Table of Contents

Program Version:EnergyPlus, Version 2.0

Tabular Output Report in Format: HTML

Building: AutoBuilt Model: All

Environment: WILMINGTON DE USA TMY2-13781 WMO#=724089

Simulation Timestamp: 2007-07-06 00:10:44


Table of Contents

Report: Annual Building Utility Performance Summary

For: Entire Facility

Timestamp: 2007-07-06 00:10:44

Values gathered over 8760.00 hours



Site and Source Energy

Total Energy (GJ) Energy Per Total Building Area (MJ/m2) Energy Per Conditioned Building Area (MJ/m2)
Total Site Energy 4662.04 404.73 404.73
Net Site Energy -1058.25 -91.87 -91.87
Total Source Energy 13913.33 1207.88 1207.88
Net Source Energy -8178.45 -710.01 -710.01


Building Area

Area (m2)
Total Building Area 11518.82
Net Conditioned Building Area 11518.82


End Uses

Electricity (GJ) Natural Gas (GJ) Other Fuel (GJ) Purchased Cooling (GJ) Purchased Heating (GJ) Water (m3)
Heating 0.00 1381.64 0.00 0.00 0.00 0.00
Cooling 575.66 0.00 0.00 0.00 0.00 0.00
Interior Lighting 1324.37 0.00 0.00 0.00 0.00 0.00
Exterior Lighting 11.21 0.00 0.00 0.00 0.00 0.00
Interior Equipment 768.64 61.14 0.00 0.00 0.00 0.00
Exterior Equipment 406.88 0.00 0.00 0.00 0.00 0.00
Fans 95.46 0.00 0.00 0.00 0.00 0.00
Pumps 2.77 0.00 0.00 0.00 0.00 0.00
Heat Rejection 0.00 0.00 0.00 0.00 0.00 0.00
Humidification 0.00 0.00 0.00 0.00 0.00 0.00
Heat Recovery 0.00 0.00 0.00 0.00 0.00 0.00
Water Systems 0.00 34.29 0.00 0.00 0.00 576.22
Refrigeration 0.00 0.00 0.00 0.00 0.00 0.00
Generators 0.00 0.00 0.00 0.00 0.00 0.00
             
Total End Uses 3184.97 1477.07 0.00 0.00 0.00 576.22


End Uses By Subcategory

Subcategory Electricity (GJ) Natural Gas (GJ) Other Fuel (GJ) Purchased Cooling (GJ) Purchased Heating (GJ) Water (m3)
Heating Boiler 0.00 1381.64 0.00 0.00 0.00 0.00
  Boiler Parasitic 0.00 0.00 0.00 0.00 0.00 0.00
Cooling General 575.66 0.00 0.00 0.00 0.00 0.00
Interior Lighting General Lights 1324.37 0.00 0.00 0.00 0.00 0.00
Exterior Lighting Exterior Facade Lighting 11.21 0.00 0.00 0.00 0.00 0.00
Interior Equipment GeneralEquipment 768.64 61.14 0.00 0.00 0.00 0.00
Exterior Equipment Refrigeration (simple) 406.88 0.00 0.00 0.00 0.00 0.00
Fans General 95.46 0.00 0.00 0.00 0.00 0.00
Pumps General 2.77 0.00 0.00 0.00 0.00 0.00
Heat Rejection General 0.00 0.00 0.00 0.00 0.00 0.00
Humidification General 0.00 0.00 0.00 0.00 0.00 0.00
Heat Recovery General 0.00 0.00 0.00 0.00 0.00 0.00
Water Systems SHW_DEFAULT 0.00 0.00 0.00 0.00 0.00 576.22
  Water Heater 0.00 34.29 0.00 0.00 0.00 0.00
Refrigeration General 0.00 0.00 0.00 0.00 0.00 0.00
Generators General 0.00 0.00 0.00 0.00 0.00 0.00


Normalized Metrics

Utility Use Per Conditioned Floor Area

Electricity Intensity (MJ/m2) Natural Gas Intensity (MJ/m2) Other Fuel Intensity (MJ/m2) Purchased Cooling Intensity (MJ/m2) Purchased Heating Intensity (MJ/m2) Water Intensity (m3/m2)
Lighting 115.95 0.00 0.00 0.00 0.00 0.00
HVAC 58.50 122.92 0.00 0.00 0.00 0.05
Other 102.05 5.31 0.00 0.00 0.00 0.00
Total 276.50 128.23 0.00 0.00 0.00 0.05


Utility Use Per Total Floor Area

Electricity Intensity (MJ/m2) Natural Gas Intensity (MJ/m2) Other Fuel Intensity (MJ/m2) Purchased Cooling Intensity (MJ/m2) Purchased Heating Intensity (MJ/m2) Water Intensity (m3/m2)
Lighting 115.95 0.00 0.00 0.00 0.00 0.00
HVAC 58.50 122.92 0.00 0.00 0.00 0.05
Other 102.05 5.31 0.00 0.00 0.00 0.00
Total 276.50 128.23 0.00 0.00 0.00 0.05


Electric Loads Satisfied

Electricity (GJ) Percent Electricity (%)
Fuel-Fired Power Generation 0.00 0.00
High Temperature Geothermal* 0.00 0.00
Photovoltaic Power 5720.29 179.60
Wind Power* 0.00 0.00
Total On-Site Electric Sources 5720.29 179.60
     
Electricity Coming From Utility 1561.43 49.03
Surplus Electricity Going To Utility 4096.75 128.63
Net Electricity From Utility -2535.32 -79.60
     
Total On-Site and Utility Electric Sources 3184.97 100.00
Total Electricity End Uses 3184.97 100.00


On-Site Thermal Sources

Heat (GJ) Percent Heat (%)
Water-Side Heat Recovery 0.00 0.00
Air to Air Heat Recovery for Cooling 254.41 39.28
Air to Air Heat Recovery for Heating 393.20 60.72
High-Temperature Geothermal* 0.00 0.00
Solar Water Thermal 0.00 0.00
Solar Air Thermal 0.00 0.00
Total On-Site Thermal Sources 647.60 100.00


Water Source Summary

Water (m3) Percent Water (%)
Rainwater Collection 0.00 0.00
Condensate Collection 0.00 0.00
Groundwater Well 0.00 0.00
Total On Site Water Sources 0.00 0.00
- - -
Initial Storage 0.00 0.00
Final Storage 0.00 0.00
Change in Storage 0.00 0.00
- - -
Water Supplied by Utility 576.22 100.00
- - -
Total On Site, Change in Storage, and Utility Water Sources 576.22 100.00
Total Water End Uses 576.22 100.00


Note 1: An asterisk (*) indicates that the feature is not yet implemented.


Table of Contents

| Top |

Annual Building Utility Performance Summary

| Entire Facility |

Input Verification and Results Summary

| Entire Facility |

Construction Cost Estimate Summary

| Entire Facility |

Climate Summary

| Entire Facility |

Equipment Summary

| Entire Facility |

Envelope Summary

| Entire Facility |

OCCUPANT COMFORT DATA SUMMARY

| ZN_1_FLR_1_SEC_1 | ZN_1_FLR_1_SEC_2 | ZN_1_FLR_1_SEC_3 | ZN_1_FLR_1_SEC_4 | ZN_1_FLR_1_SEC_5 |

OUTDOOR AIR SUMMARY

| ZN_1_FLR_1_SEC_1 | ZN_1_FLR_1_SEC_2 | ZN_1_FLR_1_SEC_3 | ZN_1_FLR_1_SEC_4 | ZN_1_FLR_1_SEC_5 |

EMISSIONS DATA SUMMARY

| Meter |

VENTILATION LOAD COMPONENTS

| ZN_1_FLR_1_SEC_1 | ZN_1_FLR_1_SEC_2 | ZN_1_FLR_1_SEC_3 | ZN_1_FLR_1_SEC_4 | ZN_1_FLR_1_SEC_5 |

OVERALL HVAC AIR SYSTEM LOADS

| AIR1 |

OVERALL HVAC SYSTEM ENERGY

| Meter |

COMPONENTS OF PEAK ELECTRICAL DEMAND

| Meter |

Tariff Report

| DELMARVA_LGS-S_LARGEGENERALSERVICE | DELMARVA_MGS-S_MEDIUMGENERALSERVICE | DELMARVA_SGS-ND_SMALLGENERALSERVICE | DE_EIAMONTHLYRATEGAS |

Economics Results Summary Report

| Entire Facility |

Table of Contents

Report: Input Verification and Results Summary

For: Entire Facility

Timestamp: 2007-07-06 00:10:44

GENERAL

Value
Program Version and Build EnergyPlus, Version 2.0
Weather WILMINGTON DE USA TMY2-13781 WMO#=724089
Latitude (deg) 39.67
Longitude (deg) -75.60
Elevation (m) 24.00
Time Zone -5.00
North Axis Angle (deg) 342.58
Hours Simulated (hrs) 8760.00


ENVELOPE

Window-Wall Ratio

Total North (315 to 45 deg) East (45 to 135 deg) South (135 to 225 deg) West (225 to 315 deg)
Gross Wall Area (m2) 2099.19 610.47 439.12 610.47 439.12
Window Area (m2) 171.58 47.42 42.65 47.42 34.10
Window-Wall Ratio (%) 2.32 7.77 9.71 7.77 7.77


Skylight-Roof Ratio

Total
Gross Roof Area (m2) 11518.82
Skylight Area (m2) 228.11
Skylight-Roof Ratio (%) 1.98


LIGHTING

Interior Connected Lighting Power

Zone Lighting Power Density (W/m2) Zone Area (m2) Total Power (W) End Use Subcategory Schedule Name Average Hours/Week (hr) Return Air Fraction Conditioned (Y/N)
ZN_1_FLR_1_SEC_1_LIGHTS ZN_1_FLR_1_SEC_1 8.0000 557.44 4459.54 General Lights BLDG_LIGHT_SCH 108.99 0.0000 Y
ZN_1_FLR_1_SEC_2_LIGHTS ZN_1_FLR_1_SEC_2 8.0000 395.12 3160.94 General Lights BLDG_LIGHT_SCH 108.99 0.0000 Y
ZN_1_FLR_1_SEC_3_LIGHTS ZN_1_FLR_1_SEC_3 8.0000 557.44 4459.54 General Lights BLDG_LIGHT_SCH 108.99 0.0000 Y
ZN_1_FLR_1_SEC_4_LIGHTS ZN_1_FLR_1_SEC_4 8.0000 395.12 3160.94 General Lights BLDG_LIGHT_SCH 108.99 0.0000 Y
ZN_1_FLR_1_SEC_5_LIGHTS ZN_1_FLR_1_SEC_5 8.0007 9613.70 76915.84 General Lights BLDG_LIGHT_SCH 108.99 0.0000 Y


Exterior Connected Lighting Power

Total Watts Astronomical Clock/Schedule Schedule Name Average Annual Hours/Week
EXTERIOR FACADE LIGHTING 713.84 Astronomical Clock ALWAYS_ON 168.00


PERFORMANCE

Zone Summary

Area (m2) Conditioned (Y/N) Volume (m3) Multipliers Gross Wall Area (m2) Window Area (m2) Lighting (W/m2) People (m2/person) Plug and Process(W/m2)
ZN_1_FLR_1_SEC_1 557.44 Yes 2689.00 1.00 610.47 47.42 8.0000 27.87 4.0036
ZN_1_FLR_1_SEC_2 395.12 Yes 1905.98 1.00 439.12 42.65 8.0000 27.87 4.0037
ZN_1_FLR_1_SEC_3 557.44 Yes 2689.00 1.00 610.47 47.42 8.0000 27.87 4.0036
ZN_1_FLR_1_SEC_4 395.12 Yes 1905.98 1.00 439.12 34.10 8.0000 27.87 4.0037
ZN_1_FLR_1_SEC_5 282.76 Yes 1364.07 34.00 0.00 3.35 8.0007 27.87 4.0040



Table of Contents

Report: Construction Cost Estimate Summary

For: Entire Facility

Timestamp: 2007-07-06 00:10:44

Construction Cost Estimate Summary

Reference Bldg. Current Bldg. Model Difference
Line Item SubTotal ($) 0.00 12018501.88 12018501.88
Misc. Costs ($) 0.00 0.00 0.00
Regional Adjustment ($) 0.00 0.00 0.00
Design Fee ($) 0.00 0.00 0.00
Contractor Fee ($) 0.00 0.00 0.00
Contigency ($) 0.00 0.00 0.00
Permits, Bonds, Insurance ($) 0.00 0.00 0.00
Commissioning ($) 0.00 0.00 0.00
Cost Estimate Total ($) 0.00 12018501.88 12018501.88
Cost Per Conditioned Building Area ($/m2) 0.00 1043.38 1043.38


Cost Line Item Details

Line No. Item Name Quantity. Units $ per Qty. SubTotal $
-- 1 INTERIOR FURNISHINGS 23039.20 m2 1.00 23039.20
-- 2 INTERIOR FLOOR 0.00 m2 15.00 0.00
-- 3 INTERIOR FLOOR SLAB 0.00 m2 35.00 0.00
-- 4 DROP CEILING 0.00 m2 10.00 0.00
-- 5 SLOPED METAL ROOF 0.00 m2 1.00 0.00
-- 6 GABLE WALL 0.00 m2 1.00 0.00
-- 7 SOUTH:CBECS_WINDOWS_DOEGOALYEAR2020CLEARSS_0_1_FIXED_SOUTH_WINDOW 47.42 m2 1.00 47.42
-- 8 EAST:CBECS_WINDOWS_DOEGOALYEAR2020CLEARSS_0_1_FIXED_EAST_WINDOW 42.65 m2 1.00 42.65
-- 9 NORTH:CBECS_WINDOWS_DOEGOALYEAR2020CLEARSS_0_1_FIXED_NORTH_WINDOW 47.42 m2 1.00 47.42
-- 10 WEST:CBECS_WINDOWS_DOEGOALYEAR2020CLEARSS_0_1_FIXED_WEST_WINDOW 34.10 m2 1.00 34.10
-- 11 SKYLIGHTCONST:ASHRAE STD189_4_0_0.05_ALL SKYLIGHTS WITHOUT CURB_SKYLIGHT 0.00 m2 176.22 0.00
-- 12 ROOFS:ASHRAE STD189_4_IEAD_ROOF 11290.71 m2 29.19 329575.93
-- 13 INT-WALLS:ASHRAE STD189_4_INTERIOR WALL_INT-WALL 2047.54 m2 1.00 2047.54
-- 14 EXT-WALLS:ASHRAE STD189_4_STEEL-FRAMED_EXT-WALL 1927.61 m2 44.22 85238.99
-- 15 EXT-SLAB:ASHRAE STD189_4_UNHEATED_EXT-SLAB 11518.82 m2 24.86 286357.88
-- 16 EXPOSED-FLOOR:ASHRAE STD189_4_MASS_EXPOSEDFLOOR 0.00 m2 1.00 0.00
-- 17 ATTIC-FLOOR:ASHRAE 90.1-2004_SEC 5.5-4_ATTIC FLOOR_ATTICFLOOR 0.00 m2 15.02 0.00
-- 18 ZN_1_FLR_1_SEC_1:DAYLIGHTING 1.00 Ea. 250.00 250.00
-- 19 LIGHTING EQUIP:ZN_1_FLR_1_SEC_1 4.46 kW 1.00 4.46
-- 20 ZN_1_FLR_1_SEC_2:DAYLIGHTING 1.00 Ea. 250.00 250.00
-- 21 LIGHTING EQUIP:ZN_1_FLR_1_SEC_2 3.16 kW 1.00 3.16
-- 22 ZN_1_FLR_1_SEC_3:DAYLIGHTING 1.00 Ea. 250.00 250.00
-- 23 LIGHTING EQUIP:ZN_1_FLR_1_SEC_3 4.46 kW 1.00 4.46
-- 24 ZN_1_FLR_1_SEC_4:DAYLIGHTING 1.00 Ea. 250.00 250.00
-- 25 LIGHTING EQUIP:ZN_1_FLR_1_SEC_4 3.16 kW 1.00 3.16
-- 26 ZN_1_FLR_1_SEC_5:DAYLIGHTING 1.00 Ea. 250.00 250.00
-- 27 LIGHTING EQUIP:ZN_1_FLR_1_SEC_5 76.92 kW 1.00 76.92
-- 28 ZN_1_FLR_1_SEC_5:TDDS 15.00 Ea. 1.00 15.00
-- 29 PV:ZN_1_FLR_1_SEC_1_CEILING 55.74 kW (rated) 10000.00 557444.03
-- 30 PV:ZN_1_FLR_1_SEC_2_CEILING 39.51 kW (rated) 10000.00 395117.63
-- 31 PV:ZN_1_FLR_1_SEC_3_CEILING 55.74 kW (rated) 10000.00 557444.03
-- 32 PV:ZN_1_FLR_1_SEC_4_CEILING 39.51 kW (rated) 10000.00 395117.63
-- 33 PV:ZN_1_FLR_1_SEC_5_CEILING 938.56 kW (rated) 10000.00 9385590.28
Line Item SubTotal -- -- -- -- -- 12018501.88



Table of Contents

Report: Climate Summary

For: Entire Facility

Timestamp: 2007-07-06 00:10:44

Design Day

Maximum Dry Bulb (C) Daily Temperature Range (C) Humidity Value Humidity Type Wind Speed (m/s) Wind Direction
WILMINGTON_DE_USA HEATING 99.6% CONDITIONS -12.40 0.00 -12.40 Wet-Bulb 5.10 290.00
WILMINGTON_DE_USA COOLING .4% CONDITIONS WB=>MDB 30.60 9.40 25.30 Wet-Bulb 0.00 0.00



Table of Contents

Report: Equipment Summary

For: Entire Facility

Timestamp: 2007-07-06 00:10:44

Central Plant

Type Nominal Capacity (W) Nominal Efficiency (W/W)
HEATSYS1 BOILER BOILER:SIMPLE 1578484.02 0.96


DX Coils

Type Nominal Capacity (W) Nominal Efficiency (W/W)
AIR1COOLC DXCOIL COIL:DX:MULTISPEED:COOLINGEMPIRICAL 347222.61 3.35


Fans

Type Total Efficiency (W/W) Delta Pressure (pa) Max Flow Rate (m3/s) Motor Heat In Air Fraction End Use
AIR1 FAN SIMPLE 0.70 498.00 13.98 1.00 General


Pumps

Type Control Head (pa) Power (W) Motor Efficiency (W/W)
SHWSYS1 PUMP PUMP:VARIABLE SPEED INTERMITTENT 0.00 0.00 1.00
HEATSYS1 PUMP PUMP:VARIABLE SPEED INTERMITTENT 148862.00 6896.63 0.95


Service Water Heating

Type Storage Volume (m3) Input(W) Thermal Efficiency (W/W) Recovery Efficiency (W/W) Energy Factor
SHWSYS1 WATER HEATER WATER HEATER:MIXED 0.31 1965.33 0.78 0.13 0.59



Table of Contents

Report: Envelope Summary

For: Entire Facility

Timestamp: 2007-07-06 00:10:44

Opaque Exterior

Construction Reflectance U-Factor Gross Area (m2) Azimuth (deg) Tilt (deg) Cardinal Direction
ZN_1_FLR_1_SEC_1_WALL_1 ASHRAE STD189_4_STEEL-FRAMED_EXT-WALL 0.30 0.33 610.47 162.58 90.00 S
ZN_1_FLR_1_SEC_1_FLOOR ASHRAE STD189_4_UNHEATED_EXT-SLAB 0.30 2.69 557.44 207.58 180.00  
ZN_1_FLR_1_SEC_1_CEILING ASHRAE STD189_4_IEAD_ROOF 0.30 0.23 557.44 27.58 0.00  
ZN_1_FLR_1_SEC_2_WALL_1 ASHRAE STD189_4_STEEL-FRAMED_EXT-WALL 0.30 0.33 439.12 72.58 90.00 E
ZN_1_FLR_1_SEC_2_FLOOR ASHRAE STD189_4_UNHEATED_EXT-SLAB 0.30 2.69 395.12 117.58 180.00  
ZN_1_FLR_1_SEC_2_CEILING ASHRAE STD189_4_IEAD_ROOF 0.30 0.23 395.12 297.58 0.00  
ZN_1_FLR_1_SEC_3_WALL_3 ASHRAE STD189_4_STEEL-FRAMED_EXT-WALL 0.30 0.33 610.47 342.58 90.00 N
ZN_1_FLR_1_SEC_3_FLOOR ASHRAE STD189_4_UNHEATED_EXT-SLAB 0.30 2.69 557.44 297.58 180.00  
ZN_1_FLR_1_SEC_3_CEILING ASHRAE STD189_4_IEAD_ROOF 0.30 0.23 557.44 117.58 0.00  
ZN_1_FLR_1_SEC_4_WALL_4 ASHRAE STD189_4_STEEL-FRAMED_EXT-WALL 0.30 0.33 439.12 252.58 90.00 W
ZN_1_FLR_1_SEC_4_FLOOR ASHRAE STD189_4_UNHEATED_EXT-SLAB 0.30 2.69 395.12 252.58 180.00  
ZN_1_FLR_1_SEC_4_CEILING ASHRAE STD189_4_IEAD_ROOF 0.30 0.23 395.12 72.58 0.00  
ZN_1_FLR_1_SEC_5_FLOOR ASHRAE STD189_4_UNHEATED_EXT-SLAB 0.30 2.69 9613.70 252.58 180.00  
ZN_1_FLR_1_SEC_5_CEILING ASHRAE STD189_4_IEAD_ROOF 0.30 0.23 9613.70 72.58 0.00  


Fenestration

Construction Area (m2) U-Factor SHGC Parent Surface
ZN_1_FLR_1_SEC_1_WALL_1_WINDOW_1 CBECS_WINDOWS_DOEGOALYEAR2020CLEARSS_0_1_FIXED_SOUTH_WINDOW 47.42 0.57 0.400 ZN_1_FLR_1_SEC_1_WALL_1
ZN_1_FLR_1_SEC_2_WALL_1_WINDOW_1 CBECS_WINDOWS_DOEGOALYEAR2020CLEARSS_0_1_FIXED_EAST_WINDOW 42.65 0.57 0.400 ZN_1_FLR_1_SEC_2_WALL_1
ZN_1_FLR_1_SEC_3_WALL_3_WINDOW_1 CBECS_WINDOWS_DOEGOALYEAR2020CLEARSS_0_1_FIXED_NORTH_WINDOW 47.42 0.57 0.400 ZN_1_FLR_1_SEC_3_WALL_3
ZN_1_FLR_1_SEC_4_WALL_4_WINDOW_1 CBECS_WINDOWS_DOEGOALYEAR2020CLEARSS_0_1_FIXED_WEST_WINDOW 34.10 0.57 0.400 ZN_1_FLR_1_SEC_4_WALL_4
DOME_0 TDD_DOME 7.59 6.44 0.927 ZN_1_FLR_1_SEC_5_CEILING
DIFFUSER_0 TDD_DIFFUSER 7.59 6.48 0.905 ZN_1_FLR_1_SEC_5_CEILING
DOME_1 TDD_DOME 7.61 6.44 0.927 ZN_1_FLR_1_SEC_5_CEILING
DIFFUSER_1 TDD_DIFFUSER 7.61 6.48 0.905 ZN_1_FLR_1_SEC_5_CEILING
DOME_2 TDD_DOME 7.61 6.44 0.927 ZN_1_FLR_1_SEC_5_CEILING
DIFFUSER_2 TDD_DIFFUSER 7.61 6.48 0.905 ZN_1_FLR_1_SEC_5_CEILING
DOME_3 TDD_DOME 7.61 6.44 0.927 ZN_1_FLR_1_SEC_5_CEILING
DIFFUSER_3 TDD_DIFFUSER 7.61 6.48 0.905 ZN_1_FLR_1_SEC_5_CEILING
DOME_4 TDD_DOME 7.61 6.44 0.927 ZN_1_FLR_1_SEC_5_CEILING
DIFFUSER_4 TDD_DIFFUSER 7.61 6.48 0.905 ZN_1_FLR_1_SEC_5_CEILING
DOME_5 TDD_DOME 7.59 6.44 0.927 ZN_1_FLR_1_SEC_5_CEILING
DIFFUSER_5 TDD_DIFFUSER 7.59 6.48 0.905 ZN_1_FLR_1_SEC_5_CEILING
DOME_6 TDD_DOME 7.61 6.44 0.927 ZN_1_FLR_1_SEC_5_CEILING
DIFFUSER_6 TDD_DIFFUSER 7.61 6.48 0.905 ZN_1_FLR_1_SEC_5_CEILING
DOME_7 TDD_DOME 7.61 6.44 0.927 ZN_1_FLR_1_SEC_5_CEILING
DIFFUSER_7 TDD_DIFFUSER 7.61 6.48 0.905 ZN_1_FLR_1_SEC_5_CEILING
DOME_8 TDD_DOME 7.61 6.44 0.927 ZN_1_FLR_1_SEC_5_CEILING
DIFFUSER_8 TDD_DIFFUSER 7.61 6.48 0.905 ZN_1_FLR_1_SEC_5_CEILING
DOME_9 TDD_DOME 7.61 6.44 0.927 ZN_1_FLR_1_SEC_5_CEILING
DIFFUSER_9 TDD_DIFFUSER 7.61 6.48 0.905 ZN_1_FLR_1_SEC_5_CEILING
DOME_10 TDD_DOME 7.59 6.44 0.927 ZN_1_FLR_1_SEC_5_CEILING
DIFFUSER_10 TDD_DIFFUSER 7.59 6.48 0.905 ZN_1_FLR_1_SEC_5_CEILING
DOME_11 TDD_DOME 7.61 6.44 0.927 ZN_1_FLR_1_SEC_5_CEILING
DIFFUSER_11 TDD_DIFFUSER 7.61 6.48 0.905 ZN_1_FLR_1_SEC_5_CEILING
DOME_12 TDD_DOME 7.61 6.44 0.927 ZN_1_FLR_1_SEC_5_CEILING
DIFFUSER_12 TDD_DIFFUSER 7.61 6.48 0.905 ZN_1_FLR_1_SEC_5_CEILING
DOME_13 TDD_DOME 7.61 6.44 0.927 ZN_1_FLR_1_SEC_5_CEILING
DIFFUSER_13 TDD_DIFFUSER 7.61 6.48 0.905 ZN_1_FLR_1_SEC_5_CEILING
DOME_14 TDD_DOME 7.61 6.44 0.927 ZN_1_FLR_1_SEC_5_CEILING
DIFFUSER_14 TDD_DIFFUSER 7.61 6.48 0.905 ZN_1_FLR_1_SEC_5_CEILING



Table of Contents

Report: OCCUPANT COMFORT DATA SUMMARY

For: ZN_1_FLR_1_SEC_1

Timestamp: 2007-07-06 00:10:44

PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS] ZONE/SYS AIR TEMPERATURE {FOR HOURS SHOWN} [C] ZONE AIR RELATIVE HUMIDITY {FOR HOURS SHOWN} [%] THERMALCOMFORTMRT {FOR HOURS SHOWN} [C] TIME NOT COMFORTABLE SUMMER OR WINTER CLOTHES {FOR HOURS SHOWN} [hr] FANGERPMV {FOR HOURS SHOWN} []
January 407.000 21.028 30.827 20.077 543.000 -0.427
February 368.000 21.090 29.629 20.345 478.500 -0.401
March 431.000 21.366 30.054 20.960 330.500 -0.305
April 390.000 21.614 32.318 21.412 137.500 -0.217
May 419.000 22.817 37.625 22.861 6.000 -0.801
June 414.000 23.621 32.955 23.865 2.500 -0.557
July 395.000 23.869 40.583 24.239 15.000 -0.411
August 431.000 23.797 37.960 24.210 12.500 -0.446
September 390.000 23.282 35.945 23.470 1.500 -0.650
October 407.000 22.325 34.303 22.233 81.000 -0.033
November 402.000 21.487 32.471 21.093 289.500 -0.262
December 395.000 21.067 29.856 20.382 522.500 -0.399
             
Annual Sum or Average 4849.000 22.295 33.746 22.117 2420.000 -0.410
Minimum of Months 368.000 21.028 29.629 20.077 1.500 -0.801
Maximum of Months 431.000 23.869 40.583 24.239 543.000 -0.033



Table of Contents

Report: OCCUPANT COMFORT DATA SUMMARY

For: ZN_1_FLR_1_SEC_2

Timestamp: 2007-07-06 00:10:44

PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS] ZONE/SYS AIR TEMPERATURE {FOR HOURS SHOWN} [C] ZONE AIR RELATIVE HUMIDITY {FOR HOURS SHOWN} [%] THERMALCOMFORTMRT {FOR HOURS SHOWN} [C] TIME NOT COMFORTABLE SUMMER OR WINTER CLOTHES {FOR HOURS SHOWN} [hr] FANGERPMV {FOR HOURS SHOWN} []
January 407.000 20.993 30.858 19.676 717.000 -0.467
February 368.000 21.012 29.743 19.900 645.500 -0.451
March 431.000 21.181 30.395 20.585 484.000 -0.362
April 390.000 21.531 32.542 21.290 160.000 -0.238
May 419.000 22.791 37.902 22.877 8.500 -0.803
June 414.000 23.676 32.829 24.038 2.500 -0.525
July 395.000 23.880 40.272 24.351 14.500 -0.396
August 431.000 23.785 38.735 24.158 13.000 -0.449
September 390.000 23.152 37.000 23.196 1.500 -0.702
October 407.000 21.927 35.354 21.616 175.000 -0.136
November 402.000 21.287 32.962 20.625 486.000 -0.328
December 395.000 21.001 29.970 19.979 734.000 -0.443
             
Annual Sum or Average 4849.000 22.199 34.085 21.881 3441.500 -0.442
Minimum of Months 368.000 20.993 29.743 19.676 1.500 -0.803
Maximum of Months 431.000 23.880 40.272 24.351 734.000 -0.136



Table of Contents

Report: OCCUPANT COMFORT DATA SUMMARY

For: ZN_1_FLR_1_SEC_3

Timestamp: 2007-07-06 00:10:44

PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS] ZONE/SYS AIR TEMPERATURE {FOR HOURS SHOWN} [C] ZONE AIR RELATIVE HUMIDITY {FOR HOURS SHOWN} [%] THERMALCOMFORTMRT {FOR HOURS SHOWN} [C] TIME NOT COMFORTABLE SUMMER OR WINTER CLOTHES {FOR HOURS SHOWN} [hr] FANGERPMV {FOR HOURS SHOWN} []
January 407.000 20.996 30.912 19.623 719.500 -0.471
February 368.000 21.004 29.777 19.800 658.000 -0.460
March 431.000 21.120 30.260 20.403 589.000 -0.387
April 390.000 21.366 32.458 20.988 267.000 -0.288
May 419.000 22.636 37.863 22.572 29.000 -0.869
June 414.000 23.525 33.173 23.692 2.000 -0.595
July 395.000 23.841 40.897 24.101 14.500 -0.431
August 431.000 23.733 38.927 23.901 14.000 -0.490
September 390.000 22.993 36.765 22.852 1.500 -0.776
October 407.000 21.833 34.954 21.387 214.000 -0.172
November 402.000 21.272 32.624 20.537 525.500 -0.340
December 395.000 21.000 29.895 19.926 734.000 -0.448
             
Annual Sum or Average 4849.000 22.124 34.081 21.671 3768.000 -0.478
Minimum of Months 368.000 20.996 29.777 19.623 1.500 -0.869
Maximum of Months 431.000 23.841 40.897 24.101 734.000 -0.172



Table of Contents

Report: OCCUPANT COMFORT DATA SUMMARY

For: ZN_1_FLR_1_SEC_4

Timestamp: 2007-07-06 00:10:44

PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS] ZONE/SYS AIR TEMPERATURE {FOR HOURS SHOWN} [C] ZONE AIR RELATIVE HUMIDITY {FOR HOURS SHOWN} [%] THERMALCOMFORTMRT {FOR HOURS SHOWN} [C] TIME NOT COMFORTABLE SUMMER OR WINTER CLOTHES {FOR HOURS SHOWN} [hr] FANGERPMV {FOR HOURS SHOWN} []
January 407.000 20.999 31.067 19.800 664.500 -0.453
February 368.000 21.021 29.755 20.053 562.000 -0.435
March 431.000 21.148 29.513 20.656 487.000 -0.365
April 390.000 21.302 31.612 21.167 228.500 -0.286
May 419.000 22.438 35.906 22.670 14.000 -0.906
June 414.000 23.293 30.154 23.750 1.500 -0.650
July 395.000 23.668 37.987 24.214 12.000 -0.468
August 431.000 23.510 36.182 23.990 11.000 -0.538
September 390.000 22.674 34.459 22.943 0.500 -0.838
October 407.000 21.748 33.295 21.666 164.500 -0.169
November 402.000 21.234 31.514 20.706 475.500 -0.337
December 395.000 21.004 29.588 20.091 686.500 -0.435
             
Annual Sum or Average 4849.000 22.017 32.608 21.831 3307.500 -0.491
Minimum of Months 368.000 20.999 29.513 19.800 0.500 -0.906
Maximum of Months 431.000 23.668 37.987 24.214 686.500 -0.169



Table of Contents

Report: OCCUPANT COMFORT DATA SUMMARY

For: ZN_1_FLR_1_SEC_5

Timestamp: 2007-07-06 00:10:44

PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS] ZONE/SYS AIR TEMPERATURE {FOR HOURS SHOWN} [C] ZONE AIR RELATIVE HUMIDITY {FOR HOURS SHOWN} [%] THERMALCOMFORTMRT {FOR HOURS SHOWN} [C] TIME NOT COMFORTABLE SUMMER OR WINTER CLOTHES {FOR HOURS SHOWN} [hr] FANGERPMV {FOR HOURS SHOWN} []
January 407.000 21.243 54.845 20.335 116.000 -0.233
February 368.000 21.345 54.117 20.533 79.000 -0.204
March 431.000 22.001 54.288 21.333 47.500 -0.035
April 390.000 22.598 55.266 21.995 35.500 0.117
May 419.000 23.471 57.364 23.048 117.500 -0.523
June 414.000 23.882 53.186 23.679 16.500 -0.393
July 395.000 23.963 56.886 23.846 67.500 -0.330
August 431.000 23.947 55.943 23.761 51.500 -0.351
September 390.000 23.696 56.082 23.185 52.500 -0.472
October 407.000 22.979 56.396 22.262 111.000 0.205
November 402.000 22.323 55.253 21.533 29.000 0.036
December 395.000 21.552 54.270 20.772 38.500 -0.151
             
Annual Sum or Average 4849.000 22.765 55.331 22.209 762.000 -0.196
Minimum of Months 368.000 21.243 53.186 20.335 16.500 -0.523
Maximum of Months 431.000 23.963 57.364 23.846 117.500 0.205



Table of Contents

Report: OUTDOOR AIR SUMMARY

For: ZN_1_FLR_1_SEC_1

Timestamp: 2007-07-06 00:10:44

ZONE PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS] ZONE PEOPLE NUMBER OF OCCUPANTS {FOR HOURS SHOWN} [] ZONE MECHANICAL VENTILATION AIR CHANGE RATE {FOR HOURS SHOWN} [ach] ZONE INFILTRATION AIR CHANGE RATE {FOR HOURS SHOWN} [ach]
January 407.000 18.316 0.379 0.141
February 368.000 18.317 0.370 0.141
March 431.000 18.354 0.366 0.141
April 390.000 18.309 0.366 0.141
May 419.000 18.336 0.405 0.141
June 414.000 18.349 0.439 0.141
July 395.000 18.295 0.496 0.141
August 431.000 18.354 0.512 0.141
September 390.000 18.309 0.425 0.141
October 407.000 18.316 0.375 0.141
November 402.000 18.330 0.366 0.141
December 395.000 18.295 0.366 0.141
         
Annual Sum or Average 4849.000 18.324 0.406 0.141
Minimum of Months 368.000 18.295 0.366 0.141
Maximum of Months 431.000 18.354 0.512 0.141



Table of Contents

Report: OUTDOOR AIR SUMMARY

For: ZN_1_FLR_1_SEC_2

Timestamp: 2007-07-06 00:10:44

ZONE PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS] ZONE PEOPLE NUMBER OF OCCUPANTS {FOR HOURS SHOWN} [] ZONE MECHANICAL VENTILATION AIR CHANGE RATE {FOR HOURS SHOWN} [ach] ZONE INFILTRATION AIR CHANGE RATE {FOR HOURS SHOWN} [ach]
January 407.000 12.982 0.372 0.141
February 368.000 12.983 0.363 0.141
March 431.000 13.009 0.353 0.141
April 390.000 12.978 0.352 0.141
May 419.000 12.996 0.397 0.141
June 414.000 13.006 0.450 0.141
July 395.000 12.968 0.513 0.141
August 431.000 13.009 0.481 0.141
September 390.000 12.978 0.377 0.141
October 407.000 12.982 0.352 0.141
November 402.000 12.992 0.352 0.141
December 395.000 12.968 0.354 0.141
         
Annual Sum or Average 4849.000 12.988 0.394 0.141
Minimum of Months 368.000 12.968 0.352 0.141
Maximum of Months 431.000 13.009 0.513 0.141



Table of Contents

Report: OUTDOOR AIR SUMMARY

For: ZN_1_FLR_1_SEC_3

Timestamp: 2007-07-06 00:10:44

ZONE PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS] ZONE PEOPLE NUMBER OF OCCUPANTS {FOR HOURS SHOWN} [] ZONE MECHANICAL VENTILATION AIR CHANGE RATE {FOR HOURS SHOWN} [ach] ZONE INFILTRATION AIR CHANGE RATE {FOR HOURS SHOWN} [ach]
January 407.000 18.316 0.398 0.141
February 368.000 18.317 0.391 0.141
March 431.000 18.354 0.383 0.141
April 390.000 18.309 0.382 0.141
May 419.000 18.336 0.399 0.141
June 414.000 18.349 0.416 0.141
July 395.000 18.295 0.462 0.141
August 431.000 18.354 0.449 0.141
September 390.000 18.309 0.386 0.141
October 407.000 18.316 0.382 0.141
November 402.000 18.330 0.382 0.141
December 395.000 18.295 0.383 0.141
         
Annual Sum or Average 4849.000 18.324 0.401 0.141
Minimum of Months 368.000 18.295 0.382 0.141
Maximum of Months 431.000 18.354 0.462 0.141



Table of Contents

Report: OUTDOOR AIR SUMMARY

For: ZN_1_FLR_1_SEC_4

Timestamp: 2007-07-06 00:10:44

ZONE PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS] ZONE PEOPLE NUMBER OF OCCUPANTS {FOR HOURS SHOWN} [] ZONE MECHANICAL VENTILATION AIR CHANGE RATE {FOR HOURS SHOWN} [ach] ZONE INFILTRATION AIR CHANGE RATE {FOR HOURS SHOWN} [ach]
January 407.000 12.982 0.513 0.141
February 368.000 12.983 0.509 0.141
March 431.000 13.009 0.507 0.141
April 390.000 12.978 0.507 0.141
May 419.000 12.996 0.519 0.141
June 414.000 13.006 0.538 0.141
July 395.000 12.968 0.574 0.141
August 431.000 13.009 0.553 0.141
September 390.000 12.978 0.513 0.141
October 407.000 12.982 0.507 0.141
November 402.000 12.992 0.507 0.141
December 395.000 12.968 0.507 0.141
         
Annual Sum or Average 4849.000 12.988 0.522 0.141
Minimum of Months 368.000 12.968 0.507 0.141
Maximum of Months 431.000 13.009 0.574 0.141



Table of Contents

Report: OUTDOOR AIR SUMMARY

For: ZN_1_FLR_1_SEC_5

Timestamp: 2007-07-06 00:10:44

ZONE PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS] ZONE PEOPLE NUMBER OF OCCUPANTS {FOR HOURS SHOWN} [] ZONE MECHANICAL VENTILATION AIR CHANGE RATE {FOR HOURS SHOWN} [ach] ZONE INFILTRATION AIR CHANGE RATE {FOR HOURS SHOWN} [ach]
January 407.000 9.291 0.248 0.086
February 368.000 9.292 0.247 0.086
March 431.000 9.311 0.247 0.086
April 390.000 9.288 0.247 0.086
May 419.000 9.301 0.292 0.086
June 414.000 9.308 0.334 0.086
July 395.000 9.281 0.367 0.086
August 431.000 9.311 0.364 0.086
September 390.000 9.288 0.302 0.086
October 407.000 9.291 0.258 0.086
November 402.000 9.298 0.251 0.086
December 395.000 9.281 0.247 0.086
         
Annual Sum or Average 4849.000 9.295 0.284 0.086
Minimum of Months 368.000 9.281 0.247 0.086
Maximum of Months 431.000 9.311 0.367 0.086



Table of Contents

Report: EMISSIONS DATA SUMMARY

For: Meter

Timestamp: 2007-07-06 00:10:44

CO2:FACILITY [kg] NOX:FACILITY [kg] SO2:FACILITY [kg] PM:FACILITY [kg] HG:FACILITY [kg] WATERENVIRONMENTALFACTORS:FACILITY [L] CARBON EQUIVALENT:FACILITY [kg]
January 48511.5026 78.8998 286.8741 0.0000 0.0009 1561.3717 20295.4458
February 39245.1643 63.7252 231.2247 0.0000 0.0008 1258.4842 16408.3213
March 40057.8533 65.3308 238.3641 0.0000 0.0008 1297.3529 16776.8545
April 31642.8142 51.3995 186.5873 0.0000 0.0006 1015.5372 13231.6788
May 39527.5771 62.4517 218.6463 0.0000 0.0007 1189.9561 16352.2459
June 43089.3438 66.1296 222.3175 0.0000 0.0007 1209.8552 17629.7024
July 42230.9448 66.4728 231.5434 0.0000 0.0008 1260.1367 17445.4610
August 49835.3328 78.9079 277.0652 0.0000 0.0009 1507.9010 20633.6221
September 46005.5276 73.3924 260.2827 0.0000 0.0009 1416.5869 19103.0896
October 45666.8392 74.2066 269.5041 0.0000 0.0009 1466.8291 19098.6410
November 48699.6812 79.8970 293.6701 0.0000 0.0010 1598.3873 20443.6657
December 49168.8370 81.0249 299.4444 0.0000 0.0010 1629.8292 20676.6255
               
Annual Sum or Average 523681.4180 841.8381 3015.5239 0.0000 0.0098 16412.2273 218095.3535
Minimum of Months 31642.8142 51.3995 186.5873 0.0000 0.0006 1015.5372 13231.6788
Maximum of Months 49835.3328 81.0249 299.4444 0.0000 0.0010 1629.8292 20676.6255



Table of Contents

Report: VENTILATION LOAD COMPONENTS

For: ZN_1_FLR_1_SEC_1

Timestamp: 2007-07-06 00:10:44

ZONE MECHANICAL VENTILATION NO LOAD HEAT REMOVAL [J] ZONE MECHANICAL VENTILATION COOLING LOAD INCREASE [J] ZONE MECH VENTILATION COOLING LOAD INCREASE: OVERHEATING [J] ZONE MECHANICAL VENTILATION COOLING LOAD DECREASE [J] ZONE MECHANICAL VENTILATION NO LOAD HEAT ADDITION [J] ZONE MECHANICAL VENTILATION HEATING LOAD INCREASE [J] ZONE MECH VENTILATION HEATING LOAD INCREASE: OVERCOOLING [J] ZONE MECHANICAL VENTILATION HEATING LOAD DECREASE [J]
January 0.226434E+10 0.000 0.000 0.000 0.000 0.622202E+10 0.000 0.000
February 0.321112E+10 0.000 0.000 0.000 0.000 0.504321E+10 0.000 0.000
March 0.734632E+10 0.000 1827798.389 0.000 9400616.766 0.354548E+10 0.000 35757.773
April 0.729784E+10 0.000 0.000 1308.391 35554853.257 0.156086E+10 38244099.463 0.000
May 0.309478E+10 0.699405E+09 298191.279 449939.985 0.306019E+09 97025734.353 0.189742E+09 15281.361
June 0.119376E+09 0.100161E+10 0.000 1021923.275 0.334921E+09 0.000 0.140065E+09 0.000
July 13608236.200 0.300676E+10 0.000 151884.161 0.216119E+09 0.000 18490767.781 0.000
August 49394262.849 0.268227E+10 0.000 763838.995 0.305604E+09 0.000 69787125.420 0.000
September 0.102699E+10 0.428877E+09 0.000 930546.658 0.304265E+09 0.000 0.473265E+09 0.000
October 0.428484E+10 41633935.419 0.000 429708.600 0.156753E+09 0.806938E+09 0.303776E+09 0.000
November 0.647042E+10 30150643.989 180042.265 0.000 0.137455E+09 0.306552E+10 0.000 22204.796
December 0.467571E+10 0.000 0.000 0.000 0.000 0.536721E+10 0.000 0.000
                 
Annual Sum or Average 0.398547E+11 0.789071E+10 2306031.932 3749150.066 0.180609E+10 0.257083E+11 0.123337E+10 73243.930
Minimum of Months 13608236.200 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Maximum of Months 0.734632E+10 0.300676E+10 1827798.389 1021923.275 0.334921E+09 0.622202E+10 0.473265E+09 35757.773



Table of Contents

Report: VENTILATION LOAD COMPONENTS

For: ZN_1_FLR_1_SEC_2

Timestamp: 2007-07-06 00:10:44

ZONE MECHANICAL VENTILATION NO LOAD HEAT REMOVAL [J] ZONE MECHANICAL VENTILATION COOLING LOAD INCREASE [J] ZONE MECH VENTILATION COOLING LOAD INCREASE: OVERHEATING [J] ZONE MECHANICAL VENTILATION COOLING LOAD DECREASE [J] ZONE MECHANICAL VENTILATION NO LOAD HEAT ADDITION [J] ZONE MECHANICAL VENTILATION HEATING LOAD INCREASE [J] ZONE MECH VENTILATION HEATING LOAD INCREASE: OVERCOOLING [J] ZONE MECHANICAL VENTILATION HEATING LOAD DECREASE [J]
January 0.465774E+09 0.000 0.000 0.000 0.000 0.540975E+10 0.000 0.000
February 0.122765E+10 0.000 0.000 0.000 0.000 0.446318E+10 0.000 0.000
March 0.430798E+10 0.000 1527358.668 0.000 6248961.010 0.314086E+10 0.000 44212.969
April 0.471241E+10 0.000 112788.815 0.000 24135884.334 0.136134E+10 0.000 1653.607
May 0.206502E+10 0.547019E+09 199643.965 304166.978 0.183396E+09 0.132365E+09 0.111284E+09 9704.404
June 83506491.879 0.822296E+09 0.000 820204.981 0.166663E+09 0.000 99421059.594 0.000
July 13187168.364 0.220281E+10 0.000 129890.863 0.172002E+09 0.000 9426869.643 0.000
August 32729331.995 0.177652E+10 0.000 509348.559 0.203690E+09 0.000 47314696.932 0.000
September 0.825970E+09 0.231033E+09 0.000 322206.573 0.224255E+09 816172.412 0.144016E+09 0.000
October 0.270080E+10 17430929.539 0.000 52774.317 0.113904E+09 0.938941E+09 24950223.643 0.000
November 0.337533E+10 15119327.870 794673.632 0.000 98478508.876 0.314933E+10 0.000 50075.138
December 0.892986E+09 0.000 0.000 0.000 0.000 0.598377E+10 0.000 0.000
                 
Annual Sum or Average 0.207033E+11 0.561223E+10 2634465.081 2138592.272 0.119277E+10 0.245803E+11 0.436413E+09 105646.118
Minimum of Months 13187168.364 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Maximum of Months 0.471241E+10 0.220281E+10 1527358.668 820204.981 0.224255E+09 0.598377E+10 0.144016E+09 50075.138



Table of Contents

Report: VENTILATION LOAD COMPONENTS

For: ZN_1_FLR_1_SEC_3

Timestamp: 2007-07-06 00:10:44

ZONE MECHANICAL VENTILATION NO LOAD HEAT REMOVAL [J] ZONE MECHANICAL VENTILATION COOLING LOAD INCREASE [J] ZONE MECH VENTILATION COOLING LOAD INCREASE: OVERHEATING [J] ZONE MECHANICAL VENTILATION COOLING LOAD DECREASE [J] ZONE MECHANICAL VENTILATION NO LOAD HEAT ADDITION [J] ZONE MECHANICAL VENTILATION HEATING LOAD INCREASE [J] ZONE MECH VENTILATION HEATING LOAD INCREASE: OVERCOOLING [J] ZONE MECHANICAL VENTILATION HEATING LOAD DECREASE [J]
January 0.693454E+09 0.000 0.000 0.000 0.000 0.820293E+10 0.000 0.000
February 0.173452E+10 0.000 0.000 0.000 0.000 0.694045E+10 0.000 0.000
March 0.616766E+10 0.000 2312895.656 0.000 9516541.848 0.522634E+10 0.000 78120.286
April 0.747038E+10 0.000 992174.676 0.000 36145946.356 0.182785E+10 0.000 20568.837
May 0.342815E+10 0.531218E+09 944394.477 186093.796 0.380309E+09 58880667.991 33768422.479 20670.808
June 0.152456E+09 0.786934E+09 0.000 516449.394 0.438988E+09 0.000 0.104314E+09 0.000
July 16109554.559 0.275568E+10 0.000 53753.057 0.240801E+09 0.000 15560183.861 0.000
August 64837036.322 0.220892E+10 0.000 461358.797 0.361450E+09 0.000 46383689.635 0.000
September 0.145637E+10 0.234046E+09 0.000 72543.324 0.401038E+09 1248899.068 18290704.946 0.000
October 0.411763E+10 24795047.482 91255.515 216.958 0.175543E+09 0.147690E+10 12381275.750 4952.274
November 0.508742E+10 19082158.591 1400545.451 0.000 0.154548E+09 0.489405E+10 0.000 88385.914
December 0.126295E+10 0.000 0.000 0.000 0.000 0.923443E+10 0.000 0.000
                 
Annual Sum or Average 0.316519E+11 0.656067E+10 5741265.776 1290415.328 0.219834E+10 0.378631E+11 0.230698E+09 212698.119
Minimum of Months 16109554.559 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Maximum of Months 0.747038E+10 0.275568E+10 2312895.656 516449.394 0.438988E+09 0.923443E+10 0.104314E+09 88385.914



Table of Contents

Report: VENTILATION LOAD COMPONENTS

For: ZN_1_FLR_1_SEC_4

Timestamp: 2007-07-06 00:10:44

ZONE MECHANICAL VENTILATION NO LOAD HEAT REMOVAL [J] ZONE MECHANICAL VENTILATION COOLING LOAD INCREASE [J] ZONE MECH VENTILATION COOLING LOAD INCREASE: OVERHEATING [J] ZONE MECHANICAL VENTILATION COOLING LOAD DECREASE [J] ZONE MECHANICAL VENTILATION NO LOAD HEAT ADDITION [J] ZONE MECHANICAL VENTILATION HEATING LOAD INCREASE [J] ZONE MECH VENTILATION HEATING LOAD INCREASE: OVERCOOLING [J] ZONE MECHANICAL VENTILATION HEATING LOAD DECREASE [J]
January 0.119024E+10 0.000 0.000 0.000 0.000 0.703127E+10 0.000 0.000
February 0.217852E+10 0.000 0.000 0.000 0.000 0.588450E+10 0.000 0.000
March 0.579448E+10 0.000 2285663.753 0.000 8724113.963 0.488945E+10 0.000 55832.889
April 0.710500E+10 0.000 326725.054 0.000 34594819.391 0.162086E+10 0.000 7904.527
May 0.321012E+10 0.359180E+09 2189742.026 156992.459 0.445015E+09 51792496.798 48148127.405 17275.437
June 0.178271E+09 0.542996E+09 0.000 418781.776 0.560536E+09 0.000 63057343.664 0.000
July 11395078.804 0.200446E+10 0.000 83398.316 0.567784E+09 0.000 18468359.784 0.000
August 63216034.740 0.145230E+10 0.000 297457.327 0.754308E+09 0.000 38209911.386 0.000
September 0.131947E+10 0.107899E+09 0.000 209479.215 0.488268E+09 0.000 71179223.021 0.000
October 0.392296E+10 18122909.625 86514.076 59874.211 0.170456E+09 0.130811E+10 33816920.651 4046.451
November 0.476421E+10 0.000 1235243.088 0.000 0.163521E+09 0.459539E+10 0.000 51136.378
December 0.230095E+10 0.000 0.000 0.000 0.000 0.752559E+10 0.000 0.000
                 
Annual Sum or Average 0.320388E+11 0.448496E+10 6123887.996 1225983.304 0.319321E+10 0.329070E+11 0.272880E+09 136195.683
Minimum of Months 11395078.804 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Maximum of Months 0.710500E+10 0.200446E+10 2285663.753 418781.776 0.754308E+09 0.752559E+10 71179223.021 55832.889



Table of Contents

Report: VENTILATION LOAD COMPONENTS

For: ZN_1_FLR_1_SEC_5

Timestamp: 2007-07-06 00:10:44

ZONE MECHANICAL VENTILATION NO LOAD HEAT REMOVAL [J] ZONE MECHANICAL VENTILATION COOLING LOAD INCREASE [J] ZONE MECH VENTILATION COOLING LOAD INCREASE: OVERHEATING [J] ZONE MECHANICAL VENTILATION COOLING LOAD DECREASE [J] ZONE MECHANICAL VENTILATION NO LOAD HEAT ADDITION [J] ZONE MECHANICAL VENTILATION HEATING LOAD INCREASE [J] ZONE MECH VENTILATION HEATING LOAD INCREASE: OVERCOOLING [J] ZONE MECHANICAL VENTILATION HEATING LOAD DECREASE [J]
January 0.719119E+11 0.000 0.000 0.000 0.000 0.249867E+11 0.000 0.000
February 0.764267E+11 0.000 0.000 0.000 0.000 0.189454E+11 0.000 0.000
March 0.121297E+12 0.000 2763387.200 0.000 0.125955E+09 0.505923E+10 0.000 53001.297
April 0.988252E+11 0.000 0.000 1113785.349 0.413956E+09 0.246508E+09 0.419573E+10 0.000
May 0.283130E+11 0.901645E+10 0.000 16278678.563 0.264003E+10 21582223.457 0.141193E+11 0.000
June 0.916086E+09 0.146687E+11 0.000 20051436.676 0.193113E+10 0.000 0.278255E+10 0.000
July 0.107100E+09 0.397301E+11 0.000 3230341.670 0.766625E+09 0.000 0.316232E+09 0.000
August 0.268833E+09 0.349407E+11 0.000 12378459.322 0.639563E+09 0.000 0.132344E+10 0.000
September 0.913812E+10 0.693816E+10 0.000 17243495.214 0.193243E+10 0.000 0.100788E+11 0.000
October 0.577389E+11 0.157372E+10 0.000 8283283.603 0.903562E+09 0.332458E+09 0.533891E+10 0.000
November 0.105845E+12 0.156918E+10 450250.685 1940397.983 0.625041E+09 0.179181E+10 0.353147E+10 228369.225
December 0.111471E+12 0.000 0.000 0.000 0.000 0.485282E+10 0.000 0.000
                 
Annual Sum or Average 0.682259E+12 0.108437E+12 3213637.885 80519878.378 0.997830E+10 0.562365E+11 0.416864E+11 281370.522
Minimum of Months 0.107100E+09 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Maximum of Months 0.121297E+12 0.397301E+11 2763387.200 20051436.676 0.264003E+10 0.249867E+11 0.141193E+11 228369.225



Table of Contents

Report: OVERALL HVAC AIR SYSTEM LOADS

For: AIR1

Timestamp: 2007-07-06 00:10:44

AIR LOOP TOTAL HEATING ENERGY [J] AIR LOOP TOTAL COOLING ENERGY [J]
January 0.111156E+12 0.127892E+09
February 0.921792E+11 0.116156E+09
March 0.876971E+11 0.222917E+11
April 0.739425E+11 0.546542E+11
May 0.132210E+12 0.294242E+12
June 0.188072E+12 0.465652E+12
July 0.146995E+12 0.477220E+12
August 0.162949E+12 0.498369E+12
September 0.137966E+12 0.331018E+12
October 0.106372E+12 0.176916E+12
November 0.961167E+11 0.621024E+11
December 0.888025E+11 0.156448E+09
     
Annual Sum or Average 0.142446E+13 0.238287E+13
Minimum of Months 0.739425E+11 0.116156E+09
Maximum of Months 0.188072E+12 0.498369E+12



Table of Contents

Report: OVERALL HVAC SYSTEM ENERGY

For: Meter

Timestamp: 2007-07-06 00:10:44

ELECTRICITY:HVAC [J] HEATING:GAS [J]
January 0.807074E+10 0.107080E+12
February 0.728701E+10 0.882373E+11
March 0.136833E+11 0.823968E+11
April 0.206696E+11 0.689496E+11
May 0.793689E+11 0.128813E+12
June 0.119544E+12 0.187075E+12
July 0.125760E+12 0.144666E+12
August 0.130286E+12 0.160675E+12
September 0.867832E+11 0.135476E+12
October 0.494357E+11 0.102292E+12
November 0.224108E+11 0.917456E+11
December 0.781256E+10 0.842345E+11
     
Annual Sum or Average 0.671112E+12 0.138164E+13
Minimum of Months 0.728701E+10 0.689496E+11
Maximum of Months 0.130286E+12 0.187075E+12



Table of Contents

Report: COMPONENTS OF PEAK ELECTRICAL DEMAND

For: Meter

Timestamp: 2007-07-06 00:10:44

ELECTRICITY:FACILITY {MAXIMUM}[W] ELECTRICITY:FACILITY {TIMESTAMP} INTERIORLIGHTS:ELECTRICITY {AT MAX/MIN} [W] INTERIOREQUIPMENT:ELECTRICITY {AT MAX/MIN} [W] FANS:ELECTRICITY {AT MAX/MIN} [W] HEATING:ELECTRICITY {AT MAX/MIN} [W] COOLING:ELECTRICITY {AT MAX/MIN} [W]
January 158241.181 17-JAN-06:15 88746.997 40586.275 9759.257 0.000 0.000
February 157591.209 24-FEB-06:15 88746.997 40586.275 7008.388 0.000 3953.179
March 219524.162 15-MAR-06:15 88746.997 40586.275 5438.732 0.000 70089.805
April 216001.463 06-APR-21:00 88746.997 40586.275 5438.732 0.000 67378.676
May 240879.660 31-MAY-15:30 85286.160 40586.275 5468.723 0.000 96569.867
June 236569.555 26-JUN-05:30 88746.997 40586.275 5438.732 0.000 88751.402
July 247549.524 14-JUL-17:30 88746.997 40586.275 6197.253 0.000 99072.661
August 243638.874 03-AUG-19:15 88746.997 40586.275 5595.007 0.000 95047.987
September 237004.274 13-SEP-16:00 83256.834 40586.275 5438.732 0.000 94639.914
October 235172.699 02-OCT-21:15 88746.997 40586.275 5438.732 0.000 86140.852
November 235093.615 01-NOV-20:15 88746.997 40586.275 5438.732 0.000 86052.880
December 164137.929 04-DEC-06:15 88746.997 40586.275 6907.993 0.000 11931.695
               
Annual Sum or Average              
Minimum of Months 157591.209   83256.834 40586.275 5438.732 0.000 0.000
Maximum of Months 247549.524   88746.997 40586.275 9759.257 0.000 99072.661



Table of Contents

Report: Economics Results Summary Report

For: Entire Facility

Timestamp: 2007-07-06 00:10:44

Annual Cost

Electric:Facility Gas:Facility Other Total
Cost ($) 67047.55 16051.85 0.00 83099.40
Cost per Total Building Area ($/m2) 5.82 1.39 0.00 7.21
Cost per Net Conditioned Building Area ($/m2) 5.82 1.39 0.00 7.21


Tariff Summary

Selected Qualified Meter Group Annual Cost
DELMARVA_LGS-S_LARGEGENERALSERVICE No No ELECTRICITY:FACILITY COMM ELECT 66813.56
DELMARVA_MGS-S_MEDIUMGENERALSERVICE Yes Yes ELECTRICITY:FACILITY COMM ELECT 67047.55
DELMARVA_SGS-ND_SMALLGENERALSERVICE No No ELECTRICITY:FACILITY COMM ELECT 89432.47
DE_EIAMONTHLYRATEGAS Yes Yes GAS:FACILITY COMM GAS 16051.85



Table of Contents

Report: Tariff Report

For: DELMARVA_LGS-S_LARGEGENERALSERVICE

Timestamp: 2007-07-06 00:10:44

Parameter
Meter ELECTRICITY:FACILITY
Selected No
Group COMM ELECT
Qualified No
Disqualifier MINDEMAND300KW
Computation automatic
Units kWh


Categories

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Sum Max
EnergyCharges 2744.96 2349.17 2632.45 2380.47 3125.24 3319.42 3325.95 3584.49 3069.00 2996.41 2855.77 2733.28 35116.61 3584.49
DemandCharges 1515.10 1508.87 2101.86 2068.13 2306.33 3257.75 3408.95 3355.10 3263.74 2251.68 2250.93 1571.56 28859.99 3408.95
ServiceCharges 127.24 127.24 127.24 127.24 127.24 127.24 127.24 127.24 127.24 127.24 127.24 127.24 1526.88 127.24
Basis 4387.30 3985.28 4861.55 4575.84 5558.81 6704.41 6862.15 7066.83 6459.98 5375.33 5233.94 4432.08 65503.49 7066.83
Adjustment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Surcharge 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Subtotal 4387.30 3985.28 4861.55 4575.84 5558.81 6704.41 6862.15 7066.83 6459.98 5375.33 5233.94 4432.08 65503.49 7066.83
Taxes 87.75 79.71 97.23 91.52 111.18 134.09 137.24 141.34 129.20 107.51 104.68 88.64 1310.07 141.34
Total 4475.04 4064.99 4958.78 4667.35 5669.98 6838.50 6999.39 7208.17 6589.18 5482.84 5338.62 4520.72 66813.56 7208.17


Charges

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Sum Max Category
ANNUALONPEAKENERGYCHARGE 1660.50 1415.63 1632.01 1400.05 1972.17 1794.65 1700.79 1945.86 1584.04 1840.00 1784.62 1610.25 20340.57 1972.17 EnergyCharges
ANNUALOFFPEAKENERGYCHARGE 564.17 487.85 504.48 526.20 566.87 879.46 971.22 942.39 882.64 590.53 534.18 601.69 8051.67 971.22 EnergyCharges
ANNUALDISTRIBUTIONENERGYCHARGE 321.76 275.62 306.72 280.90 362.52 399.07 404.41 430.57 372.49 349.95 332.08 322.41 4158.49 430.57 EnergyCharges
ANNUALENVIRONMENTALFUNDENERGYCHARGE 13.69 11.73 13.05 11.95 15.43 16.98 17.21 18.32 15.85 14.89 14.13 13.72 176.96 18.32 EnergyCharges
ANNUALLOWINCOMEFUNDENERGYCHARGE 6.85 5.86 6.53 5.98 7.71 8.49 8.60 9.16 7.93 7.45 7.07 6.86 88.48 9.16 EnergyCharges
ANNUALANCILLARYENERGYCHARGE 177.99 152.47 169.67 155.39 200.54 220.76 223.72 238.19 206.06 193.59 183.70 178.35 2300.44 238.19 EnergyCharges
ANNUALDISTRIBUTIONDEMANDCHARGE 380.89 379.32 528.39 519.92 579.80 569.42 595.85 586.44 570.47 566.06 565.87 395.08 6237.51 595.85 DemandCharges
ANNUALPOWERFACTORDEMANDCHARGE 4.75 4.73 6.59 6.48 7.23 7.10 7.43 7.31 7.11 7.06 7.05 4.92 77.74 7.43 DemandCharges
ANNUALTRANSMISSIONDEMANDCHARGE 153.97 153.34 213.60 210.17 234.38 230.18 240.87 237.06 230.61 228.82 228.75 159.71 2521.44 240.87 DemandCharges
WINTERSUPPLYCAPDEMANDCHARGE 975.49 971.49 1353.28 1331.56 1484.93 0.00 0.00 0.00 0.00 1449.75 1449.26 1011.84 10027.60 1484.93 DemandCharges
SUMMERSUPPLYCAPDEMANDCHARGE 0.00 0.00 0.00 0.00 0.00 2451.05 2564.81 2524.29 2455.55 0.00 0.00 0.00 9995.71 2564.81 DemandCharges
TAXOFTWOPERCENT 87.75 79.71 97.23 91.52 111.18 134.09 137.24 141.34 129.20 107.51 104.68 88.64 1310.07 141.34 Taxes


Ratchets

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Sum Max


Qualifies

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Sum Max
MINDEMAND300KW 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00


Native Variables

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Sum Max
TotalEnergy 68459.07 58642.18 65259.43 59766.33 77130.88 84909.24 86045.57 91610.91 79252.22 74457.50 70654.58 68597.58 884785.51 91610.91
TotalDemand 158.24 157.59 219.52 216.00 240.88 236.57 247.55 243.64 237.00 235.17 235.09 164.14 2591.40 247.55
PeakEnergy 45618.12 38890.97 44835.32 38462.84 54180.58 49303.58 46724.88 53457.67 43517.71 50549.52 49028.00 44237.76 558806.95 54180.58
PeakDemand 158.24 157.59 219.52 212.39 240.88 234.83 247.55 243.64 237.00 235.08 235.09 164.14 2585.97 247.55
ShoulderEnergy 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ShoulderDemand 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
OffPeakEnergy 22840.95 19751.21 20424.11 21303.49 22950.30 35605.66 39320.69 38153.24 35734.51 23907.98 21626.57 24359.83 325978.56 39320.69
OffPeakDemand 149.77 148.46 210.63 216.00 229.05 236.57 242.89 239.77 233.68 235.17 228.34 150.28 2520.62 242.89
MidPeakEnergy 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
MidPeakDemand 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PeakExceedsOffPeak 8.47 9.13 8.89 0.00 11.83 0.00 4.66 3.86 3.32 0.00 6.75 13.86 70.78 13.86
OffPeakExceedsPeak 0.00 0.00 0.00 3.61 0.00 1.74 0.00 0.00 0.00 0.0897 0.00 0.00 5.43 3.61
PeakExceedsMidPeak 158.24 157.59 219.52 212.39 240.88 234.83 247.55 243.64 237.00 235.08 235.09 164.14 2585.97 247.55
MidPeakExceedsPeak 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PeakExceedsShoulder 158.24 157.59 219.52 212.39 240.88 234.83 247.55 243.64 237.00 235.08 235.09 164.14 2585.97 247.55
ShoulderExceedsPeak 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
IsWinter 1.00 1.00 1.00 1.00 1.00 0.00 0.00 0.00 0.00 1.00 1.00 1.00 8.00 1.00
IsNotWinter 0.00 0.00 0.00 0.00 0.00 1.00 1.00 1.00 1.00 0.00 0.00 0.00 4.00 1.00
IsSpring 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
IsNotSpring 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00 1.00
IsSummer 0.00 0.00 0.00 0.00 0.00 1.00 1.00 1.00 1.00 0.00 0.00 0.00 4.00 1.00
IsNotSummer 1.00 1.00 1.00 1.00 1.00 0.00 0.00 0.00 0.00 1.00 1.00 1.00 8.00 1.00
IsAutumn 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
IsNotAutumn 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00 1.00
PeakAndShoulderEnergy 45618.12 38890.97 44835.32 38462.84 54180.58 49303.58 46724.88 53457.67 43517.71 50549.52 49028.00 44237.76 558806.95 54180.58
PeakAndShoulderDemand 158.24 157.59 219.52 212.39 240.88 234.83 247.55 243.64 237.00 235.08 235.09 164.14 2585.97 247.55
PeakAndMidPeakEnergy 45618.12 38890.97 44835.32 38462.84 54180.58 49303.58 46724.88 53457.67 43517.71 50549.52 49028.00 44237.76 558806.95 54180.58
PeakAndMidPeakDemand 158.24 157.59 219.52 212.39 240.88 234.83 247.55 243.64 237.00 235.08 235.09 164.14 2585.97 247.55
ShoulderAndOffPeakEnergy 22840.95 19751.21 20424.11 21303.49 22950.30 35605.66 39320.69 38153.24 35734.51 23907.98 21626.57 24359.83 325978.56 39320.69
ShoulderAndOffPeakDemand 149.77 148.46 210.63 216.00 229.05 236.57 242.89 239.77 233.68 235.17 228.34 150.28 2520.62 242.89
PeakAndOffPeakEnergy 68459.07 58642.18 65259.43 59766.33 77130.88 84909.24 86045.57 91610.91 79252.22 74457.50 70654.58 68597.58 884785.51 91610.91
PeakAndOffPeakDemand 158.24 157.59 219.52 216.00 240.88 236.57 247.55 243.64 237.00 235.17 235.09 164.14 2591.40 247.55


Other Variables

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Sum Max
NotIncluded 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00


Computation - Automatic

MINDEMAND300KW FROM TotalDemand

ANNUALONPEAKENERGYCHARGE FROM PeakEnergy

ANNUALOFFPEAKENERGYCHARGE FROM OffPeakEnergy

ANNUALDISTRIBUTIONENERGYCHARGE FROM TotalEnergy

ANNUALENVIRONMENTALFUNDENERGYCHARGE FROM TotalEnergy

ANNUALLOWINCOMEFUNDENERGYCHARGE FROM TotalEnergy

ANNUALANCILLARYENERGYCHARGE FROM TotalEnergy

ANNUALDISTRIBUTIONDEMANDCHARGE FROM TotalDemand

ANNUALPOWERFACTORDEMANDCHARGE FROM TotalDemand

ANNUALTRANSMISSIONDEMANDCHARGE FROM TotalDemand

WINTERSUPPLYCAPDEMANDCHARGE FROM TotalDemand

SUMMERSUPPLYCAPDEMANDCHARGE FROM TotalDemand

EnergyCharges SUM ANNUALONPEAKENERGYCHARGE ANNUALOFFPEAKENERGYCHARGE ANNUALDISTRIBUTIONENERGYCHARGE ANNUALENVIRONMENTALFUNDENERGYCHARGE ANNUALLOWINCOMEFUNDENERGYCHARGE ANNUALANCILLARYENERGYCHARGE

DemandCharges SUM ANNUALDISTRIBUTIONDEMANDCHARGE ANNUALPOWERFACTORDEMANDCHARGE ANNUALTRANSMISSIONDEMANDCHARGE WINTERSUPPLYCAPDEMANDCHARGE SUMMERSUPPLYCAPDEMANDCHARGE

Basis SUM EnergyCharges DemandCharges ServiceCharges

Subtotal SUM Basis Adjustment Surcharge

TAXOFTWOPERCENT FROM Subtotal

Taxes SUM TAXOFTWOPERCENT

Total SUM Subtotal Taxes


Table of Contents

Report: Tariff Report

For: DELMARVA_MGS-S_MEDIUMGENERALSERVICE

Timestamp: 2007-07-06 00:10:44

Parameter
Meter ELECTRICITY:FACILITY
Selected Yes
Group COMM ELECT
Qualified Yes
Disqualifier n/a
Computation automatic
Units kWh


Categories

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Sum Max
EnergyCharges 2731.52 2339.82 2603.85 2384.68 3077.52 3387.88 3433.22 3655.28 3162.16 2970.85 2819.12 2737.04 35302.94 3655.28
DemandCharges 1554.05 1547.67 2155.90 2121.31 2365.63 3527.51 3691.24 3632.92 3533.99 2309.58 2308.81 1611.97 30360.59 3691.24
ServiceCharges 5.78 5.78 5.78 5.78 5.78 5.78 5.78 5.78 5.78 5.78 5.78 5.78 69.36 5.78
Basis 4291.35 3893.27 4765.53 4511.76 5448.93 6921.17 7130.23 7293.98 6701.94 5286.22 5133.70 4354.79 65732.89 7293.98
Adjustment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Surcharge 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Subtotal 4291.35 3893.27 4765.53 4511.76 5448.93 6921.17 7130.23 7293.98 6701.94 5286.22 5133.70 4354.79 65732.89 7293.98
Taxes 85.83 77.87 95.31 90.24 108.98 138.42 142.60 145.88 134.04 105.72 102.67 87.10 1314.66 145.88
Total 4377.18 3971.14 4860.84 4602.00 5557.91 7059.59 7272.84 7439.86 6835.98 5391.94 5236.38 4441.89 67047.55 7439.86


Charges

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Sum Max Category
ANNUALDISTRIBUTIONENERGYCHARGE 472.37 404.63 450.29 412.39 532.20 585.87 593.71 632.12 546.84 513.76 487.52 473.32 6105.02 632.12 EnergyCharges
ANNUALENVIRONMENTALFUNDENERGYCHARGE 13.69 11.73 13.05 11.95 15.43 16.98 17.21 18.32 15.85 14.89 14.13 13.72 176.96 18.32 EnergyCharges
ANNUALLOWINCOMEFUNDENERGYCHARGE 6.85 5.86 6.53 5.98 7.71 8.49 8.60 9.16 7.93 7.45 7.07 6.86 88.48 9.16 EnergyCharges
ANNUALSUPPLYENERGYCHARGE 2067.46 1770.99 1970.83 1804.94 2329.35 2564.26 2598.58 2766.65 2393.42 2248.62 2133.77 2071.65 26720.52 2766.65 EnergyCharges
ANNUALANCILLARYENERGYCHARGE 171.15 146.61 163.15 149.42 192.83 212.27 215.11 229.03 198.13 186.14 176.64 171.49 2211.96 229.03 EnergyCharges
ANNUALDELIVERYDEMANDCHARGE 588.82 586.40 816.85 803.74 896.31 880.28 921.13 906.58 881.89 875.08 874.78 610.76 9642.61 921.13 DemandCharges
ANNUALTRANSMISSIONDEMANDCHARGE 140.36 139.78 194.72 191.59 213.66 209.84 219.58 216.11 210.22 208.60 208.53 145.59 2298.58 219.58 DemandCharges
WINTERSUPPLYCAPDEMANDCHARGE 824.88 821.49 1144.34 1125.97 1255.66 0.00 0.00 0.00 0.00 1225.91 1225.50 855.62 8479.36 1255.66 DemandCharges
SUMMERSUPPLYCAPDEMANDCHARGE 0.00 0.00 0.00 0.00 0.00 2437.40 2550.53 2510.24 2441.88 0.00 0.00 0.00 9940.04 2550.53 DemandCharges
TAXOFTWOPERCENT 85.83 77.87 95.31 90.24 108.98 138.42 142.60 145.88 134.04 105.72 102.67 87.10 1314.66 145.88 Taxes


Ratchets

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Sum Max


Qualifies

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Sum Max
MAXDEMAND300KW 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00 1.00
MINENERGY3500KWH 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00 1.00


Native Variables

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Sum Max
TotalEnergy 68459.07 58642.18 65259.43 59766.33 77130.88 84909.24 86045.57 91610.91 79252.22 74457.50 70654.58 68597.58 884785.51 91610.91
TotalDemand 158.24 157.59 219.52 216.00 240.88 236.57 247.55 243.64 237.00 235.17 235.09 164.14 2591.40 247.55
PeakEnergy 68459.07 58642.18 65259.43 59766.33 77130.88 84909.24 86045.57 91610.91 79252.22 74457.50 70654.58 68597.58 884785.51 91610.91
PeakDemand 158.24 157.59 219.52 216.00 240.88 236.57 247.55 243.64 237.00 235.17 235.09 164.14 2591.40 247.55
ShoulderEnergy 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ShoulderDemand 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
OffPeakEnergy 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
OffPeakDemand 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
MidPeakEnergy 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
MidPeakDemand 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PeakExceedsOffPeak 158.24 157.59 219.52 216.00 240.88 236.57 247.55 243.64 237.00 235.17 235.09 164.14 2591.40 247.55
OffPeakExceedsPeak 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PeakExceedsMidPeak 158.24 157.59 219.52 216.00 240.88 236.57 247.55 243.64 237.00 235.17 235.09 164.14 2591.40 247.55
MidPeakExceedsPeak 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PeakExceedsShoulder 158.24 157.59 219.52 216.00 240.88 236.57 247.55 243.64 237.00 235.17 235.09 164.14 2591.40 247.55
ShoulderExceedsPeak 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
IsWinter 1.00 1.00 1.00 1.00 1.00 0.00 0.00 0.00 0.00 1.00 1.00 1.00 8.00 1.00
IsNotWinter 0.00 0.00 0.00 0.00 0.00 1.00 1.00 1.00 1.00 0.00 0.00 0.00 4.00 1.00
IsSpring 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
IsNotSpring 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00 1.00
IsSummer 0.00 0.00 0.00 0.00 0.00 1.00 1.00 1.00 1.00 0.00 0.00 0.00 4.00 1.00
IsNotSummer 1.00 1.00 1.00 1.00 1.00 0.00 0.00 0.00 0.00 1.00 1.00 1.00 8.00 1.00
IsAutumn 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
IsNotAutumn 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00 1.00
PeakAndShoulderEnergy 68459.07 58642.18 65259.43 59766.33 77130.88 84909.24 86045.57 91610.91 79252.22 74457.50 70654.58 68597.58 884785.51 91610.91
PeakAndShoulderDemand 158.24 157.59 219.52 216.00 240.88 236.57 247.55 243.64 237.00 235.17 235.09 164.14 2591.40 247.55
PeakAndMidPeakEnergy 68459.07 58642.18 65259.43 59766.33 77130.88 84909.24 86045.57 91610.91 79252.22 74457.50 70654.58 68597.58 884785.51 91610.91
PeakAndMidPeakDemand 158.24 157.59 219.52 216.00 240.88 236.57 247.55 243.64 237.00 235.17 235.09 164.14 2591.40 247.55
ShoulderAndOffPeakEnergy 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ShoulderAndOffPeakDemand 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PeakAndOffPeakEnergy 68459.07 58642.18 65259.43 59766.33 77130.88 84909.24 86045.57 91610.91 79252.22 74457.50 70654.58 68597.58 884785.51 91610.91
PeakAndOffPeakDemand 158.24 157.59 219.52 216.00 240.88 236.57 247.55 243.64 237.00 235.17 235.09 164.14 2591.40 247.55


Other Variables

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Sum Max
NotIncluded 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00


Computation - Automatic

MAXDEMAND300KW FROM TotalDemand

MINENERGY3500KWH FROM TotalEnergy

ANNUALDISTRIBUTIONENERGYCHARGE FROM TotalEnergy

ANNUALENVIRONMENTALFUNDENERGYCHARGE FROM TotalEnergy

ANNUALLOWINCOMEFUNDENERGYCHARGE FROM TotalEnergy

ANNUALSUPPLYENERGYCHARGE FROM TotalEnergy

ANNUALANCILLARYENERGYCHARGE FROM TotalEnergy

ANNUALDELIVERYDEMANDCHARGE FROM TotalDemand

ANNUALTRANSMISSIONDEMANDCHARGE FROM TotalDemand

WINTERSUPPLYCAPDEMANDCHARGE FROM TotalDemand

SUMMERSUPPLYCAPDEMANDCHARGE FROM TotalDemand

EnergyCharges SUM ANNUALDISTRIBUTIONENERGYCHARGE ANNUALENVIRONMENTALFUNDENERGYCHARGE ANNUALLOWINCOMEFUNDENERGYCHARGE ANNUALSUPPLYENERGYCHARGE ANNUALANCILLARYENERGYCHARGE

DemandCharges SUM ANNUALDELIVERYDEMANDCHARGE ANNUALTRANSMISSIONDEMANDCHARGE WINTERSUPPLYCAPDEMANDCHARGE SUMMERSUPPLYCAPDEMANDCHARGE

Basis SUM EnergyCharges DemandCharges ServiceCharges

Subtotal SUM Basis Adjustment Surcharge

TAXOFTWOPERCENT FROM Subtotal

Taxes SUM TAXOFTWOPERCENT

Total SUM Subtotal Taxes


Table of Contents

Report: Tariff Report

For: DELMARVA_SGS-ND_SMALLGENERALSERVICE

Timestamp: 2007-07-06 00:10:44

Parameter
Meter ELECTRICITY:FACILITY
Selected No
Group COMM ELECT
Qualified No
Disqualifier MAXENERGY3500KWH
Computation automatic
Units kWh


Categories

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Sum Max
EnergyCharges 6503.61 5571.01 6199.65 5677.80 7327.43 8949.43 9069.20 9655.79 8353.18 7073.46 6712.18 6516.77 87609.53 9655.79
DemandCharges 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ServiceCharges 5.78 5.78 5.78 5.78 5.78 5.78 5.78 5.78 5.78 5.78 5.78 5.78 69.36 5.78
Basis 6509.39 5576.79 6205.43 5683.58 7333.21 8955.21 9074.98 9661.57 8358.96 7079.24 6717.96 6522.55 87678.89 9661.57
Adjustment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Surcharge 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Subtotal 6509.39 5576.79 6205.43 5683.58 7333.21 8955.21 9074.98 9661.57 8358.96 7079.24 6717.96 6522.55 87678.89 9661.57
Taxes 130.19 111.54 124.11 113.67 146.66 179.10 181.50 193.23 167.18 141.58 134.36 130.45 1753.58 193.23
Total 6639.58 5688.32 6329.53 5797.25 7479.88 9134.32 9256.48 9854.80 8526.14 7220.83 6852.32 6653.00 89432.47 9854.80


Charges

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Sum Max Category
SUMMERBASICENERGYCHARGE 0.00 0.00 0.00 0.00 0.00 4720.95 4784.13 5093.57 4406.42 0.00 0.00 0.00 19005.08 5093.57 EnergyCharges
WINTERBASICENERGYCHARGE 3094.35 2650.63 2949.73 2701.44 3486.32 0.00 0.00 0.00 0.00 3365.48 3193.59 3100.61 24542.13 3486.32 EnergyCharges
ANNUALDISTRIBUTIONENERGYCHARGE 2998.51 2568.53 2858.36 2617.77 3378.33 3719.02 3768.80 4012.56 3471.25 3261.24 3094.67 3004.57 38753.61 4012.56 EnergyCharges
ANNUALENVIRONMENTALFUNDENERGYCHARGE 13.69 11.73 13.05 11.95 15.43 16.98 17.21 18.32 15.85 14.89 14.13 13.72 176.96 18.32 EnergyCharges
ANNUALLOWINCOMEFUNDENERGYCHARGE 6.85 5.86 6.53 5.98 7.71 8.49 8.60 9.16 7.93 7.45 7.07 6.86 88.48 9.16 EnergyCharges
ANNUALTRANSMISSIONENERGYCHARGE 212.22 181.79 202.30 185.28 239.11 263.22 266.74 283.99 245.68 230.82 219.03 212.65 2742.84 283.99 EnergyCharges
ANNUALANCILLARYENERGYCHARGE 177.99 152.47 169.67 155.39 200.54 220.76 223.72 238.19 206.06 193.59 183.70 178.35 2300.44 238.19 EnergyCharges
TAXOFTWOPERCENT 130.19 111.54 124.11 113.67 146.66 179.10 181.50 193.23 167.18 141.58 134.36 130.45 1753.58 193.23 Taxes


Ratchets

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Sum Max


Qualifies

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Sum Max
MAXDEMAND300KW 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00 1.00
MAXENERGY3500KWH 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00


Native Variables

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Sum Max
TotalEnergy 68459.07 58642.18 65259.43 59766.33 77130.88 84909.24 86045.57 91610.91 79252.22 74457.50 70654.58 68597.58 884785.51 91610.91
TotalDemand 158.24 157.59 219.52 216.00 240.88 236.57 247.55 243.64 237.00 235.17 235.09 164.14 2591.40 247.55
PeakEnergy 68459.07 58642.18 65259.43 59766.33 77130.88 84909.24 86045.57 91610.91 79252.22 74457.50 70654.58 68597.58 884785.51 91610.91
PeakDemand 158.24 157.59 219.52 216.00 240.88 236.57 247.55 243.64 237.00 235.17 235.09 164.14 2591.40 247.55
ShoulderEnergy 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ShoulderDemand 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
OffPeakEnergy 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
OffPeakDemand 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
MidPeakEnergy 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
MidPeakDemand 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PeakExceedsOffPeak 158.24 157.59 219.52 216.00 240.88 236.57 247.55 243.64 237.00 235.17 235.09 164.14 2591.40 247.55
OffPeakExceedsPeak 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PeakExceedsMidPeak 158.24 157.59 219.52 216.00 240.88 236.57 247.55 243.64 237.00 235.17 235.09 164.14 2591.40 247.55
MidPeakExceedsPeak 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PeakExceedsShoulder 158.24 157.59 219.52 216.00 240.88 236.57 247.55 243.64 237.00 235.17 235.09 164.14 2591.40 247.55
ShoulderExceedsPeak 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
IsWinter 1.00 1.00 1.00 1.00 1.00 0.00 0.00 0.00 0.00 1.00 1.00 1.00 8.00 1.00
IsNotWinter 0.00 0.00 0.00 0.00 0.00 1.00 1.00 1.00 1.00 0.00 0.00 0.00 4.00 1.00
IsSpring 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
IsNotSpring 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00 1.00
IsSummer 0.00 0.00 0.00 0.00 0.00 1.00 1.00 1.00 1.00 0.00 0.00 0.00 4.00 1.00
IsNotSummer 1.00 1.00 1.00 1.00 1.00 0.00 0.00 0.00 0.00 1.00 1.00 1.00 8.00 1.00
IsAutumn 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
IsNotAutumn 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00 1.00
PeakAndShoulderEnergy 68459.07 58642.18 65259.43 59766.33 77130.88 84909.24 86045.57 91610.91 79252.22 74457.50 70654.58 68597.58 884785.51 91610.91
PeakAndShoulderDemand 158.24 157.59 219.52 216.00 240.88 236.57 247.55 243.64 237.00 235.17 235.09 164.14 2591.40 247.55
PeakAndMidPeakEnergy 68459.07 58642.18 65259.43 59766.33 77130.88 84909.24 86045.57 91610.91 79252.22 74457.50 70654.58 68597.58 884785.51 91610.91
PeakAndMidPeakDemand 158.24 157.59 219.52 216.00 240.88 236.57 247.55 243.64 237.00 235.17 235.09 164.14 2591.40 247.55
ShoulderAndOffPeakEnergy 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ShoulderAndOffPeakDemand 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PeakAndOffPeakEnergy 68459.07 58642.18 65259.43 59766.33 77130.88 84909.24 86045.57 91610.91 79252.22 74457.50 70654.58 68597.58 884785.51 91610.91
PeakAndOffPeakDemand 158.24 157.59 219.52 216.00 240.88 236.57 247.55 243.64 237.00 235.17 235.09 164.14 2591.40 247.55


Other Variables

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Sum Max
NotIncluded 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00


Computation - Automatic

MAXDEMAND300KW FROM TotalDemand

MAXENERGY3500KWH FROM TotalEnergy

SUMMERBASICENERGYCHARGE FROM TotalEnergy

WINTERBASICENERGYCHARGE FROM TotalEnergy

ANNUALDISTRIBUTIONENERGYCHARGE FROM TotalEnergy

ANNUALENVIRONMENTALFUNDENERGYCHARGE FROM TotalEnergy

ANNUALLOWINCOMEFUNDENERGYCHARGE FROM TotalEnergy

ANNUALTRANSMISSIONENERGYCHARGE FROM TotalEnergy

ANNUALANCILLARYENERGYCHARGE FROM TotalEnergy

EnergyCharges SUM SUMMERBASICENERGYCHARGE WINTERBASICENERGYCHARGE ANNUALDISTRIBUTIONENERGYCHARGE ANNUALENVIRONMENTALFUNDENERGYCHARGE ANNUALLOWINCOMEFUNDENERGYCHARGE ANNUALTRANSMISSIONENERGYCHARGE ANNUALANCILLARYENERGYCHARGE

Basis SUM EnergyCharges DemandCharges ServiceCharges

Subtotal SUM Basis Adjustment Surcharge

TAXOFTWOPERCENT FROM Subtotal

Taxes SUM TAXOFTWOPERCENT

Total SUM Subtotal Taxes


Table of Contents

Report: Tariff Report

For: DE_EIAMONTHLYRATEGAS

Timestamp: 2007-07-06 00:10:44

Parameter
Meter GAS:FACILITY
Selected Yes
Group COMM GAS
Qualified Yes
Disqualifier n/a
Computation automatic
Units MCF


Categories

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Sum Max
EnergyCharges 993.16 1011.35 933.16 854.48 1627.11 2330.33 1848.30 1880.89 1510.64 1065.32 822.86 859.52 15737.11 2330.33
DemandCharges 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ServiceCharges 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Basis 993.16 1011.35 933.16 854.48 1627.11 2330.33 1848.30 1880.89 1510.64 1065.32 822.86 859.52 15737.11 2330.33
Adjustment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Surcharge 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Subtotal 993.16 1011.35 933.16 854.48 1627.11 2330.33 1848.30 1880.89 1510.64 1065.32 822.86 859.52 15737.11 2330.33
Taxes 19.86 20.23 18.66 17.09 32.54 46.61 36.97 37.62 30.21 21.31 16.46 17.19 314.74 46.61
Total 1013.02 1031.58 951.82 871.57 1659.65 2376.94 1885.27 1918.51 1540.85 1086.63 839.31 876.71 16051.85 2376.94


Charges

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Sum Max Category
MONTHLYRATEGASCHARGE 993.16 1011.35 933.16 854.48 1627.11 2330.33 1848.30 1880.89 1510.64 1065.32 822.86 859.52 15737.11 2330.33 EnergyCharges
TAXOFTWOPERCENT 19.86 20.23 18.66 17.09 32.54 46.61 36.97 37.62 30.21 21.31 16.46 17.19 314.74 46.61 Taxes


Ratchets

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Sum Max


Qualifies

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Sum Max


Native Variables

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Sum Max
TotalEnergy 109.38 90.79 86.32 72.78 129.86 184.80 144.29 159.94 135.48 104.44 94.47 87.44 1399.99 184.80
TotalDemand 2.46 2.25 1.68 1.06 0.6875 0.6320 0.6326 0.6293 0.6316 1.26 1.47 1.80 15.20 2.46
PeakEnergy 109.38 90.79 86.32 72.78 129.86 184.80 144.29 159.94 135.48 104.44 94.47 87.44 1399.99 184.80
PeakDemand 2.46 2.25 1.68 1.06 0.6875 0.6320 0.6326 0.6293 0.6316 1.26 1.47 1.80 15.20 2.46
ShoulderEnergy 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ShoulderDemand 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
OffPeakEnergy 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
OffPeakDemand 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
MidPeakEnergy 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
MidPeakDemand 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PeakExceedsOffPeak 2.46 2.25 1.68 1.06 0.6875 0.6320 0.6326 0.6293 0.6316 1.26 1.47 1.80 15.20 2.46
OffPeakExceedsPeak 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PeakExceedsMidPeak 2.46 2.25 1.68 1.06 0.6875 0.6320 0.6326 0.6293 0.6316 1.26 1.47 1.80 15.20 2.46
MidPeakExceedsPeak 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PeakExceedsShoulder 2.46 2.25 1.68 1.06 0.6875 0.6320 0.6326 0.6293 0.6316 1.26 1.47 1.80 15.20 2.46
ShoulderExceedsPeak 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
IsWinter 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00 1.00
IsNotWinter 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
IsSpring 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
IsNotSpring 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00 1.00
IsSummer 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
IsNotSummer 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00 1.00
IsAutumn 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
IsNotAutumn 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00 1.00
PeakAndShoulderEnergy 109.38 90.79 86.32 72.78 129.86 184.80 144.29 159.94 135.48 104.44 94.47 87.44 1399.99 184.80
PeakAndShoulderDemand 2.46 2.25 1.68 1.06 0.6875 0.6320 0.6326 0.6293 0.6316 1.26 1.47 1.80 15.20 2.46
PeakAndMidPeakEnergy 109.38 90.79 86.32 72.78 129.86 184.80 144.29 159.94 135.48 104.44 94.47 87.44 1399.99 184.80
PeakAndMidPeakDemand 2.46 2.25 1.68 1.06 0.6875 0.6320 0.6326 0.6293 0.6316 1.26 1.47 1.80 15.20 2.46
ShoulderAndOffPeakEnergy 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ShoulderAndOffPeakDemand 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PeakAndOffPeakEnergy 109.38 90.79 86.32 72.78 129.86 184.80 144.29 159.94 135.48 104.44 94.47 87.44 1399.99 184.80
PeakAndOffPeakDemand 2.46 2.25 1.68 1.06 0.6875 0.6320 0.6326 0.6293 0.6316 1.26 1.47 1.80 15.20 2.46


Other Variables

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Sum Max
NotIncluded 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
DE_MONTHLYGASRATES 9.08 11.14 10.81 11.74 12.53 12.61 12.81 11.76 11.15 10.20 8.71 9.83 132.37 12.81


Computation - Automatic

MONTHLYRATEGASCHARGE FROM TotalEnergy DE_MONTHLYGASRATES

EnergyCharges SUM MONTHLYRATEGASCHARGE

Basis SUM EnergyCharges DemandCharges ServiceCharges

Subtotal SUM Basis Adjustment Surcharge

TAXOFTWOPERCENT FROM Subtotal

Taxes SUM TAXOFTWOPERCENT

Total SUM Subtotal Taxes