Table of Contents

Program Version:EnergyPlus, Version 2.0

Tabular Output Report in Format: HTML

Building: AutoBuilt Model: All

Environment: WILMINGTON NEW CASTLE CNTY AP DE USA NSRDB WMO#=724089

Simulation Timestamp: 2007-04-06 11:19:16


Table of Contents

Report: Annual Building Utility Performance Summary

For: Entire Facility

Timestamp: 2007-04-06 11:19:16

Values gathered over 8760.00 hours



Site and Source Energy

Total Energy (GJ) Energy Per Total Building Area (MJ/m2) Energy Per Conditioned Building Area (MJ/m2)
Total Site Energy 10331.60 896.87 896.87
Net Site Energy 10331.60 896.87 896.87
Total Source Energy 37679.03 3270.85 3270.85
Net Source Energy 37679.03 3270.85 3270.85


Building Area

Area (m2)
Total Building Area 11519.63
Net Conditioned Building Area 11519.63


End Uses

Electricity (GJ) Natural Gas (GJ) Other Fuel (GJ) Purchased Cooling (GJ) Purchased Heating (GJ) Water (m3)
Heating 0.00 887.95 0.00 0.00 0.00 0.00
Cooling 1317.81 0.00 0.00 0.00 0.00 0.00
Interior Lighting 5983.41 0.00 0.00 0.00 0.00 0.00
Exterior Lighting 11.21 0.00 0.00 0.00 0.00 0.00
Interior Equipment 768.64 61.14 0.00 0.00 0.00 0.00
Exterior Equipment 581.25 0.00 0.00 0.00 0.00 0.00
Fans 636.23 0.00 0.00 0.00 0.00 0.00
Pumps 0.13 0.00 0.00 0.00 0.00 0.00
Heat Rejection 0.00 0.00 0.00 0.00 0.00 0.00
Humidification 0.00 0.00 0.00 0.00 0.00 0.00
Heat Recovery 0.00 0.00 0.00 0.00 0.00 0.00
Water Systems 0.00 83.83 0.00 0.00 0.00 576.22
Refrigeration 0.00 0.00 0.00 0.00 0.00 0.00
Generators 0.00 0.00 0.00 0.00 0.00 0.00
             
Total End Uses 9298.69 1032.91 0.00 0.00 0.00 576.22


End Uses By Subcategory

Subcategory Electricity (GJ) Natural Gas (GJ) Other Fuel (GJ) Purchased Cooling (GJ) Purchased Heating (GJ) Water (m3)
Heating General 0.00 887.95 0.00 0.00 0.00 0.00
Cooling General 1317.81 0.00 0.00 0.00 0.00 0.00
Interior Lighting General Lights 5983.41 0.00 0.00 0.00 0.00 0.00
Exterior Lighting Exterior Facade Lighting 11.21 0.00 0.00 0.00 0.00 0.00
Interior Equipment GeneralEquipment 768.64 61.14 0.00 0.00 0.00 0.00
Exterior Equipment Refrigeration (simple) 581.25 0.00 0.00 0.00 0.00 0.00
Fans General 636.23 0.00 0.00 0.00 0.00 0.00
Pumps General 0.13 0.00 0.00 0.00 0.00 0.00
Heat Rejection General 0.00 0.00 0.00 0.00 0.00 0.00
Humidification General 0.00 0.00 0.00 0.00 0.00 0.00
Heat Recovery General 0.00 0.00 0.00 0.00 0.00 0.00
Water Systems SHW_DEFAULT 0.00 0.00 0.00 0.00 0.00 576.22
  Water Heater 0.00 83.83 0.00 0.00 0.00 0.00
Refrigeration General 0.00 0.00 0.00 0.00 0.00 0.00
Generators General 0.00 0.00 0.00 0.00 0.00 0.00


Normalized Metrics

Utility Use Per Conditioned Floor Area

Electricity Intensity (MJ/m2) Natural Gas Intensity (MJ/m2) Other Fuel Intensity (MJ/m2) Purchased Cooling Intensity (MJ/m2) Purchased Heating Intensity (MJ/m2) Water Intensity (m3/m2)
Lighting 520.38 0.00 0.00 0.00 0.00 0.00
HVAC 169.64 84.36 0.00 0.00 0.00 0.05
Other 117.18 5.31 0.00 0.00 0.00 0.00
Total 807.20 89.67 0.00 0.00 0.00 0.05


Utility Use Per Total Floor Area

Electricity Intensity (MJ/m2) Natural Gas Intensity (MJ/m2) Other Fuel Intensity (MJ/m2) Purchased Cooling Intensity (MJ/m2) Purchased Heating Intensity (MJ/m2) Water Intensity (m3/m2)
Lighting 520.38 0.00 0.00 0.00 0.00 0.00
HVAC 169.64 84.36 0.00 0.00 0.00 0.05
Other 117.18 5.31 0.00 0.00 0.00 0.00
Total 807.20 89.67 0.00 0.00 0.00 0.05


Electric Loads Satisfied

Electricity (GJ) Percent Electricity (%)
Fuel-Fired Power Generation 0.00 0.00
High Temperature Geothermal* 0.00 0.00
Photovoltaic Power 0.00 0.00
Wind Power* 0.00 0.00
Total On-Site Electric Sources 0.00 0.00
     
Electricity Coming From Utility 9298.69 100.00
Surplus Electricity Going To Utility 0.00 0.00
Net Electricity From Utility 9298.69 100.00
     
Total On-Site and Utility Electric Sources 9298.69 100.00
Total Electricity End Uses 9298.69 100.00


On-Site Thermal Sources

Heat (GJ) Percent Heat (%)
Water-Side Heat Recovery 0.00  
Air to Air Heat Recovery for Cooling 0.00  
Air to Air Heat Recovery for Heating 0.00  
High-Temperature Geothermal* 0.00  
Solar Water Thermal 0.00  
Solar Air Thermal 0.00  
Total On-Site Thermal Sources 0.00  


Water Source Summary

Water (m3) Percent Water (%)
Rainwater Collection 0.00 0.00
Condensate Collection 0.00 0.00
Groundwater Well 0.00 0.00
Total On Site Water Sources 0.00 0.00
- - -
Initial Storage 0.00 0.00
Final Storage 0.00 0.00
Change in Storage 0.00 0.00
- - -
Water Supplied by Utility 576.22 100.00
- - -
Total On Site, Change in Storage, and Utility Water Sources 576.22 100.00
Total Water End Uses 576.22 100.00


Note 1: An asterisk (*) indicates that the feature is not yet implemented.


Table of Contents

| Top |

Annual Building Utility Performance Summary

| Entire Facility |

Input Verification and Results Summary

| Entire Facility |

Construction Cost Estimate Summary

| Entire Facility |

Climate Summary

| Entire Facility |

Equipment Summary

| Entire Facility |

Envelope Summary

| Entire Facility |

OCCUPANT COMFORT DATA SUMMARY

| ZN_1_FLR_1_SEC_1 | ZN_1_FLR_1_SEC_2 | ZN_1_FLR_1_SEC_3 | ZN_1_FLR_1_SEC_4 | ZN_1_FLR_1_SEC_5 |

OUTDOOR AIR SUMMARY

| ZN_1_FLR_1_SEC_1 | ZN_1_FLR_1_SEC_2 | ZN_1_FLR_1_SEC_3 | ZN_1_FLR_1_SEC_4 | ZN_1_FLR_1_SEC_5 |

EMISSIONS DATA SUMMARY

| Meter |

VENTILATION LOAD COMPONENTS

| ZN_1_FLR_1_SEC_1 | ZN_1_FLR_1_SEC_2 | ZN_1_FLR_1_SEC_3 | ZN_1_FLR_1_SEC_4 | ZN_1_FLR_1_SEC_5 |

OVERALL HVAC AIR SYSTEM LOADS

| ZN_1_FLR_1_SEC_1:SYS | ZN_1_FLR_1_SEC_2:SYS | ZN_1_FLR_1_SEC_3:SYS | ZN_1_FLR_1_SEC_4:SYS | ZN_1_FLR_1_SEC_5:SYS |

OVERALL HVAC SYSTEM ENERGY

| Meter |

COMPONENTS OF PEAK ELECTRICAL DEMAND

| Meter |

Tariff Report

| DELMARVA_LGS-S_LARGEGENERALSERVICE | DELMARVA_MGS-S_MEDIUMGENERALSERVICE | DELMARVA_SGS-ND_SMALLGENERALSERVICE | DE_EIAMONTHLYRATEGAS |

Economics Results Summary Report

| Entire Facility |

Table of Contents

Report: Input Verification and Results Summary

For: Entire Facility

Timestamp: 2007-04-06 11:19:16

GENERAL

Value
Program Version and Build EnergyPlus, Version 2.0
Weather WILMINGTON NEW CASTLE CNTY AP DE USA NSRDB WMO#=724089
Latitude (deg) 39.67
Longitude (deg) -75.60
Elevation (m) 22.60
Time Zone -5.00
North Axis Angle (deg) 342.58
Hours Simulated (hrs) 8760.00


ENVELOPE

Window-Wall Ratio

Total North (315 to 45 deg) East (45 to 135 deg) South (135 to 225 deg) West (225 to 315 deg)
Gross Wall Area (m2) 2099.19 610.47 439.12 610.47 439.12
Window Area (m2) 171.58 47.42 42.65 47.42 34.10
Window-Wall Ratio (%) 2.32 7.77 9.71 7.77 7.77


Skylight-Roof Ratio

Total
Gross Roof Area (m2) 11519.63
Skylight Area (m2) 0.00
Skylight-Roof Ratio (%) 0.00


LIGHTING

Interior Connected Lighting Power

Zone Lighting Power Density (W/m2) Zone Area (m2) Total Power (W) End Use Subcategory Schedule Name Average Hours/Week (hr) Return Air Fraction Conditioned (Y/N)
ZN_1_FLR_1_SEC_1_LIGHTS ZN_1_FLR_1_SEC_1 25.7131 557.44 14333.62 General Lights BLDG_LIGHT_SCH 108.99 0.0000 Y
ZN_1_FLR_1_SEC_2_LIGHTS ZN_1_FLR_1_SEC_2 25.7132 395.12 10159.75 General Lights BLDG_LIGHT_SCH 108.99 0.0000 Y
ZN_1_FLR_1_SEC_3_LIGHTS ZN_1_FLR_1_SEC_3 25.7131 557.44 14333.62 General Lights BLDG_LIGHT_SCH 108.99 0.0000 Y
ZN_1_FLR_1_SEC_4_LIGHTS ZN_1_FLR_1_SEC_4 25.7132 395.12 10159.75 General Lights BLDG_LIGHT_SCH 108.99 0.0000 Y
ZN_1_FLR_1_SEC_5_LIGHTS ZN_1_FLR_1_SEC_5 25.7131 9614.51 247219.04 General Lights BLDG_LIGHT_SCH 108.99 0.0000 Y


Exterior Connected Lighting Power

Total Watts Astronomical Clock/Schedule Schedule Name Average Annual Hours/Week
EXTERIOR FACADE LIGHTING 713.84 Astronomical Clock ALWAYS_ON 168.00


PERFORMANCE

Zone Summary

Area (m2) Conditioned (Y/N) Volume (m3) Multipliers Gross Wall Area (m2) Window Area (m2) Lighting (W/m2) People (m2/person) Plug and Process(W/m2)
ZN_1_FLR_1_SEC_1 557.44 Yes 2689.00 1.00 610.47 47.42 25.7131 27.87 4.0036
ZN_1_FLR_1_SEC_2 395.12 Yes 1905.98 1.00 439.12 42.65 25.7132 27.87 4.0037
ZN_1_FLR_1_SEC_3 557.44 Yes 2689.00 1.00 610.47 47.42 25.7131 27.87 4.0036
ZN_1_FLR_1_SEC_4 395.12 Yes 1905.98 1.00 439.12 34.10 25.7132 27.87 4.0037
ZN_1_FLR_1_SEC_5 9614.51 Yes 46378.52 1.00 0.00 0.00 25.7131 27.87 4.0036



Table of Contents

Report: Construction Cost Estimate Summary

For: Entire Facility

Timestamp: 2007-04-06 11:19:16

Construction Cost Estimate Summary

Reference Bldg. Current Bldg. Model Difference
Line Item SubTotal ($) 0.00 325379.74 325379.74
Misc. Costs ($) 0.00 0.00 0.00
Regional Adjustment ($) 0.00 0.00 0.00
Design Fee ($) 0.00 0.00 0.00
Contractor Fee ($) 0.00 0.00 0.00
Contigency ($) 0.00 0.00 0.00
Permits, Bonds, Insurance ($) 0.00 0.00 0.00
Commissioning ($) 0.00 0.00 0.00
Cost Estimate Total ($) 0.00 325379.74 325379.74
Cost Per Conditioned Building Area ($/m2) 0.00 28.25 28.25


Cost Line Item Details

Line No. Item Name Quantity. Units $ per Qty. SubTotal $
-- 1 INTERIOR FURNISHINGS 23039.20 m2 1.00 23039.20
-- 2 INTERIOR FLOOR 0.00 m2 15.00 0.00
-- 3 INTERIOR FLOOR SLAB 0.00 m2 35.00 0.00
-- 4 DROP CEILING 0.00 m2 10.00 0.00
-- 5 SLOPED METAL ROOF 0.00 m2 1.00 0.00
-- 6 GABLE WALL 0.00 m2 1.00 0.00
-- 7 SOUTH:CBECS_WINDOWS_DOUBLE_PANE_TINTED_0_1_FIXED_SOUTH_WINDOW 47.42 m2 1.00 47.42
-- 8 EAST:CBECS_WINDOWS_DOUBLE_PANE_TINTED_0_1_FIXED_EAST_WINDOW 42.65 m2 1.00 42.65
-- 9 NORTH:CBECS_WINDOWS_DOUBLE_PANE_TINTED_0_1_FIXED_NORTH_WINDOW 47.42 m2 1.00 47.42
-- 10 WEST:CBECS_WINDOWS_DOUBLE_PANE_TINTED_0_1_FIXED_WEST_WINDOW 34.10 m2 1.00 34.10
-- 11 SKYLIGHTCONST:ASHRAE 90.1-2004_SEC 5.5-4_0_0.02_ALL SKYLIGHTS WITHOUT CURB_SKYLIGHT 0.00 m2 1.00 0.00
-- 12 ROOFS:CBECS_NEW_LARGE_RETAIL_NORTH_IEAD_ROOF 11519.63 m2 1.00 11519.63
-- 13 INT-WALLS:ASHRAE 90.1-2004_SEC 5.5-4_INTERIOR WALL_INT-WALL 2047.54 m2 1.00 2047.54
-- 14 EXT-WALLS:CBECS_NEW_LARGE_RETAIL_NORTH_MASS_EXT-WALL 1927.61 m2 1.00 1927.61
-- 15 EXT-SLAB:ASHRAE 90.1-2004_SEC 5.5-4_UNHEATED_EXT-SLAB 11519.63 m2 24.86 286377.97
-- 16 LIGHTING EQUIP:ZN_1_FLR_1_SEC_1 14.33 kW 1.00 14.33
-- 17 LIGHTING EQUIP:ZN_1_FLR_1_SEC_2 10.16 kW 1.00 10.16
-- 18 LIGHTING EQUIP:ZN_1_FLR_1_SEC_3 14.33 kW 1.00 14.33
-- 19 LIGHTING EQUIP:ZN_1_FLR_1_SEC_4 10.16 kW 1.00 10.16
-- 20 LIGHTING EQUIP:ZN_1_FLR_1_SEC_5 247.22 kW 1.00 247.22
Line Item SubTotal -- -- -- -- -- 325379.74



Table of Contents

Report: Climate Summary

For: Entire Facility

Timestamp: 2007-04-06 11:19:16

Design Day

Maximum Dry Bulb (C) Daily Temperature Range (C) Humidity Value Humidity Type Wind Speed (m/s) Wind Direction
WILMINGTON_DE_USA HEATING 99.6% CONDITIONS -12.40 0.00 -12.40 Wet-Bulb 5.10 290.00
WILMINGTON_DE_USA COOLING .4% CONDITIONS WB=>MDB 30.60 9.40 25.30 Wet-Bulb 0.00 0.00



Table of Contents

Report: Equipment Summary

For: Entire Facility

Timestamp: 2007-04-06 11:19:16

Central Plant

Type Nominal Capacity (W) Nominal Efficiency (W/W)
none      


DX Coils

Type Nominal Capacity (W) Nominal Efficiency (W/W)
ZN_1_FLR_1_SEC_1:SYSCOOLC DXCOIL COIL:DX:COOLINGBYPASSFACTOREMPIRICAL 58905.76 2.44
ZN_1_FLR_1_SEC_2:SYSCOOLC DXCOIL COIL:DX:COOLINGBYPASSFACTOREMPIRICAL 43598.29 2.44
ZN_1_FLR_1_SEC_3:SYSCOOLC DXCOIL COIL:DX:COOLINGBYPASSFACTOREMPIRICAL 58707.04 2.44
ZN_1_FLR_1_SEC_4:SYSCOOLC DXCOIL COIL:DX:COOLINGBYPASSFACTOREMPIRICAL 52059.51 2.44
ZN_1_FLR_1_SEC_5:SYSCOOLC DXCOIL COIL:DX:COOLINGBYPASSFACTOREMPIRICAL 721923.95 2.44


Fans

Type Total Efficiency (W/W) Delta Pressure (pa) Max Flow Rate (m3/s) Motor Heat In Air Fraction End Use
ZN_1_FLR_1_SEC_1:SYS FAN SIMPLE 0.55 449.68 2.90 1.00 General
ZN_1_FLR_1_SEC_2:SYS FAN SIMPLE 0.55 449.68 2.17 1.00 General
ZN_1_FLR_1_SEC_3:SYS FAN SIMPLE 0.55 449.68 2.95 1.00 General
ZN_1_FLR_1_SEC_4:SYS FAN SIMPLE 0.55 449.68 2.79 1.00 General
ZN_1_FLR_1_SEC_5:SYS FAN SIMPLE 0.55 449.68 33.60 1.00 General


Pumps

Type Control Head (pa) Power (W) Motor Efficiency (W/W)
SHWSYS1 PUMP PUMP:VARIABLE SPEED INTERMITTENT 179352.00 7.59 1.00


Service Water Heating

Type Storage Volume (m3) Input(W) Thermal Efficiency (W/W) Recovery Efficiency (W/W) Energy Factor
SHWSYS1 WATER HEATER WATER HEATER:MIXED 1.65 10347.77 0.78 0.37 0.71



Table of Contents

Report: Envelope Summary

For: Entire Facility

Timestamp: 2007-04-06 11:19:16

Opaque Exterior

Construction Reflectance U-Factor Gross Area (m2) Azimuth (deg) Tilt (deg) Cardinal Direction
ZN_1_FLR_1_SEC_1_WALL_1 CBECS_NEW_LARGE_RETAIL_NORTH_MASS_EXT-WALL 0.08 1.02 610.47 162.58 90.00 S
ZN_1_FLR_1_SEC_1_FLOOR ASHRAE 90.1-2004_SEC 5.5-4_UNHEATED_EXT-SLAB 0.30 2.69 557.44 207.58 180.00  
ZN_1_FLR_1_SEC_1_CEILING CBECS_NEW_LARGE_RETAIL_NORTH_IEAD_ROOF 0.25 0.44 557.44 27.58 0.00  
ZN_1_FLR_1_SEC_2_WALL_1 CBECS_NEW_LARGE_RETAIL_NORTH_MASS_EXT-WALL 0.08 1.02 439.12 72.58 90.00 E
ZN_1_FLR_1_SEC_2_FLOOR ASHRAE 90.1-2004_SEC 5.5-4_UNHEATED_EXT-SLAB 0.30 2.69 395.12 117.58 180.00  
ZN_1_FLR_1_SEC_2_CEILING CBECS_NEW_LARGE_RETAIL_NORTH_IEAD_ROOF 0.25 0.44 395.12 297.58 0.00  
ZN_1_FLR_1_SEC_3_WALL_3 CBECS_NEW_LARGE_RETAIL_NORTH_MASS_EXT-WALL 0.08 1.02 610.47 342.58 90.00 N
ZN_1_FLR_1_SEC_3_FLOOR ASHRAE 90.1-2004_SEC 5.5-4_UNHEATED_EXT-SLAB 0.30 2.69 557.44 297.58 180.00  
ZN_1_FLR_1_SEC_3_CEILING CBECS_NEW_LARGE_RETAIL_NORTH_IEAD_ROOF 0.25 0.44 557.44 117.58 0.00  
ZN_1_FLR_1_SEC_4_WALL_4 CBECS_NEW_LARGE_RETAIL_NORTH_MASS_EXT-WALL 0.08 1.02 439.12 252.58 90.00 W
ZN_1_FLR_1_SEC_4_FLOOR ASHRAE 90.1-2004_SEC 5.5-4_UNHEATED_EXT-SLAB 0.30 2.69 395.12 252.58 180.00  
ZN_1_FLR_1_SEC_4_CEILING CBECS_NEW_LARGE_RETAIL_NORTH_IEAD_ROOF 0.25 0.44 395.12 72.58 0.00  
ZN_1_FLR_1_SEC_5_FLOOR ASHRAE 90.1-2004_SEC 5.5-4_UNHEATED_EXT-SLAB 0.30 2.69 9614.51 252.58 180.00  
ZN_1_FLR_1_SEC_5_CEILING CBECS_NEW_LARGE_RETAIL_NORTH_IEAD_ROOF 0.25 0.44 9614.51 72.58 0.00  


Fenestration

Construction Area (m2) U-Factor SHGC Parent Surface
ZN_1_FLR_1_SEC_1_WALL_1_WINDOW_1 CBECS_WINDOWS_DOUBLE_PANE_TINTED_0_1_FIXED_SOUTH_WINDOW 47.42 3.12 0.411 ZN_1_FLR_1_SEC_1_WALL_1
ZN_1_FLR_1_SEC_2_WALL_1_WINDOW_1 CBECS_WINDOWS_DOUBLE_PANE_TINTED_0_1_FIXED_EAST_WINDOW 42.65 3.12 0.411 ZN_1_FLR_1_SEC_2_WALL_1
ZN_1_FLR_1_SEC_3_WALL_3_WINDOW_1 CBECS_WINDOWS_DOUBLE_PANE_TINTED_0_1_FIXED_NORTH_WINDOW 47.42 3.12 0.411 ZN_1_FLR_1_SEC_3_WALL_3
ZN_1_FLR_1_SEC_4_WALL_4_WINDOW_1 CBECS_WINDOWS_DOUBLE_PANE_TINTED_0_1_FIXED_WEST_WINDOW 34.10 3.12 0.411 ZN_1_FLR_1_SEC_4_WALL_4



Table of Contents

Report: OCCUPANT COMFORT DATA SUMMARY

For: ZN_1_FLR_1_SEC_1

Timestamp: 2007-04-06 11:19:16

PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS] ZONE/SYS AIR TEMPERATURE {FOR HOURS SHOWN} [C] ZONE AIR RELATIVE HUMIDITY {FOR HOURS SHOWN} [%] THERMALCOMFORTMRT {FOR HOURS SHOWN} [C] TIME NOT COMFORTABLE SUMMER OR WINTER CLOTHES {FOR HOURS SHOWN} [hr] FANGERPMV {FOR HOURS SHOWN} []
January 407.000 20.866 15.939 19.612 787.000 -0.577
February 368.000 20.852 17.937 19.650 723.000 -0.564
March 431.000 22.088 27.380 21.805 361.000 -0.145
April 390.000 22.681 29.410 22.617 173.000 0.019
May 419.000 23.684 43.463 23.654 5.500 -0.500
June 414.000 23.957 49.603 24.992 29.500 -0.235
July 395.000 24.004 51.371 25.754 41.000 -0.114
August 431.000 24.001 54.544 25.815 85.000 -0.085
September 390.000 23.991 51.082 25.199 49.000 -0.192
October 407.000 23.392 38.390 23.483 63.500 0.256
November 402.000 22.719 33.295 22.738 147.500 0.064
December 395.000 21.145 20.643 20.245 616.500 -0.456
             
Annual Sum or Average 4849.000 22.801 36.294 22.997 3081.500 -0.209
Minimum of Months 368.000 20.852 15.939 19.612 5.500 -0.577
Maximum of Months 431.000 24.004 54.544 25.815 787.000 0.256



Table of Contents

Report: OCCUPANT COMFORT DATA SUMMARY

For: ZN_1_FLR_1_SEC_2

Timestamp: 2007-04-06 11:19:16

PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS] ZONE/SYS AIR TEMPERATURE {FOR HOURS SHOWN} [C] ZONE AIR RELATIVE HUMIDITY {FOR HOURS SHOWN} [%] THERMALCOMFORTMRT {FOR HOURS SHOWN} [C] TIME NOT COMFORTABLE SUMMER OR WINTER CLOTHES {FOR HOURS SHOWN} [hr] FANGERPMV {FOR HOURS SHOWN} []
January 407.000 20.754 16.001 18.812 805.000 -0.662
February 368.000 20.815 17.937 19.054 736.000 -0.622
March 431.000 21.905 27.836 21.201 436.000 -0.222
April 390.000 22.606 29.612 22.370 191.000 -0.013
May 419.000 23.698 43.359 23.699 4.500 -0.493
June 414.000 23.971 48.664 25.247 25.500 -0.205
July 395.000 24.006 50.395 25.986 34.500 -0.090
August 431.000 24.000 54.488 25.827 82.500 -0.084
September 390.000 23.983 52.162 24.904 71.000 -0.224
October 407.000 23.138 39.936 22.685 84.500 0.158
November 402.000 22.114 35.256 21.494 316.500 -0.119
December 395.000 20.912 20.927 19.313 744.000 -0.569
             
Annual Sum or Average 4849.000 22.678 36.585 22.587 3531.000 -0.259
Minimum of Months 368.000 20.754 16.001 18.812 4.500 -0.662
Maximum of Months 431.000 24.006 54.488 25.986 805.000 0.158



Table of Contents

Report: OCCUPANT COMFORT DATA SUMMARY

For: ZN_1_FLR_1_SEC_3

Timestamp: 2007-04-06 11:19:16

PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS] ZONE/SYS AIR TEMPERATURE {FOR HOURS SHOWN} [C] ZONE AIR RELATIVE HUMIDITY {FOR HOURS SHOWN} [%] THERMALCOMFORTMRT {FOR HOURS SHOWN} [C] TIME NOT COMFORTABLE SUMMER OR WINTER CLOTHES {FOR HOURS SHOWN} [hr] FANGERPMV {FOR HOURS SHOWN} []
January 407.000 20.694 16.036 18.650 809.000 -0.683
February 368.000 20.781 17.965 18.880 736.000 -0.641
March 431.000 21.724 28.296 20.737 486.500 -0.285
April 390.000 22.438 30.075 21.943 224.500 -0.071
May 419.000 23.648 43.859 23.498 6.000 -0.524
June 414.000 23.952 49.952 24.878 30.500 -0.248
July 395.000 24.001 52.215 25.549 45.500 -0.136
August 431.000 23.998 56.347 25.403 116.000 -0.127
September 390.000 23.970 53.647 24.496 94.000 -0.269
October 407.000 22.908 40.854 22.233 121.000 0.091
November 402.000 21.992 35.773 21.199 364.500 -0.159
December 395.000 20.893 20.958 19.187 761.500 -0.583
             
Annual Sum or Average 4849.000 22.602 37.377 22.257 3795.000 -0.300
Minimum of Months 368.000 20.694 16.036 18.650 6.000 -0.683
Maximum of Months 431.000 24.001 56.347 25.549 809.000 0.091



Table of Contents

Report: OCCUPANT COMFORT DATA SUMMARY

For: ZN_1_FLR_1_SEC_4

Timestamp: 2007-04-06 11:19:16

PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS] ZONE/SYS AIR TEMPERATURE {FOR HOURS SHOWN} [C] ZONE AIR RELATIVE HUMIDITY {FOR HOURS SHOWN} [%] THERMALCOMFORTMRT {FOR HOURS SHOWN} [C] TIME NOT COMFORTABLE SUMMER OR WINTER CLOTHES {FOR HOURS SHOWN} [hr] FANGERPMV {FOR HOURS SHOWN} []
January 407.000 20.882 15.893 19.103 795.000 -0.620
February 368.000 20.897 17.851 19.334 729.000 -0.587
March 431.000 21.993 27.570 21.346 404.000 -0.198
April 390.000 22.721 29.216 22.674 165.500 0.029
May 419.000 23.753 42.744 23.853 3.500 -0.467
June 414.000 23.964 48.759 25.185 23.000 -0.214
July 395.000 24.000 50.771 25.938 35.500 -0.095
August 431.000 23.999 54.474 25.856 77.500 -0.081
September 390.000 23.990 51.544 25.034 51.500 -0.210
October 407.000 23.207 39.105 22.952 84.500 0.187
November 402.000 22.422 34.122 21.997 233.500 -0.038
December 395.000 21.034 20.774 19.640 688.500 -0.525
             
Annual Sum or Average 4849.000 22.757 36.272 22.777 3291.000 -0.233
Minimum of Months 368.000 20.882 15.893 19.103 3.500 -0.620
Maximum of Months 431.000 24.000 54.474 25.938 795.000 0.187



Table of Contents

Report: OCCUPANT COMFORT DATA SUMMARY

For: ZN_1_FLR_1_SEC_5

Timestamp: 2007-04-06 11:19:16

PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS] ZONE/SYS AIR TEMPERATURE {FOR HOURS SHOWN} [C] ZONE AIR RELATIVE HUMIDITY {FOR HOURS SHOWN} [%] THERMALCOMFORTMRT {FOR HOURS SHOWN} [C] TIME NOT COMFORTABLE SUMMER OR WINTER CLOTHES {FOR HOURS SHOWN} [hr] FANGERPMV {FOR HOURS SHOWN} []
January 407.000 20.970 16.528 20.275 705.500 -0.504
February 368.000 20.939 18.491 20.428 601.000 -0.483
March 431.000 22.376 27.274 22.157 286.000 -0.076
April 390.000 23.128 28.943 23.060 67.500 0.117
May 419.000 23.897 41.785 23.950 0.000 -0.435
June 414.000 23.985 49.035 24.815 25.500 -0.256
July 395.000 24.000 52.328 25.247 42.500 -0.175
August 431.000 23.999 55.878 25.174 93.500 -0.160
September 390.000 23.993 51.646 24.612 34.000 -0.263
October 407.000 23.530 38.277 23.267 33.500 0.254
November 402.000 23.040 33.343 22.609 86.000 0.096
December 395.000 21.227 21.081 20.714 564.000 -0.402
             
Annual Sum or Average 4849.000 22.943 36.417 23.053 2539.000 -0.189
Minimum of Months 368.000 20.939 16.528 20.275 0.000 -0.504
Maximum of Months 431.000 24.000 55.878 25.247 705.500 0.254



Table of Contents

Report: OUTDOOR AIR SUMMARY

For: ZN_1_FLR_1_SEC_1

Timestamp: 2007-04-06 11:19:16

ZONE PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS] ZONE PEOPLE NUMBER OF OCCUPANTS {FOR HOURS SHOWN} [] ZONE MECHANICAL VENTILATION AIR CHANGE RATE {FOR HOURS SHOWN} [ach] ZONE INFILTRATION AIR CHANGE RATE {FOR HOURS SHOWN} [ach]
January 407.000 18.316 0.473 0.491
February 368.000 18.317 0.473 0.491
March 431.000 18.354 0.592 0.491
April 390.000 18.309 0.666 0.491
May 419.000 18.336 0.526 0.491
June 414.000 18.349 0.490 0.491
July 395.000 18.295 0.471 0.491
August 431.000 18.354 0.471 0.491
September 390.000 18.309 0.508 0.491
October 407.000 18.316 0.620 0.491
November 402.000 18.330 0.532 0.491
December 395.000 18.295 0.476 0.491
         
Annual Sum or Average 4849.000 18.324 0.525 0.491
Minimum of Months 368.000 18.295 0.471 0.491
Maximum of Months 431.000 18.354 0.666 0.491



Table of Contents

Report: OUTDOOR AIR SUMMARY

For: ZN_1_FLR_1_SEC_2

Timestamp: 2007-04-06 11:19:16

ZONE PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS] ZONE PEOPLE NUMBER OF OCCUPANTS {FOR HOURS SHOWN} [] ZONE MECHANICAL VENTILATION AIR CHANGE RATE {FOR HOURS SHOWN} [ach] ZONE INFILTRATION AIR CHANGE RATE {FOR HOURS SHOWN} [ach]
January 407.000 12.982 0.472 0.494
February 368.000 12.983 0.471 0.494
March 431.000 13.009 0.526 0.494
April 390.000 12.978 0.625 0.494
May 419.000 12.996 0.530 0.494
June 414.000 13.006 0.510 0.494
July 395.000 12.968 0.471 0.494
August 431.000 13.009 0.471 0.494
September 390.000 12.978 0.492 0.494
October 407.000 12.982 0.520 0.494
November 402.000 12.992 0.482 0.494
December 395.000 12.968 0.473 0.494
         
Annual Sum or Average 4849.000 12.988 0.504 0.494
Minimum of Months 368.000 12.968 0.471 0.494
Maximum of Months 431.000 13.009 0.625 0.494



Table of Contents

Report: OUTDOOR AIR SUMMARY

For: ZN_1_FLR_1_SEC_3

Timestamp: 2007-04-06 11:19:16

ZONE PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS] ZONE PEOPLE NUMBER OF OCCUPANTS {FOR HOURS SHOWN} [] ZONE MECHANICAL VENTILATION AIR CHANGE RATE {FOR HOURS SHOWN} [ach] ZONE INFILTRATION AIR CHANGE RATE {FOR HOURS SHOWN} [ach]
January 407.000 18.316 0.471 0.491
February 368.000 18.317 0.471 0.491
March 431.000 18.354 0.497 0.491
April 390.000 18.309 0.566 0.491
May 419.000 18.336 0.523 0.491
June 414.000 18.349 0.486 0.491
July 395.000 18.295 0.471 0.491
August 431.000 18.354 0.471 0.491
September 390.000 18.309 0.484 0.491
October 407.000 18.316 0.496 0.491
November 402.000 18.330 0.480 0.491
December 395.000 18.295 0.473 0.491
         
Annual Sum or Average 4849.000 18.324 0.491 0.491
Minimum of Months 368.000 18.295 0.471 0.491
Maximum of Months 431.000 18.354 0.566 0.491



Table of Contents

Report: OUTDOOR AIR SUMMARY

For: ZN_1_FLR_1_SEC_4

Timestamp: 2007-04-06 11:19:16

ZONE PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS] ZONE PEOPLE NUMBER OF OCCUPANTS {FOR HOURS SHOWN} [] ZONE MECHANICAL VENTILATION AIR CHANGE RATE {FOR HOURS SHOWN} [ach] ZONE INFILTRATION AIR CHANGE RATE {FOR HOURS SHOWN} [ach]
January 407.000 12.982 0.472 0.494
February 368.000 12.983 0.472 0.494
March 431.000 13.009 0.564 0.494
April 390.000 12.978 0.725 0.494
May 419.000 12.996 0.567 0.494
June 414.000 13.006 0.492 0.494
July 395.000 12.968 0.471 0.494
August 431.000 13.009 0.472 0.494
September 390.000 12.978 0.502 0.494
October 407.000 12.982 0.587 0.494
November 402.000 12.992 0.508 0.494
December 395.000 12.968 0.476 0.494
         
Annual Sum or Average 4849.000 12.988 0.526 0.494
Minimum of Months 368.000 12.968 0.471 0.494
Maximum of Months 431.000 13.009 0.725 0.494



Table of Contents

Report: OUTDOOR AIR SUMMARY

For: ZN_1_FLR_1_SEC_5

Timestamp: 2007-04-06 11:19:16

ZONE PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS] ZONE PEOPLE NUMBER OF OCCUPANTS {FOR HOURS SHOWN} [] ZONE MECHANICAL VENTILATION AIR CHANGE RATE {FOR HOURS SHOWN} [ach] ZONE INFILTRATION AIR CHANGE RATE {FOR HOURS SHOWN} [ach]
January 407.000 315.903 0.475 0.272
February 368.000 315.916 0.476 0.272
March 431.000 316.562 0.566 0.272
April 390.000 315.786 0.681 0.272
May 419.000 316.242 0.569 0.272
June 414.000 316.478 0.496 0.272
July 395.000 315.544 0.471 0.272
August 431.000 316.562 0.471 0.272
September 390.000 315.786 0.494 0.272
October 407.000 315.903 0.595 0.272
November 402.000 316.142 0.520 0.272
December 395.000 315.544 0.478 0.272
         
Annual Sum or Average 4849.000 316.042 0.525 0.272
Minimum of Months 368.000 315.544 0.471 0.272
Maximum of Months 431.000 316.562 0.681 0.272



Table of Contents

Report: EMISSIONS DATA SUMMARY

For: Meter

Timestamp: 2007-04-06 11:19:16

CO2:FACILITY [kg] NOX:FACILITY [kg] SO2:FACILITY [kg] PM:FACILITY [kg] HG:FACILITY [kg] WATERENVIRONMENTALFACTORS:FACILITY [L] CARBON EQUIVALENT:FACILITY [kg]
January 173149.5902 292.9166 747.8065 10.5110 0.0025 8909.2768 70872.9048
February 153232.8080 261.8110 674.7935 9.2940 0.0022 8039.5883 62929.3265
March 168757.1180 297.0706 787.0574 10.2089 0.0026 9377.7109 70009.2568
April 156300.3944 278.2163 744.4091 9.4459 0.0024 8869.7587 65089.4477
May 178847.6147 319.3528 856.8311 10.8055 0.0028 10209.3485 74559.7939
June 210223.6132 375.5585 1008.0547 12.7005 0.0033 12011.2255 87654.6756
July 225258.8765 402.5046 1080.5831 13.6086 0.0035 12875.4248 93930.6992
August 241900.2092 432.2458 1160.4410 14.6140 0.0038 13826.9528 100870.4218
September 198738.2993 355.0522 953.0403 12.0066 0.0031 11355.7150 82866.7209
October 167665.9661 298.9673 801.1537 10.1312 0.0026 9545.9130 69864.4518
November 160418.7438 285.3457 763.0118 9.6954 0.0025 9091.4005 66788.2515
December 161449.2924 280.0642 732.1580 9.7795 0.0024 8723.3238 66643.5475
               
Annual Sum or Average 2195942.5257 3879.1057 10309.3404 132.8011 0.0339 122835.6385 912079.4981
Minimum of Months 153232.8080 261.8110 674.7935 9.2940 0.0022 8039.5883 62929.3265
Maximum of Months 241900.2092 432.2458 1160.4410 14.6140 0.0038 13826.9528 100870.4218



Table of Contents

Report: VENTILATION LOAD COMPONENTS

For: ZN_1_FLR_1_SEC_1

Timestamp: 2007-04-06 11:19:16

ZONE MECHANICAL VENTILATION NO LOAD HEAT REMOVAL [J] ZONE MECHANICAL VENTILATION COOLING LOAD INCREASE [J] ZONE MECH VENTILATION COOLING LOAD INCREASE: OVERHEATING [J] ZONE MECHANICAL VENTILATION COOLING LOAD DECREASE [J] ZONE MECHANICAL VENTILATION NO LOAD HEAT ADDITION [J] ZONE MECHANICAL VENTILATION HEATING LOAD INCREASE [J] ZONE MECH VENTILATION HEATING LOAD INCREASE: OVERCOOLING [J] ZONE MECHANICAL VENTILATION HEATING LOAD DECREASE [J]
January 0.117968E+10 0.000 0.000 0.000 0.000 0.137978E+11 0.000 0.000
February 0.133668E+10 0.000 0.000 0.000 0.000 0.112508E+11 0.000 0.000
March 0.369241E+10 7003062.946 0.000 3939211.448 0.000 0.486974E+10 0.348713E+10 0.000
April 0.322571E+10 65536599.214 0.000 5354893.351 0.000 0.173169E+10 0.441650E+10 0.000
May 0.183670E+10 0.450391E+09 0.000 6395229.224 89234.323 53086951.471 0.381680E+10 0.000
June 0.297561E+09 0.476607E+10 0.000 5384867.319 0.000 2882672.982 0.126922E+10 0.000
July 911644.953 0.811427E+10 0.000 1978677.050 8822326.555 0.000 69046898.144 0.000
August 2038172.687 0.104391E+11 0.000 2248200.922 0.000 0.000 0.121299E+09 0.000
September 73144878.733 0.416007E+10 0.000 4402210.264 796852.530 0.000 0.998429E+09 0.000
October 0.215904E+10 0.145351E+09 0.000 7311967.408 64654.891 0.601260E+09 0.511748E+10 0.000
November 0.496259E+10 0.206432E+09 0.000 3578540.850 0.000 0.944150E+09 0.257692E+10 0.000
December 0.294955E+10 0.000 0.000 49391.455 0.000 0.878313E+10 0.138963E+09 0.000
                 
Annual Sum or Average 0.217160E+11 0.283542E+11 0.000 40643189.292 9773068.298 0.420345E+11 0.220118E+11 0.000
Minimum of Months 911644.953 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Maximum of Months 0.496259E+10 0.104391E+11 0.000 7311967.408 8822326.555 0.137978E+11 0.511748E+10 0.000



Table of Contents

Report: VENTILATION LOAD COMPONENTS

For: ZN_1_FLR_1_SEC_2

Timestamp: 2007-04-06 11:19:16

ZONE MECHANICAL VENTILATION NO LOAD HEAT REMOVAL [J] ZONE MECHANICAL VENTILATION COOLING LOAD INCREASE [J] ZONE MECH VENTILATION COOLING LOAD INCREASE: OVERHEATING [J] ZONE MECHANICAL VENTILATION COOLING LOAD DECREASE [J] ZONE MECHANICAL VENTILATION NO LOAD HEAT ADDITION [J] ZONE MECHANICAL VENTILATION HEATING LOAD INCREASE [J] ZONE MECH VENTILATION HEATING LOAD INCREASE: OVERCOOLING [J] ZONE MECHANICAL VENTILATION HEATING LOAD DECREASE [J]
January 0.176660E+09 0.000 0.000 0.000 0.000 0.112121E+11 0.000 0.000
February 68654443.442 0.000 0.000 0.000 0.000 0.920841E+10 0.000 0.000
March 0.228039E+10 4421169.083 0.000 1372047.286 0.000 0.414803E+10 0.137911E+10 0.000
April 0.235726E+10 42811283.732 0.000 2992717.908 0.000 0.134213E+10 0.255261E+10 0.000
May 0.130371E+10 0.325815E+09 0.000 4684809.248 143626.701 28275723.590 0.275146E+10 0.000
June 0.162444E+09 0.353352E+10 0.000 4196916.059 0.000 2052183.679 0.107121E+10 0.000
July 632952.223 0.596514E+10 0.000 1516374.458 6451219.144 0.000 44539479.976 0.000
August 3375113.147 0.741135E+10 0.000 1532712.208 0.000 0.000 81136612.150 0.000
September 89703486.058 0.276421E+10 0.000 2607465.309 378232.056 0.000 0.572128E+09 0.000
October 0.225807E+10 52410971.559 0.000 2650156.876 2500318.136 0.549508E+09 0.184840E+10 0.000
November 0.318278E+10 63742219.204 0.000 915215.925 0.000 0.165470E+10 0.494702E+09 0.000
December 0.673600E+09 0.000 0.000 0.000 0.000 0.764210E+10 0.000 0.000
                 
Annual Sum or Average 0.125573E+11 0.201634E+11 0.000 22468415.277 9473396.037 0.357873E+11 0.107953E+11 0.000
Minimum of Months 632952.223 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Maximum of Months 0.318278E+10 0.741135E+10 0.000 4684809.248 6451219.144 0.112121E+11 0.275146E+10 0.000



Table of Contents

Report: VENTILATION LOAD COMPONENTS

For: ZN_1_FLR_1_SEC_3

Timestamp: 2007-04-06 11:19:16

ZONE MECHANICAL VENTILATION NO LOAD HEAT REMOVAL [J] ZONE MECHANICAL VENTILATION COOLING LOAD INCREASE [J] ZONE MECH VENTILATION COOLING LOAD INCREASE: OVERHEATING [J] ZONE MECHANICAL VENTILATION COOLING LOAD DECREASE [J] ZONE MECHANICAL VENTILATION NO LOAD HEAT ADDITION [J] ZONE MECHANICAL VENTILATION HEATING LOAD INCREASE [J] ZONE MECH VENTILATION HEATING LOAD INCREASE: OVERCOOLING [J] ZONE MECHANICAL VENTILATION HEATING LOAD DECREASE [J]
January 0.200754E+09 0.000 0.000 0.000 0.000 0.161068E+11 0.000 0.000
February 13704853.034 0.000 0.000 0.000 0.000 0.132316E+11 0.000 0.000
March 0.307706E+10 4753453.452 0.000 1005573.097 0.000 0.646273E+10 0.104510E+10 0.000
April 0.352855E+10 49175140.687 0.000 2725361.740 729246.748 0.209743E+10 0.249262E+10 0.000
May 0.199233E+10 0.405912E+09 154707.295 5794995.994 312801.498 48203572.015 0.364259E+10 36.003
June 0.321420E+09 0.467800E+10 0.000 5100256.774 0.000 4158133.900 0.120520E+10 0.000
July 910624.479 0.787033E+10 0.000 1745040.003 8572226.901 0.000 72191041.437 0.000
August 11705029.834 0.990233E+10 0.000 1680361.293 0.000 0.000 0.122236E+09 0.000
September 0.213256E+09 0.357299E+10 0.000 3055610.485 518673.119 671872.408 0.709765E+09 0.000
October 0.349755E+10 44244699.050 0.000 2548271.465 3681060.761 0.108442E+10 0.160979E+10 3779.805
November 0.406322E+10 63650858.555 0.000 1021695.368 0.000 0.277957E+10 0.617859E+09 0.000
December 0.749795E+09 0.000 0.000 0.000 0.000 0.110277E+11 0.000 0.000
                 
Annual Sum or Average 0.176703E+11 0.265914E+11 154707.295 24677166.219 13814009.027 0.528432E+11 0.115173E+11 3815.808
Minimum of Months 910624.479 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Maximum of Months 0.406322E+10 0.990233E+10 154707.295 5794995.994 8572226.901 0.161068E+11 0.364259E+10 3779.805



Table of Contents

Report: VENTILATION LOAD COMPONENTS

For: ZN_1_FLR_1_SEC_4

Timestamp: 2007-04-06 11:19:16

ZONE MECHANICAL VENTILATION NO LOAD HEAT REMOVAL [J] ZONE MECHANICAL VENTILATION COOLING LOAD INCREASE [J] ZONE MECH VENTILATION COOLING LOAD INCREASE: OVERHEATING [J] ZONE MECHANICAL VENTILATION COOLING LOAD DECREASE [J] ZONE MECHANICAL VENTILATION NO LOAD HEAT ADDITION [J] ZONE MECHANICAL VENTILATION HEATING LOAD INCREASE [J] ZONE MECH VENTILATION HEATING LOAD INCREASE: OVERCOOLING [J] ZONE MECHANICAL VENTILATION HEATING LOAD DECREASE [J]
January 0.365676E+09 0.000 0.000 0.000 0.000 0.107986E+11 0.000 0.000
February 0.462734E+09 0.000 0.000 0.000 0.000 0.862345E+10 0.000 0.000
March 0.251695E+10 4715324.842 0.000 1811442.402 0.000 0.378901E+10 0.190100E+10 0.000
April 0.241658E+10 45108575.642 0.000 3989948.710 56984.043 0.116935E+10 0.355955E+10 0.000
May 0.111630E+10 0.353626E+09 0.000 5277990.463 210324.808 24604943.692 0.326176E+10 0.000
June 0.203577E+09 0.350725E+10 0.000 3970988.336 0.000 2067056.660 0.887719E+09 0.000
July 0.000 0.587545E+10 0.000 1487964.842 7164691.647 0.000 42501876.088 0.000
August 1454215.802 0.741897E+10 0.000 1512927.891 0.000 0.000 90074623.210 0.000
September 71266302.794 0.288478E+10 0.000 2609924.709 606093.259 0.000 0.655419E+09 0.000
October 0.182610E+10 85860427.487 0.000 3784334.807 1333751.324 0.537080E+09 0.286926E+10 0.000
November 0.325007E+10 99607680.741 0.000 1579815.553 0.000 0.122562E+10 0.119187E+10 0.000
December 0.136875E+10 0.000 0.000 0.000 0.000 0.700913E+10 0.000 0.000
                 
Annual Sum or Average 0.135994E+11 0.202754E+11 0.000 26025337.713 9371845.081 0.331789E+11 0.144592E+11 0.000
Minimum of Months 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Maximum of Months 0.325007E+10 0.741897E+10 0.000 5277990.463 7164691.647 0.107986E+11 0.355955E+10 0.000



Table of Contents

Report: VENTILATION LOAD COMPONENTS

For: ZN_1_FLR_1_SEC_5

Timestamp: 2007-04-06 11:19:16

ZONE MECHANICAL VENTILATION NO LOAD HEAT REMOVAL [J] ZONE MECHANICAL VENTILATION COOLING LOAD INCREASE [J] ZONE MECH VENTILATION COOLING LOAD INCREASE: OVERHEATING [J] ZONE MECHANICAL VENTILATION COOLING LOAD DECREASE [J] ZONE MECHANICAL VENTILATION NO LOAD HEAT ADDITION [J] ZONE MECHANICAL VENTILATION HEATING LOAD INCREASE [J] ZONE MECH VENTILATION HEATING LOAD INCREASE: OVERCOOLING [J] ZONE MECHANICAL VENTILATION HEATING LOAD DECREASE [J]
January 0.122457E+12 0.000 0.000 778432.598 0.000 0.123893E+12 0.161941E+10 0.000
February 0.126448E+12 0.000 0.000 0.000 0.000 0.899333E+11 0.000 0.000
March 0.114393E+12 0.197210E+09 0.000 73251567.811 0.000 0.291552E+11 0.644777E+11 0.000
April 0.688092E+11 0.967546E+09 0.000 0.111530E+09 5770725.117 0.246781E+10 0.102667E+12 0.000
May 0.115878E+11 0.857729E+10 0.000 0.169064E+09 7822648.371 81582519.265 0.970100E+11 0.000
June 0.238037E+10 0.816677E+11 0.000 96646419.086 0.000 0.000 0.235110E+11 0.000
July 13707853.635 0.134794E+12 0.000 20952672.634 0.143435E+09 0.000 0.108298E+10 0.000
August 78982933.378 0.173230E+12 0.000 19159884.284 0.000 0.000 0.213009E+10 0.000
September 0.111923E+10 0.691573E+11 0.000 58723825.132 24735344.523 0.000 0.153049E+11 0.000
October 0.368279E+11 0.234209E+10 0.000 0.130952E+09 67533247.335 0.216940E+10 0.961056E+11 0.000
November 0.835594E+11 0.229276E+10 0.000 70541724.453 0.000 0.523416E+10 0.611341E+11 0.000
December 0.147176E+12 0.000 0.000 1286768.688 0.000 0.568312E+11 0.483434E+10 0.000
                 
Annual Sum or Average 0.714850E+12 0.473226E+12 0.000 0.752887E+09 0.249297E+09 0.309766E+12 0.469877E+12 0.000
Minimum of Months 13707853.635 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Maximum of Months 0.147176E+12 0.173230E+12 0.000 0.169064E+09 0.143435E+09 0.123893E+12 0.102667E+12 0.000



Table of Contents

Report: OVERALL HVAC AIR SYSTEM LOADS

For: ZN_1_FLR_1_SEC_1:SYS

Timestamp: 2007-04-06 11:19:16

AIR LOOP TOTAL HEATING ENERGY [J] AIR LOOP TOTAL COOLING ENERGY [J]
January 0.262419E+11 0.000
February 0.216455E+11 0.000
March 0.106238E+11 0.156092E+10
April 0.562444E+10 0.364764E+10
May 0.366197E+10 0.105306E+11
June 0.352917E+10 0.365041E+11
July 0.343973E+10 0.520898E+11
August 0.366734E+10 0.604894E+11
September 0.337947E+10 0.364195E+11
October 0.434888E+10 0.789235E+10
November 0.485433E+10 0.523638E+10
December 0.163769E+11 1843362.375
     
Annual Sum or Average 0.107393E+12 0.214373E+12
Minimum of Months 0.337947E+10 0.000
Maximum of Months 0.262419E+11 0.604894E+11



Table of Contents

Report: OVERALL HVAC AIR SYSTEM LOADS

For: ZN_1_FLR_1_SEC_2:SYS

Timestamp: 2007-04-06 11:19:16

AIR LOOP TOTAL HEATING ENERGY [J] AIR LOOP TOTAL COOLING ENERGY [J]
January 0.252861E+11 0.000
February 0.195002E+11 0.000
March 0.904835E+10 0.725294E+09
April 0.434218E+10 0.234814E+10
May 0.274497E+10 0.775658E+10
June 0.263824E+10 0.280944E+11
July 0.258244E+10 0.395280E+11
August 0.274314E+10 0.432761E+11
September 0.252917E+10 0.237418E+11
October 0.343260E+10 0.355196E+10
November 0.483906E+10 0.192130E+10
December 0.161953E+11 1729117.364
     
Annual Sum or Average 0.958817E+11 0.150945E+12
Minimum of Months 0.252917E+10 0.000
Maximum of Months 0.252861E+11 0.432761E+11



Table of Contents

Report: OVERALL HVAC AIR SYSTEM LOADS

For: ZN_1_FLR_1_SEC_3:SYS

Timestamp: 2007-04-06 11:19:16

AIR LOOP TOTAL HEATING ENERGY [J] AIR LOOP TOTAL COOLING ENERGY [J]
January 0.371605E+11 0.000
February 0.289438E+11 0.000
March 0.143821E+11 0.673936E+09
April 0.631141E+10 0.232583E+10
May 0.371344E+10 0.948975E+10
June 0.358311E+10 0.353045E+11
July 0.348740E+10 0.494563E+11
August 0.372201E+10 0.547314E+11
September 0.342369E+10 0.293793E+11
October 0.508695E+10 0.388618E+10
November 0.748412E+10 0.208773E+10
December 0.238144E+11 2308165.411
     
Annual Sum or Average 0.141113E+12 0.187337E+12
Minimum of Months 0.342369E+10 0.000
Maximum of Months 0.371605E+11 0.547314E+11



Table of Contents

Report: OVERALL HVAC AIR SYSTEM LOADS

For: ZN_1_FLR_1_SEC_4:SYS

Timestamp: 2007-04-06 11:19:16

AIR LOOP TOTAL HEATING ENERGY [J] AIR LOOP TOTAL COOLING ENERGY [J]
January 0.236516E+11 0.000
February 0.179739E+11 0.000
March 0.926285E+10 0.865929E+09
April 0.467134E+10 0.284074E+10
May 0.348610E+10 0.896718E+10
June 0.338394E+10 0.288493E+11
July 0.330736E+10 0.400785E+11
August 0.351975E+10 0.447672E+11
September 0.324975E+10 0.258626E+11
October 0.408806E+10 0.494238E+10
November 0.501091E+10 0.296868E+10
December 0.149255E+11 1975424.660
     
Annual Sum or Average 0.965311E+11 0.160144E+12
Minimum of Months 0.324975E+10 0.000
Maximum of Months 0.236516E+11 0.447672E+11



Table of Contents

Report: OVERALL HVAC AIR SYSTEM LOADS

For: ZN_1_FLR_1_SEC_5:SYS

Timestamp: 2007-04-06 11:19:16

AIR LOOP TOTAL HEATING ENERGY [J] AIR LOOP TOTAL COOLING ENERGY [J]
January 0.203838E+12 0.000
February 0.149852E+12 0.000
March 0.799685E+11 0.289450E+11
April 0.430707E+11 0.531905E+11
May 0.415533E+11 0.195577E+12
June 0.407782E+11 0.505829E+12
July 0.396783E+11 0.658075E+12
August 0.424526E+11 0.748270E+12
September 0.390649E+11 0.460967E+12
October 0.434826E+11 0.110223E+12
November 0.474107E+11 0.635162E+11
December 0.111913E+12 15636233.290
     
Annual Sum or Average 0.883064E+12 0.282461E+13
Minimum of Months 0.390649E+11 0.000
Maximum of Months 0.203838E+12 0.748270E+12



Table of Contents

Report: OVERALL HVAC SYSTEM ENERGY

For: Meter

Timestamp: 2007-04-06 11:19:16

ELECTRICITY:HVAC [J] HEATING:GAS [J]
January 0.548000E+11 0.337463E+12
February 0.486496E+11 0.244359E+12
March 0.688138E+11 0.867140E+11
April 0.755535E+11 0.171100E+11
May 0.142771E+12 0.504672E+09
June 0.291870E+12 26735448.835
July 0.366239E+12 5191166.684
August 0.405765E+12 0.000
September 0.263684E+12 0.104729E+09
October 0.103109E+12 0.929722E+10
November 0.812747E+11 0.222962E+11
December 0.515131E+11 0.170064E+12
     
Annual Sum or Average 0.195404E+13 0.887945E+12
Minimum of Months 0.486496E+11 0.000
Maximum of Months 0.405765E+12 0.337463E+12



Table of Contents

Report: COMPONENTS OF PEAK ELECTRICAL DEMAND

For: Meter

Timestamp: 2007-04-06 11:19:16

ELECTRICITY:FACILITY {MAXIMUM}[W] ELECTRICITY:FACILITY {TIMESTAMP} INTERIORLIGHTS:ELECTRICITY {AT MAX/MIN} [W] INTERIOREQUIPMENT:ELECTRICITY {AT MAX/MIN} [W] FANS:ELECTRICITY {AT MAX/MIN} [W] HEATING:ELECTRICITY {AT MAX/MIN} [W] COOLING:ELECTRICITY {AT MAX/MIN} [W]
January 381144.598 01-JAN-16:45 285246.165 40586.275 36159.370 0.000 0.000
February 381144.598 01-FEB-06:15 285246.165 40586.275 36159.370 0.000 0.000
March 495144.251 17-MAR-15:30 285246.165 40586.275 36159.370 0.000 114713.490
April 574693.248 16-APR-14:00 285246.165 40586.275 36159.370 0.000 194262.488
May 583237.565 11-MAY-15:00 285246.165 40586.275 36159.370 0.000 202806.804
June 759378.439 25-JUN-11:15 285246.165 40586.275 36159.370 0.000 378947.679
July 746811.672 08-JUL-11:15 285246.165 40586.275 36159.370 0.000 366380.912
August 740292.315 27-AUG-11:15 285246.165 40586.275 36159.370 0.000 359861.554
September 727588.140 02-SEP-11:15 285246.165 40586.275 36159.370 0.000 347157.379
October 529836.390 12-OCT-15:30 285246.165 40586.275 36159.370 0.000 149405.630
November 548024.972 03-NOV-14:00 285246.165 40586.275 36159.370 0.000 167594.212
December 391628.239 11-DEC-06:15 285246.165 40586.275 36159.370 0.000 10483.641
               
Annual Sum or Average              
Minimum of Months 381144.598   285246.165 40586.275 36159.370 0.000 0.000
Maximum of Months 759378.439   285246.165 40586.275 36159.370 0.000 378947.679



Table of Contents

Report: Economics Results Summary Report

For: Entire Facility

Timestamp: 2007-04-06 11:19:16

Annual Cost

Electric:Facility Gas:Facility Other Total
Cost ($) 186688.85 10135.33 0.00 196824.18
Cost per Total Building Area ($/m2) 16.21 0.88 0.00 17.09
Cost per Net Conditioned Building Area ($/m2) 16.21 0.88 0.00 17.09


Tariff Summary

Selected Qualified Meter Group Annual Cost
DELMARVA_LGS-S_LARGEGENERALSERVICE Yes Yes ELECTRICITY:FACILITY COMM ELECT 186688.85
DELMARVA_MGS-S_MEDIUMGENERALSERVICE No No ELECTRICITY:FACILITY COMM ELECT 189349.82
DELMARVA_SGS-ND_SMALLGENERALSERVICE No No ELECTRICITY:FACILITY COMM ELECT 261549.92
DE_EIAMONTHLYRATEGAS Yes Yes GAS:FACILITY COMM GAS 10135.33



Table of Contents

Report: Tariff Report

For: DELMARVA_LGS-S_LARGEGENERALSERVICE

Timestamp: 2007-04-06 11:19:16

Parameter
Meter ELECTRICITY:FACILITY
Selected Yes
Group COMM ELECT
Qualified Yes
Disqualifier n/a
Computation automatic
Units kWh


Categories

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Sum Max
EnergyCharges 7548.45 6815.01 8041.78 7494.51 8745.35 10004.17 10582.08 11539.98 9368.86 8110.37 7748.66 7350.94 103350.15 11539.98
DemandCharges 3649.31 3649.31 4740.81 5502.46 5584.27 10457.25 10284.19 10194.42 10019.47 5072.97 5247.12 3749.68 78151.25 10457.25
ServiceCharges 127.24 127.24 127.24 127.24 127.24 127.24 127.24 127.24 127.24 127.24 127.24 127.24 1526.88 127.24
Basis 11325.00 10591.56 12909.83 13124.21 14456.85 20588.66 20993.51 21861.63 19515.57 13310.58 13123.02 11227.87 183028.28 21861.63
Adjustment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Surcharge 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Subtotal 11325.00 10591.56 12909.83 13124.21 14456.85 20588.66 20993.51 21861.63 19515.57 13310.58 13123.02 11227.87 183028.28 21861.63
Taxes 226.50 211.83 258.20 262.48 289.14 411.77 419.87 437.23 390.31 266.21 262.46 224.56 3660.57 437.23
Total 11551.50 10803.39 13168.03 13386.70 14745.99 21000.43 21413.38 22298.87 19905.88 13576.79 13385.48 11452.42 186688.85 22298.87


Charges

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Sum Max Category
ANNUALONPEAKENERGYCHARGE 4656.69 4212.73 5201.59 4572.39 5633.01 5741.55 5713.23 6682.57 5150.28 5059.51 4894.69 4435.18 61953.42 6682.57 EnergyCharges
ANNUALOFFPEAKENERGYCHARGE 1467.84 1317.36 1341.41 1504.52 1480.63 2342.93 2811.03 2647.52 2403.66 1525.19 1400.94 1521.57 21764.60 2811.03 EnergyCharges
ANNUALDISTRIBUTIONENERGYCHARGE 880.58 794.62 926.88 876.68 1009.08 1187.17 1272.59 1366.64 1122.38 943.51 898.58 862.20 12140.92 1366.64 EnergyCharges
ANNUALENVIRONMENTALFUNDENERGYCHARGE 37.47 33.81 39.44 37.31 42.94 50.52 54.15 58.15 47.76 40.15 38.24 36.69 516.63 58.15 EnergyCharges
ANNUALLOWINCOMEFUNDENERGYCHARGE 18.74 16.91 19.72 18.65 21.47 25.26 27.08 29.08 23.88 20.07 19.12 18.34 258.32 29.08 EnergyCharges
ANNUALANCILLARYENERGYCHARGE 487.13 439.58 512.74 484.97 558.21 656.73 703.99 756.01 620.89 521.94 497.09 476.96 6716.25 756.01 EnergyCharges
ANNUALDISTRIBUTIONDEMANDCHARGE 917.42 917.42 1191.81 1383.29 1403.85 1827.82 1797.58 1781.88 1751.30 1275.32 1319.10 942.65 16509.43 1827.82 DemandCharges
ANNUALPOWERFACTORDEMANDCHARGE 11.43 11.43 14.85 17.24 17.50 22.78 22.40 22.21 21.83 15.90 16.44 11.75 205.77 22.78 DemandCharges
ANNUALTRANSMISSIONDEMANDCHARGE 370.85 370.85 481.78 559.18 567.49 738.88 726.65 720.30 707.94 515.53 533.23 381.05 6673.73 738.88 DemandCharges
WINTERSUPPLYCAPDEMANDCHARGE 2349.60 2349.60 3052.37 3542.75 3595.43 0.00 0.00 0.00 0.00 3266.23 3378.35 2414.23 23948.57 3595.43 DemandCharges
SUMMERSUPPLYCAPDEMANDCHARGE 0.00 0.00 0.00 0.00 0.00 7867.77 7737.57 7670.02 7538.40 0.00 0.00 0.00 30813.75 7867.77 DemandCharges
TAXOFTWOPERCENT 226.50 211.83 258.20 262.48 289.14 411.77 419.87 437.23 390.31 266.21 262.46 224.56 3660.57 437.23 Taxes


Ratchets

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Sum Max


Qualifies

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Sum Max
MINDEMAND300KW 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00 1.00


Native Variables

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Sum Max
TotalEnergy 187357.84 169068.71 197208.79 186526.80 214697.73 252590.34 270764.04 290774.22 238805.27 200746.00 191187.82 183447.34 2583174.90 290774.22
TotalDemand 381.14 381.14 495.14 574.69 583.24 759.38 746.81 740.29 727.59 529.84 548.02 391.63 6858.92 759.38
PeakEnergy 127931.16 115734.27 142900.72 125615.18 154753.06 157734.91 156956.96 183587.10 141491.12 138997.58 134469.42 121845.51 1702016.99 183587.10
PeakDemand 381.14 381.14 495.14 526.45 583.24 745.44 731.31 727.39 633.65 529.84 548.02 391.63 6674.41 745.44
ShoulderEnergy 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ShoulderDemand 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
OffPeakEnergy 59426.68 53334.44 54308.07 60911.62 59944.67 94855.43 113807.08 107187.12 97314.15 61748.41 56718.40 61601.83 881157.90 113807.08
OffPeakDemand 381.14 381.14 477.27 574.69 542.58 759.38 746.81 740.29 727.59 519.42 515.60 381.14 6747.06 759.38
MidPeakEnergy 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
MidPeakDemand 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PeakExceedsOffPeak 0.00 0.00 17.87 0.00 40.66 0.00 0.00 0.00 0.00 10.42 32.42 10.48 111.86 40.66
OffPeakExceedsPeak 0.00 0.00 0.00 48.25 0.00 13.93 15.50 12.90 93.94 0.00 0.00 0.00 184.52 93.94
PeakExceedsMidPeak 381.14 381.14 495.14 526.45 583.24 745.44 731.31 727.39 633.65 529.84 548.02 391.63 6674.41 745.44
MidPeakExceedsPeak 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PeakExceedsShoulder 381.14 381.14 495.14 526.45 583.24 745.44 731.31 727.39 633.65 529.84 548.02 391.63 6674.41 745.44
ShoulderExceedsPeak 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
IsWinter 1.00 1.00 1.00 1.00 1.00 0.00 0.00 0.00 0.00 1.00 1.00 1.00 8.00 1.00
IsNotWinter 0.00 0.00 0.00 0.00 0.00 1.00 1.00 1.00 1.00 0.00 0.00 0.00 4.00 1.00
IsSpring 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
IsNotSpring 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00 1.00
IsSummer 0.00 0.00 0.00 0.00 0.00 1.00 1.00 1.00 1.00 0.00 0.00 0.00 4.00 1.00
IsNotSummer 1.00 1.00 1.00 1.00 1.00 0.00 0.00 0.00 0.00 1.00 1.00 1.00 8.00 1.00
IsAutumn 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
IsNotAutumn 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00 1.00
PeakAndShoulderEnergy 127931.16 115734.27 142900.72 125615.18 154753.06 157734.91 156956.96 183587.10 141491.12 138997.58 134469.42 121845.51 1702016.99 183587.10
PeakAndShoulderDemand 381.14 381.14 495.14 526.45 583.24 745.44 731.31 727.39 633.65 529.84 548.02 391.63 6674.41 745.44
PeakAndMidPeakEnergy 127931.16 115734.27 142900.72 125615.18 154753.06 157734.91 156956.96 183587.10 141491.12 138997.58 134469.42 121845.51 1702016.99 183587.10
PeakAndMidPeakDemand 381.14 381.14 495.14 526.45 583.24 745.44 731.31 727.39 633.65 529.84 548.02 391.63 6674.41 745.44
ShoulderAndOffPeakEnergy 59426.68 53334.44 54308.07 60911.62 59944.67 94855.43 113807.08 107187.12 97314.15 61748.41 56718.40 61601.83 881157.90 113807.08
ShoulderAndOffPeakDemand 381.14 381.14 477.27 574.69 542.58 759.38 746.81 740.29 727.59 519.42 515.60 381.14 6747.06 759.38
PeakAndOffPeakEnergy 187357.84 169068.71 197208.79 186526.80 214697.73 252590.34 270764.04 290774.22 238805.27 200746.00 191187.82 183447.34 2583174.90 290774.22
PeakAndOffPeakDemand 381.14 381.14 495.14 574.69 583.24 759.38 746.81 740.29 727.59 529.84 548.02 391.63 6858.92 759.38


Other Variables

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Sum Max
NotIncluded 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00


Computation - Automatic

MINDEMAND300KW FROM TotalDemand

ANNUALONPEAKENERGYCHARGE FROM PeakEnergy

ANNUALOFFPEAKENERGYCHARGE FROM OffPeakEnergy

ANNUALDISTRIBUTIONENERGYCHARGE FROM TotalEnergy

ANNUALENVIRONMENTALFUNDENERGYCHARGE FROM TotalEnergy

ANNUALLOWINCOMEFUNDENERGYCHARGE FROM TotalEnergy

ANNUALANCILLARYENERGYCHARGE FROM TotalEnergy

ANNUALDISTRIBUTIONDEMANDCHARGE FROM TotalDemand

ANNUALPOWERFACTORDEMANDCHARGE FROM TotalDemand

ANNUALTRANSMISSIONDEMANDCHARGE FROM TotalDemand

WINTERSUPPLYCAPDEMANDCHARGE FROM TotalDemand

SUMMERSUPPLYCAPDEMANDCHARGE FROM TotalDemand

EnergyCharges SUM ANNUALONPEAKENERGYCHARGE ANNUALOFFPEAKENERGYCHARGE ANNUALDISTRIBUTIONENERGYCHARGE ANNUALENVIRONMENTALFUNDENERGYCHARGE ANNUALLOWINCOMEFUNDENERGYCHARGE ANNUALANCILLARYENERGYCHARGE

DemandCharges SUM ANNUALDISTRIBUTIONDEMANDCHARGE ANNUALPOWERFACTORDEMANDCHARGE ANNUALTRANSMISSIONDEMANDCHARGE WINTERSUPPLYCAPDEMANDCHARGE SUMMERSUPPLYCAPDEMANDCHARGE

Basis SUM EnergyCharges DemandCharges ServiceCharges

Subtotal SUM Basis Adjustment Surcharge

TAXOFTWOPERCENT FROM Subtotal

Taxes SUM TAXOFTWOPERCENT

Total SUM Subtotal Taxes


Table of Contents

Report: Tariff Report

For: DELMARVA_MGS-S_MEDIUMGENERALSERVICE

Timestamp: 2007-04-06 11:19:16

Parameter
Meter ELECTRICITY:FACILITY
Selected No
Group COMM ELECT
Qualified No
Disqualifier MAXDEMAND300KW
Computation automatic
Units kWh


Categories

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Sum Max
EnergyCharges 7475.58 6745.84 7868.63 7442.42 8566.44 10078.35 10803.49 11601.89 9528.33 8009.77 7628.39 7319.55 103068.68 11601.89
DemandCharges 3743.14 3743.14 4862.71 5643.95 5727.86 11323.17 11135.78 11038.57 10849.14 5203.42 5382.04 3846.10 82499.04 11323.17
ServiceCharges 5.78 5.78 5.78 5.78 5.78 5.78 5.78 5.78 5.78 5.78 5.78 5.78 69.36 5.78
Basis 11224.50 10494.77 12737.12 13092.15 14300.08 21407.30 21945.05 22646.24 20383.25 13218.96 13016.22 11171.43 185637.07 22646.24
Adjustment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Surcharge 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Subtotal 11224.50 10494.77 12737.12 13092.15 14300.08 21407.30 21945.05 22646.24 20383.25 13218.96 13016.22 11171.43 185637.07 22646.24
Taxes 224.49 209.90 254.74 261.84 286.00 428.15 438.90 452.92 407.66 264.38 260.32 223.43 3712.74 452.92
Total 11448.99 10704.66 12991.87 13353.99 14586.08 21835.45 22383.95 23099.17 20790.91 13483.34 13276.54 11394.86 189349.82 23099.17


Charges

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Sum Max Category
ANNUALDISTRIBUTIONENERGYCHARGE 1292.77 1166.57 1360.74 1287.03 1481.41 1742.87 1868.27 2006.34 1647.76 1385.15 1319.20 1265.79 17823.91 2006.34 EnergyCharges
ANNUALENVIRONMENTALFUNDENERGYCHARGE 37.47 33.81 39.44 37.31 42.94 50.52 54.15 58.15 47.76 40.15 38.24 36.69 516.63 58.15 EnergyCharges
ANNUALLOWINCOMEFUNDENERGYCHARGE 18.74 16.91 19.72 18.65 21.47 25.26 27.08 29.08 23.88 20.07 19.12 18.34 258.32 29.08 EnergyCharges
ANNUALSUPPLYENERGYCHARGE 5658.21 5105.87 5955.71 5633.11 6483.87 7628.23 8177.07 8781.38 7211.92 6062.53 5773.87 5540.11 78011.88 8781.38 EnergyCharges
ANNUALANCILLARYENERGYCHARGE 468.39 422.67 493.02 466.32 536.74 631.48 676.91 726.94 597.01 501.86 477.97 458.62 6457.94 726.94 EnergyCharges
ANNUALDELIVERYDEMANDCHARGE 1418.24 1418.24 1842.43 2138.43 2170.23 2825.65 2778.89 2754.63 2707.36 1971.52 2039.20 1457.25 25522.06 2825.65 DemandCharges
ANNUALTRANSMISSIONDEMANDCHARGE 338.08 338.08 439.19 509.75 517.33 673.57 662.42 656.64 645.37 469.96 486.10 347.37 6083.87 673.57 DemandCharges
WINTERSUPPLYCAPDEMANDCHARGE 1986.83 1986.83 2581.09 2995.76 3040.30 0.00 0.00 0.00 0.00 2761.93 2856.74 2041.48 20250.97 3040.30 DemandCharges
SUMMERSUPPLYCAPDEMANDCHARGE 0.00 0.00 0.00 0.00 0.00 7823.95 7694.48 7627.31 7496.41 0.00 0.00 0.00 30642.15 7823.95 DemandCharges
TAXOFTWOPERCENT 224.49 209.90 254.74 261.84 286.00 428.15 438.90 452.92 407.66 264.38 260.32 223.43 3712.74 452.92 Taxes


Ratchets

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Sum Max


Qualifies

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Sum Max
MAXDEMAND300KW 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
MINENERGY3500KWH 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00 1.00


Native Variables

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Sum Max
TotalEnergy 187357.84 169068.71 197208.79 186526.80 214697.73 252590.34 270764.04 290774.22 238805.27 200746.00 191187.82 183447.34 2583174.90 290774.22
TotalDemand 381.14 381.14 495.14 574.69 583.24 759.38 746.81 740.29 727.59 529.84 548.02 391.63 6858.92 759.38
PeakEnergy 187357.84 169068.71 197208.79 186526.80 214697.73 252590.34 270764.04 290774.22 238805.27 200746.00 191187.82 183447.34 2583174.90 290774.22
PeakDemand 381.14 381.14 495.14 574.69 583.24 759.38 746.81 740.29 727.59 529.84 548.02 391.63 6858.92 759.38
ShoulderEnergy 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ShoulderDemand 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
OffPeakEnergy 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
OffPeakDemand 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
MidPeakEnergy 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
MidPeakDemand 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PeakExceedsOffPeak 381.14 381.14 495.14 574.69 583.24 759.38 746.81 740.29 727.59 529.84 548.02 391.63 6858.92 759.38
OffPeakExceedsPeak 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PeakExceedsMidPeak 381.14 381.14 495.14 574.69 583.24 759.38 746.81 740.29 727.59 529.84 548.02 391.63 6858.92 759.38
MidPeakExceedsPeak 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PeakExceedsShoulder 381.14 381.14 495.14 574.69 583.24 759.38 746.81 740.29 727.59 529.84 548.02 391.63 6858.92 759.38
ShoulderExceedsPeak 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
IsWinter 1.00 1.00 1.00 1.00 1.00 0.00 0.00 0.00 0.00 1.00 1.00 1.00 8.00 1.00
IsNotWinter 0.00 0.00 0.00 0.00 0.00 1.00 1.00 1.00 1.00 0.00 0.00 0.00 4.00 1.00
IsSpring 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
IsNotSpring 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00 1.00
IsSummer 0.00 0.00 0.00 0.00 0.00 1.00 1.00 1.00 1.00 0.00 0.00 0.00 4.00 1.00
IsNotSummer 1.00 1.00 1.00 1.00 1.00 0.00 0.00 0.00 0.00 1.00 1.00 1.00 8.00 1.00
IsAutumn 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
IsNotAutumn 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00 1.00
PeakAndShoulderEnergy 187357.84 169068.71 197208.79 186526.80 214697.73 252590.34 270764.04 290774.22 238805.27 200746.00 191187.82 183447.34 2583174.90 290774.22
PeakAndShoulderDemand 381.14 381.14 495.14 574.69 583.24 759.38 746.81 740.29 727.59 529.84 548.02 391.63 6858.92 759.38
PeakAndMidPeakEnergy 187357.84 169068.71 197208.79 186526.80 214697.73 252590.34 270764.04 290774.22 238805.27 200746.00 191187.82 183447.34 2583174.90 290774.22
PeakAndMidPeakDemand 381.14 381.14 495.14 574.69 583.24 759.38 746.81 740.29 727.59 529.84 548.02 391.63 6858.92 759.38
ShoulderAndOffPeakEnergy 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ShoulderAndOffPeakDemand 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PeakAndOffPeakEnergy 187357.84 169068.71 197208.79 186526.80 214697.73 252590.34 270764.04 290774.22 238805.27 200746.00 191187.82 183447.34 2583174.90 290774.22
PeakAndOffPeakDemand 381.14 381.14 495.14 574.69 583.24 759.38 746.81 740.29 727.59 529.84 548.02 391.63 6858.92 759.38


Other Variables

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Sum Max
NotIncluded 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00


Computation - Automatic

MAXDEMAND300KW FROM TotalDemand

MINENERGY3500KWH FROM TotalEnergy

ANNUALDISTRIBUTIONENERGYCHARGE FROM TotalEnergy

ANNUALENVIRONMENTALFUNDENERGYCHARGE FROM TotalEnergy

ANNUALLOWINCOMEFUNDENERGYCHARGE FROM TotalEnergy

ANNUALSUPPLYENERGYCHARGE FROM TotalEnergy

ANNUALANCILLARYENERGYCHARGE FROM TotalEnergy

ANNUALDELIVERYDEMANDCHARGE FROM TotalDemand

ANNUALTRANSMISSIONDEMANDCHARGE FROM TotalDemand

WINTERSUPPLYCAPDEMANDCHARGE FROM TotalDemand

SUMMERSUPPLYCAPDEMANDCHARGE FROM TotalDemand

EnergyCharges SUM ANNUALDISTRIBUTIONENERGYCHARGE ANNUALENVIRONMENTALFUNDENERGYCHARGE ANNUALLOWINCOMEFUNDENERGYCHARGE ANNUALSUPPLYENERGYCHARGE ANNUALANCILLARYENERGYCHARGE

DemandCharges SUM ANNUALDELIVERYDEMANDCHARGE ANNUALTRANSMISSIONDEMANDCHARGE WINTERSUPPLYCAPDEMANDCHARGE SUMMERSUPPLYCAPDEMANDCHARGE

Basis SUM EnergyCharges DemandCharges ServiceCharges

Subtotal SUM Basis Adjustment Surcharge

TAXOFTWOPERCENT FROM Subtotal

Taxes SUM TAXOFTWOPERCENT

Total SUM Subtotal Taxes


Table of Contents

Report: Tariff Report

For: DELMARVA_SGS-ND_SMALLGENERALSERVICE

Timestamp: 2007-04-06 11:19:16

Parameter
Meter ELECTRICITY:FACILITY
Selected No
Group COMM ELECT
Qualified No
Disqualifier MAXDEMAND300KW
Computation automatic
Units kWh


Categories

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Sum Max
EnergyCharges 17799.00 16061.53 18734.83 17720.05 20396.28 26623.02 28538.53 30647.60 25170.08 19070.87 18162.84 17427.50 256352.13 30647.60
DemandCharges 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ServiceCharges 5.78 5.78 5.78 5.78 5.78 5.78 5.78 5.78 5.78 5.78 5.78 5.78 69.36 5.78
Basis 17804.78 16067.31 18740.61 17725.83 20402.06 26628.80 28544.31 30653.38 25175.86 19076.65 18168.62 17433.28 256421.49 30653.38
Adjustment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Surcharge 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Subtotal 17804.78 16067.31 18740.61 17725.83 20402.06 26628.80 28544.31 30653.38 25175.86 19076.65 18168.62 17433.28 256421.49 30653.38
Taxes 356.10 321.35 374.81 354.52 408.04 532.58 570.89 613.07 503.52 381.53 363.37 348.67 5128.43 613.07
Total 18160.87 16388.65 19115.43 18080.34 20810.11 27161.38 29115.20 31266.45 25679.37 19458.18 18531.99 17781.94 261549.92 31266.45


Charges

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Sum Max Category
SUMMERBASICENERGYCHARGE 0.00 0.00 0.00 0.00 0.00 14044.02 15054.48 16167.05 13277.57 0.00 0.00 0.00 58543.12 16167.05 EnergyCharges
WINTERBASICENERGYCHARGE 8468.57 7641.91 8913.84 8431.01 9704.34 0.00 0.00 0.00 0.00 9073.72 8641.69 8291.82 69166.89 9704.34 EnergyCharges
ANNUALDISTRIBUTIONENERGYCHARGE 8206.27 7405.21 8637.74 8169.87 9403.76 11063.46 11859.47 12735.91 10459.67 8792.67 8374.03 8034.99 113143.06 12735.91 EnergyCharges
ANNUALENVIRONMENTALFUNDENERGYCHARGE 37.47 33.81 39.44 37.31 42.94 50.52 54.15 58.15 47.76 40.15 38.24 36.69 516.63 58.15 EnergyCharges
ANNUALLOWINCOMEFUNDENERGYCHARGE 18.74 16.91 19.72 18.65 21.47 25.26 27.08 29.08 23.88 20.07 19.12 18.34 258.32 29.08 EnergyCharges
ANNUALTRANSMISSIONENERGYCHARGE 580.81 524.11 611.35 578.23 665.56 783.03 839.37 901.40 740.30 622.31 592.68 568.69 8007.84 901.40 EnergyCharges
ANNUALANCILLARYENERGYCHARGE 487.13 439.58 512.74 484.97 558.21 656.73 703.99 756.01 620.89 521.94 497.09 476.96 6716.25 756.01 EnergyCharges
TAXOFTWOPERCENT 356.10 321.35 374.81 354.52 408.04 532.58 570.89 613.07 503.52 381.53 363.37 348.67 5128.43 613.07 Taxes


Ratchets

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Sum Max


Qualifies

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Sum Max
MAXDEMAND300KW 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
MAXENERGY3500KWH 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00


Native Variables

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Sum Max
TotalEnergy 187357.84 169068.71 197208.79 186526.80 214697.73 252590.34 270764.04 290774.22 238805.27 200746.00 191187.82 183447.34 2583174.90 290774.22
TotalDemand 381.14 381.14 495.14 574.69 583.24 759.38 746.81 740.29 727.59 529.84 548.02 391.63 6858.92 759.38
PeakEnergy 187357.84 169068.71 197208.79 186526.80 214697.73 252590.34 270764.04 290774.22 238805.27 200746.00 191187.82 183447.34 2583174.90 290774.22
PeakDemand 381.14 381.14 495.14 574.69 583.24 759.38 746.81 740.29 727.59 529.84 548.02 391.63 6858.92 759.38
ShoulderEnergy 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ShoulderDemand 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
OffPeakEnergy 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
OffPeakDemand 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
MidPeakEnergy 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
MidPeakDemand 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PeakExceedsOffPeak 381.14 381.14 495.14 574.69 583.24 759.38 746.81 740.29 727.59 529.84 548.02 391.63 6858.92 759.38
OffPeakExceedsPeak 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PeakExceedsMidPeak 381.14 381.14 495.14 574.69 583.24 759.38 746.81 740.29 727.59 529.84 548.02 391.63 6858.92 759.38
MidPeakExceedsPeak 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PeakExceedsShoulder 381.14 381.14 495.14 574.69 583.24 759.38 746.81 740.29 727.59 529.84 548.02 391.63 6858.92 759.38
ShoulderExceedsPeak 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
IsWinter 1.00 1.00 1.00 1.00 1.00 0.00 0.00 0.00 0.00 1.00 1.00 1.00 8.00 1.00
IsNotWinter 0.00 0.00 0.00 0.00 0.00 1.00 1.00 1.00 1.00 0.00 0.00 0.00 4.00 1.00
IsSpring 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
IsNotSpring 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00 1.00
IsSummer 0.00 0.00 0.00 0.00 0.00 1.00 1.00 1.00 1.00 0.00 0.00 0.00 4.00 1.00
IsNotSummer 1.00 1.00 1.00 1.00 1.00 0.00 0.00 0.00 0.00 1.00 1.00 1.00 8.00 1.00
IsAutumn 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
IsNotAutumn 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00 1.00
PeakAndShoulderEnergy 187357.84 169068.71 197208.79 186526.80 214697.73 252590.34 270764.04 290774.22 238805.27 200746.00 191187.82 183447.34 2583174.90 290774.22
PeakAndShoulderDemand 381.14 381.14 495.14 574.69 583.24 759.38 746.81 740.29 727.59 529.84 548.02 391.63 6858.92 759.38
PeakAndMidPeakEnergy 187357.84 169068.71 197208.79 186526.80 214697.73 252590.34 270764.04 290774.22 238805.27 200746.00 191187.82 183447.34 2583174.90 290774.22
PeakAndMidPeakDemand 381.14 381.14 495.14 574.69 583.24 759.38 746.81 740.29 727.59 529.84 548.02 391.63 6858.92 759.38
ShoulderAndOffPeakEnergy 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ShoulderAndOffPeakDemand 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PeakAndOffPeakEnergy 187357.84 169068.71 197208.79 186526.80 214697.73 252590.34 270764.04 290774.22 238805.27 200746.00 191187.82 183447.34 2583174.90 290774.22
PeakAndOffPeakDemand 381.14 381.14 495.14 574.69 583.24 759.38 746.81 740.29 727.59 529.84 548.02 391.63 6858.92 759.38


Other Variables

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Sum Max
NotIncluded 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00


Computation - Automatic

MAXDEMAND300KW FROM TotalDemand

MAXENERGY3500KWH FROM TotalEnergy

SUMMERBASICENERGYCHARGE FROM TotalEnergy

WINTERBASICENERGYCHARGE FROM TotalEnergy

ANNUALDISTRIBUTIONENERGYCHARGE FROM TotalEnergy

ANNUALENVIRONMENTALFUNDENERGYCHARGE FROM TotalEnergy

ANNUALLOWINCOMEFUNDENERGYCHARGE FROM TotalEnergy

ANNUALTRANSMISSIONENERGYCHARGE FROM TotalEnergy

ANNUALANCILLARYENERGYCHARGE FROM TotalEnergy

EnergyCharges SUM SUMMERBASICENERGYCHARGE WINTERBASICENERGYCHARGE ANNUALDISTRIBUTIONENERGYCHARGE ANNUALENVIRONMENTALFUNDENERGYCHARGE ANNUALLOWINCOMEFUNDENERGYCHARGE ANNUALTRANSMISSIONENERGYCHARGE ANNUALANCILLARYENERGYCHARGE

Basis SUM EnergyCharges DemandCharges ServiceCharges

Subtotal SUM Basis Adjustment Surcharge

TAXOFTWOPERCENT FROM Subtotal

Taxes SUM TAXOFTWOPERCENT

Total SUM Subtotal Taxes


Table of Contents

Report: Tariff Report

For: DE_EIAMONTHLYRATEGAS

Timestamp: 2007-04-06 11:19:16

Parameter
Meter GAS:FACILITY
Selected Yes
Group COMM GAS
Qualified Yes
Disqualifier n/a
Computation automatic
Units MCF


Categories

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Sum Max
EnergyCharges 3022.29 2712.37 1034.56 328.22 152.93 136.02 126.32 123.23 111.10 201.16 284.54 1703.85 9936.60 3022.29
DemandCharges 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ServiceCharges 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Basis 3022.29 2712.37 1034.56 328.22 152.93 136.02 126.32 123.23 111.10 201.16 284.54 1703.85 9936.60 3022.29
Adjustment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Surcharge 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Subtotal 3022.29 2712.37 1034.56 328.22 152.93 136.02 126.32 123.23 111.10 201.16 284.54 1703.85 9936.60 3022.29
Taxes 60.45 54.25 20.69 6.56 3.06 2.72 2.53 2.46 2.22 4.02 5.69 34.08 198.73 60.45
Total 3082.74 2766.62 1055.25 334.78 155.99 138.74 128.85 125.70 113.32 205.19 290.23 1737.93 10135.33 3082.74


Charges

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Sum Max Category
MONTHLYRATEGASCHARGE 3022.29 2712.37 1034.56 328.22 152.93 136.02 126.32 123.23 111.10 201.16 284.54 1703.85 9936.60 3022.29 EnergyCharges
TAXOFTWOPERCENT 60.45 54.25 20.69 6.56 3.06 2.72 2.53 2.46 2.22 4.02 5.69 34.08 198.73 60.45 Taxes


Ratchets

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Sum Max


Qualifies

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Sum Max


Native Variables

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Sum Max
TotalEnergy 332.85 243.48 95.70 27.96 12.20 10.79 9.86 10.48 9.96 19.72 32.67 173.33 979.01 332.85
TotalDemand 2.69 2.69 2.68 2.51 0.5953 0.0934 0.0561 0.0561 0.0582 2.13 2.65 2.69 18.92 2.69
PeakEnergy 332.85 243.48 95.70 27.96 12.20 10.79 9.86 10.48 9.96 19.72 32.67 173.33 979.01 332.85
PeakDemand 2.69 2.69 2.68 2.51 0.5953 0.0934 0.0561 0.0561 0.0582 2.13 2.65 2.69 18.92 2.69
ShoulderEnergy 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ShoulderDemand 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
OffPeakEnergy 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
OffPeakDemand 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
MidPeakEnergy 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
MidPeakDemand 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PeakExceedsOffPeak 2.69 2.69 2.68 2.51 0.5953 0.0934 0.0561 0.0561 0.0582 2.13 2.65 2.69 18.92 2.69
OffPeakExceedsPeak 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PeakExceedsMidPeak 2.69 2.69 2.68 2.51 0.5953 0.0934 0.0561 0.0561 0.0582 2.13 2.65 2.69 18.92 2.69
MidPeakExceedsPeak 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PeakExceedsShoulder 2.69 2.69 2.68 2.51 0.5953 0.0934 0.0561 0.0561 0.0582 2.13 2.65 2.69 18.92 2.69
ShoulderExceedsPeak 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
IsWinter 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00 1.00
IsNotWinter 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
IsSpring 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
IsNotSpring 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00 1.00
IsSummer 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
IsNotSummer 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00 1.00
IsAutumn 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
IsNotAutumn 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00 1.00
PeakAndShoulderEnergy 332.85 243.48 95.70 27.96 12.20 10.79 9.86 10.48 9.96 19.72 32.67 173.33 979.01 332.85
PeakAndShoulderDemand 2.69 2.69 2.68 2.51 0.5953 0.0934 0.0561 0.0561 0.0582 2.13 2.65 2.69 18.92 2.69
PeakAndMidPeakEnergy 332.85 243.48 95.70 27.96 12.20 10.79 9.86 10.48 9.96 19.72 32.67 173.33 979.01 332.85
PeakAndMidPeakDemand 2.69 2.69 2.68 2.51 0.5953 0.0934 0.0561 0.0561 0.0582 2.13 2.65 2.69 18.92 2.69
ShoulderAndOffPeakEnergy 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ShoulderAndOffPeakDemand 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PeakAndOffPeakEnergy 332.85 243.48 95.70 27.96 12.20 10.79 9.86 10.48 9.96 19.72 32.67 173.33 979.01 332.85
PeakAndOffPeakDemand 2.69 2.69 2.68 2.51 0.5953 0.0934 0.0561 0.0561 0.0582 2.13 2.65 2.69 18.92 2.69


Other Variables

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Sum Max
NotIncluded 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
DE_MONTHLYGASRATES 9.08 11.14 10.81 11.74 12.53 12.61 12.81 11.76 11.15 10.20 8.71 9.83 132.37 12.81


Computation - Automatic

MONTHLYRATEGASCHARGE FROM TotalEnergy DE_MONTHLYGASRATES

EnergyCharges SUM MONTHLYRATEGASCHARGE

Basis SUM EnergyCharges DemandCharges ServiceCharges

Subtotal SUM Basis Adjustment Surcharge

TAXOFTWOPERCENT FROM Subtotal

Taxes SUM TAXOFTWOPERCENT

Total SUM Subtotal Taxes