	30.54	3.25	0.389	ZN_1_FLR_1_SEC_3_WALL_3
ZN_1_FLR_1_SEC_4_WALL_4_WINDOW_1	ASHRAE 90.1-2004_SEC 5.5-4_0_0.1_FIXED_EAST_WINDOW	6.94	3.25	0.389	ZN_1_FLR_1_SEC_4_WALL_4

Table of Contents

Report: OCCUPANT COMFORT DATA SUMMARY

For: ZN_1_FLR_1_SEC_1

Timestamp: 2007-07-06 05:45:41

	PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE/SYS AIR TEMPERATURE {FOR HOURS SHOWN} [C]	ZONE AIR RELATIVE HUMIDITY {FOR HOURS SHOWN} [%]	THERMALCOMFORTMRT {FOR HOURS SHOWN} [C]	TIME NOT COMFORTABLE SUMMER OR WINTER CLOTHES {FOR HOURS SHOWN} [hr]	FANGERPMV {FOR HOURS SHOWN} []
January	272.000	19.401	21.245	18.064	521.000	-0.865
February	248.000	20.600	21.410	19.247	457.000	-0.609
March	296.000	21.289	28.780	20.627	372.000	-0.351
April	265.000	21.838	33.103	21.397	164.000	-0.181
May	284.000	23.329	47.280	23.218	86.500	-0.593
June	284.000	23.895	46.905	24.338	62.000	-0.350
July	265.000	24.658	53.945	25.116	158.000	-0.047
August	296.000	24.243	51.040	24.651	123.500	-0.212
September	265.000	23.725	48.323	23.415	73.000	-0.488
October	272.000	22.448	42.319	21.836	167.500	0.004
November	267.000	21.386	35.642	20.597	357.500	-0.298
December	265.000	21.000	24.145	19.729	528.000	-0.498

Annual Sum or Average	3279.000	22.343	38.049	21.895	3070.000	-0.372
Minimum of Months	248.000	19.401	21.245	18.064	62.000	-0.865
Maximum of Months	296.000	24.658	53.945	25.116	528.000	0.004

Table of Contents

Report: OCCUPANT COMFORT DATA SUMMARY

For: ZN_1_FLR_1_SEC_2

Timestamp: 2007-07-06 05:45:41

	PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE/SYS AIR TEMPERATURE {FOR HOURS SHOWN} [C]	ZONE AIR RELATIVE HUMIDITY {FOR HOURS SHOWN} [%]	THERMALCOMFORTMRT {FOR HOURS SHOWN} [C]	TIME NOT COMFORTABLE SUMMER OR WINTER CLOTHES {FOR HOURS SHOWN} [hr]	FANGERPMV {FOR HOURS SHOWN} []
January	272.000	19.760	20.945	18.907	427.000	-0.746
February	248.000	20.927	20.968	20.181	354.500	-0.484
March	296.000	21.880	27.086	21.638	251.000	-0.191
April	265.000	22.129	31.412	22.096	135.000	-0.091
May	284.000	23.093	44.421	23.616	59.500	-0.609
June	284.000	23.864	44.195	24.849	45.500	-0.309
July	265.000	24.047	46.782	25.426	48.000	-0.181
August	296.000	23.975	46.312	25.290	60.500	-0.216
September	265.000	23.488	44.308	24.168	32.500	-0.467
October	272.000	22.853	38.726	23.003	108.000	0.139
November	267.000	21.769	34.115	21.418	241.500	-0.182
December	265.000	21.196	23.770	20.436	401.500	-0.411

Annual Sum or Average	3279.000	22.440	35.436	22.626	2164.500	-0.311
Minimum of Months	248.000	19.760	20.945	18.907	32.500	-0.746
Maximum of Months	296.000	24.047	46.782	25.426	427.000	0.139

Table of Contents

Report: OCCUPANT COMFORT DATA SUMMARY

For: ZN_1_FLR_1_SEC_3

Timestamp: 2007-07-06 05:45:41

	PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE/SYS AIR TEMPERATURE {FOR HOURS SHOWN} [C]	ZONE AIR RELATIVE HUMIDITY {FOR HOURS SHOWN} [%]	THERMALCOMFORTMRT {FOR HOURS SHOWN} [C]	TIME NOT COMFORTABLE SUMMER OR WINTER CLOTHES {FOR HOURS SHOWN} [hr]	FANGERPMV {FOR HOURS SHOWN} []
January	272.000	19.786	21.173	18.945	448.000	-0.739
February	248.000	20.975	21.288	20.202	357.500	-0.476
March	296.000	21.775	28.185	21.524	199.000	-0.209
April	265.000	22.269	31.890	22.117	85.500	-0.067
May	284.000	23.514	44.662	23.785	57.000	-0.505
June	284.000	24.003	44.522	24.869	38.500	-0.278
July	265.000	24.203	50.047	25.366	55.000	-0.135
August	296.000	24.045	47.756	25.242	44.000	-0.199
September	265.000	23.745	43.350	24.317	37.000	-0.408
October	272.000	23.070	38.695	23.037	73.000	0.172
November	267.000	21.742	34.982	21.324	234.500	-0.188
December	265.000	21.129	24.290	20.532	406.500	-0.409

Annual Sum or Average	3279.000	22.546	36.093	22.644	2035.500	-0.285
Minimum of Months	248.000	19.786	21.173	18.945	37.000	-0.739
Maximum of Months	296.000	24.203	50.047	25.366	448.000	0.172

Table of Contents

Report: OCCUPANT COMFORT DATA SUMMARY

For: ZN_1_FLR_1_SEC_4

Timestamp: 2007-07-06 05:45:41

	PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE/SYS AIR TEMPERATURE {FOR HOURS SHOWN} [C]	ZONE AIR RELATIVE HUMIDITY {FOR HOURS SHOWN} [%]	THERMALCOMFORTMRT {FOR HOURS SHOWN} [C]	TIME NOT COMFORTABLE SUMMER OR WINTER CLOTHES {FOR HOURS SHOWN} [hr]	FANGERPMV {FOR HOURS SHOWN} []
January	272.000	19.470	20.779	17.913	528.000	-0.872
February	248.000	20.678	20.902	19.138	462.500	-0.612
March	296.000	21.210	28.354	20.578	406.500	-0.369
April	265.000	21.792	32.769	21.504	161.500	-0.180
May	284.000	23.182	45.422	23.476	47.000	-0.605
June	284.000	24.011	44.458	24.870	39.500	-0.277
July	265.000	23.994	49.173	25.308	28.500	-0.191
August	296.000	24.066	48.647	24.989	58.000	-0.221
September	265.000	23.598	45.296	23.729	31.000	-0.497
October	272.000	22.453	42.049	21.988	163.500	0.016
November	267.000	21.345	35.327	20.510	371.000	-0.314
December	265.000	21.000	23.537	19.579	530.000	-0.514

Annual Sum or Average	3279.000	22.259	36.590	22.011	2827.000	-0.384
Minimum of Months	248.000	19.470	20.779	17.913	28.500	-0.872
Maximum of Months	296.000	24.066	49.173	25.308	530.000	0.016

Table of Contents

Report: OCCUPANT COMFORT DATA SUMMARY

For: ZN_1_FLR_1_SEC_5

Timestamp: 2007-07-06 05:45:41

	PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE/SYS AIR TEMPERATURE {FOR HOURS SHOWN} [C]	ZONE AIR RELATIVE HUMIDITY {FOR HOURS SHOWN} [%]	THERMALCOMFORTMRT {FOR HOURS SHOWN} [C]	TIME NOT COMFORTABLE SUMMER OR WINTER CLOTHES {FOR HOURS SHOWN} [hr]	FANGERPMV {FOR HOURS SHOWN} []
January	272.000	19.771	22.841	19.049	473.000	-0.722
February	248.000	20.935	23.117	20.096	355.500	-0.480
March	296.000	21.847	30.705	21.219	177.500	-0.211
April	265.000	22.320	34.705	21.681	75.000	-0.080
May	284.000	23.763	51.025	23.131	116.000	-0.493
June	284.000	24.345	51.997	23.988	147.500	-0.269
July	265.000	25.105	63.573	24.603	300.000	0.046
August	296.000	24.623	59.464	24.274	260.500	-0.122
September	265.000	23.962	51.202	23.324	74.500	-0.434
October	272.000	22.895	43.778	22.184	110.500	0.107
November	267.000	21.835	38.581	21.209	177.000	-0.163
December	265.000	21.116	26.755	20.526	369.500	-0.397

Annual Sum or Average	3279.000	22.738	41.721	22.140	2636.500	-0.267
Minimum of Months	248.000	19.771	22.841	19.049	74.500	-0.722
Maximum of Months	296.000	25.105	63.573	24.603	473.000	0.107

Table of Contents

Report: OUTDOOR AIR SUMMARY

For: ZN_1_FLR_1_SEC_1

Timestamp: 2007-07-06 05:45:41

	ZONE PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE PEOPLE NUMBER OF OCCUPANTS {FOR HOURS SHOWN} []	ZONE MECHANICAL VENTILATION AIR CHANGE RATE {FOR HOURS SHOWN} [ach]	ZONE INFILTRATION AIR CHANGE RATE {FOR HOURS SHOWN} [ach]
January	272.000	8.853	0.241	0.434
February	248.000	8.849	0.192	0.434
March	296.000	8.856	0.049	0.434
April	265.000	8.842	0.049	0.434
May	284.000	8.854	0.147	0.434
June	284.000	8.854	0.283	0.434
July	265.000	8.842	0.335	0.434
August	296.000	8.856	0.347	0.434
September	265.000	8.842	0.184	0.434
October	272.000	8.853	0.058	0.434
November	267.000	8.862	0.079	0.434
December	265.000	8.842	0.118	0.434

Annual Sum or Average	3279.000	8.851	0.174	0.434
Minimum of Months	248.000	8.842	0.049	0.434
Maximum of Months	296.000	8.862	0.347	0.434

Table of Contents

Report: OUTDOOR AIR SUMMARY

For: ZN_1_FLR_1_SEC_2

Timestamp: 2007-07-06 05:45:41

	ZONE PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE PEOPLE NUMBER OF OCCUPANTS {FOR HOURS SHOWN} []	ZONE MECHANICAL VENTILATION AIR CHANGE RATE {FOR HOURS SHOWN} [ach]	ZONE INFILTRATION AIR CHANGE RATE {FOR HOURS SHOWN} [ach]
January	272.000	1.482	0.176	0.515
February	248.000	1.482	0.126	0.515
March	296.000	1.483	0.063	0.515
April	265.000	1.480	0.095	0.515
May	284.000	1.483	0.205	0.515
June	284.000	1.483	0.329	0.515
July	265.000	1.480	0.459	0.515
August	296.000	1.483	0.419	0.515
September	265.000	1.480	0.269	0.515
October	272.000	1.482	0.123	0.515
November	267.000	1.484	0.073	0.515
December	265.000	1.480	0.077	0.515

Annual Sum or Average	3279.000	1.482	0.203	0.515
Minimum of Months	248.000	1.480	0.063	0.515
Maximum of Months	296.000	1.484	0.459	0.515

Table of Contents

Report: OUTDOOR AIR SUMMARY

For: ZN_1_FLR_1_SEC_3

Timestamp: 2007-07-06 05:45:41

	ZONE PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE PEOPLE NUMBER OF OCCUPANTS {FOR HOURS SHOWN} []	ZONE MECHANICAL VENTILATION AIR CHANGE RATE {FOR HOURS SHOWN} [ach]	ZONE INFILTRATION AIR CHANGE RATE {FOR HOURS SHOWN} [ach]
January	272.000	8.853	0.238	0.434
February	248.000	8.849	0.171	0.434
March	296.000	8.856	0.043	0.434
April	265.000	8.842	0.083	0.434
May	284.000	8.854	0.240	0.434
June	284.000	8.854	0.368	0.434
July	265.000	8.842	0.485	0.434
August	296.000	8.856	0.477	0.434
September	265.000	8.842	0.332	0.434
October	272.000	8.853	0.140	0.434
November	267.000	8.862	0.078	0.434
December	265.000	8.842	0.094	0.434

Annual Sum or Average	3279.000	8.851	0.231	0.434
Minimum of Months	248.000	8.842	0.043	0.434
Maximum of Months	296.000	8.862	0.485	0.434

Table of Contents

Report: OUTDOOR AIR SUMMARY

For: ZN_1_FLR_1_SEC_4

Timestamp: 2007-07-06 05:45:41

	ZONE PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE PEOPLE NUMBER OF OCCUPANTS {FOR HOURS SHOWN} []	ZONE MECHANICAL VENTILATION AIR CHANGE RATE {FOR HOURS SHOWN} [ach]	ZONE INFILTRATION AIR CHANGE RATE {FOR HOURS SHOWN} [ach]
January	272.000	1.482	0.329	0.515
February	248.000	1.482	0.279	0.515
March	296.000	1.483	0.084	0.515
April	265.000	1.480	0.052	0.515
May	284.000	1.483	0.214	0.515
June	284.000	1.483	0.371	0.515
July	265.000	1.480	0.518	0.515
August	296.000	1.483	0.447	0.515
September	265.000	1.480	0.244	0.515
October	272.000	1.482	0.069	0.515
November	267.000	1.484	0.119	0.515
December	265.000	1.480	0.210	0.515

Annual Sum or Average	3279.000	1.482	0.245	0.515
Minimum of Months	248.000	1.480	0.052	0.515
Maximum of Months	296.000	1.484	0.518	0.515

Table of Contents

Report: OUTDOOR AIR SUMMARY

For: ZN_1_FLR_1_SEC_5

Timestamp: 2007-07-06 05:45:41

	ZONE PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE PEOPLE NUMBER OF OCCUPANTS {FOR HOURS SHOWN} []	ZONE MECHANICAL VENTILATION AIR CHANGE RATE {FOR HOURS SHOWN} [ach]	ZONE INFILTRATION AIR CHANGE RATE {FOR HOURS SHOWN} [ach]
January	272.000	9.618	0.197	0.206
February	248.000	9.614	0.152	0.206
March	296.000	9.621	0.017	0.206
April	265.000	9.606	0.035	0.206
May	284.000	9.619	0.111	0.206
June	284.000	9.619	0.235	0.206
July	265.000	9.606	0.211	0.206
August	296.000	9.621	0.259	0.206
September	265.000	9.606	0.148	0.206
October	272.000	9.618	0.066	0.206
November	267.000	9.627	0.024	0.206
December	265.000	9.606	0.047	0.206

Annual Sum or Average	3279.000	9.615	0.126	0.206
Minimum of Months	248.000	9.606	0.017	0.206
Maximum of Months	296.000	9.627	0.259	0.206

Table of Contents

Report: EMISSIONS DATA SUMMARY

For: Meter

Timestamp: 2007-07-06 05:45:41

	CO2:FACILITY [kg]	NOX:FACILITY [kg]	SO2:FACILITY [kg]	PM:FACILITY [kg]	HG:FACILITY [kg]	WATERENVIRONMENTALFACTORS:FACILITY [L]	CARBON EQUIVALENT:FACILITY [kg]
January	26127.5929	45.1382	176.2462	0.0000	0.0006	959.3595	11196.6640
February	23066.7699	39.8500	155.5965	0.0000	0.0005	846.9569	9884.9528
March	16371.9835	28.2790	110.3952	0.0000	0.0004	600.9131	7015.4824
April	11332.8532	19.5722	76.3935	0.0000	0.0002	415.8317	4855.9044
May	13901.9708	24.0111	93.7274	0.0000	0.0003	510.1855	5956.9143
June	19276.2670	33.2983	130.0014	0.0000	0.0004	707.6355	8260.2626
July	23464.1037	40.5357	158.2712	0.0000	0.0005	861.5163	10055.1580
August	23937.6849	41.3531	161.4591	0.0000	0.0005	878.8686	10258.0230
September	14174.5421	24.4828	95.5731	0.0000	0.0003	520.2322	6073.8076
October	11744.2043	20.2827	79.1671	0.0000	0.0003	430.9296	5032.1699
November	15595.9615	26.9391	105.1663	0.0000	0.0003	572.4506	6682.9988
December	21210.6138	36.6416	143.0615	0.0000	0.0005	778.7256	9089.3477

Annual Sum or Average	220204.5475	380.3838	1485.0586	0.0000	0.0048	8083.6051	94361.6856
Minimum of Months	11332.8532	19.5722	76.3935	0.0000	0.0002	415.8317	4855.9044
Maximum of Months	26127.5929	45.1382	176.2462	0.0000	0.0006	959.3595	11196.6640

Table of Contents

Report: VENTILATION LOAD COMPONENTS

For: ZN_1_FLR_1_SEC_1

Timestamp: 2007-07-06 05:45:41

	ZONE MECHANICAL VENTILATION NO LOAD HEAT REMOVAL [J]	ZONE MECHANICAL VENTILATION COOLING LOAD INCREASE [J]	ZONE MECH VENTILATION COOLING LOAD INCREASE: OVERHEATING [J]	ZONE MECHANICAL VENTILATION COOLING LOAD DECREASE [J]	ZONE MECHANICAL VENTILATION NO LOAD HEAT ADDITION [J]	ZONE MECHANICAL VENTILATION HEATING LOAD INCREASE [J]	ZONE MECH VENTILATION HEATING LOAD INCREASE: OVERCOOLING [J]	ZONE MECHANICAL VENTILATION HEATING LOAD DECREASE [J]
January	0.000	0.000	0.000	0.000	0.000	0.670393E+10	0.000	0.000
February	0.000	0.000	0.000	0.000	0.000	0.517593E+10	0.000	0.000
March	0.000	0.000	296070.473	3561.755	0.000	0.212368E+10	718816.999	17784.660
April	0.000	15899412.438	53104.878	134908.103	0.000	0.902917E+09	54636434.128	10227.262
May	0.000	0.999869E+09	14349.028	490569.220	0.000	0.223849E+09	77440727.367	4068.039
June	0.000	0.174974E+10	870.336	251735.316	0.000	7805864.687	14532463.252	882.945
July	0.000	0.395405E+10	1796.792	510028.385	0.000	504787.809	11331094.377	1096.172
August	0.000	0.362365E+10	1695.790	226652.848	0.000	2191263.264	11007657.376	1114.798
September	0.000	0.662878E+09	6977.633	349766.766	0.000	81941190.704	39933832.053	1883.240
October	0.000	0.107947E+09	33377.403	153247.211	0.000	0.776858E+09	27161106.940	6806.386
November	0.000	0.186915E+09	239225.935	738.596	0.000	0.184272E+10	682474.335	24954.786
December	0.000	0.000	0.000	0.000	0.000	0.332950E+10	0.000	0.000

Annual Sum or Average	0.000	0.113009E+11	647468.269	2121208.200	0.000	0.211718E+11	0.237445E+09	68818.290
Minimum of Months	0.000	0.000	0.000	0.000	0.000	504787.809	0.000	0.000
Maximum of Months	0.000	0.395405E+10	296070.473	510028.385	0.000	0.670393E+10	77440727.367	24954.786

Table of Contents

Report: VENTILATION LOAD COMPONENTS

For: ZN_1_FLR_1_SEC_2

Timestamp: 2007-07-06 05:45:41

	ZONE MECHANICAL VENTILATION NO LOAD HEAT REMOVAL [J]	ZONE MECHANICAL VENTILATION COOLING LOAD INCREASE [J]	ZONE MECH VENTILATION COOLING LOAD INCREASE: OVERHEATING [J]	ZONE MECHANICAL VENTILATION COOLING LOAD DECREASE [J]	ZONE MECHANICAL VENTILATION NO LOAD HEAT ADDITION [J]	ZONE MECHANICAL VENTILATION HEATING LOAD INCREASE [J]	ZONE MECH VENTILATION HEATING LOAD INCREASE: OVERCOOLING [J]	ZONE MECHANICAL VENTILATION HEATING LOAD DECREASE [J]
January	0.000	0.000	0.000	0.000	0.000	0.933624E+09	0.000	0.000
February	0.000	0.000	0.000	4513.328	0.000	0.652449E+09	4892030.322	0.000
March	0.000	622650.345	32855.649	42534.634	0.000	0.294087E+09	23432725.892	2949.794
April	0.000	21076225.535	2324.858	117589.640	0.000	0.133099E+09	33133393.662	941.692
May	0.000	0.253094E+09	187.695	140858.890	0.000	35652480.848	18381492.773	195.152
June	0.000	0.409323E+09	17.141	26647.414	0.000	1463813.233	2085569.191	180.122
July	0.000	0.103418E+10	203.409	6067.036	0.000	112900.865	274263.018	276.556
August	0.000	0.834583E+09	96.312	14502.969	0.000	422545.336	1349067.370	164.798
September	0.000	0.203676E+09	17.190	91850.098	0.000	12305679.027	8456177.341	66.112
October	0.000	45094810.519	950.894	178068.204	0.000	0.105570E+09	27163486.773	451.616
November	0.000	25619552.433	22444.693	12751.122	0.000	0.243101E+09	10418162.641	3815.410
December	0.000	0.000	0.000	0.000	0.000	0.444818E+09	0.000	0.000

Annual Sum or Average	0.000	0.282727E+10	59097.842	635383.335	0.000	0.285670E+10	0.129586E+09	9041.251
Minimum of Months	0.000	0.000	0.000	0.000	0.000	112900.865	0.000	0.000
Maximum of Months	0.000	0.103418E+10	32855.649	178068.204	0.000	0.933624E+09	33133393.662	3815.410

Table of Contents

Report: VENTILATION LOAD COMPONENTS

For: ZN_1_FLR_1_SEC_3

Timestamp: 2007-07-06 05:45:41

	ZONE MECHANICAL VENTILATION NO LOAD HEAT REMOVAL [J]	ZONE MECHANICAL VENTILATION COOLING LOAD INCREASE [J]	ZONE MECH VENTILATION COOLING LOAD INCREASE: OVERHEATING [J]	ZONE MECHANICAL VENTILATION COOLING LOAD DECREASE [J]	ZONE MECHANICAL VENTILATION NO LOAD HEAT ADDITION [J]	ZONE MECHANICAL VENTILATION HEATING LOAD INCREASE [J]	ZONE MECH VENTILATION HEATING LOAD INCREASE: OVERCOOLING [J]	ZONE MECHANICAL VENTILATION HEATING LOAD DECREASE [J]
January	0.000	0.000	0.000	0.000	0.000	0.778362E+10	0.000	0.000
February	0.000	0.000	0.000	0.000	0.000	0.577172E+10	0.000	0.000
March	0.000	174204.665	241221.307	14992.519	0.000	0.262882E+10	18773099.541	12583.345
April	0.000	78545230.623	937.978	181136.555	0.000	0.115036E+10	0.108926E+09	448.036
May	0.000	0.116097E+10	0.000	456232.299	0.000	0.307725E+09	0.158657E+09	0.000
June	0.000	0.241977E+10	0.000	312924.406	0.000	10943062.697	25638589.101	0.000
July	0.000	0.488611E+10	0.000	166043.450	0.000	766573.784	9074700.336	0.000
August	0.000	0.455719E+10	1584.983	120050.038	0.000	3108196.965	12584374.809	776.690
September	0.000	0.113425E+10	0.000	479217.720	0.000	0.101492E+09	87505499.291	0.000
October	0.000	0.231324E+09	916.959	595495.276	0.000	0.935093E+09	0.157364E+09	763.040
November	0.000	0.196888E+09	235580.514	7306.550	0.000	0.221123E+10	9544979.456	20235.064
December	0.000	0.000	0.000	0.000	0.000	0.401634E+10	0.000	0.000

Annual Sum or Average	0.000	0.146652E+11	480241.742	2333398.814	0.000	0.249212E+11	0.588068E+09	34806.175
Minimum of Months	0.000	0.000	0.000	0.000	0.000	766573.784	0.000	0.000
Maximum of Months	0.000	0.488611E+10	241221.307	595495.276	0.000	0.778362E+10	0.158657E+09	20235.064

Table of Contents

Report: VENTILATION LOAD COMPONENTS

For: ZN_1_FLR_1_SEC_4

Timestamp: 2007-07-06 05:45:41

	ZONE MECHANICAL VENTILATION NO LOAD HEAT REMOVAL [J]	ZONE MECHANICAL VENTILATION COOLING LOAD INCREASE [J]	ZONE MECH VENTILATION COOLING LOAD INCREASE: OVERHEATING [J]	ZONE MECHANICAL VENTILATION COOLING LOAD DECREASE [J]	ZONE MECHANICAL VENTILATION NO LOAD HEAT ADDITION [J]	ZONE MECHANICAL VENTILATION HEATING LOAD INCREASE [J]	ZONE MECH VENTILATION HEATING LOAD INCREASE: OVERCOOLING [J]	ZONE MECHANICAL VENTILATION HEATING LOAD DECREASE [J]
January	0.000	0.000	0.000	0.000	0.000	0.155619E+10	0.000	0.000
February	0.000	0.000	0.000	0.000	0.000	0.128709E+10	0.000	0.000
March	0.000	0.000	55098.085	115.330	0.000	0.621966E+09	132259.803	3150.057
April	0.000	2972373.617	182.204	9165.095	0.000	0.259167E+09	3766168.510	111.830
May	0.000	0.209659E+09	0.000	47125.974	0.000	65971557.040	12514676.189	0.000
June	0.000	0.383536E+09	0.000	66557.763	0.000	2389735.915	4617695.657	0.000
July	0.000	0.978511E+09	0.000	12513.229	0.000	194887.694	773890.481	0.000
August	0.000	0.736557E+09	213.908	23144.448	0.000	801247.534	1875340.119	184.910
September	0.000	0.157089E+09	0.000	33690.356	0.000	23221989.400	6700084.868	0.000
October	0.000	16463707.305	341.299	19960.176	0.000	0.223114E+09	3242857.582	174.831
November	0.000	28026343.624	43409.328	251.900	0.000	0.533838E+09	107946.257	4466.167
December	0.000	0.000	0.000	0.000	0.000	0.967540E+09	0.000	0.000

Annual Sum or Average	0.000	0.251281E+10	99244.823	212524.272	0.000	0.554148E+10	33730919.464	8087.793
Minimum of Months	0.000	0.000	0.000	0.000	0.000	194887.694	0.000	0.000
Maximum of Months	0.000	0.978511E+09	55098.085	66557.763	0.000	0.155619E+10	12514676.189	4466.167

Table of Contents

Report: VENTILATION LOAD COMPONENTS

For: ZN_1_FLR_1_SEC_5

Timestamp: 2007-07-06 05:45:41

	ZONE MECHANICAL VENTILATION NO LOAD HEAT REMOVAL [J]	ZONE MECHANICAL VENTILATION COOLING LOAD INCREASE [J]	ZONE MECH VENTILATION COOLING LOAD INCREASE: OVERHEATING [J]	ZONE MECHANICAL VENTILATION COOLING LOAD DECREASE [J]	ZONE MECHANICAL VENTILATION NO LOAD HEAT ADDITION [J]	ZONE MECHANICAL VENTILATION HEATING LOAD INCREASE [J]	ZONE MECH VENTILATION HEATING LOAD INCREASE: OVERCOOLING [J]	ZONE MECHANICAL VENTILATION HEATING LOAD DECREASE [J]
January	0.000	0.000	0.000	0.000	0.000	0.734151E+10	0.000	0.000
February	0.000	0.000	0.000	0.000	0.000	0.570863E+10	0.000	0.000
March	0.000	0.000	777113.195	1155.651	0.000	0.208237E+10	1129850.636	14690.733
April	0.000	0.000	281903.333	114499.894	0.000	0.808772E+09	0.120584E+09	14075.278
May	0.000	0.439258E+09	127671.081	1085272.498	0.000	0.183326E+09	0.193513E+09	7949.587
June	0.000	0.101255E+10	0.000	1015851.493	0.000	2322878.649	55219170.388	0.000
July	0.000	0.209718E+10	0.000	1324914.103	0.000	0.000	43419254.068	0.000
August	0.000	0.231560E+10	0.000	1142063.205	0.000	305116.888	41336037.295	0.000
September	0.000	0.278126E+09	4994.048	954416.687	0.000	53541464.088	0.126425E+09	706.791
October	0.000	32788932.414	109776.502	306522.636	0.000	0.734682E+09	0.117081E+09	6769.036
November	0.000	39214577.853	575823.306	11907.792	0.000	0.188672E+10	1221763.475	14249.046
December	0.000	0.000	0.000	0.000	0.000	0.325262E+10	0.000	0.000

Annual Sum or Average	0.000	0.621473E+10	1877281.464	5956603.959	0.000	0.220548E+11	0.699929E+09	58440.472
Minimum of Months	0.000	0.000	0.000	0.000	0.000	0.000	0.000	0.000
Maximum of Months	0.000	0.231560E+10	777113.195	1324914.103	0.000	0.734151E+10	0.193513E+09	14690.733

Table of Contents

Report: OVERALL HVAC AIR SYSTEM LOADS

For: ZN_1_FLR_1_SEC_1:SYS

Timestamp: 2007-07-06 05:45:41

	AIR LOOP TOTAL HEATING ENERGY [J]	AIR LOOP TOTAL COOLING ENERGY [J]
January	0.257471E+11	0.000
February	0.231628E+11	0.000
March	0.151840E+11	22852019.546
April	0.932987E+10	0.148312E+10
May	0.880800E+10	0.103369E+11
June	0.114558E+11	0.199158E+11
July	0.146191E+11	0.281452E+11
August	0.149250E+11	0.272945E+11
September	0.819945E+10	0.104120E+11
October	0.831386E+10	0.208789E+10
November	0.153533E+11	0.164513E+10
December	0.220153E+11	0.000

Annual Sum or Average	0.177114E+12	0.101343E+12
Minimum of Months	0.819945E+10	0.000
Maximum of Months	0.257471E+11	0.281452E+11

Table of Contents

Report: OVERALL HVAC AIR SYSTEM LOADS

For: ZN_1_FLR_1_SEC_2:SYS

Timestamp: 2007-07-06 05:45:41

	AIR LOOP TOTAL HEATING ENERGY [J]	AIR LOOP TOTAL COOLING ENERGY [J]
January	0.483356E+10	0.000
February	0.420924E+10	21994211.648
March	0.314992E+10	0.265243E+09
April	0.257279E+10	0.113350E+10
May	0.247498E+10	0.318347E+10
June	0.313040E+10	0.527518E+10
July	0.452148E+10	0.837593E+10
August	0.425757E+10	0.765968E+10
September	0.244810E+10	0.356516E+10
October	0.220242E+10	0.139360E+10
November	0.290211E+10	0.389794E+09
December	0.417871E+10	0.000

Annual Sum or Average	0.408813E+11	0.312636E+11
Minimum of Months	0.220242E+10	0.000
Maximum of Months	0.483356E+10	0.837593E+10

Table of Contents

Report: OVERALL HVAC AIR SYSTEM LOADS

For: ZN_1_FLR_1_SEC_3:SYS

Timestamp: 2007-07-06 05:45:41

	AIR LOOP TOTAL HEATING ENERGY [J]	AIR LOOP TOTAL COOLING ENERGY [J]
January	0.256941E+11	0.000
February	0.220148E+11	0.000
March	0.146085E+11	0.135768E+09
April	0.960393E+10	0.220945E+10
May	0.921018E+10	0.114120E+11
June	0.108237E+11	0.213023E+11
July	0.135373E+11	0.296169E+11
August	0.139416E+11	0.297769E+11
September	0.947367E+10	0.145241E+11
October	0.943095E+10	0.490877E+10
November	0.141057E+11	0.149319E+10
December	0.211795E+11	0.000

Annual Sum or Average	0.173624E+12	0.115379E+12
Minimum of Months	0.921018E+10	0.000
Maximum of Months	0.256941E+11	0.297769E+11

Table of Contents

Report: OVERALL HVAC AIR SYSTEM LOADS

For: ZN_1_FLR_1_SEC_4:SYS

Timestamp: 2007-07-06 05:45:41

	AIR LOOP TOTAL HEATING ENERGY [J]	AIR LOOP TOTAL COOLING ENERGY [J]
January	0.593120E+10	0.000
February	0.520783E+10	0.000
March	0.350912E+10	3247431.627
April	0.194786E+10	0.140641E+09
May	0.147682E+10	0.176552E+10
June	0.189268E+10	0.376516E+10
July	0.257351E+10	0.590393E+10
August	0.232461E+10	0.500729E+10
September	0.132280E+10	0.183320E+10
October	0.179152E+10	0.326225E+09
November	0.345296E+10	0.230494E+09
December	0.511486E+10	0.000

Annual Sum or Average	0.365458E+11	0.189757E+11
Minimum of Months	0.132280E+10	0.000
Maximum of Months	0.593120E+10	0.590393E+10

Table of Contents

Report: OVERALL HVAC AIR SYSTEM LOADS

For: ZN_1_FLR_1_SEC_5:SYS

Timestamp: 2007-07-06 05:45:41

	AIR LOOP TOTAL HEATING ENERGY [J]	AIR LOOP TOTAL COOLING ENERGY [J]
January	0.147467E+11	0.000
February	0.131826E+11	0.000
March	0.713884E+10	13989379.743
April	0.372649E+10	0.323795E+09
May	0.308705E+10	0.385642E+10
June	0.469772E+10	0.901645E+10
July	0.458278E+10	0.105594E+11
August	0.521629E+10	0.116977E+11
September	0.266783E+10	0.414296E+10
October	0.362105E+10	0.110464E+10
November	0.694129E+10	0.412008E+09
December	0.106811E+11	0.000

Annual Sum or Average	0.802897E+11	0.411273E+11
Minimum of Months	0.266783E+10	0.000
Maximum of Months	0.147467E+11	0.116977E+11

Table of Contents

Report: OVERALL HVAC SYSTEM ENERGY

For: Meter

Timestamp: 2007-07-06 05:45:41

	ELECTRICITY:HVAC [J]	HEATING:GAS [Invalid/Undefined]
January	0.751386E+11	0.000
February	0.659387E+11	0.000
March	0.402052E+11	0.000
April	0.240120E+11	0.000
May	0.321583E+11	0.000
June	0.511834E+11	0.000
July	0.663577E+11	0.000
August	0.668402E+11	0.000
September	0.340096E+11	0.000
October	0.249994E+11	0.000
November	0.387715E+11	0.000
December	0.582326E+11	0.000

Annual Sum or Average	0.577847E+12	0.000
Minimum of Months	0.240120E+11	0.000
Maximum of Months	0.751386E+11	0.000

Table of Contents

Report: COMPONENTS OF PEAK ELECTRICAL DEMAND

For: Meter

Timestamp: 2007-07-06 05:45:41

	ELECTRICITY:FACILITY {MAXIMUM}[W]	ELECTRICITY:FACILITY {TIMESTAMP}	INTERIORLIGHTS:ELECTRICITY {AT MAX/MIN} [W]	INTERIOREQUIPMENT:ELECTRICITY {AT MAX/MIN} [W]	FANS:ELECTRICITY {AT MAX/MIN} [W]	HEATING:ELECTRICITY {AT MAX/MIN} [W]	COOLING:ELECTRICITY {AT MAX/MIN} [W]
January	89430.242	30-JAN-14:45	7157.016	3285.434	3018.942	73647.954	0.000
February	91417.492	21-FEB-10:30	7157.016	3285.434	3018.920	75944.734	0.000
March	52254.208	31-MAR-06:15	0.000	345.835	1697.078	48104.097	0.000
April	95975.635	03-APR-17:30	7157.016	3285.434	2882.669	60594.593	19936.598
May	84489.583	11-MAY-20:00	0.000	345.835	2973.788	56272.915	22318.583
June	82774.577	19-JUN-22:30	0.000	345.835	2873.771	56104.399	21686.608
July	85647.304	01-JUL-11:45	7157.016	3285.434	3018.929	46411.662	23583.530
August	87883.234	15-AUG-18:00	7157.016	3285.434	3006.844	50912.265	21757.711
September	86316.102	05-SEP-18:00	7157.016	3285.434	3018.190	48832.686	22103.033
October	85487.064	20-OCT-18:00	7157.016	3285.434	3015.918	46326.226	23124.009
November	87915.893	01-NOV-18:30	7157.016	3285.434	3009.558	49177.678	22805.610
December	64091.130	14-DEC-07:30	0.000	345.835	1969.808	60269.086	0.000

Annual Sum or Average
Minimum of Months	52254.208		0.000	345.835	1697.078	46326.226	0.000
Maximum of Months	95975.635		7157.016	3285.434	3018.942	75944.734	23583.530

Table of Contents

Report: Economics Results Summary Report

For: Entire Facility

Timestamp: 2007-07-06 05:45:41

Annual Cost

	Electric:Facility	Gas:Facility	Other	Total
Cost ($)	20498.54	36.07	0.00	20534.61
Cost per Total Building Area ($/m2)	22.06	0.04	0.00	22.10
Cost per Net Conditioned Building Area ($/m2)	22.06	0.04	0.00	22.10

Tariff Summary

	Selected	Qualified	Meter	Group	Annual Cost
DELMARVA_LGS-S_LARGEGENERALSERVICE	No	No	ELECTRICITY:FACILITY	COMM ELECT	21196.18
DELMARVA_MGS-S_MEDIUMGENERALSERVICE	Yes	Yes	ELECTRICITY:FACILITY	COMM ELECT	20498.54
DELMARVA_SGS-ND_SMALLGENERALSERVICE	No	No	ELECTRICITY:FACILITY	COMM ELECT	21605.16
DE_EIAMONTHLYRATEGAS	Yes	Yes	GAS:FACILITY	COMM GAS	36.07

Table of Contents

Report: Tariff Report

For: DELMARVA_LGS-S_LARGEGENERALSERVICE

Timestamp: 2007-07-06 05:45:41

	Parameter
Meter	ELECTRICITY:FACILITY
Selected	No
Group	COMM ELECT
Qualified	No
Disqualifier	MINDEMAND300KW
Computation	automatic
Units	kWh

Categories

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
EnergyCharges	951.21	834.49	593.89	419.37	549.51	761.13	900.22	944.52	563.12	446.73	571.38	766.29	8301.86	951.21
DemandCharges	856.26	875.29	500.31	918.93	808.95	1139.87	1179.43	1210.22	1188.64	818.50	841.76	613.65	10951.82	1210.22
ServiceCharges	127.24	127.24	127.24	127.24	127.24	127.24	127.24	127.24	127.24	127.24	127.24	127.24	1526.88	127.24
Basis	1934.71	1837.01	1221.44	1465.54	1485.70	2028.25	2206.90	2281.99	1879.00	1392.47	1540.38	1507.17	20780.56	2281.99
Adjustment	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Surcharge	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Subtotal	1934.71	1837.01	1221.44	1465.54	1485.70	2028.25	2206.90	2281.99	1879.00	1392.47	1540.38	1507.17	20780.56	2281.99
Taxes	38.69	36.74	24.43	29.31	29.71	40.56	44.14	45.64	37.58	27.85	30.81	30.14	415.61	45.64
Total	1973.40	1873.75	1245.87	1494.85	1515.42	2068.81	2251.03	2327.63	1916.58	1420.32	1571.19	1537.32	21196.18	2327.63

Charges

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max	Category
ANNUALONPEAKENERGYCHARGE	411.39	346.78	251.70	200.32	354.60	488.58	512.62	604.36	370.27	245.32	257.28	315.81	4359.05	604.36	EnergyCharges
ANNUALOFFPEAKENERGYCHARGE	347.12	317.59	221.48	135.53	92.43	130.41	214.55	163.63	88.36	114.84	199.11	294.06	2319.11	347.12	EnergyCharges
ANNUALDISTRIBUTIONENERGYCHARGE	119.17	105.21	74.64	51.65	63.37	87.90	107.02	109.17	64.62	53.53	71.11	96.73	1004.13	119.17	EnergyCharges
ANNUALENVIRONMENTALFUNDENERGYCHARGE	5.07	4.48	3.18	2.20	2.70	3.74	4.55	4.65	2.75	2.28	3.03	4.12	42.73	5.07	EnergyCharges
ANNUALLOWINCOMEFUNDENERGYCHARGE	2.54	2.24	1.59	1.10	1.35	1.87	2.28	2.32	1.37	1.14	1.51	2.06	21.36	2.54	EnergyCharges
ANNUALANCILLARYENERGYCHARGE	65.92	58.20	41.29	28.57	35.06	48.63	59.20	60.39	35.75	29.61	39.34	53.51	555.48	65.92	EnergyCharges
ANNUALDISTRIBUTIONDEMANDCHARGE	215.26	220.04	125.78	231.01	203.37	199.24	206.15	211.53	207.76	205.77	211.61	154.27	2391.79	231.01	DemandCharges
ANNUALPOWERFACTORDEMANDCHARGE	2.68	2.74	1.57	2.88	2.53	2.48	2.57	2.64	2.59	2.56	2.64	1.92	29.81	2.88	DemandCharges
ANNUALTRANSMISSIONDEMANDCHARGE	87.02	88.95	50.84	93.38	82.21	80.54	83.33	85.51	83.99	83.18	85.54	62.36	966.85	93.38	DemandCharges
WINTERSUPPLYCAPDEMANDCHARGE	551.30	563.55	322.13	591.65	520.84	0.00	0.00	0.00	0.00	526.99	541.97	395.10	4013.53	591.65	DemandCharges
SUMMERSUPPLYCAPDEMANDCHARGE	0.00	0.00	0.00	0.00	0.00	857.61	887.37	910.54	894.30	0.00	0.00	0.00	3549.83	910.54	DemandCharges
TAXOFTWOPERCENT	38.69	36.74	24.43	29.31	29.71	40.56	44.14	45.64	37.58	27.85	30.81	30.14	415.61	45.64	Taxes

Ratchets

Jan

Feb

Mar

Apr

May

Jun

Jul

Aug

Sep

Oct

Nov

Dec

Sum

Max

Qualifies

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
MINDEMAND300KW	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00

Native Variables

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
TotalEnergy	25355.35	22384.61	15881.80	10990.21	13483.93	18702.42	22769.41	23228.02	13749.45	11389.23	15129.56	20581.29	213645.28	25355.35
TotalDemand	89.43	91.42	52.25	95.98	84.49	82.77	85.65	87.88	86.32	85.49	87.92	64.09	993.68	95.98
PeakEnergy	11301.87	9526.85	6914.96	5503.29	9741.79	13422.63	14083.05	16603.29	10172.28	6739.68	7068.26	8676.08	119754.03	16603.29
PeakDemand	89.43	91.42	52.25	95.98	84.49	80.17	82.77	87.88	86.32	85.49	87.92	64.09	988.21	95.98
ShoulderEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
OffPeakEnergy	14053.47	12857.76	8966.84	5486.92	3742.13	5279.79	8686.35	6624.73	3577.17	4649.55	8061.30	11905.22	93891.25	14053.47
OffPeakDemand	75.68	77.41	52.15	77.52	79.10	82.77	85.65	81.64	84.31	46.76	48.80	60.88	852.67	85.65
MidPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
MidPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsOffPeak	13.75	14.00	0.1040	18.46	5.39	0.00	0.00	6.24	2.00	38.73	39.11	3.21	141.01	39.11
OffPeakExceedsPeak	0.00	0.00	0.00	0.00	0.00	2.60	2.87	0.00	0.00	0.00	0.00	0.00	5.48	2.87
PeakExceedsMidPeak	89.43	91.42	52.25	95.98	84.49	80.17	82.77	87.88	86.32	85.49	87.92	64.09	988.21	95.98
MidPeakExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsShoulder	89.43	91.42	52.25	95.98	84.49	80.17	82.77	87.88	86.32	85.49	87.92	64.09	988.21	95.98
ShoulderExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsWinter	1.00	1.00	1.00	1.00	1.00	0.00	0.00	0.00	0.00	1.00	1.00	1.00	8.00	1.00
IsNotWinter	0.00	0.00	0.00	0.00	0.00	1.00	1.00	1.00	1.00	0.00	0.00	0.00	4.00	1.00
IsSpring	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotSpring	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsSummer	0.00	0.00	0.00	0.00	0.00	1.00	1.00	1.00	1.00	0.00	0.00	0.00	4.00	1.00
IsNotSummer	1.00	1.00	1.00	1.00	1.00	0.00	0.00	0.00	0.00	1.00	1.00	1.00	8.00	1.00
IsAutumn	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotAutumn	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
PeakAndShoulderEnergy	11301.87	9526.85	6914.96	5503.29	9741.79	13422.63	14083.05	16603.29	10172.28	6739.68	7068.26	8676.08	119754.03	16603.29
PeakAndShoulderDemand	89.43	91.42	52.25	95.98	84.49	80.17	82.77	87.88	86.32	85.49	87.92	64.09	988.21	95.98
PeakAndMidPeakEnergy	11301.87	9526.85	6914.96	5503.29	9741.79	13422.63	14083.05	16603.29	10172.28	6739.68	7068.26	8676.08	119754.03	16603.29
PeakAndMidPeakDemand	89.43	91.42	52.25	95.98	84.49	80.17	82.77	87.88	86.32	85.49	87.92	64.09	988.21	95.98
ShoulderAndOffPeakEnergy	14053.47	12857.76	8966.84	5486.92	3742.13	5279.79	8686.35	6624.73	3577.17	4649.55	8061.30	11905.22	93891.25	14053.47
ShoulderAndOffPeakDemand	75.68	77.41	52.15	77.52	79.10	82.77	85.65	81.64	84.31	46.76	48.80	60.88	852.67	85.65
PeakAndOffPeakEnergy	25355.35	22384.61	15881.80	10990.21	13483.93	18702.42	22769.41	23228.02	13749.45	11389.23	15129.56	20581.29	213645.28	25355.35
PeakAndOffPeakDemand	89.43	91.42	52.25	95.98	84.49	82.77	85.65	87.88	86.32	85.49	87.92	64.09	993.68	95.98

Other Variables

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
NotIncluded	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00

Computation - Automatic

MINDEMAND300KW FROM TotalDemand

ANNUALONPEAKENERGYCHARGE FROM PeakEnergy

ANNUALOFFPEAKENERGYCHARGE FROM OffPeakEnergy

ANNUALDISTRIBUTIONENERGYCHARGE FROM TotalEnergy

ANNUALENVIRONMENTALFUNDENERGYCHARGE FROM TotalEnergy

ANNUALLOWINCOMEFUNDENERGYCHARGE FROM TotalEnergy

ANNUALANCILLARYENERGYCHARGE FROM TotalEnergy

ANNUALDISTRIBUTIONDEMANDCHARGE FROM TotalDemand

ANNUALPOWERFACTORDEMANDCHARGE FROM TotalDemand

ANNUALTRANSMISSIONDEMANDCHARGE FROM TotalDemand

WINTERSUPPLYCAPDEMANDCHARGE FROM TotalDemand

SUMMERSUPPLYCAPDEMANDCHARGE FROM TotalDemand

EnergyCharges SUM ANNUALONPEAKENERGYCHARGE ANNUALOFFPEAKENERGYCHARGE ANNUALDISTRIBUTIONENERGYCHARGE ANNUALENVIRONMENTALFUNDENERGYCHARGE ANNUALLOWINCOMEFUNDENERGYCHARGE ANNUALANCILLARYENERGYCHARGE

DemandCharges SUM ANNUALDISTRIBUTIONDEMANDCHARGE ANNUALPOWERFACTORDEMANDCHARGE ANNUALTRANSMISSIONDEMANDCHARGE WINTERSUPPLYCAPDEMANDCHARGE SUMMERSUPPLYCAPDEMANDCHARGE

Basis SUM EnergyCharges DemandCharges ServiceCharges

Subtotal SUM Basis Adjustment Surcharge

TAXOFTWOPERCENT FROM Subtotal

Taxes SUM TAXOFTWOPERCENT

Total SUM Subtotal Taxes

Table of Contents

Report: Tariff Report

For: DELMARVA_MGS-S_MEDIUMGENERALSERVICE

Timestamp: 2007-07-06 05:45:41

	Parameter
Meter	ELECTRICITY:FACILITY
Selected	Yes
Group	COMM ELECT
Qualified	Yes
Disqualifier	n/a
Computation	automatic
Units	kWh

Categories

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
EnergyCharges	1011.68	893.15	633.68	438.51	538.01	746.23	908.50	926.80	548.60	454.43	603.67	821.19	8524.45	1011.68
DemandCharges	878.28	897.79	513.18	942.56	829.76	1234.26	1277.10	1310.44	1287.07	839.55	863.40	629.43	11502.80	1310.44
ServiceCharges	5.78	5.78	5.78	5.78	5.78	5.78	5.78	5.78	5.78	5.78	5.78	5.78	69.36	5.78
Basis	1895.73	1796.72	1152.64	1386.85	1373.54	1986.27	2191.37	2243.01	1841.45	1299.76	1472.85	1456.40	20096.61	2243.01
Adjustment	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Surcharge	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Subtotal	1895.73	1796.72	1152.64	1386.85	1373.54	1986.27	2191.37	2243.01	1841.45	1299.76	1472.85	1456.40	20096.61	2243.01
Taxes	37.91	35.93	23.05	27.74	27.47	39.73	43.83	44.86	36.83	26.00	29.46	29.13	401.93	44.86
Total	1933.65	1832.65	1175.69	1414.58	1401.01	2025.99	2235.20	2287.87	1878.28	1325.76	1502.31	1485.53	20498.54	2287.87

Charges

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max	Category
ANNUALDISTRIBUTIONENERGYCHARGE	174.95	154.45	109.58	75.83	93.04	129.05	157.11	160.27	94.87	78.59	104.39	142.01	1474.15	174.95	EnergyCharges
ANNUALENVIRONMENTALFUNDENERGYCHARGE	5.07	4.48	3.18	2.20	2.70	3.74	4.55	4.65	2.75	2.28	3.03	4.12	42.73	5.07	EnergyCharges
ANNUALLOWINCOMEFUNDENERGYCHARGE	2.54	2.24	1.59	1.10	1.35	1.87	2.28	2.32	1.37	1.14	1.51	2.06	21.36	2.54	EnergyCharges
ANNUALSUPPLYENERGYCHARGE	765.73	676.02	479.63	331.90	407.21	564.81	687.64	701.49	415.23	343.95	456.91	621.56	6452.09	765.73	EnergyCharges
ANNUALANCILLARYENERGYCHARGE	63.39	55.96	39.70	27.48	33.71	46.76	56.92	58.07	34.37	28.47	37.82	51.45	534.11	63.39	EnergyCharges
ANNUALDELIVERYDEMANDCHARGE	332.77	340.16	194.44	357.13	314.39	308.00	318.69	327.01	321.18	318.10	327.14	238.48	3697.49	357.13	DemandCharges
ANNUALTRANSMISSIONDEMANDCHARGE	79.32	81.09	46.35	85.13	74.94	73.42	75.97	77.95	76.56	75.83	77.98	56.85	881.40	85.13	DemandCharges
WINTERSUPPLYCAPDEMANDCHARGE	466.18	476.54	272.39	500.30	440.43	0.00	0.00	0.00	0.00	445.63	458.29	334.09	3393.85	500.30	DemandCharges
SUMMERSUPPLYCAPDEMANDCHARGE	0.00	0.00	0.00	0.00	0.00	852.83	882.43	905.47	889.32	0.00	0.00	0.00	3530.06	905.47	DemandCharges
TAXOFTWOPERCENT	37.91	35.93	23.05	27.74	27.47	39.73	43.83	44.86	36.83	26.00	29.46	29.13	401.93	44.86	Taxes

Ratchets

Jan

Feb

Mar

Apr

May

Jun

Jul

Aug

Sep

Oct

Nov

Dec

Sum

Max

Qualifies

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
MAXDEMAND300KW	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
MINENERGY3500KWH	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00

Native Variables

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
TotalEnergy	25355.35	22384.61	15881.80	10990.21	13483.93	18702.42	22769.41	23228.02	13749.45	11389.23	15129.56	20581.29	213645.28	25355.35
TotalDemand	89.43	91.42	52.25	95.98	84.49	82.77	85.65	87.88	86.32	85.49	87.92	64.09	993.68	95.98
PeakEnergy	25355.35	22384.61	15881.80	10990.21	13483.93	18702.42	22769.41	23228.02	13749.45	11389.23	15129.56	20581.29	213645.28	25355.35
PeakDemand	89.43	91.42	52.25	95.98	84.49	82.77	85.65	87.88	86.32	85.49	87.92	64.09	993.68	95.98
ShoulderEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
OffPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
OffPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
MidPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
MidPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsOffPeak	89.43	91.42	52.25	95.98	84.49	82.77	85.65	87.88	86.32	85.49	87.92	64.09	993.68	95.98
OffPeakExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsMidPeak	89.43	91.42	52.25	95.98	84.49	82.77	85.65	87.88	86.32	85.49	87.92	64.09	993.68	95.98
MidPeakExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsShoulder	89.43	91.42	52.25	95.98	84.49	82.77	85.65	87.88	86.32	85.49	87.92	64.09	993.68	95.98
ShoulderExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsWinter	1.00	1.00	1.00	1.00	1.00	0.00	0.00	0.00	0.00	1.00	1.00	1.00	8.00	1.00
IsNotWinter	0.00	0.00	0.00	0.00	0.00	1.00	1.00	1.00	1.00	0.00	0.00	0.00	4.00	1.00
IsSpring	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotSpring	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsSummer	0.00	0.00	0.00	0.00	0.00	1.00	1.00	1.00	1.00	0.00	0.00	0.00	4.00	1.00
IsNotSummer	1.00	1.00	1.00	1.00	1.00	0.00	0.00	0.00	0.00	1.00	1.00	1.00	8.00	1.00
IsAutumn	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotAutumn	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
PeakAndShoulderEnergy	25355.35	22384.61	15881.80	10990.21	13483.93	18702.42	22769.41	23228.02	13749.45	11389.23	15129.56	20581.29	213645.28	25355.35
PeakAndShoulderDemand	89.43	91.42	52.25	95.98	84.49	82.77	85.65	87.88	86.32	85.49	87.92	64.09	993.68	95.98
PeakAndMidPeakEnergy	25355.35	22384.61	15881.80	10990.21	13483.93	18702.42	22769.41	23228.02	13749.45	11389.23	15129.56	20581.29	213645.28	25355.35
PeakAndMidPeakDemand	89.43	91.42	52.25	95.98	84.49	82.77	85.65	87.88	86.32	85.49	87.92	64.09	993.68	95.98
ShoulderAndOffPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderAndOffPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakAndOffPeakEnergy	25355.35	22384.61	15881.80	10990.21	13483.93	18702.42	22769.41	23228.02	13749.45	11389.23	15129.56	20581.29	213645.28	25355.35
PeakAndOffPeakDemand	89.43	91.42	52.25	95.98	84.49	82.77	85.65	87.88	86.32	85.49	87.92	64.09	993.68	95.98

Other Variables

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
NotIncluded	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00

Computation - Automatic

MAXDEMAND300KW FROM TotalDemand

MINENERGY3500KWH FROM TotalEnergy

ANNUALDISTRIBUTIONENERGYCHARGE FROM TotalEnergy

ANNUALENVIRONMENTALFUNDENERGYCHARGE FROM TotalEnergy

ANNUALLOWINCOMEFUNDENERGYCHARGE FROM TotalEnergy

ANNUALSUPPLYENERGYCHARGE FROM TotalEnergy

ANNUALANCILLARYENERGYCHARGE FROM TotalEnergy

ANNUALDELIVERYDEMANDCHARGE FROM TotalDemand

ANNUALTRANSMISSIONDEMANDCHARGE FROM TotalDemand

WINTERSUPPLYCAPDEMANDCHARGE FROM TotalDemand

SUMMERSUPPLYCAPDEMANDCHARGE FROM TotalDemand

EnergyCharges SUM ANNUALDISTRIBUTIONENERGYCHARGE ANNUALENVIRONMENTALFUNDENERGYCHARGE ANNUALLOWINCOMEFUNDENERGYCHARGE ANNUALSUPPLYENERGYCHARGE ANNUALANCILLARYENERGYCHARGE

DemandCharges SUM ANNUALDELIVERYDEMANDCHARGE ANNUALTRANSMISSIONDEMANDCHARGE WINTERSUPPLYCAPDEMANDCHARGE SUMMERSUPPLYCAPDEMANDCHARGE

Basis SUM EnergyCharges DemandCharges ServiceCharges

Subtotal SUM Basis Adjustment Surcharge

TAXOFTWOPERCENT FROM Subtotal

Taxes SUM TAXOFTWOPERCENT

Total SUM Subtotal Taxes

Table of Contents

Report: Tariff Report

For: DELMARVA_SGS-ND_SMALLGENERALSERVICE

Timestamp: 2007-07-06 05:45:41

	Parameter
Meter	ELECTRICITY:FACILITY
Selected	No
Group	COMM ELECT
Qualified	No
Disqualifier	MAXENERGY3500KWH
Computation	automatic
Units	kWh

Categories

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
EnergyCharges	2408.76	2126.54	1508.77	1044.07	1280.97	1971.24	2399.90	2448.23	1449.19	1081.98	1437.31	1955.22	21112.17	2448.23
DemandCharges	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ServiceCharges	5.78	5.78	5.78	5.78	5.78	5.78	5.78	5.78	5.78	5.78	5.78	5.78	69.36	5.78
Basis	2414.54	2132.32	1514.55	1049.85	1286.75	1977.02	2405.68	2454.01	1454.97	1087.76	1443.09	1961.00	21181.53	2454.01
Adjustment	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Surcharge	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Subtotal	2414.54	2132.32	1514.55	1049.85	1286.75	1977.02	2405.68	2454.01	1454.97	1087.76	1443.09	1961.00	21181.53	2454.01
Taxes	48.29	42.65	30.29	21.00	25.74	39.54	48.11	49.08	29.10	21.76	28.86	39.22	423.63	49.08
Total	2462.83	2174.96	1544.84	1070.85	1312.49	2016.56	2453.79	2503.09	1484.07	1109.51	1471.95	2000.22	21605.16	2503.09

Charges

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max	Category
SUMMERBASICENERGYCHARGE	0.00	0.00	0.00	0.00	0.00	1039.85	1265.98	1291.48	764.47	0.00	0.00	0.00	4361.78	1291.48	EnergyCharges
WINTERBASICENERGYCHARGE	1146.06	1011.78	717.86	496.76	609.47	0.00	0.00	0.00	0.00	514.79	683.86	930.27	6110.86	1146.06	EnergyCharges
ANNUALDISTRIBUTIONENERGYCHARGE	1110.56	980.45	695.62	481.37	590.60	819.17	997.30	1017.39	602.23	498.85	662.67	901.46	9357.66	1110.56	EnergyCharges
ANNUALENVIRONMENTALFUNDENERGYCHARGE	5.07	4.48	3.18	2.20	2.70	3.74	4.55	4.65	2.75	2.28	3.03	4.12	42.73	5.07	EnergyCharges
ANNUALLOWINCOMEFUNDENERGYCHARGE	2.54	2.24	1.59	1.10	1.35	1.87	2.28	2.32	1.37	1.14	1.51	2.06	21.36	2.54	EnergyCharges
ANNUALTRANSMISSIONENERGYCHARGE	78.60	69.39	49.23	34.07	41.80	57.98	70.59	72.01	42.62	35.31	46.90	63.80	662.30	78.60	EnergyCharges
ANNUALANCILLARYENERGYCHARGE	65.92	58.20	41.29	28.57	35.06	48.63	59.20	60.39	35.75	29.61	39.34	53.51	555.48	65.92	EnergyCharges
TAXOFTWOPERCENT	48.29	42.65	30.29	21.00	25.74	39.54	48.11	49.08	29.10	21.76	28.86	39.22	423.63	49.08	Taxes

Ratchets

Jan

Feb

Mar

Apr

May

Jun

Jul

Aug

Sep

Oct

Nov

Dec

Sum

Max

Qualifies

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
MAXDEMAND300KW	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
MAXENERGY3500KWH	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00

Native Variables

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
TotalEnergy	25355.35	22384.61	15881.80	10990.21	13483.93	18702.42	22769.41	23228.02	13749.45	11389.23	15129.56	20581.29	213645.28	25355.35
TotalDemand	89.43	91.42	52.25	95.98	84.49	82.77	85.65	87.88	86.32	85.49	87.92	64.09	993.68	95.98
PeakEnergy	25355.35	22384.61	15881.80	10990.21	13483.93	18702.42	22769.41	23228.02	13749.45	11389.23	15129.56	20581.29	213645.28	25355.35
PeakDemand	89.43	91.42	52.25	95.98	84.49	82.77	85.65	87.88	86.32	85.49	87.92	64.09	993.68	95.98
ShoulderEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
OffPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
OffPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
MidPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
MidPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsOffPeak	89.43	91.42	52.25	95.98	84.49	82.77	85.65	87.88	86.32	85.49	87.92	64.09	993.68	95.98
OffPeakExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsMidPeak	89.43	91.42	52.25	95.98	84.49	82.77	85.65	87.88	86.32	85.49	87.92	64.09	993.68	95.98
MidPeakExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsShoulder	89.43	91.42	52.25	95.98	84.49	82.77	85.65	87.88	86.32	85.49	87.92	64.09	993.68	95.98
ShoulderExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsWinter	1.00	1.00	1.00	1.00	1.00	0.00	0.00	0.00	0.00	1.00	1.00	1.00	8.00	1.00
IsNotWinter	0.00	0.00	0.00	0.00	0.00	1.00	1.00	1.00	1.00	0.00	0.00	0.00	4.00	1.00
IsSpring	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotSpring	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsSummer	0.00	0.00	0.00	0.00	0.00	1.00	1.00	1.00	1.00	0.00	0.00	0.00	4.00	1.00
IsNotSummer	1.00	1.00	1.00	1.00	1.00	0.00	0.00	0.00	0.00	1.00	1.00	1.00	8.00	1.00
IsAutumn	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotAutumn	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
PeakAndShoulderEnergy	25355.35	22384.61	15881.80	10990.21	13483.93	18702.42	22769.41	23228.02	13749.45	11389.23	15129.56	20581.29	213645.28	25355.35
PeakAndShoulderDemand	89.43	91.42	52.25	95.98	84.49	82.77	85.65	87.88	86.32	85.49	87.92	64.09	993.68	95.98
PeakAndMidPeakEnergy	25355.35	22384.61	15881.80	10990.21	13483.93	18702.42	22769.41	23228.02	13749.45	11389.23	15129.56	20581.29	213645.28	25355.35
PeakAndMidPeakDemand	89.43	91.42	52.25	95.98	84.49	82.77	85.65	87.88	86.32	85.49	87.92	64.09	993.68	95.98
ShoulderAndOffPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderAndOffPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakAndOffPeakEnergy	25355.35	22384.61	15881.80	10990.21	13483.93	18702.42	22769.41	23228.02	13749.45	11389.23	15129.56	20581.29	213645.28	25355.35
PeakAndOffPeakDemand	89.43	91.42	52.25	95.98	84.49	82.77	85.65	87.88	86.32	85.49	87.92	64.09	993.68	95.98

Other Variables

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
NotIncluded	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00

Computation - Automatic

MAXDEMAND300KW FROM TotalDemand

MAXENERGY3500KWH FROM TotalEnergy

SUMMERBASICENERGYCHARGE FROM TotalEnergy

WINTERBASICENERGYCHARGE FROM TotalEnergy

ANNUALDISTRIBUTIONENERGYCHARGE FROM TotalEnergy

ANNUALENVIRONMENTALFUNDENERGYCHARGE FROM TotalEnergy

ANNUALLOWINCOMEFUNDENERGYCHARGE FROM TotalEnergy

ANNUALTRANSMISSIONENERGYCHARGE FROM TotalEnergy

ANNUALANCILLARYENERGYCHARGE FROM TotalEnergy

EnergyCharges SUM SUMMERBASICENERGYCHARGE WINTERBASICENERGYCHARGE ANNUALDISTRIBUTIONENERGYCHARGE ANNUALENVIRONMENTALFUNDENERGYCHARGE ANNUALLOWINCOMEFUNDENERGYCHARGE ANNUALTRANSMISSIONENERGYCHARGE ANNUALANCILLARYENERGYCHARGE

Basis SUM EnergyCharges DemandCharges ServiceCharges

Subtotal SUM Basis Adjustment Surcharge

TAXOFTWOPERCENT FROM Subtotal

Taxes SUM TAXOFTWOPERCENT

Total SUM Subtotal Taxes

Table of Contents

Report: Tariff Report

For: DE_EIAMONTHLYRATEGAS

Timestamp: 2007-07-06 05:45:41

	Parameter
Meter	GAS:FACILITY
Selected	Yes
Group	COMM GAS
Qualified	Yes
Disqualifier	n/a
Computation	automatic
Units	MCF

Categories

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
EnergyCharges	2.43	2.71	3.08	3.05	3.46	3.46	3.36	3.35	2.90	2.73	2.28	2.58	35.37	3.46
DemandCharges	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ServiceCharges	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Basis	2.43	2.71	3.08	3.05	3.46	3.46	3.36	3.35	2.90	2.73	2.28	2.58	35.37	3.46
Adjustment	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Surcharge	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Subtotal	2.43	2.71	3.08	3.05	3.46	3.46	3.36	3.35	2.90	2.73	2.28	2.58	35.37	3.46
Taxes	0.0485	0.0542	0.0616	0.0610	0.0692	0.0691	0.0671	0.0670	0.0580	0.0545	0.0455	0.0515	0.71	0.07
Total	2.47	2.76	3.14	3.11	3.53	3.52	3.42	3.42	2.96	2.78	2.32	2.63	36.07	3.53

Charges

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max	Category
MONTHLYRATEGASCHARGE	2.43	2.71	3.08	3.05	3.46	3.46	3.36	3.35	2.90	2.73	2.28	2.58	35.37	3.46	EnergyCharges
TAXOFTWOPERCENT	0.0485	0.0542	0.0616	0.0610	0.0692	0.0691	0.0671	0.0670	0.0580	0.0545	0.0455	0.0515	0.71	0.07	Taxes

Ratchets

Jan

Feb

Mar

Apr

May

Jun

Jul

Aug

Sep

Oct

Nov

Dec

Sum

Max

Qualifies

Jan

Feb

Mar

Apr

May

Jun

Jul

Aug

Sep

Oct

Nov

Dec

Sum

Max

Native Variables

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
TotalEnergy	0.2672	0.2431	0.2850	0.2599	0.2761	0.2740	0.2620	0.2850	0.2599	0.2672	0.2614	0.2620	3.20	0.29
TotalDemand	0.0008	0.0008	0.0008	0.0008	0.0008	0.0008	0.0008	0.0008	0.0008	0.0008	0.0008	0.0008	0.01	0.00
PeakEnergy	0.2672	0.2431	0.2850	0.2599	0.2761	0.2740	0.2620	0.2850	0.2599	0.2672	0.2614	0.2620	3.20	0.29
PeakDemand	0.0008	0.0008	0.0008	0.0008	0.0008	0.0008	0.0008	0.0008	0.0008	0.0008	0.0008	0.0008	0.01	0.00
ShoulderEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
OffPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
OffPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
MidPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
MidPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsOffPeak	0.0008	0.0008	0.0008	0.0008	0.0008	0.0008	0.0008	0.0008	0.0008	0.0008	0.0008	0.0008	0.01	0.00
OffPeakExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsMidPeak	0.0008	0.0008	0.0008	0.0008	0.0008	0.0008	0.0008	0.0008	0.0008	0.0008	0.0008	0.0008	0.01	0.00
MidPeakExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsShoulder	0.0008	0.0008	0.0008	0.0008	0.0008	0.0008	0.0008	0.0008	0.0008	0.0008	0.0008	0.0008	0.01	0.00
ShoulderExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsWinter	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsNotWinter	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsSpring	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotSpring	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsSummer	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotSummer	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsAutumn	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotAutumn	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
PeakAndShoulderEnergy	0.2672	0.2431	0.2850	0.2599	0.2761	0.2740	0.2620	0.2850	0.2599	0.2672	0.2614	0.2620	3.20	0.29
PeakAndShoulderDemand	0.0008	0.0008	0.0008	0.0008	0.0008	0.0008	0.0008	0.0008	0.0008	0.0008	0.0008	0.0008	0.01	0.00
PeakAndMidPeakEnergy	0.2672	0.2431	0.2850	0.2599	0.2761	0.2740	0.2620	0.2850	0.2599	0.2672	0.2614	0.2620	3.20	0.29
PeakAndMidPeakDemand	0.0008	0.0008	0.0008	0.0008	0.0008	0.0008	0.0008	0.0008	0.0008	0.0008	0.0008	0.0008	0.01	0.00
ShoulderAndOffPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderAndOffPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakAndOffPeakEnergy	0.2672	0.2431	0.2850	0.2599	0.2761	0.2740	0.2620	0.2850	0.2599	0.2672	0.2614	0.2620	3.20	0.29
PeakAndOffPeakDemand	0.0008	0.0008	0.0008	0.0008	0.0008	0.0008	0.0008	0.0008	0.0008	0.0008	0.0008	0.0008	0.01	0.00

Other Variables

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
NotIncluded	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
DE_MONTHLYGASRATES	9.08	11.14	10.81	11.74	12.53	12.61	12.81	11.76	11.15	10.20	8.71	9.83	132.37	12.81

Computation - Automatic

MONTHLYRATEGASCHARGE FROM TotalEnergy DE_MONTHLYGASRATES

EnergyCharges SUM MONTHLYRATEGASCHARGE

Basis SUM EnergyCharges DemandCharges ServiceCharges

Subtotal SUM Basis Adjustment Surcharge

TAXOFTWOPERCENT FROM Subtotal

Taxes SUM TAXOFTWOPERCENT

Total SUM Subtotal Taxes