AutoBuilt Model: All WILMINGTON DE USA TMY2-13781 WMO#=724089 2007-07-05 18:42:50

Table of Contents

Program Version:EnergyPlus, Version 2.0

Tabular Output Report in Format: HTML

Building: AutoBuilt Model: All

Environment: WILMINGTON DE USA TMY2-13781 WMO#=724089

Simulation Timestamp: 2007-07-05 18:42:50

Table of Contents

Report: Annual Building Utility Performance Summary

For: Entire Facility

Timestamp: 2007-07-05 18:42:50

Values gathered over 8760.00 hours

Site and Source Energy

	Total Energy (GJ)	Energy Per Total Building Area (MJ/m2)	Energy Per Conditioned Building Area (MJ/m2)
Total Site Energy	526.39	1180.43	1180.43
Net Site Energy	526.39	1180.43	1180.43
Total Source Energy	1274.22	2857.46	2857.46
Net Source Energy	1274.22	2857.46	2857.46

Building Area

	Area (m2)
Total Building Area	445.93
Net Conditioned Building Area	445.93

End Uses

	Electricity (GJ)	Natural Gas (GJ)	Other Fuel (GJ)	Purchased Cooling (GJ)	Purchased Heating (GJ)	Water (m3)
Heating	0.00	270.34	0.00	0.00	0.00	0.00
Cooling	33.95	0.00	0.00	0.00	0.00	0.00
Interior Lighting	80.18	0.00	0.00	0.00	0.00	0.00
Exterior Lighting	2.27	0.00	0.00	0.00	0.00	0.00
Interior Equipment	50.15	3.55	0.00	0.00	0.00	0.00
Exterior Equipment	22.50	0.00	0.00	0.00	0.00	0.00
Fans	55.38	0.00	0.00	0.00	0.00	0.00
Pumps	0.00	0.00	0.00	0.00	0.00	0.00
Heat Rejection	0.00	0.00	0.00	0.00	0.00	0.00
Humidification	0.00	0.00	0.00	0.00	0.00	0.00
Heat Recovery	0.00	0.00	0.00	0.00	0.00	0.00
Water Systems	8.07	0.00	0.00	0.00	0.00	10.43
Refrigeration	0.00	0.00	0.00	0.00	0.00	0.00
Generators	0.00	0.00	0.00	0.00	0.00	0.00

Total End Uses	252.49	273.89	0.00	0.00	0.00	10.43

End Uses By Subcategory

	Subcategory	Electricity (GJ)	Natural Gas (GJ)	Other Fuel (GJ)	Purchased Cooling (GJ)	Purchased Heating (GJ)	Water (m3)
Heating	General	0.00	270.34	0.00	0.00	0.00	0.00
Cooling	General	33.95	0.00	0.00	0.00	0.00	0.00
Interior Lighting	General Lights	80.18	0.00	0.00	0.00	0.00	0.00
Exterior Lighting	Exterior Facade Lighting	2.27	0.00	0.00	0.00	0.00	0.00
Interior Equipment	GeneralEquipment	50.15	3.55	0.00	0.00	0.00	0.00
Exterior Equipment	Refrigeration (simple)	22.50	0.00	0.00	0.00	0.00	0.00
Fans	General	55.38	0.00	0.00	0.00	0.00	0.00
Pumps	General	0.00	0.00	0.00	0.00	0.00	0.00
Heat Rejection	General	0.00	0.00	0.00	0.00	0.00	0.00
Humidification	General	0.00	0.00	0.00	0.00	0.00	0.00
Heat Recovery	General	0.00	0.00	0.00	0.00	0.00	0.00
Water Systems	SHW_DEFAULT	0.00	0.00	0.00	0.00	0.00	10.43
	Water Heater	8.07	0.00	0.00	0.00	0.00	0.00
Refrigeration	General	0.00	0.00	0.00	0.00	0.00	0.00
Generators	General	0.00	0.00	0.00	0.00	0.00	0.00

Normalized Metrics

Utility Use Per Conditioned Floor Area

	Electricity Intensity (MJ/m2)	Natural Gas Intensity (MJ/m2)	Other Fuel Intensity (MJ/m2)	Purchased Cooling Intensity (MJ/m2)	Purchased Heating Intensity (MJ/m2)	Water Intensity (m3/m2)
Lighting	184.90	0.00	0.00	0.00	0.00	0.00
HVAC	218.41	606.25	0.00	0.00	0.00	0.02
Other	162.91	7.96	0.00	0.00	0.00	0.00
Total	566.22	614.21	0.00	0.00	0.00	0.02

Utility Use Per Total Floor Area

	Electricity Intensity (MJ/m2)	Natural Gas Intensity (MJ/m2)	Other Fuel Intensity (MJ/m2)	Purchased Cooling Intensity (MJ/m2)	Purchased Heating Intensity (MJ/m2)	Water Intensity (m3/m2)
Lighting	184.90	0.00	0.00	0.00	0.00	0.00
HVAC	218.41	606.25	0.00	0.00	0.00	0.02
Other	162.91	7.96	0.00	0.00	0.00	0.00
Total	566.22	614.21	0.00	0.00	0.00	0.02

Electric Loads Satisfied

	Electricity (GJ)	Percent Electricity (%)
Fuel-Fired Power Generation	0.00	0.00
High Temperature Geothermal*	0.00	0.00
Photovoltaic Power	0.00	0.00
Wind Power*	0.00	0.00
Total On-Site Electric Sources	0.00	0.00

Electricity Coming From Utility	252.49	100.00
Surplus Electricity Going To Utility	0.00	0.00
Net Electricity From Utility	252.49	100.00

Total On-Site and Utility Electric Sources	252.49	100.00
Total Electricity End Uses	252.49	100.00

On-Site Thermal Sources

	Heat (GJ)	Percent Heat (%)
Water-Side Heat Recovery	0.00
Air to Air Heat Recovery for Cooling	0.00
Air to Air Heat Recovery for Heating	0.00
High-Temperature Geothermal*	0.00
Solar Water Thermal	0.00
Solar Air Thermal	0.00
Total On-Site Thermal Sources	0.00

Water Source Summary

	Water (m3)	Percent Water (%)
Rainwater Collection	0.00	0.00
Condensate Collection	0.00	0.00
Groundwater Well	0.00	0.00
Total On Site Water Sources	0.00	0.00
-	-	-
Initial Storage	0.00	0.00
Final Storage	0.00	0.00
Change in Storage	0.00	0.00
-	-	-
Water Supplied by Utility	10.43	100.00
-	-	-
Total On Site, Change in Storage, and Utility Water Sources	10.43	100.00
Total Water End Uses	10.43	100.00

Note 1: An asterisk (*) indicates that the feature is not yet implemented.

Table of Contents

| Top |

Annual Building Utility Performance Summary

| Entire Facility |

Input Verification and Results Summary

| Entire Facility |

Construction Cost Estimate Summary

| Entire Facility |

Climate Summary

| Entire Facility |

Equipment Summary

| Entire Facility |

Envelope Summary

| Entire Facility |

OCCUPANT COMFORT DATA SUMMARY

OUTDOOR AIR SUMMARY

EMISSIONS DATA SUMMARY

| Meter |

VENTILATION LOAD COMPONENTS

OVERALL HVAC AIR SYSTEM LOADS

OVERALL HVAC SYSTEM ENERGY

| Meter |

COMPONENTS OF PEAK ELECTRICAL DEMAND

| Meter |

Tariff Report

Economics Results Summary Report

| Entire Facility |

Table of Contents

Report: Input Verification and Results Summary

For: Entire Facility

Timestamp: 2007-07-05 18:42:50

GENERAL

	Value
Program Version and Build	EnergyPlus, Version 2.0
Weather	WILMINGTON DE USA TMY2-13781 WMO#=724089
Latitude (deg)	39.67
Longitude (deg)	-75.60
Elevation (m)	24.00
Time Zone	-5.00
North Axis Angle (deg)	318.61
Hours Simulated (hrs)	8760.00

ENVELOPE

Window-Wall Ratio

	Total	North (315 to 45 deg)	East (45 to 135 deg)	South (135 to 225 deg)	West (225 to 315 deg)
Gross Wall Area (m2)	479.12	153.27	86.29	153.27	86.29
Window Area (m2)	8.94	2.47	1.39	3.70	1.39
Window-Wall Ratio (%)	0.53	1.61	1.61	2.42	1.61

Skylight-Roof Ratio

	Total
Gross Roof Area (m2)	445.93
Skylight Area (m2)	0.00
Skylight-Roof Ratio (%)	0.00

LIGHTING

Interior Connected Lighting Power

	Zone	Lighting Power Density (W/m2)	Zone Area (m2)	Total Power (W)	End Use Subcategory	Schedule Name	Average Hours/Week (hr)	Return Air Fraction	Conditioned (Y/N)
ZN_1_FLR_1_SEC_1_LIGHTS	ZN_1_FLR_1_SEC_1	15.9999	107.73	1723.64	General Lights	BLDG_LIGHT_SCH	61.04	0.0000	Y
ZN_1_FLR_1_SEC_2_LIGHTS	ZN_1_FLR_1_SEC_2	15.9999	51.53	824.42	General Lights	BLDG_LIGHT_SCH	61.04	0.0000	Y
ZN_1_FLR_1_SEC_3_LIGHTS	ZN_1_FLR_1_SEC_3	15.9999	107.73	1723.64	General Lights	BLDG_LIGHT_SCH	61.04	0.0000	Y
ZN_1_FLR_1_SEC_4_LIGHTS	ZN_1_FLR_1_SEC_4	15.9999	51.53	824.42	General Lights	BLDG_LIGHT_SCH	61.04	0.0000	Y
ZN_1_FLR_1_SEC_5_LIGHTS	ZN_1_FLR_1_SEC_5	15.9996	127.42	2038.59	General Lights	BLDG_LIGHT_SCH	61.04	0.0000	Y

Exterior Connected Lighting Power

	Total Watts	Astronomical Clock/Schedule	Schedule Name	Average Annual Hours/Week
EXTERIOR FACADE LIGHTING	144.32	Astronomical Clock	ALWAYS_ON	168.00

PERFORMANCE

Zone Summary

	Area (m2)	Conditioned (Y/N)	Volume (m3)	Multipliers	Gross Wall Area (m2)	Window Area (m2)	Lighting (W/m2)	People (m2/person)	Plug and Process(W/m2)
ZN_1_FLR_1_SEC_1	107.73	Yes	586.67	1.00	153.27	3.70	15.9999	27.87	4.0195
ZN_1_FLR_1_SEC_2	51.53	Yes	280.61	1.00	86.29	1.39	15.9999	27.87	4.0195
ZN_1_FLR_1_SEC_3	107.73	Yes	586.67	1.00	153.27	2.47	15.9999	27.87	4.0195
ZN_1_FLR_1_SEC_4	51.53	Yes	280.61	1.00	86.29	1.39	15.9999	27.87	4.0195
ZN_1_FLR_1_SEC_5	127.42	Yes	693.87	1.00	0.00	0.00	15.9996	27.87	4.0194

Table of Contents

Report: Construction Cost Estimate Summary

For: Entire Facility

Timestamp: 2007-07-05 18:42:50

Construction Cost Estimate Summary

	Reference Bldg.	Current Bldg. Model	Difference
Line Item SubTotal ($)	0.00	286339.89	286339.89
Misc. Costs ($)	0.00	0.00	0.00
Regional Adjustment ($)	0.00	0.00	0.00
Design Fee ($)	0.00	0.00	0.00
Contractor Fee ($)	0.00	0.00	0.00
Contigency ($)	0.00	0.00	0.00
Permits, Bonds, Insurance ($)	0.00	0.00	0.00
Commissioning ($)	0.00	0.00	0.00
Cost Estimate Total ($)	0.00	286339.89	286339.89
Cost Per Conditioned Building Area ($/m2)	0.00	642.12	642.12

Cost Line Item Details

	Line No.	Item Name	Quantity.	Units	$ per Qty.	SubTotal $
--	1	INTERIOR FURNISHINGS	891.84	m2	1.00	891.84
--	2	INTERIOR FLOOR	0.00	m2	15.00	0.00
--	3	INTERIOR FLOOR SLAB	0.00	m2	35.00	0.00
--	4	DROP CEILING	0.00	m2	10.00	0.00
--	5	SLOPED METAL ROOF	0.00	m2	1.00	0.00
--	6	GABLE WALL	0.00	m2	1.00	0.00
--	7	SOUTH:ASHRAE 90.1-2004_SEC 5.5-4_0_0.1_FIXED_SOUTH_WINDOW	3.70	m2	184.63	683.44
--	8	EAST:ASHRAE 90.1-2004_SEC 5.5-4_0_0.1_FIXED_EAST_WINDOW	1.39	m2	184.63	255.81
--	9	NORTH:ASHRAE 90.1-2004_SEC 5.5-4_0_0.1_FIXED_NORTH_WINDOW	2.47	m2	179.25	442.35
--	10	WEST:ASHRAE 90.1-2004_SEC 5.5-4_0_0.1_FIXED_WEST_WINDOW	1.39	m2	184.63	255.81
--	11	SKYLIGHTCONST:ASHRAE 90.1-2004_SEC 5.5-4_0_0.02_ALL SKYLIGHTS WITHOUT CURB_SKYLIGHT	0.00	m2	184.63	0.00
--	12	ROOFS:ASHRAE 90.1-2004_SEC 5.5-4_IEAD_ROOF	445.93	m2	34.39	15335.57
--	13	INT-WALLS:ASHRAE 90.1-2004_SEC 5.5-4_INTERIOR WALL_INT-WALL	420.80	m2	1.00	420.80
--	14	EXT-WALLS:ASHRAE 90.1-2004_SEC 5.5-4_STEEL-FRAMED_EXT-WALL	470.18	m2	38.24	17977.72
--	15	EXT-SLAB:ASHRAE 90.1-2004_SEC 5.5-4_UNHEATED_EXT-SLAB	445.93	m2	560.79	250069.41
--	16	EXPOSED-FLOOR:ASHRAE 90.1-2004_SEC 5.5-4_MASS_EXPOSEDFLOOR	0.00	m2	33.00	0.00
--	17	ATTIC-FLOOR:ASHRAE 90.1-2004_SEC 5.5-4_ATTIC FLOOR_ATTICFLOOR	0.00	m2	15.02	0.00
--	18	LIGHTING EQUIP:ZN_1_FLR_1_SEC_1	1.72	kW	1.00	1.72
--	19	LIGHTING EQUIP:ZN_1_FLR_1_SEC_2	0.82	kW	1.00	0.82
--	20	LIGHTING EQUIP:ZN_1_FLR_1_SEC_3	1.72	kW	1.00	1.72
--	21	LIGHTING EQUIP:ZN_1_FLR_1_SEC_4	0.82	kW	1.00	0.82
--	22	LIGHTING EQUIP:ZN_1_FLR_1_SEC_5	2.04	kW	1.00	2.04
Line Item SubTotal	--	--	--	--	--	286339.89

Table of Contents

Report: Climate Summary

For: Entire Facility

Timestamp: 2007-07-05 18:42:50

Design Day

	Maximum Dry Bulb (C)	Daily Temperature Range (C)	Humidity Value	Humidity Type	Wind Speed (m/s)	Wind Direction
WILMINGTON_DE_USA HEATING 99.6% CONDITIONS	-12.40	0.00	-12.40	Wet-Bulb	5.10	290.00
WILMINGTON_DE_USA COOLING .4% CONDITIONS WB=>MDB	30.60	9.40	25.30	Wet-Bulb	0.00	0.00

Table of Contents

Report: Equipment Summary

For: Entire Facility

Timestamp: 2007-07-05 18:42:50

Central Plant

	Type	Nominal Capacity (W)	Nominal Efficiency (W/W)
none

DX Coils

	Type	Nominal Capacity (W)	Nominal Efficiency (W/W)
ZN_1_FLR_1_SEC_1:SYSCOOLC DXCOIL	COIL:DX:COOLINGBYPASSFACTOREMPIRICAL	9854.08	2.78
ZN_1_FLR_1_SEC_2:SYSCOOLC DXCOIL	COIL:DX:COOLINGBYPASSFACTOREMPIRICAL	4768.50	2.78
ZN_1_FLR_1_SEC_3:SYSCOOLC DXCOIL	COIL:DX:COOLINGBYPASSFACTOREMPIRICAL	12154.06	2.78
ZN_1_FLR_1_SEC_4:SYSCOOLC DXCOIL	COIL:DX:COOLINGBYPASSFACTOREMPIRICAL	6659.57	2.78
ZN_1_FLR_1_SEC_5:SYSCOOLC DXCOIL	COIL:DX:COOLINGBYPASSFACTOREMPIRICAL	8191.73	2.78

Fans

	Type	Total Efficiency (W/W)	Delta Pressure (pa)	Max Flow Rate (m3/s)	Motor Heat In Air Fraction	End Use
ZN_1_FLR_1_SEC_1:SYS FAN	SIMPLE	0.55	500.00	0.44	1.00	General
ZN_1_FLR_1_SEC_2:SYS FAN	SIMPLE	0.55	500.00	0.21	1.00	General
ZN_1_FLR_1_SEC_3:SYS FAN	SIMPLE	0.55	500.00	0.60	1.00	General
ZN_1_FLR_1_SEC_4:SYS FAN	SIMPLE	0.55	500.00	0.34	1.00	General
ZN_1_FLR_1_SEC_5:SYS FAN	SIMPLE	0.55	500.00	0.35	1.00	General

Pumps

	Type	Control	Head (pa)	Power (W)	Motor Efficiency (W/W)
SHWSYS1 PUMP	PUMP:VARIABLE SPEED	INTERMITTENT	0.00	0.00	1.00

Service Water Heating

	Type	Storage Volume (m3)	Input(W)	Thermal Efficiency (W/W)	Recovery Efficiency (W/W)	Energy Factor
SHWSYS1 WATER HEATER	WATER HEATER:MIXED	0.06	400.56	1.00	0.33	1.53

Table of Contents

Report: Envelope Summary

For: Entire Facility

Timestamp: 2007-07-05 18:42:50

Opaque Exterior

	Construction	Reflectance	U-Factor	Gross Area (m2)	Azimuth (deg)	Tilt (deg)	Cardinal Direction
ZN_1_FLR_1_SEC_1_WALL_1	ASHRAE 90.1-2004_SEC 5.5-4_STEEL-FRAMED_EXT-WALL	0.30	0.78	153.27	138.61	90.00	S
ZN_1_FLR_1_SEC_1_FLOOR	ASHRAE 90.1-2004_SEC 5.5-4_UNHEATED_EXT-SLAB	0.30	2.69	107.73	183.61	180.00
ZN_1_FLR_1_SEC_1_CEILING	ASHRAE 90.1-2004_SEC 5.5-4_IEAD_ROOF	0.30	0.38	107.73	3.61	0.00
ZN_1_FLR_1_SEC_2_WALL_1	ASHRAE 90.1-2004_SEC 5.5-4_STEEL-FRAMED_EXT-WALL	0.30	0.78	86.29	48.61	90.00	E
ZN_1_FLR_1_SEC_2_FLOOR	ASHRAE 90.1-2004_SEC 5.5-4_UNHEATED_EXT-SLAB	0.30	2.69	51.53	93.61	180.00
ZN_1_FLR_1_SEC_2_CEILING	ASHRAE 90.1-2004_SEC 5.5-4_IEAD_ROOF	0.30	0.38	51.53	273.61	0.00
ZN_1_FLR_1_SEC_3_WALL_3	ASHRAE 90.1-2004_SEC 5.5-4_STEEL-FRAMED_EXT-WALL	0.30	0.78	153.27	318.61	90.00	N
ZN_1_FLR_1_SEC_3_FLOOR	ASHRAE 90.1-2004_SEC 5.5-4_UNHEATED_EXT-SLAB	0.30	2.69	107.73	273.61	180.00
ZN_1_FLR_1_SEC_3_CEILING	ASHRAE 90.1-2004_SEC 5.5-4_IEAD_ROOF	0.30	0.38	107.73	93.61	0.00
ZN_1_FLR_1_SEC_4_WALL_4	ASHRAE 90.1-2004_SEC 5.5-4_STEEL-FRAMED_EXT-WALL	0.30	0.78	86.29	228.61	90.00	W
ZN_1_FLR_1_SEC_4_FLOOR	ASHRAE 90.1-2004_SEC 5.5-4_UNHEATED_EXT-SLAB	0.30	2.69	51.53	228.61	180.00
ZN_1_FLR_1_SEC_4_CEILING	ASHRAE 90.1-2004_SEC 5.5-4_IEAD_ROOF	0.30	0.38	51.53	48.61	0.00
ZN_1_FLR_1_SEC_5_FLOOR	ASHRAE 90.1-2004_SEC 5.5-4_UNHEATED_EXT-SLAB	0.30	2.69	127.42	228.61	180.00
ZN_1_FLR_1_SEC_5_CEILING	ASHRAE 90.1-2004_SEC 5.5-4_IEAD_ROOF	0.30	0.38	127.42	48.61	0.00

Fenestration

	Construction	Area (m2)	U-Factor	SHGC	Parent Surface
ZN_1_FLR_1_SEC_1_WALL_1_WINDOW_1	ASHRAE 90.1-2004_SEC 5.5-4_0_0.1_FIXED_SOUTH_WINDOW	3.70	3.25	0.389	ZN_1_FLR_1_SEC_1_WALL_1
ZN_1_FLR_1_SEC_2_WALL_1_WINDOW_1	ASHRAE 90.1-2004_SEC 5.5-4_0_0.1_FIXED_EAST_WINDOW	1.39	3.25	0.389	ZN_1_FLR_1_SEC_2_WALL_1
ZN_1_FLR_1_SEC_3_WALL_3_WINDOW_1	ASHRAE 90.1-2004_SEC 5.5-4_0_0.1_FIXED_NORTH_WINDOW	2.47	3.25	0.491	ZN_1_FLR_1_SEC_3_WALL_3
ZN_1_FLR_1_SEC_4_WALL_4_WINDOW_1	ASHRAE 90.1-2004_SEC 5.5-4_0_0.1_FIXED_WEST_WINDOW	1.39	3.25	0.389	ZN_1_FLR_1_SEC_4_WALL_4

Table of Contents

Report: OCCUPANT COMFORT DATA SUMMARY

For: ZN_1_FLR_1_SEC_1

Timestamp: 2007-07-05 18:42:50

	PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE/SYS AIR TEMPERATURE {FOR HOURS SHOWN} [C]	ZONE AIR RELATIVE HUMIDITY {FOR HOURS SHOWN} [%]	THERMALCOMFORTMRT {FOR HOURS SHOWN} [C]	TIME NOT COMFORTABLE SUMMER OR WINTER CLOTHES {FOR HOURS SHOWN} [hr]	FANGERPMV {FOR HOURS SHOWN} []
January	189.000	20.877	19.964	20.077	336.000	-0.507
February	171.000	21.065	19.969	20.563	261.000	-0.440
March	207.000	21.551	26.154	21.485	164.000	-0.255
April	180.000	21.974	30.338	21.976	63.500	-0.128
May	198.000	23.436	45.952	23.890	29.500	-0.500
June	198.000	23.991	47.395	24.992	10.000	-0.244
July	180.000	23.998	54.046	25.394	47.500	-0.145
August	207.000	23.994	50.757	25.375	21.500	-0.171
September	180.000	23.934	44.616	24.600	16.500	-0.325
October	189.000	23.180	38.276	23.214	54.500	0.203
November	189.000	21.651	33.985	21.438	182.000	-0.195
December	180.000	20.995	21.716	20.607	313.000	-0.435

Annual Sum or Average	2268.000	22.576	36.322	22.836	1499.000	-0.261
Minimum of Months	171.000	20.877	19.964	20.077	10.000	-0.507
Maximum of Months	207.000	23.998	54.046	25.394	336.000	0.203

Table of Contents

Report: OCCUPANT COMFORT DATA SUMMARY

For: ZN_1_FLR_1_SEC_2

Timestamp: 2007-07-05 18:42:50

	PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE/SYS AIR TEMPERATURE {FOR HOURS SHOWN} [C]	ZONE AIR RELATIVE HUMIDITY {FOR HOURS SHOWN} [%]	THERMALCOMFORTMRT {FOR HOURS SHOWN} [C]	TIME NOT COMFORTABLE SUMMER OR WINTER CLOTHES {FOR HOURS SHOWN} [hr]	FANGERPMV {FOR HOURS SHOWN} []
January	189.000	20.562	20.012	19.138	364.000	-0.630
February	171.000	20.865	20.091	19.654	316.000	-0.545
March	207.000	21.245	26.569	20.746	294.500	-0.359
April	180.000	21.697	30.777	21.474	135.500	-0.208
May	198.000	23.356	46.690	23.624	43.000	-0.543
June	198.000	23.991	47.774	24.855	10.000	-0.259
July	180.000	23.998	54.434	25.257	46.500	-0.160
August	207.000	23.992	52.125	25.045	26.000	-0.204
September	180.000	23.857	46.395	24.001	20.000	-0.404
October	189.000	22.718	40.068	22.282	100.500	0.067
November	189.000	21.455	34.517	20.819	249.500	-0.274
December	180.000	20.994	21.657	19.804	360.000	-0.506

Annual Sum or Average	2268.000	22.416	36.991	22.266	1965.500	-0.334
Minimum of Months	171.000	20.562	20.012	19.138	10.000	-0.630
Maximum of Months	207.000	23.998	54.434	25.257	364.000	0.067

Table of Contents

Report: OCCUPANT COMFORT DATA SUMMARY

For: ZN_1_FLR_1_SEC_3

Timestamp: 2007-07-05 18:42:50

	PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE/SYS AIR TEMPERATURE {FOR HOURS SHOWN} [C]	ZONE AIR RELATIVE HUMIDITY {FOR HOURS SHOWN} [%]	THERMALCOMFORTMRT {FOR HOURS SHOWN} [C]	TIME NOT COMFORTABLE SUMMER OR WINTER CLOTHES {FOR HOURS SHOWN} [hr]	FANGERPMV {FOR HOURS SHOWN} []
January	189.000	20.917	19.845	19.502	360.000	-0.553
February	171.000	21.004	19.972	19.897	312.500	-0.507
March	207.000	21.326	26.401	20.832	273.000	-0.341
April	180.000	21.784	30.537	21.486	114.000	-0.196
May	198.000	23.373	46.877	23.527	36.500	-0.550
June	198.000	23.982	48.611	24.695	14.500	-0.276
July	180.000	23.999	55.629	25.144	65.000	-0.166
August	207.000	23.991	53.106	24.925	48.000	-0.213
September	180.000	23.815	46.628	23.841	18.000	-0.430
October	189.000	22.790	39.617	22.264	90.000	0.073
November	189.000	21.520	34.265	20.887	244.500	-0.260
December	180.000	21.000	21.642	19.899	360.000	-0.497

Annual Sum or Average	2268.000	22.480	37.166	22.280	1936.000	-0.325
Minimum of Months	171.000	20.917	19.845	19.502	14.500	-0.553
Maximum of Months	207.000	23.999	55.629	25.144	360.000	0.073

Table of Contents

Report: OCCUPANT COMFORT DATA SUMMARY

For: ZN_1_FLR_1_SEC_4

Timestamp: 2007-07-05 18:42:50

	PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE/SYS AIR TEMPERATURE {FOR HOURS SHOWN} [C]	ZONE AIR RELATIVE HUMIDITY {FOR HOURS SHOWN} [%]	THERMALCOMFORTMRT {FOR HOURS SHOWN} [C]	TIME NOT COMFORTABLE SUMMER OR WINTER CLOTHES {FOR HOURS SHOWN} [hr]	FANGERPMV {FOR HOURS SHOWN} []
January	189.000	20.953	19.741	20.164	316.000	-0.491
February	171.000	21.102	19.727	20.599	263.000	-0.433
March	207.000	21.767	25.659	21.571	181.500	-0.221
April	180.000	21.986	30.099	21.872	92.500	-0.137
May	198.000	23.379	46.149	23.786	43.000	-0.521
June	198.000	23.982	47.905	24.921	14.000	-0.251
July	180.000	23.999	54.467	25.388	59.000	-0.142
August	207.000	23.991	51.667	25.318	46.500	-0.172
September	180.000	23.827	45.444	24.385	17.500	-0.367
October	189.000	23.073	38.210	23.115	51.500	0.179
November	189.000	21.730	33.465	21.484	188.500	-0.183
December	180.000	21.023	21.525	20.525	298.000	-0.439

Annual Sum or Average	2268.000	22.591	36.401	22.797	1571.000	-0.263
Minimum of Months	171.000	20.953	19.727	20.164	14.000	-0.521
Maximum of Months	207.000	23.999	54.467	25.388	316.000	0.179

Table of Contents

Report: OCCUPANT COMFORT DATA SUMMARY

For: ZN_1_FLR_1_SEC_5

Timestamp: 2007-07-05 18:42:50

	PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE/SYS AIR TEMPERATURE {FOR HOURS SHOWN} [C]	ZONE AIR RELATIVE HUMIDITY {FOR HOURS SHOWN} [%]	THERMALCOMFORTMRT {FOR HOURS SHOWN} [C]	TIME NOT COMFORTABLE SUMMER OR WINTER CLOTHES {FOR HOURS SHOWN} [hr]	FANGERPMV {FOR HOURS SHOWN} []
January	189.000	20.952	20.426	20.392	356.500	-0.472
February	171.000	21.015	20.537	20.651	283.000	-0.440
March	207.000	21.500	26.750	21.316	174.500	-0.274
April	180.000	21.963	30.852	21.715	71.000	-0.150
May	198.000	23.442	47.428	23.305	37.500	-0.563
June	198.000	23.981	49.329	24.234	19.000	-0.330
July	180.000	23.998	56.628	24.553	70.500	-0.235
August	207.000	23.991	53.978	24.429	53.000	-0.271
September	180.000	23.855	46.920	23.645	20.000	-0.446
October	189.000	22.992	39.632	22.478	66.000	0.119
November	189.000	21.573	34.619	21.383	200.000	-0.207
December	180.000	20.878	22.379	20.650	336.500	-0.447

Annual Sum or Average	2268.000	22.534	37.696	22.424	1687.500	-0.309
Minimum of Months	171.000	20.878	20.426	20.392	19.000	-0.563
Maximum of Months	207.000	23.998	56.628	24.553	356.500	0.119

Table of Contents

Report: OUTDOOR AIR SUMMARY

For: ZN_1_FLR_1_SEC_1

Timestamp: 2007-07-05 18:42:50

	ZONE PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE PEOPLE NUMBER OF OCCUPANTS {FOR HOURS SHOWN} []	ZONE MECHANICAL VENTILATION AIR CHANGE RATE {FOR HOURS SHOWN} [ach]	ZONE INFILTRATION AIR CHANGE RATE {FOR HOURS SHOWN} [ach]
January	189.000	3.479	0.487	0.458
February	171.000	3.479	0.487	0.458
March	207.000	3.479	0.487	0.458
April	180.000	3.479	0.487	0.458
May	198.000	3.479	0.487	0.458
June	198.000	3.479	0.487	0.458
July	180.000	3.479	0.487	0.458
August	207.000	3.479	0.487	0.458
September	180.000	3.479	0.487	0.458
October	189.000	3.479	0.487	0.458
November	189.000	3.479	0.487	0.458
December	180.000	3.479	0.487	0.458

Annual Sum or Average	2268.000	3.479	0.487	0.458
Minimum of Months	171.000	3.479	0.487	0.458
Maximum of Months	207.000	3.479	0.487	0.458

Table of Contents

Report: OUTDOOR AIR SUMMARY

For: ZN_1_FLR_1_SEC_2

Timestamp: 2007-07-05 18:42:50

	ZONE PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE PEOPLE NUMBER OF OCCUPANTS {FOR HOURS SHOWN} []	ZONE MECHANICAL VENTILATION AIR CHANGE RATE {FOR HOURS SHOWN} [ach]	ZONE INFILTRATION AIR CHANGE RATE {FOR HOURS SHOWN} [ach]
January	189.000	1.664	0.487	0.503
February	171.000	1.664	0.487	0.503
March	207.000	1.664	0.487	0.503
April	180.000	1.664	0.487	0.503
May	198.000	1.664	0.487	0.503
June	198.000	1.664	0.487	0.503
July	180.000	1.664	0.487	0.503
August	207.000	1.664	0.487	0.503
September	180.000	1.664	0.487	0.503
October	189.000	1.664	0.487	0.503
November	189.000	1.664	0.487	0.503
December	180.000	1.664	0.487	0.503

Annual Sum or Average	2268.000	1.664	0.487	0.503
Minimum of Months	171.000	1.664	0.487	0.503
Maximum of Months	207.000	1.664	0.487	0.503

Table of Contents

Report: OUTDOOR AIR SUMMARY

For: ZN_1_FLR_1_SEC_3

Timestamp: 2007-07-05 18:42:50

	ZONE PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE PEOPLE NUMBER OF OCCUPANTS {FOR HOURS SHOWN} []	ZONE MECHANICAL VENTILATION AIR CHANGE RATE {FOR HOURS SHOWN} [ach]	ZONE INFILTRATION AIR CHANGE RATE {FOR HOURS SHOWN} [ach]
January	189.000	3.479	0.487	0.458
February	171.000	3.479	0.487	0.458
March	207.000	3.479	0.487	0.458
April	180.000	3.479	0.487	0.458
May	198.000	3.479	0.487	0.458
June	198.000	3.479	0.487	0.458
July	180.000	3.479	0.487	0.458
August	207.000	3.479	0.487	0.458
September	180.000	3.479	0.487	0.458
October	189.000	3.479	0.487	0.458
November	189.000	3.479	0.487	0.458
December	180.000	3.479	0.487	0.458

Annual Sum or Average	2268.000	3.479	0.487	0.458
Minimum of Months	171.000	3.479	0.487	0.458
Maximum of Months	207.000	3.479	0.487	0.458

Table of Contents

Report: OUTDOOR AIR SUMMARY

For: ZN_1_FLR_1_SEC_4

Timestamp: 2007-07-05 18:42:50

	ZONE PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE PEOPLE NUMBER OF OCCUPANTS {FOR HOURS SHOWN} []	ZONE MECHANICAL VENTILATION AIR CHANGE RATE {FOR HOURS SHOWN} [ach]	ZONE INFILTRATION AIR CHANGE RATE {FOR HOURS SHOWN} [ach]
January	189.000	1.664	0.487	0.503
February	171.000	1.664	0.487	0.503
March	207.000	1.664	0.487	0.503
April	180.000	1.664	0.487	0.503
May	198.000	1.664	0.487	0.503
June	198.000	1.664	0.487	0.503
July	180.000	1.664	0.487	0.503
August	207.000	1.664	0.487	0.503
September	180.000	1.664	0.487	0.503
October	189.000	1.664	0.487	0.503
November	189.000	1.664	0.487	0.503
December	180.000	1.664	0.487	0.503

Annual Sum or Average	2268.000	1.664	0.487	0.503
Minimum of Months	171.000	1.664	0.487	0.503
Maximum of Months	207.000	1.664	0.487	0.503

Table of Contents

Report: OUTDOOR AIR SUMMARY

For: ZN_1_FLR_1_SEC_5

Timestamp: 2007-07-05 18:42:50

	ZONE PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE PEOPLE NUMBER OF OCCUPANTS {FOR HOURS SHOWN} []	ZONE MECHANICAL VENTILATION AIR CHANGE RATE {FOR HOURS SHOWN} [ach]	ZONE INFILTRATION AIR CHANGE RATE {FOR HOURS SHOWN} [ach]
January	189.000	4.115	0.487	0.206
February	171.000	4.115	0.487	0.206
March	207.000	4.115	0.487	0.206
April	180.000	4.115	0.487	0.206
May	198.000	4.115	0.487	0.206
June	198.000	4.115	0.487	0.206
July	180.000	4.115	0.487	0.206
August	207.000	4.115	0.487	0.206
September	180.000	4.115	0.487	0.206
October	189.000	4.115	0.487	0.206
November	189.000	4.115	0.487	0.206
December	180.000	4.115	0.487	0.206

Annual Sum or Average	2268.000	4.115	0.487	0.206
Minimum of Months	171.000	4.115	0.487	0.206
Maximum of Months	207.000	4.115	0.487	0.206

Table of Contents

Report: EMISSIONS DATA SUMMARY

For: Meter

Timestamp: 2007-07-05 18:42:50

	CO2:FACILITY [kg]	NOX:FACILITY [kg]	SO2:FACILITY [kg]	PM:FACILITY [kg]	HG:FACILITY [kg]	WATERENVIRONMENTALFACTORS:FACILITY [L]	CARBON EQUIVALENT:FACILITY [kg]
January	8644.2880	12.1996	35.8276	0.0000	0.0001	194.9268	3429.4857
February	7489.6459	10.7287	32.3463	0.0000	0.0001	175.9950	2987.3483
March	7236.7752	11.0128	36.5685	0.0000	0.0001	199.0023	2951.4692
April	6171.2167	9.8532	34.9830	0.0000	0.0001	190.3948	2563.3398
May	6654.6625	11.2415	42.7919	0.0000	0.0001	232.9203	2826.1246
June	6990.6594	12.0604	47.0190	0.0000	0.0002	255.9373	2994.0848
July	8183.6707	14.1241	55.0880	0.0000	0.0002	299.8595	3505.5978
August	8052.2872	13.8955	54.1889	0.0000	0.0002	294.9655	3449.1381
September	6120.7437	10.4831	40.5391	0.0000	0.0001	220.6629	2613.8121
October	6300.5132	10.2664	37.4157	0.0000	0.0001	203.6435	2637.8306
November	6883.7454	10.5537	35.4270	0.0000	0.0001	192.7937	2815.3431
December	7779.5833	11.3680	35.4404	0.0000	0.0001	192.8418	3125.5160

Annual Sum or Average	86507.7914	137.7872	487.6355	0.0000	0.0016	2653.9434	35899.0900
Minimum of Months	6120.7437	9.8532	32.3463	0.0000	0.0001	175.9950	2563.3398
Maximum of Months	8644.2880	14.1241	55.0880	0.0000	0.0002	299.8595	3505.5978

Table of Contents

Report: VENTILATION LOAD COMPONENTS

For: ZN_1_FLR_1_SEC_1

Timestamp: 2007-07-05 18:42:50

	ZONE MECHANICAL VENTILATION NO LOAD HEAT REMOVAL [J]	ZONE MECHANICAL VENTILATION COOLING LOAD INCREASE [J]	ZONE MECH VENTILATION COOLING LOAD INCREASE: OVERHEATING [J]	ZONE MECHANICAL VENTILATION COOLING LOAD DECREASE [J]	ZONE MECHANICAL VENTILATION NO LOAD HEAT ADDITION [J]	ZONE MECHANICAL VENTILATION HEATING LOAD INCREASE [J]	ZONE MECH VENTILATION HEATING LOAD INCREASE: OVERCOOLING [J]	ZONE MECHANICAL VENTILATION HEATING LOAD DECREASE [J]
January	87081860.355	0.000	0.000	0.000	0.000	0.558647E+10	0.000	0.000
February	0.192189E+09	0.000	0.000	0.000	0.000	0.462982E+10	0.000	0.000
March	0.559274E+09	0.000	1488571.688	20327.376	4279324.558	0.336270E+10	19415892.022	1406.898
April	0.661766E+09	23550270.314	0.000	97874.672	2336092.329	0.208306E+10	71637170.725	0.000
May	0.544526E+09	0.525210E+09	0.000	236454.324	6161571.984	0.801311E+09	99773668.061	0.000
June	0.375277E+09	0.795642E+09	0.000	282443.358	2514023.887	36840198.630	59970085.773	0.000
July	0.189855E+09	0.193809E+10	0.000	31057.521	12532079.763	1553885.473	16985953.743	0.000
August	0.222609E+09	0.162045E+10	0.000	136767.948	6554902.601	11973716.393	30087486.518	0.000
September	0.519413E+09	0.351002E+09	0.000	354499.352	2200733.714	0.324725E+09	0.100194E+09	0.000
October	0.644163E+09	65808365.396	0.000	299618.493	1272267.257	0.147817E+10	0.128523E+09	0.000
November	0.433246E+09	34304329.814	180796.589	3205.534	2320393.726	0.303792E+10	204625.337	522.317
December	0.158543E+09	0.000	0.000	0.000	0.000	0.444475E+10	0.000	0.000

Annual Sum or Average	0.458794E+10	0.535406E+10	1669368.277	1462248.578	40171389.818	0.257993E+11	0.526792E+09	1929.215
Minimum of Months	87081860.355	0.000	0.000	0.000	0.000	1553885.473	0.000	0.000
Maximum of Months	0.661766E+09	0.193809E+10	1488571.688	354499.352	12532079.763	0.558647E+10	0.128523E+09	1406.898

Table of Contents

Report: VENTILATION LOAD COMPONENTS

For: ZN_1_FLR_1_SEC_2

Timestamp: 2007-07-05 18:42:50

	ZONE MECHANICAL VENTILATION NO LOAD HEAT REMOVAL [J]	ZONE MECHANICAL VENTILATION COOLING LOAD INCREASE [J]	ZONE MECH VENTILATION COOLING LOAD INCREASE: OVERHEATING [J]	ZONE MECHANICAL VENTILATION COOLING LOAD DECREASE [J]	ZONE MECHANICAL VENTILATION NO LOAD HEAT ADDITION [J]	ZONE MECHANICAL VENTILATION HEATING LOAD INCREASE [J]	ZONE MECH VENTILATION HEATING LOAD INCREASE: OVERCOOLING [J]	ZONE MECHANICAL VENTILATION HEATING LOAD DECREASE [J]
January	3550945.487	0.000	0.000	0.000	0.000	0.265415E+10	0.000	0.000
February	19467988.354	0.000	0.000	0.000	0.000	0.225177E+10	0.000	0.000
March	0.136745E+09	0.000	714379.870	2857.911	2277176.945	0.173067E+10	801091.746	1011.252
April	0.225496E+09	8099718.234	0.000	19732.184	2464622.550	0.109083E+10	15806797.044	0.000
May	0.257509E+09	0.242605E+09	0.000	79807.927	3706941.260	0.393144E+09	37197116.587	0.000
June	0.178958E+09	0.375025E+09	0.000	132419.041	881506.447	19748884.058	29141618.668	0.000
July	92281621.521	0.918794E+09	0.000	17035.567	5059063.769	1383676.844	7111408.104	0.000
August	0.108683E+09	0.740988E+09	0.000	60194.940	3499566.769	6574940.521	12837674.316	0.000
September	0.246455E+09	0.142782E+09	0.000	85784.373	3051838.341	0.167917E+09	36581582.404	0.000
October	0.237850E+09	23567512.660	0.000	54240.023	1764956.429	0.797692E+09	22593649.231	0.000
November	79509381.651	14253572.818	275841.081	1018.046	891788.724	0.156894E+10	78193.521	703.226
December	0.000	0.000	0.000	0.000	0.000	0.218756E+10	0.000	0.000

Annual Sum or Average	0.158650E+10	0.246612E+10	990220.951	453090.011	23597461.234	0.128704E+11	0.162149E+09	1714.479
Minimum of Months	0.000	0.000	0.000	0.000	0.000	1383676.844	0.000	0.000
Maximum of Months	0.257509E+09	0.918794E+09	714379.870	132419.041	5059063.769	0.265415E+10	37197116.587	1011.252

Table of Contents

Report: VENTILATION LOAD COMPONENTS

For: ZN_1_FLR_1_SEC_3

Timestamp: 2007-07-05 18:42:50

	ZONE MECHANICAL VENTILATION NO LOAD HEAT REMOVAL [J]	ZONE MECHANICAL VENTILATION COOLING LOAD INCREASE [J]	ZONE MECH VENTILATION COOLING LOAD INCREASE: OVERHEATING [J]	ZONE MECHANICAL VENTILATION COOLING LOAD DECREASE [J]	ZONE MECHANICAL VENTILATION NO LOAD HEAT ADDITION [J]	ZONE MECHANICAL VENTILATION HEATING LOAD INCREASE [J]	ZONE MECH VENTILATION HEATING LOAD INCREASE: OVERCOOLING [J]	ZONE MECHANICAL VENTILATION HEATING LOAD DECREASE [J]
January	11826458.536	0.000	0.000	0.000	0.000	0.576295E+10	0.000	0.000
February	48016700.050	0.000	0.000	0.000	0.000	0.483110E+10	0.000	0.000
March	0.381848E+09	0.000	1566351.112	9400.159	5343634.803	0.353766E+10	8310650.112	1569.888
April	0.547444E+09	16443862.445	40401.595	79381.885	7298415.301	0.219217E+10	62699840.627	128.401
May	0.548220E+09	0.506297E+09	80894.665	234475.546	15067564.794	0.786583E+09	0.104475E+09	374.606
June	0.363855E+09	0.778106E+09	0.000	273218.140	9134035.925	34225404.570	67439250.730	0.000
July	0.182919E+09	0.194289E+10	0.000	26102.733	27293391.446	0.000	15201267.239	0.000
August	0.214550E+09	0.157716E+10	0.000	111147.559	17917944.353	11566983.766	30806027.585	0.000
September	0.528424E+09	0.306782E+09	0.000	183353.391	12405280.614	0.334621E+09	83497239.427	0.000
October	0.566906E+09	53473082.058	10462.976	117371.623	5146971.306	0.161715E+10	49681224.176	205.409
November	0.206720E+09	32552996.359	331311.903	1796.461	3301124.252	0.325614E+10	121799.677	1184.927
December	0.000	0.000	0.000	0.000	0.000	0.461897E+10	0.000	0.000

Annual Sum or Average	0.360073E+10	0.521370E+10	2029422.251	1036247.497	0.102908E+09	0.269831E+11	0.422232E+09	3463.231
Minimum of Months	0.000	0.000	0.000	0.000	0.000	0.000	0.000	0.000
Maximum of Months	0.566906E+09	0.194289E+10	1566351.112	273218.140	27293391.446	0.576295E+10	0.104475E+09	1569.888

Table of Contents

Report: VENTILATION LOAD COMPONENTS

For: ZN_1_FLR_1_SEC_4

Timestamp: 2007-07-05 18:42:50

	ZONE MECHANICAL VENTILATION NO LOAD HEAT REMOVAL [J]	ZONE MECHANICAL VENTILATION COOLING LOAD INCREASE [J]	ZONE MECH VENTILATION COOLING LOAD INCREASE: OVERHEATING [J]	ZONE MECHANICAL VENTILATION COOLING LOAD DECREASE [J]	ZONE MECHANICAL VENTILATION NO LOAD HEAT ADDITION [J]	ZONE MECHANICAL VENTILATION HEATING LOAD INCREASE [J]	ZONE MECH VENTILATION HEATING LOAD INCREASE: OVERCOOLING [J]	ZONE MECHANICAL VENTILATION HEATING LOAD DECREASE [J]
January	50394199.782	0.000	0.000	0.000	0.000	0.271631E+10	0.000	0.000
February	97888997.258	0.000	0.000	0.000	0.000	0.224023E+10	0.000	0.000
March	0.255391E+09	368921.850	758554.311	28775.100	2403348.644	0.160931E+10	28611587.597	1026.317
April	0.279173E+09	10647287.863	23740.008	96628.501	2923730.644	0.102270E+10	47171600.465	81.520
May	0.257089E+09	0.258615E+09	42597.082	152934.310	6384074.435	0.375100E+09	53234734.129	232.138
June	0.173034E+09	0.394808E+09	0.000	129592.638	5072102.350	16608620.946	31255924.566	0.000
July	87401591.396	0.973857E+09	0.000	12055.032	14520072.793	0.000	6345187.078	0.000
August	0.100963E+09	0.805243E+09	0.000	52189.065	9613357.466	5213705.412	13638706.408	0.000
September	0.246990E+09	0.173351E+09	0.000	156525.524	4879677.696	0.154980E+09	44156137.972	0.000
October	0.298811E+09	34460677.584	6471.432	185580.227	2236364.791	0.708057E+09	68419896.124	131.356
November	0.198046E+09	20779476.132	74124.435	7026.521	1508101.046	0.145697E+10	10885278.227	368.357
December	84993574.609	0.000	0.000	0.000	0.000	0.212428E+10	0.000	0.000

Annual Sum or Average	0.213018E+10	0.267213E+10	905487.269	821306.917	49540829.865	0.124298E+11	0.303719E+09	1839.687
Minimum of Months	50394199.782	0.000	0.000	0.000	0.000	0.000	0.000	0.000
Maximum of Months	0.298811E+09	0.973857E+09	758554.311	185580.227	14520072.793	0.271631E+10	68419896.124	1026.317

Table of Contents

Report: VENTILATION LOAD COMPONENTS

For: ZN_1_FLR_1_SEC_5

Timestamp: 2007-07-05 18:42:50

	ZONE MECHANICAL VENTILATION NO LOAD HEAT REMOVAL [J]	ZONE MECHANICAL VENTILATION COOLING LOAD INCREASE [J]	ZONE MECH VENTILATION COOLING LOAD INCREASE: OVERHEATING [J]	ZONE MECHANICAL VENTILATION COOLING LOAD DECREASE [J]	ZONE MECHANICAL VENTILATION NO LOAD HEAT ADDITION [J]	ZONE MECHANICAL VENTILATION HEATING LOAD INCREASE [J]	ZONE MECH VENTILATION HEATING LOAD INCREASE: OVERCOOLING [J]	ZONE MECHANICAL VENTILATION HEATING LOAD DECREASE [J]
January	0.455371E+09	0.000	0.000	0.000	0.000	0.645625E+10	0.000	0.000
February	0.567377E+09	0.000	0.000	0.000	0.000	0.525408E+10	0.000	0.000
March	0.111471E+10	0.000	1334396.156	22032.163	6981559.061	0.354361E+10	27110726.038	325.997
April	0.121639E+10	11741186.053	0.000	96182.169	13288478.589	0.204947E+10	81437953.861	0.000
May	0.102929E+10	0.543942E+09	0.000	220195.133	24126592.096	0.582996E+09	0.120860E+09	0.000
June	0.458257E+09	0.811187E+09	0.000	337652.051	13363064.176	7568952.353	0.105689E+09	0.000
July	0.202552E+09	0.211266E+10	0.000	45764.246	33874441.332	0.000	38440046.780	0.000
August	0.251184E+09	0.174150E+10	0.000	155143.885	16464362.983	0.000	64162797.132	0.000
September	0.866514E+09	0.327514E+09	0.000	260972.098	14492618.071	0.162542E+09	0.119864E+09	0.000
October	0.108526E+10	62121905.861	0.000	183742.354	6635065.093	0.148855E+10	0.102556E+09	0.000
November	0.968029E+09	39738372.974	0.000	2621.328	3054830.117	0.315605E+10	293484.065	0.000
December	0.704875E+09	0.000	0.000	0.000	0.000	0.476953E+10	0.000	0.000

Annual Sum or Average	0.891982E+10	0.565040E+10	1334396.156	1324305.427	0.132281E+09	0.274706E+11	0.660414E+09	325.997
Minimum of Months	0.202552E+09	0.000	0.000	0.000	0.000	0.000	0.000	0.000
Maximum of Months	0.121639E+10	0.211266E+10	1334396.156	337652.051	33874441.332	0.645625E+10	0.120860E+09	325.997

Table of Contents

Report: OVERALL HVAC AIR SYSTEM LOADS

For: ZN_1_FLR_1_SEC_1:SYS

Timestamp: 2007-07-05 18:42:50

	AIR LOOP TOTAL HEATING ENERGY [J]	AIR LOOP TOTAL COOLING ENERGY [J]
January	0.139911E+11	0.000
February	0.114291E+11	0.000
March	0.839765E+10	22895239.009
April	0.509758E+10	0.234404E+09
May	0.240458E+10	0.267987E+10
June	0.107256E+10	0.471096E+10
July	0.107036E+10	0.773098E+10
August	0.108941E+10	0.717972E+10
September	0.147757E+10	0.265513E+10
October	0.405504E+10	0.783233E+09
November	0.755819E+10	0.213730E+09
December	0.111992E+11	0.000

Annual Sum or Average	0.688423E+11	0.262109E+11
Minimum of Months	0.107036E+10	0.000
Maximum of Months	0.139911E+11	0.773098E+10

Table of Contents

Report: OVERALL HVAC AIR SYSTEM LOADS

For: ZN_1_FLR_1_SEC_2:SYS

Timestamp: 2007-07-05 18:42:50

	AIR LOOP TOTAL HEATING ENERGY [J]	AIR LOOP TOTAL COOLING ENERGY [J]
January	0.735168E+10	0.000
February	0.620426E+10	0.000
March	0.466135E+10	5739897.520
April	0.277705E+10	71658913.968
May	0.123700E+10	0.120902E+10
June	0.513990E+09	0.225819E+10
July	0.510315E+09	0.377238E+10
August	0.516797E+09	0.327508E+10
September	0.751912E+09	0.983518E+09
October	0.228804E+10	0.222482E+09
November	0.432331E+10	93293216.358
December	0.619898E+10	0.000

Annual Sum or Average	0.373347E+11	0.118914E+11
Minimum of Months	0.510315E+09	0.000
Maximum of Months	0.735168E+10	0.377238E+10

Table of Contents

Report: OVERALL HVAC AIR SYSTEM LOADS

For: ZN_1_FLR_1_SEC_3:SYS

Timestamp: 2007-07-05 18:42:50

	AIR LOOP TOTAL HEATING ENERGY [J]	AIR LOOP TOTAL COOLING ENERGY [J]
January	0.157431E+11	0.000
February	0.128600E+11	0.000
March	0.910815E+10	19145397.040
April	0.549026E+10	0.202329E+09
May	0.269725E+10	0.264563E+10
June	0.146337E+10	0.478518E+10
July	0.150572E+10	0.797468E+10
August	0.152009E+10	0.696297E+10
September	0.184847E+10	0.221029E+10
October	0.466904E+10	0.542569E+09
November	0.836074E+10	0.214640E+09
December	0.121836E+11	0.000

Annual Sum or Average	0.774497E+11	0.255574E+11
Minimum of Months	0.146337E+10	0.000
Maximum of Months	0.157431E+11	0.797468E+10

Table of Contents

Report: OVERALL HVAC AIR SYSTEM LOADS

For: ZN_1_FLR_1_SEC_4:SYS

Timestamp: 2007-07-05 18:42:50

	AIR LOOP TOTAL HEATING ENERGY [J]	AIR LOOP TOTAL COOLING ENERGY [J]
January	0.780574E+10	0.000
February	0.631058E+10	0.000
March	0.454671E+10	40415971.697
April	0.282167E+10	0.203053E+09
May	0.144914E+10	0.156163E+10
June	0.821405E+09	0.265691E+10
July	0.868295E+09	0.438799E+10
August	0.857903E+09	0.399839E+10
September	0.100117E+10	0.152866E+10
October	0.233103E+10	0.526764E+09
November	0.407833E+10	0.144115E+09
December	0.601040E+10	0.000

Annual Sum or Average	0.389024E+11	0.150479E+11
Minimum of Months	0.821405E+09	0.000
Maximum of Months	0.780574E+10	0.438799E+10

Table of Contents

Report: OVERALL HVAC AIR SYSTEM LOADS

For: ZN_1_FLR_1_SEC_5:SYS

Timestamp: 2007-07-05 18:42:50

	AIR LOOP TOTAL HEATING ENERGY [J]	AIR LOOP TOTAL COOLING ENERGY [J]
January	0.108344E+11	0.000
February	0.867325E+10	0.000
March	0.569635E+10	16951087.630
April	0.331548E+10	0.123143E+09
May	0.150778E+10	0.199091E+10
June	0.819717E+09	0.358062E+10
July	0.841742E+09	0.598519E+10
August	0.840310E+09	0.542084E+10
September	0.997320E+09	0.178519E+10
October	0.275087E+10	0.519176E+09
November	0.511979E+10	0.193597E+09
December	0.772779E+10	0.000

Annual Sum or Average	0.491248E+11	0.196156E+11
Minimum of Months	0.819717E+09	0.000
Maximum of Months	0.108344E+11	0.598519E+10

Table of Contents

Report: OVERALL HVAC SYSTEM ENERGY

For: Meter

Timestamp: 2007-07-05 18:42:50

	ELECTRICITY:HVAC [J]	HEATING:GAS [J]
January	0.470350E+10	0.637782E+11
February	0.424832E+10	0.515360E+11
March	0.474019E+10	0.346334E+11
April	0.484709E+10	0.186878E+11
May	0.822235E+10	0.574032E+10
June	0.107459E+11	0.174093E+09
July	0.150011E+11	0.116168E+09
August	0.139455E+11	0.151259E+09
September	0.774293E+10	0.190584E+10
October	0.558747E+10	0.142382E+11
November	0.483966E+10	0.311107E+11
December	0.470350E+10	0.482705E+11

Annual Sum or Average	0.893275E+11	0.270343E+12
Minimum of Months	0.424832E+10	0.116168E+09
Maximum of Months	0.150011E+11	0.637782E+11

Table of Contents

Report: COMPONENTS OF PEAK ELECTRICAL DEMAND

For: Meter

Timestamp: 2007-07-05 18:42:50

	ELECTRICITY:FACILITY {MAXIMUM}[W]	ELECTRICITY:FACILITY {TIMESTAMP}	INTERIORLIGHTS:ELECTRICITY {AT MAX/MIN} [W]	INTERIOREQUIPMENT:ELECTRICITY {AT MAX/MIN} [W]	FANS:ELECTRICITY {AT MAX/MIN} [W]	HEATING:ELECTRICITY {AT MAX/MIN} [W]	COOLING:ELECTRICITY {AT MAX/MIN} [W]
January	11475.338	02-JAN-17:30	6870.735	1590.170	1756.085	0.000	0.000
February	11475.338	01-FEB-17:30	6870.735	1590.170	1756.085	0.000	0.000
March	13516.439	09-MAR-16:00	6870.735	1590.170	1756.085	0.000	2185.418
April	15389.414	03-APR-12:00	6870.735	1590.170	1756.085	0.000	4058.393
May	23932.877	30-MAY-15:00	6870.735	1590.170	1756.085	0.000	12601.856
June	22497.108	30-JUN-15:00	6870.735	1590.170	1756.085	0.000	11166.087
July	23839.535	14-JUL-15:00	6870.735	1590.170	1756.085	0.000	12508.513
August	23448.386	25-AUG-12:00	6870.735	1590.170	1756.085	0.000	12117.365
September	20745.183	08-SEP-15:45	6870.735	1590.170	1756.085	0.000	9414.162
October	18984.996	03-OCT-12:00	6870.735	1590.170	1756.085	0.000	7653.975
November	18009.394	02-NOV-15:45	6870.735	1590.170	1756.085	0.000	6678.373
December	11475.338	01-DEC-16:45	6870.735	1590.170	1756.085	0.000	0.000

Annual Sum or Average
Minimum of Months	11475.338		6870.735	1590.170	1756.085	0.000	0.000
Maximum of Months	23932.877		6870.735	1590.170	1756.085	0.000	12601.856

Table of Contents

Report: Economics Results Summary Report

For: Entire Facility

Timestamp: 2007-07-05 18:42:50

Annual Cost

	Electric:Facility	Gas:Facility	Other	Total
Cost ($)	5547.03	2683.28	0.00	8230.31
Cost per Total Building Area ($/m2)	12.44	6.02	0.00	18.46
Cost per Net Conditioned Building Area ($/m2)	12.44	6.02	0.00	18.46

Tariff Summary

	Selected	Qualified	Meter	Group	Annual Cost
DELMARVA_LGS-S_LARGEGENERALSERVICE	No	No	ELECTRICITY:FACILITY	COMM ELECT	6836.92
DELMARVA_MGS-S_MEDIUMGENERALSERVICE	Yes	Yes	ELECTRICITY:FACILITY	COMM ELECT	5547.03
DELMARVA_SGS-ND_SMALLGENERALSERVICE	No	No	ELECTRICITY:FACILITY	COMM ELECT	7167.92
DE_EIAMONTHLYRATEGAS	Yes	Yes	GAS:FACILITY	COMM GAS	2683.28

Table of Contents

Report: Tariff Report

For: DELMARVA_LGS-S_LARGEGENERALSERVICE

Timestamp: 2007-07-05 18:42:50

	Parameter
Meter	ELECTRICITY:FACILITY
Selected	No
Group	COMM ELECT
Qualified	No
Disqualifier	MINDEMAND300KW
Computation	automatic
Units	kWh

Categories

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
EnergyCharges	200.79	181.33	207.55	195.61	243.83	264.34	306.01	306.20	225.89	210.86	199.83	197.35	2739.57	306.20
DemandCharges	109.87	109.87	129.41	147.35	229.15	309.80	328.29	322.90	285.68	181.77	172.43	109.87	2436.40	328.29
ServiceCharges	127.24	127.24	127.24	127.24	127.24	127.24	127.24	127.24	127.24	127.24	127.24	127.24	1526.88	127.24
Basis	437.90	418.44	464.21	470.20	600.21	701.38	761.54	756.34	638.80	519.88	499.50	434.46	6702.86	761.54
Adjustment	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Surcharge	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Subtotal	437.90	418.44	464.21	470.20	600.21	701.38	761.54	756.34	638.80	519.88	499.50	434.46	6702.86	761.54
Taxes	8.76	8.37	9.28	9.40	12.00	14.03	15.23	15.13	12.78	10.40	9.99	8.69	134.06	15.23
Total	446.66	426.81	473.49	479.60	612.22	715.41	776.77	771.47	651.58	530.27	509.49	443.15	6836.92	776.77

Charges

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max	Category
ANNUALONPEAKENERGYCHARGE	106.97	96.71	117.19	102.90	139.97	142.64	155.65	169.23	116.71	115.16	109.65	101.82	1474.60	169.23	EnergyCharges
ANNUALOFFPEAKENERGYCHARGE	54.66	49.27	50.39	54.46	57.07	70.28	90.13	77.72	64.86	54.79	51.45	56.80	731.89	90.13	EnergyCharges
ANNUALDISTRIBUTIONENERGYCHARGE	24.21	21.86	24.72	23.65	28.93	31.79	37.25	36.64	27.41	25.30	23.95	23.95	329.67	37.25	EnergyCharges
ANNUALENVIRONMENTALFUNDENERGYCHARGE	1.03	0.9303	1.05	1.01	1.23	1.35	1.59	1.56	1.17	1.08	1.02	1.02	14.03	1.59	EnergyCharges
ANNUALLOWINCOMEFUNDENERGYCHARGE	0.5152	0.4651	0.5260	0.5032	0.6156	0.6764	0.7925	0.7796	0.5832	0.5382	0.5095	0.5097	7.01	0.79	EnergyCharges
ANNUALANCILLARYENERGYCHARGE	13.39	12.09	13.67	13.08	16.01	17.59	20.61	20.27	15.16	13.99	13.25	13.25	182.37	20.61	EnergyCharges
ANNUALDISTRIBUTIONDEMANDCHARGE	27.62	27.62	32.53	37.04	57.61	54.15	57.38	56.44	49.93	45.70	43.35	27.62	517.00	57.61	DemandCharges
ANNUALPOWERFACTORDEMANDCHARGE	0.3443	0.3443	0.4055	0.4617	0.7180	0.6749	0.7152	0.7035	0.6224	0.5695	0.5403	0.3443	6.44	0.72	DemandCharges
ANNUALTRANSMISSIONDEMANDCHARGE	11.17	11.17	13.15	14.97	23.29	21.89	23.20	22.82	20.19	18.47	17.52	11.17	208.99	23.29	DemandCharges
WINTERSUPPLYCAPDEMANDCHARGE	70.74	70.74	83.32	94.87	147.54	0.00	0.00	0.00	0.00	117.03	111.02	70.74	766.01	147.54	DemandCharges
SUMMERSUPPLYCAPDEMANDCHARGE	0.00	0.00	0.00	0.00	0.00	233.09	247.00	242.94	214.94	0.00	0.00	0.00	937.97	247.00	DemandCharges
TAXOFTWOPERCENT	8.76	8.37	9.28	9.40	12.00	14.03	15.23	15.13	12.78	10.40	9.99	8.69	134.06	15.23	Taxes

Ratchets

Jan

Feb

Mar

Apr

May

Jun

Jul

Aug

Sep

Oct

Nov

Dec

Sum

Max

Qualifies

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
MINDEMAND300KW	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00

Native Variables

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
TotalEnergy	5151.81	4651.45	5259.52	5032.03	6155.96	6764.28	7925.12	7795.78	5832.00	5382.19	5095.43	5096.70	70142.28	7925.12
TotalDemand	11.48	11.48	13.52	15.39	23.93	22.50	23.84	23.45	20.75	18.98	18.01	11.48	214.79	23.93
PeakEnergy	2938.83	2656.81	3219.52	2827.05	3845.28	3918.74	4275.96	4649.26	3206.24	3163.85	3012.26	2797.19	40510.99	4649.26
PeakDemand	11.48	11.48	13.52	15.39	23.93	22.50	23.84	23.45	20.75	18.98	18.01	11.48	214.79	23.93
ShoulderEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
OffPeakEnergy	2212.98	1994.64	2040.00	2204.98	2310.68	2845.54	3649.16	3146.52	2625.76	2218.34	2083.17	2299.51	29631.29	3649.16
OffPeakDemand	5.64	5.64	5.80	9.30	15.35	13.75	16.19	15.55	11.39	6.62	5.64	5.64	116.50	16.19
MidPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
MidPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsOffPeak	5.84	5.84	7.71	6.09	8.58	8.75	7.65	7.90	9.36	12.36	12.37	5.84	98.29	12.37
OffPeakExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsMidPeak	11.48	11.48	13.52	15.39	23.93	22.50	23.84	23.45	20.75	18.98	18.01	11.48	214.79	23.93
MidPeakExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsShoulder	11.48	11.48	13.52	15.39	23.93	22.50	23.84	23.45	20.75	18.98	18.01	11.48	214.79	23.93
ShoulderExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsWinter	1.00	1.00	1.00	1.00	1.00	0.00	0.00	0.00	0.00	1.00	1.00	1.00	8.00	1.00
IsNotWinter	0.00	0.00	0.00	0.00	0.00	1.00	1.00	1.00	1.00	0.00	0.00	0.00	4.00	1.00
IsSpring	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotSpring	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsSummer	0.00	0.00	0.00	0.00	0.00	1.00	1.00	1.00	1.00	0.00	0.00	0.00	4.00	1.00
IsNotSummer	1.00	1.00	1.00	1.00	1.00	0.00	0.00	0.00	0.00	1.00	1.00	1.00	8.00	1.00
IsAutumn	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotAutumn	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
PeakAndShoulderEnergy	2938.83	2656.81	3219.52	2827.05	3845.28	3918.74	4275.96	4649.26	3206.24	3163.85	3012.26	2797.19	40510.99	4649.26
PeakAndShoulderDemand	11.48	11.48	13.52	15.39	23.93	22.50	23.84	23.45	20.75	18.98	18.01	11.48	214.79	23.93
PeakAndMidPeakEnergy	2938.83	2656.81	3219.52	2827.05	3845.28	3918.74	4275.96	4649.26	3206.24	3163.85	3012.26	2797.19	40510.99	4649.26
PeakAndMidPeakDemand	11.48	11.48	13.52	15.39	23.93	22.50	23.84	23.45	20.75	18.98	18.01	11.48	214.79	23.93
ShoulderAndOffPeakEnergy	2212.98	1994.64	2040.00	2204.98	2310.68	2845.54	3649.16	3146.52	2625.76	2218.34	2083.17	2299.51	29631.29	3649.16
ShoulderAndOffPeakDemand	5.64	5.64	5.80	9.30	15.35	13.75	16.19	15.55	11.39	6.62	5.64	5.64	116.50	16.19
PeakAndOffPeakEnergy	5151.81	4651.45	5259.52	5032.03	6155.96	6764.28	7925.12	7795.78	5832.00	5382.19	5095.43	5096.70	70142.28	7925.12
PeakAndOffPeakDemand	11.48	11.48	13.52	15.39	23.93	22.50	23.84	23.45	20.75	18.98	18.01	11.48	214.79	23.93

Other Variables

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
NotIncluded	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00

Computation - Automatic

MINDEMAND300KW FROM TotalDemand

ANNUALONPEAKENERGYCHARGE FROM PeakEnergy

ANNUALOFFPEAKENERGYCHARGE FROM OffPeakEnergy

ANNUALDISTRIBUTIONENERGYCHARGE FROM TotalEnergy

ANNUALENVIRONMENTALFUNDENERGYCHARGE FROM TotalEnergy

ANNUALLOWINCOMEFUNDENERGYCHARGE FROM TotalEnergy

ANNUALANCILLARYENERGYCHARGE FROM TotalEnergy

ANNUALDISTRIBUTIONDEMANDCHARGE FROM TotalDemand

ANNUALPOWERFACTORDEMANDCHARGE FROM TotalDemand

ANNUALTRANSMISSIONDEMANDCHARGE FROM TotalDemand

WINTERSUPPLYCAPDEMANDCHARGE FROM TotalDemand

SUMMERSUPPLYCAPDEMANDCHARGE FROM TotalDemand

EnergyCharges SUM ANNUALONPEAKENERGYCHARGE ANNUALOFFPEAKENERGYCHARGE ANNUALDISTRIBUTIONENERGYCHARGE ANNUALENVIRONMENTALFUNDENERGYCHARGE ANNUALLOWINCOMEFUNDENERGYCHARGE ANNUALANCILLARYENERGYCHARGE

DemandCharges SUM ANNUALDISTRIBUTIONDEMANDCHARGE ANNUALPOWERFACTORDEMANDCHARGE ANNUALTRANSMISSIONDEMANDCHARGE WINTERSUPPLYCAPDEMANDCHARGE SUMMERSUPPLYCAPDEMANDCHARGE

Basis SUM EnergyCharges DemandCharges ServiceCharges

Subtotal SUM Basis Adjustment Surcharge

TAXOFTWOPERCENT FROM Subtotal

Taxes SUM TAXOFTWOPERCENT

Total SUM Subtotal Taxes

Table of Contents

Report: Tariff Report

For: DELMARVA_MGS-S_MEDIUMGENERALSERVICE

Timestamp: 2007-07-05 18:42:50

	Parameter
Meter	ELECTRICITY:FACILITY
Selected	Yes
Group	COMM ELECT
Qualified	Yes
Disqualifier	n/a
Computation	automatic
Units	kWh

Categories

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
EnergyCharges	205.56	185.59	209.85	200.78	245.62	269.89	316.21	311.05	232.70	214.75	203.31	203.36	2798.68	316.21
DemandCharges	112.70	112.70	132.74	151.14	235.04	335.46	355.47	349.64	309.33	186.45	176.87	112.70	2570.23	355.47
ServiceCharges	5.78	5.78	5.78	5.78	5.78	5.78	5.78	5.78	5.78	5.78	5.78	5.78	69.36	5.78
Basis	324.03	304.07	348.38	357.69	486.44	611.13	677.47	666.47	547.81	406.98	385.95	321.84	5438.27	677.47
Adjustment	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Surcharge	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Subtotal	324.03	304.07	348.38	357.69	486.44	611.13	677.47	666.47	547.81	406.98	385.95	321.84	5438.27	677.47
Taxes	6.48	6.08	6.97	7.15	9.73	12.22	13.55	13.33	10.96	8.14	7.72	6.44	108.77	13.55
Total	330.51	310.15	355.34	364.85	496.17	623.35	691.02	679.80	558.77	415.12	393.67	328.27	5547.03	691.02

Charges

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max	Category
ANNUALDISTRIBUTIONENERGYCHARGE	35.55	32.10	36.29	34.72	42.48	46.67	54.68	53.79	40.24	37.14	35.16	35.17	483.98	54.68	EnergyCharges
ANNUALENVIRONMENTALFUNDENERGYCHARGE	1.03	0.9303	1.05	1.01	1.23	1.35	1.59	1.56	1.17	1.08	1.02	1.02	14.03	1.59	EnergyCharges
ANNUALLOWINCOMEFUNDENERGYCHARGE	0.5152	0.4651	0.5260	0.5032	0.6156	0.6764	0.7925	0.7796	0.5832	0.5382	0.5095	0.5097	7.01	0.79	EnergyCharges
ANNUALSUPPLYENERGYCHARGE	155.58	140.47	158.84	151.97	185.91	204.28	239.34	235.43	176.13	162.54	153.88	153.92	2118.30	239.34	EnergyCharges
ANNUALANCILLARYENERGYCHARGE	12.88	11.63	13.15	12.58	15.39	16.91	19.81	19.49	14.58	13.46	12.74	12.74	175.36	19.81	EnergyCharges
ANNUALDELIVERYDEMANDCHARGE	42.70	42.70	50.29	57.26	89.05	83.71	88.71	87.25	77.19	70.64	67.01	42.70	799.23	89.05	DemandCharges
ANNUALTRANSMISSIONDEMANDCHARGE	10.18	10.18	11.99	13.65	21.23	19.95	21.15	20.80	18.40	16.84	15.97	10.18	190.52	21.23	DemandCharges
WINTERSUPPLYCAPDEMANDCHARGE	59.82	59.82	70.46	80.22	124.76	0.00	0.00	0.00	0.00	98.96	93.88	59.82	647.74	124.76	DemandCharges
SUMMERSUPPLYCAPDEMANDCHARGE	0.00	0.00	0.00	0.00	0.00	231.79	245.62	241.59	213.74	0.00	0.00	0.00	932.74	245.62	DemandCharges
TAXOFTWOPERCENT	6.48	6.08	6.97	7.15	9.73	12.22	13.55	13.33	10.96	8.14	7.72	6.44	108.77	13.55	Taxes

Ratchets

Jan

Feb

Mar

Apr

May

Jun

Jul

Aug

Sep

Oct

Nov

Dec

Sum

Max

Qualifies

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
MAXDEMAND300KW	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
MINENERGY3500KWH	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00

Native Variables

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
TotalEnergy	5151.81	4651.45	5259.52	5032.03	6155.96	6764.28	7925.12	7795.78	5832.00	5382.19	5095.43	5096.70	70142.28	7925.12
TotalDemand	11.48	11.48	13.52	15.39	23.93	22.50	23.84	23.45	20.75	18.98	18.01	11.48	214.79	23.93
PeakEnergy	5151.81	4651.45	5259.52	5032.03	6155.96	6764.28	7925.12	7795.78	5832.00	5382.19	5095.43	5096.70	70142.28	7925.12
PeakDemand	11.48	11.48	13.52	15.39	23.93	22.50	23.84	23.45	20.75	18.98	18.01	11.48	214.79	23.93
ShoulderEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
OffPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
OffPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
MidPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
MidPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsOffPeak	11.48	11.48	13.52	15.39	23.93	22.50	23.84	23.45	20.75	18.98	18.01	11.48	214.79	23.93
OffPeakExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsMidPeak	11.48	11.48	13.52	15.39	23.93	22.50	23.84	23.45	20.75	18.98	18.01	11.48	214.79	23.93
MidPeakExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsShoulder	11.48	11.48	13.52	15.39	23.93	22.50	23.84	23.45	20.75	18.98	18.01	11.48	214.79	23.93
ShoulderExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsWinter	1.00	1.00	1.00	1.00	1.00	0.00	0.00	0.00	0.00	1.00	1.00	1.00	8.00	1.00
IsNotWinter	0.00	0.00	0.00	0.00	0.00	1.00	1.00	1.00	1.00	0.00	0.00	0.00	4.00	1.00
IsSpring	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotSpring	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsSummer	0.00	0.00	0.00	0.00	0.00	1.00	1.00	1.00	1.00	0.00	0.00	0.00	4.00	1.00
IsNotSummer	1.00	1.00	1.00	1.00	1.00	0.00	0.00	0.00	0.00	1.00	1.00	1.00	8.00	1.00
IsAutumn	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotAutumn	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
PeakAndShoulderEnergy	5151.81	4651.45	5259.52	5032.03	6155.96	6764.28	7925.12	7795.78	5832.00	5382.19	5095.43	5096.70	70142.28	7925.12
PeakAndShoulderDemand	11.48	11.48	13.52	15.39	23.93	22.50	23.84	23.45	20.75	18.98	18.01	11.48	214.79	23.93
PeakAndMidPeakEnergy	5151.81	4651.45	5259.52	5032.03	6155.96	6764.28	7925.12	7795.78	5832.00	5382.19	5095.43	5096.70	70142.28	7925.12
PeakAndMidPeakDemand	11.48	11.48	13.52	15.39	23.93	22.50	23.84	23.45	20.75	18.98	18.01	11.48	214.79	23.93
ShoulderAndOffPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderAndOffPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakAndOffPeakEnergy	5151.81	4651.45	5259.52	5032.03	6155.96	6764.28	7925.12	7795.78	5832.00	5382.19	5095.43	5096.70	70142.28	7925.12
PeakAndOffPeakDemand	11.48	11.48	13.52	15.39	23.93	22.50	23.84	23.45	20.75	18.98	18.01	11.48	214.79	23.93

Other Variables

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
NotIncluded	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00

Computation - Automatic

MAXDEMAND300KW FROM TotalDemand

MINENERGY3500KWH FROM TotalEnergy

ANNUALDISTRIBUTIONENERGYCHARGE FROM TotalEnergy

ANNUALENVIRONMENTALFUNDENERGYCHARGE FROM TotalEnergy

ANNUALLOWINCOMEFUNDENERGYCHARGE FROM TotalEnergy

ANNUALSUPPLYENERGYCHARGE FROM TotalEnergy

ANNUALANCILLARYENERGYCHARGE FROM TotalEnergy

ANNUALDELIVERYDEMANDCHARGE FROM TotalDemand

ANNUALTRANSMISSIONDEMANDCHARGE FROM TotalDemand

WINTERSUPPLYCAPDEMANDCHARGE FROM TotalDemand

SUMMERSUPPLYCAPDEMANDCHARGE FROM TotalDemand

EnergyCharges SUM ANNUALDISTRIBUTIONENERGYCHARGE ANNUALENVIRONMENTALFUNDENERGYCHARGE ANNUALLOWINCOMEFUNDENERGYCHARGE ANNUALSUPPLYENERGYCHARGE ANNUALANCILLARYENERGYCHARGE

DemandCharges SUM ANNUALDELIVERYDEMANDCHARGE ANNUALTRANSMISSIONDEMANDCHARGE WINTERSUPPLYCAPDEMANDCHARGE SUMMERSUPPLYCAPDEMANDCHARGE

Basis SUM EnergyCharges DemandCharges ServiceCharges

Subtotal SUM Basis Adjustment Surcharge

TAXOFTWOPERCENT FROM Subtotal

Taxes SUM TAXOFTWOPERCENT

Total SUM Subtotal Taxes

Table of Contents

Report: Tariff Report

For: DELMARVA_SGS-ND_SMALLGENERALSERVICE

Timestamp: 2007-07-05 18:42:50

	Parameter
Meter	ELECTRICITY:FACILITY
Selected	No
Group	COMM ELECT
Qualified	No
Disqualifier	MAXENERGY3500KWH
Computation	automatic
Units	kWh

Categories

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
EnergyCharges	489.42	441.89	499.65	478.04	584.82	712.96	835.31	821.67	614.69	511.31	484.07	484.19	6958.02	835.31
DemandCharges	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ServiceCharges	5.78	5.78	5.78	5.78	5.78	5.78	5.78	5.78	5.78	5.78	5.78	5.78	69.36	5.78
Basis	495.20	447.67	505.43	483.82	590.60	718.74	841.09	827.45	620.47	517.09	489.85	489.97	7027.38	841.09
Adjustment	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Surcharge	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Subtotal	495.20	447.67	505.43	483.82	590.60	718.74	841.09	827.45	620.47	517.09	489.85	489.97	7027.38	841.09
Taxes	9.90	8.95	10.11	9.68	11.81	14.37	16.82	16.55	12.41	10.34	9.80	9.80	140.55	16.82
Total	505.11	456.62	515.54	493.50	602.41	733.11	857.91	844.00	632.88	527.43	499.64	499.77	7167.92	857.91

Charges

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max	Category
SUMMERBASICENERGYCHARGE	0.00	0.00	0.00	0.00	0.00	376.09	440.64	433.45	324.26	0.00	0.00	0.00	1574.44	440.64	EnergyCharges
WINTERBASICENERGYCHARGE	232.86	210.25	237.73	227.45	278.25	0.00	0.00	0.00	0.00	243.27	230.31	230.37	1890.49	278.25	EnergyCharges
ANNUALDISTRIBUTIONENERGYCHARGE	225.65	203.73	230.37	220.40	269.63	296.28	347.12	341.46	255.44	235.74	223.18	223.24	3072.23	347.12	EnergyCharges
ANNUALENVIRONMENTALFUNDENERGYCHARGE	1.03	0.9303	1.05	1.01	1.23	1.35	1.59	1.56	1.17	1.08	1.02	1.02	14.03	1.59	EnergyCharges
ANNUALLOWINCOMEFUNDENERGYCHARGE	0.5152	0.4651	0.5260	0.5032	0.6156	0.6764	0.7925	0.7796	0.5832	0.5382	0.5095	0.5097	7.01	0.79	EnergyCharges
ANNUALTRANSMISSIONENERGYCHARGE	15.97	14.42	16.30	15.60	19.08	20.97	24.57	24.17	18.08	16.68	15.80	15.80	217.44	24.57	EnergyCharges
ANNUALANCILLARYENERGYCHARGE	13.39	12.09	13.67	13.08	16.01	17.59	20.61	20.27	15.16	13.99	13.25	13.25	182.37	20.61	EnergyCharges
TAXOFTWOPERCENT	9.90	8.95	10.11	9.68	11.81	14.37	16.82	16.55	12.41	10.34	9.80	9.80	140.55	16.82	Taxes

Ratchets

Jan

Feb

Mar

Apr

May

Jun

Jul

Aug

Sep

Oct

Nov

Dec

Sum

Max

Qualifies

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
MAXDEMAND300KW	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
MAXENERGY3500KWH	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00

Native Variables

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
TotalEnergy	5151.81	4651.45	5259.52	5032.03	6155.96	6764.28	7925.12	7795.78	5832.00	5382.19	5095.43	5096.70	70142.28	7925.12
TotalDemand	11.48	11.48	13.52	15.39	23.93	22.50	23.84	23.45	20.75	18.98	18.01	11.48	214.79	23.93
PeakEnergy	5151.81	4651.45	5259.52	5032.03	6155.96	6764.28	7925.12	7795.78	5832.00	5382.19	5095.43	5096.70	70142.28	7925.12
PeakDemand	11.48	11.48	13.52	15.39	23.93	22.50	23.84	23.45	20.75	18.98	18.01	11.48	214.79	23.93
ShoulderEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
OffPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
OffPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
MidPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
MidPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsOffPeak	11.48	11.48	13.52	15.39	23.93	22.50	23.84	23.45	20.75	18.98	18.01	11.48	214.79	23.93
OffPeakExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsMidPeak	11.48	11.48	13.52	15.39	23.93	22.50	23.84	23.45	20.75	18.98	18.01	11.48	214.79	23.93
MidPeakExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsShoulder	11.48	11.48	13.52	15.39	23.93	22.50	23.84	23.45	20.75	18.98	18.01	11.48	214.79	23.93
ShoulderExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsWinter	1.00	1.00	1.00	1.00	1.00	0.00	0.00	0.00	0.00	1.00	1.00	1.00	8.00	1.00
IsNotWinter	0.00	0.00	0.00	0.00	0.00	1.00	1.00	1.00	1.00	0.00	0.00	0.00	4.00	1.00
IsSpring	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotSpring	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsSummer	0.00	0.00	0.00	0.00	0.00	1.00	1.00	1.00	1.00	0.00	0.00	0.00	4.00	1.00
IsNotSummer	1.00	1.00	1.00	1.00	1.00	0.00	0.00	0.00	0.00	1.00	1.00	1.00	8.00	1.00
IsAutumn	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotAutumn	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
PeakAndShoulderEnergy	5151.81	4651.45	5259.52	5032.03	6155.96	6764.28	7925.12	7795.78	5832.00	5382.19	5095.43	5096.70	70142.28	7925.12
PeakAndShoulderDemand	11.48	11.48	13.52	15.39	23.93	22.50	23.84	23.45	20.75	18.98	18.01	11.48	214.79	23.93
PeakAndMidPeakEnergy	5151.81	4651.45	5259.52	5032.03	6155.96	6764.28	7925.12	7795.78	5832.00	5382.19	5095.43	5096.70	70142.28	7925.12
PeakAndMidPeakDemand	11.48	11.48	13.52	15.39	23.93	22.50	23.84	23.45	20.75	18.98	18.01	11.48	214.79	23.93
ShoulderAndOffPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderAndOffPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakAndOffPeakEnergy	5151.81	4651.45	5259.52	5032.03	6155.96	6764.28	7925.12	7795.78	5832.00	5382.19	5095.43	5096.70	70142.28	7925.12
PeakAndOffPeakDemand	11.48	11.48	13.52	15.39	23.93	22.50	23.84	23.45	20.75	18.98	18.01	11.48	214.79	23.93

Other Variables

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
NotIncluded	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00

Computation - Automatic

MAXDEMAND300KW FROM TotalDemand

MAXENERGY3500KWH FROM TotalEnergy

SUMMERBASICENERGYCHARGE FROM TotalEnergy

WINTERBASICENERGYCHARGE FROM TotalEnergy

ANNUALDISTRIBUTIONENERGYCHARGE FROM TotalEnergy

ANNUALENVIRONMENTALFUNDENERGYCHARGE FROM TotalEnergy

ANNUALLOWINCOMEFUNDENERGYCHARGE FROM TotalEnergy

ANNUALTRANSMISSIONENERGYCHARGE FROM TotalEnergy

ANNUALANCILLARYENERGYCHARGE FROM TotalEnergy

EnergyCharges SUM SUMMERBASICENERGYCHARGE WINTERBASICENERGYCHARGE ANNUALDISTRIBUTIONENERGYCHARGE ANNUALENVIRONMENTALFUNDENERGYCHARGE ANNUALLOWINCOMEFUNDENERGYCHARGE ANNUALTRANSMISSIONENERGYCHARGE ANNUALANCILLARYENERGYCHARGE

Basis SUM EnergyCharges DemandCharges ServiceCharges

Subtotal SUM Basis Adjustment Surcharge

TAXOFTWOPERCENT FROM Subtotal

Taxes SUM TAXOFTWOPERCENT

Total SUM Subtotal Taxes

Table of Contents

Report: Tariff Report

For: DE_EIAMONTHLYRATEGAS

Timestamp: 2007-07-05 18:42:50

	Parameter
Meter	GAS:FACILITY
Selected	Yes
Group	COMM GAS
Qualified	Yes
Disqualifier	n/a
Computation	automatic
Units	MCF

Categories

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
EnergyCharges	551.48	547.03	357.94	211.19	71.75	5.57	5.07	5.05	23.23	140.57	259.24	452.55	2630.67	551.48
DemandCharges	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ServiceCharges	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Basis	551.48	547.03	357.94	211.19	71.75	5.57	5.07	5.05	23.23	140.57	259.24	452.55	2630.67	551.48
Adjustment	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Surcharge	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Subtotal	551.48	547.03	357.94	211.19	71.75	5.57	5.07	5.05	23.23	140.57	259.24	452.55	2630.67	551.48
Taxes	11.03	10.94	7.16	4.22	1.44	0.1114	0.1014	0.1009	0.4645	2.81	5.18	9.05	52.61	11.03
Total	562.51	557.97	365.10	215.42	73.19	5.68	5.17	5.15	23.69	143.38	264.43	461.60	2683.28	562.51

Charges

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max	Category
MONTHLYRATEGASCHARGE	551.48	547.03	357.94	211.19	71.75	5.57	5.07	5.05	23.23	140.57	259.24	452.55	2630.67	551.48	EnergyCharges
TAXOFTWOPERCENT	11.03	10.94	7.16	4.22	1.44	0.1114	0.1014	0.1009	0.4645	2.81	5.18	9.05	52.61	11.03	Taxes

Ratchets

Jan

Feb

Mar

Apr

May

Jun

Jul

Aug

Sep

Oct

Nov

Dec

Sum

Max

Qualifies

Jan

Feb

Mar

Apr

May

Jun

Jul

Aug

Sep

Oct

Nov

Dec

Sum

Max

Native Variables

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
TotalEnergy	60.74	49.10	33.11	17.99	5.73	0.4416	0.3959	0.4292	2.08	13.78	29.76	46.04	259.60	60.74
TotalDemand	0.1135	0.1135	0.1085	0.0947	0.0542	0.0237	0.0029	0.0119	0.0412	0.1025	0.1061	0.1135	0.89	0.11
PeakEnergy	60.74	49.10	33.11	17.99	5.73	0.4416	0.3959	0.4292	2.08	13.78	29.76	46.04	259.60	60.74
PeakDemand	0.1135	0.1135	0.1085	0.0947	0.0542	0.0237	0.0029	0.0119	0.0412	0.1025	0.1061	0.1135	0.89	0.11
ShoulderEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
OffPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
OffPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
MidPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
MidPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsOffPeak	0.1135	0.1135	0.1085	0.0947	0.0542	0.0237	0.0029	0.0119	0.0412	0.1025	0.1061	0.1135	0.89	0.11
OffPeakExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsMidPeak	0.1135	0.1135	0.1085	0.0947	0.0542	0.0237	0.0029	0.0119	0.0412	0.1025	0.1061	0.1135	0.89	0.11
MidPeakExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsShoulder	0.1135	0.1135	0.1085	0.0947	0.0542	0.0237	0.0029	0.0119	0.0412	0.1025	0.1061	0.1135	0.89	0.11
ShoulderExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsWinter	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsNotWinter	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsSpring	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotSpring	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsSummer	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotSummer	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsAutumn	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotAutumn	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
PeakAndShoulderEnergy	60.74	49.10	33.11	17.99	5.73	0.4416	0.3959	0.4292	2.08	13.78	29.76	46.04	259.60	60.74
PeakAndShoulderDemand	0.1135	0.1135	0.1085	0.0947	0.0542	0.0237	0.0029	0.0119	0.0412	0.1025	0.1061	0.1135	0.89	0.11
PeakAndMidPeakEnergy	60.74	49.10	33.11	17.99	5.73	0.4416	0.3959	0.4292	2.08	13.78	29.76	46.04	259.60	60.74
PeakAndMidPeakDemand	0.1135	0.1135	0.1085	0.0947	0.0542	0.0237	0.0029	0.0119	0.0412	0.1025	0.1061	0.1135	0.89	0.11
ShoulderAndOffPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderAndOffPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakAndOffPeakEnergy	60.74	49.10	33.11	17.99	5.73	0.4416	0.3959	0.4292	2.08	13.78	29.76	46.04	259.60	60.74
PeakAndOffPeakDemand	0.1135	0.1135	0.1085	0.0947	0.0542	0.0237	0.0029	0.0119	0.0412	0.1025	0.1061	0.1135	0.89	0.11

Other Variables

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
NotIncluded	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
DE_MONTHLYGASRATES	9.08	11.14	10.81	11.74	12.53	12.61	12.81	11.76	11.15	10.20	8.71	9.83	132.37	12.81

Computation - Automatic

MONTHLYRATEGASCHARGE FROM TotalEnergy DE_MONTHLYGASRATES

EnergyCharges SUM MONTHLYRATEGASCHARGE

Basis SUM EnergyCharges DemandCharges ServiceCharges

Subtotal SUM Basis Adjustment Surcharge

TAXOFTWOPERCENT FROM Subtotal

Taxes SUM TAXOFTWOPERCENT

Total SUM Subtotal Taxes