AutoBuilt Model: All WILMINGTON NEW CASTLE CNTY AP DE USA NSRDB WMO#=724089 2007-04-06 11:31:07

Electricity Intensity (MJ/m2)

Natural Gas Intensity (MJ/m2)

Other Fuel Intensity (MJ/m2)

Purchased Cooling Intensity (MJ/m2)

Purchased Heating Intensity (MJ/m2)

Water Intensity (m3/m2)

Table of Contents

Program Version:EnergyPlus, Version 2.0

Tabular Output Report in Format: HTML

Building: AutoBuilt Model: All

Environment: WILMINGTON NEW CASTLE CNTY AP DE USA NSRDB WMO#=724089

Simulation Timestamp: 2007-04-06 11:31:07

Table of Contents

Report: Annual Building Utility Performance Summary

For: Entire Facility

Timestamp: 2007-04-06 11:31:07

Values gathered over 8760.00 hours

Site and Source Energy

	Total Energy (GJ)	Energy Per Total Building Area (MJ/m2)	Energy Per Conditioned Building Area (MJ/m2)
Total Site Energy	155.10	24.92
Net Site Energy	155.10	24.92
Total Source Energy	611.26	98.21
Net Source Energy	611.26	98.21

Building Area

	Area (m2)
Total Building Area	6224.32
Net Conditioned Building Area	0.00

End Uses

	Electricity (GJ)	Natural Gas (GJ)	Other Fuel (GJ)	Purchased Cooling (GJ)	Purchased Heating (GJ)	Water (m3)
Heating	0.00	0.00	0.00	0.00	0.00	0.00
Cooling	0.00	0.00	0.00	0.00	0.00	0.00
Interior Lighting	0.00	0.00	0.00	0.00	0.00	0.00
Exterior Lighting	8.20	0.00	0.00	0.00	0.00	0.00
Interior Equipment	146.91	0.00	0.00	0.00	0.00	0.00
Exterior Equipment	0.00	0.00	0.00	0.00	0.00	0.00
Fans	0.00	0.00	0.00	0.00	0.00	0.00
Pumps	0.00	0.00	0.00	0.00	0.00	0.00
Heat Rejection	0.00	0.00	0.00	0.00	0.00	0.00
Humidification	0.00	0.00	0.00	0.00	0.00	0.00
Heat Recovery	0.00	0.00	0.00	0.00	0.00	0.00
Water Systems	0.00	0.00	0.00	0.00	0.00	0.00
Refrigeration	0.00	0.00	0.00	0.00	0.00	0.00
Generators	0.00	0.00	0.00	0.00	0.00	0.00

Total End Uses	155.10	0.00	0.00	0.00	0.00	0.00

End Uses By Subcategory

	Subcategory	Electricity (GJ)	Natural Gas (GJ)	Other Fuel (GJ)	Purchased Cooling (GJ)	Purchased Heating (GJ)	Water (m3)
Heating	General	0.00	0.00	0.00	0.00	0.00	0.00
Cooling	General	0.00	0.00	0.00	0.00	0.00	0.00
Interior Lighting	General Lights	0.00	0.00	0.00	0.00	0.00	0.00
Exterior Lighting	Exterior Facade Lighting	8.20	0.00	0.00	0.00	0.00	0.00
Interior Equipment	GeneralEquipment	146.91	0.00	0.00	0.00	0.00	0.00
Exterior Equipment	General	0.00	0.00	0.00	0.00	0.00	0.00
Fans	General	0.00	0.00	0.00	0.00	0.00	0.00
Pumps	General	0.00	0.00	0.00	0.00	0.00	0.00
Heat Rejection	General	0.00	0.00	0.00	0.00	0.00	0.00
Humidification	General	0.00	0.00	0.00	0.00	0.00	0.00
Heat Recovery	General	0.00	0.00	0.00	0.00	0.00	0.00
Water Systems	General	0.00	0.00	0.00	0.00	0.00	0.00
Refrigeration	General	0.00	0.00	0.00	0.00	0.00	0.00
Generators	General	0.00	0.00	0.00	0.00	0.00	0.00

Normalized Metrics

Utility Use Per Conditioned Floor Area

Utility Use Per Total Floor Area

	Electricity Intensity (MJ/m2)	Natural Gas Intensity (MJ/m2)	Other Fuel Intensity (MJ/m2)	Purchased Cooling Intensity (MJ/m2)	Purchased Heating Intensity (MJ/m2)	Water Intensity (m3/m2)
Lighting	1.32	0.00	0.00	0.00	0.00	0.00
HVAC	0.00	0.00	0.00	0.00	0.00	0.00
Other	23.60	0.00	0.00	0.00	0.00	0.00
Total	24.92	0.00	0.00	0.00	0.00	0.00

Electric Loads Satisfied

	Electricity (GJ)	Percent Electricity (%)
Fuel-Fired Power Generation	0.00	0.00
High Temperature Geothermal*	0.00	0.00
Photovoltaic Power	0.00	0.00
Wind Power*	0.00	0.00
Total On-Site Electric Sources	0.00	0.00

Electricity Coming From Utility	155.10	100.00
Surplus Electricity Going To Utility	0.00	0.00
Net Electricity From Utility	155.10	100.00

Total On-Site and Utility Electric Sources	155.10	100.00
Total Electricity End Uses	155.10	100.00

On-Site Thermal Sources

	Heat (GJ)	Percent Heat (%)
Water-Side Heat Recovery	0.00
Air to Air Heat Recovery for Cooling	0.00
Air to Air Heat Recovery for Heating	0.00
High-Temperature Geothermal*	0.00
Solar Water Thermal	0.00
Solar Air Thermal	0.00
Total On-Site Thermal Sources	0.00

Water Source Summary

	Water (m3)	Percent Water (%)
Rainwater Collection	0.00	-
Condensate Collection	0.00	-
Groundwater Well	0.00	-
Total On Site Water Sources	0.00	-
-	-	-
Initial Storage	0.00	-
Final Storage	0.00	-
Change in Storage	0.00	-
-	-	-
Water Supplied by Utility	0.00	-
-	-	-
Total On Site, Change in Storage, and Utility Water Sources	0.00	-
Total Water End Uses	0.00	-

Note 1: An asterisk (*) indicates that the feature is not yet implemented.

Table of Contents

| Top |

Annual Building Utility Performance Summary

| Entire Facility |

Input Verification and Results Summary

| Entire Facility |

Construction Cost Estimate Summary

| Entire Facility |

Climate Summary

| Entire Facility |

Equipment Summary

| Entire Facility |

Envelope Summary

| Entire Facility |

OCCUPANT COMFORT DATA SUMMARY

OUTDOOR AIR SUMMARY

EMISSIONS DATA SUMMARY

| Meter |

COMPONENTS OF PEAK ELECTRICAL DEMAND

| Meter |

Tariff Report

Economics Results Summary Report

| Entire Facility |

Table of Contents

Report: Input Verification and Results Summary

For: Entire Facility

Timestamp: 2007-04-06 11:31:07

GENERAL

	Value
Program Version and Build	EnergyPlus, Version 2.0
Weather	WILMINGTON NEW CASTLE CNTY AP DE USA NSRDB WMO#=724089
Latitude (deg)	39.67
Longitude (deg)	-75.60
Elevation (m)	22.60
Time Zone	-5.00
North Axis Angle (deg)	56.04
Hours Simulated (hrs)	8760.00

ENVELOPE

Window-Wall Ratio

	Total	North (315 to 45 deg)	East (45 to 135 deg)	South (135 to 225 deg)	West (225 to 315 deg)
Gross Wall Area (m2)	1693.57	368.94	477.84	368.94	477.84
Window Area (m2)	42.27	9.21	11.93	9.21	11.93
Window-Wall Ratio (%)	0.56	2.50	2.50	2.50	2.50

Skylight-Roof Ratio

	Total
Gross Roof Area (m2)	6224.32
Skylight Area (m2)	0.00
Skylight-Roof Ratio (%)	0.00

LIGHTING

Interior Connected Lighting Power

	Zone	Lighting Power Density (W/m2)	Zone Area (m2)	Total Power (W)	End Use Subcategory	Schedule Name	Average Hours/Week (hr)	Return Air Fraction	Conditioned (Y/N)
ZN_1_FLR_1_SEC_1_LIGHTS	ZN_1_FLR_1_SEC_1	13.9125	389.44	5418.04	General Lights	BLDG_LIGHT_SCH	0.00	0.0000	N
ZN_1_FLR_1_SEC_2_LIGHTS	ZN_1_FLR_1_SEC_2	13.9124	295.93	4117.05	General Lights	BLDG_LIGHT_SCH	0.00	0.0000	N
ZN_1_FLR_1_SEC_3_LIGHTS	ZN_1_FLR_1_SEC_3	13.9125	389.44	5418.04	General Lights	BLDG_LIGHT_SCH	0.00	0.0000	N
ZN_1_FLR_1_SEC_4_LIGHTS	ZN_1_FLR_1_SEC_4	13.9124	295.93	4117.05	General Lights	BLDG_LIGHT_SCH	0.00	0.0000	N
ZN_1_FLR_1_SEC_5_LIGHTS	ZN_1_FLR_1_SEC_5	13.9124	4853.60	67525.39	General Lights	BLDG_LIGHT_SCH	0.00	0.0000	N

Exterior Connected Lighting Power

	Total Watts	Astronomical Clock/Schedule	Schedule Name	Average Annual Hours/Week
EXTERIOR FACADE LIGHTING	522.01	Astronomical Clock	ALWAYS_ON	168.00

PERFORMANCE

Zone Summary

	Area (m2)	Conditioned (Y/N)	Volume (m3)	Multipliers	Gross Wall Area (m2)	Window Area (m2)	Lighting (W/m2)	People (m2/person)	Plug and Process(W/m2)
ZN_1_FLR_1_SEC_1	389.44	No	2072.51	1.00	477.84	11.93	13.9125		2.0000
ZN_1_FLR_1_SEC_2	295.93	No	1574.85	1.00	368.94	9.21	13.9124		2.0000
ZN_1_FLR_1_SEC_3	389.44	No	2072.51	1.00	477.84	11.93	13.9125		2.0000
ZN_1_FLR_1_SEC_4	295.93	No	1574.85	1.00	368.94	9.21	13.9124		2.0000
ZN_1_FLR_1_SEC_5	4853.60	No	25829.81	1.00	0.00	0.00	13.9124		2.0000

Table of Contents

Report: Construction Cost Estimate Summary

For: Entire Facility

Timestamp: 2007-04-06 11:31:07

Construction Cost Estimate Summary

	Reference Bldg.	Current Bldg. Model	Difference
Line Item SubTotal ($)	0.00	176826.38	176826.38
Misc. Costs ($)	0.00	0.00	0.00
Regional Adjustment ($)	0.00	0.00	0.00
Design Fee ($)	0.00	0.00	0.00
Contractor Fee ($)	0.00	0.00	0.00
Contigency ($)	0.00	0.00	0.00
Permits, Bonds, Insurance ($)	0.00	0.00	0.00
Commissioning ($)	0.00	0.00	0.00
Cost Estimate Total ($)	0.00	176826.38	176826.38
Cost Per Conditioned Building Area ($/m2)	0.00	0.00	0.00

Cost Line Item Details

	Line No.	Item Name	Quantity.	Units	$ per Qty.	SubTotal $
--	1	INTERIOR FURNISHINGS	12448.60	m2	1.00	12448.60
--	2	INTERIOR FLOOR	0.00	m2	15.00	0.00
--	3	INTERIOR FLOOR SLAB	0.00	m2	35.00	0.00
--	4	DROP CEILING	0.00	m2	10.00	0.00
--	5	SLOPED METAL ROOF	0.00	m2	1.00	0.00
--	6	GABLE WALL	0.00	m2	1.00	0.00
--	7	SOUTH:CBECS_WINDOWS_SINGLE_PANE_CLEAR_0_1_FIXED_SOUTH_WINDOW	9.21	m2	1.00	9.21
--	8	EAST:CBECS_WINDOWS_SINGLE_PANE_CLEAR_0_1_FIXED_EAST_WINDOW	11.93	m2	1.00	11.93
--	9	NORTH:CBECS_WINDOWS_SINGLE_PANE_CLEAR_0_1_FIXED_NORTH_WINDOW	9.21	m2	1.00	9.21
--	10	WEST:CBECS_WINDOWS_SINGLE_PANE_CLEAR_0_1_FIXED_WEST_WINDOW	11.93	m2	1.00	11.93
--	11	SKYLIGHTCONST:ASHRAE 90.1-2004_SEC 5.5-4_0_0.02_ALL SKYLIGHTS WITHOUT CURB_SKYLIGHT	0.00	m2	1.00	0.00
--	12	ROOFS:CBECS_NEW_WAREHOUSE_NORTH_METAL BUILDING_ROOF	6224.32	m2	1.00	6224.32
--	13	INT-WALLS:ASHRAE 90.1-2004_SEC 5.5-4_INTERIOR WALL_INT-WALL	1636.58	m2	1.00	1636.58
--	14	EXT-WALLS:CBECS_NEW_WAREHOUSE_NORTH_MASS_EXT-WALL	1651.30	m2	1.00	1651.30
--	15	EXT-SLAB:ASHRAE 90.1-2004_SEC 5.5-4_UNHEATED_EXT-SLAB	6224.32	m2	24.86	154736.71
--	16	LIGHTING EQUIP:ZN_1_FLR_1_SEC_1	5.42	kW	1.00	5.42
--	17	LIGHTING EQUIP:ZN_1_FLR_1_SEC_2	4.12	kW	1.00	4.12
--	18	LIGHTING EQUIP:ZN_1_FLR_1_SEC_3	5.42	kW	1.00	5.42
--	19	LIGHTING EQUIP:ZN_1_FLR_1_SEC_4	4.12	kW	1.00	4.12
--	20	LIGHTING EQUIP:ZN_1_FLR_1_SEC_5	67.53	kW	1.00	67.53
Line Item SubTotal	--	--	--	--	--	176826.38

Table of Contents

Report: Climate Summary

For: Entire Facility

Timestamp: 2007-04-06 11:31:07

Design Day

	Maximum Dry Bulb (C)	Daily Temperature Range (C)	Humidity Value	Humidity Type	Wind Speed (m/s)	Wind Direction
WILMINGTON_DE_USA HEATING 99.6% CONDITIONS	-12.40	0.00	-12.40	Wet-Bulb	5.10	290.00
WILMINGTON_DE_USA COOLING .4% CONDITIONS WB=>MDB	30.60	9.40	25.30	Wet-Bulb	0.00	0.00

Table of Contents

Report: Equipment Summary

For: Entire Facility

Timestamp: 2007-04-06 11:31:07

Central Plant

	Type	Nominal Capacity (W)	Nominal Efficiency (W/W)
none

DX Coils

	Type	Nominal Capacity (W)	Nominal Efficiency (W/W)
none

Fans

	Type	Total Efficiency (W/W)	Delta Pressure (pa)	Max Flow Rate (m3/s)	Motor Heat In Air Fraction	End Use
none

Pumps

	Type	Control	Head (pa)	Power (W)	Motor Efficiency (W/W)
none

Service Water Heating

	Type	Storage Volume (m3)	Input(W)	Thermal Efficiency (W/W)	Recovery Efficiency (W/W)	Energy Factor
none

Table of Contents

Report: Envelope Summary

For: Entire Facility

Timestamp: 2007-04-06 11:31:07

Opaque Exterior

	Construction	Reflectance	U-Factor	Gross Area (m2)	Azimuth (deg)	Tilt (deg)	Cardinal Direction
ZN_1_FLR_1_SEC_1_WALL_1	CBECS_NEW_WAREHOUSE_NORTH_MASS_EXT-WALL	0.08	1.51	477.84	236.04	90.00	W
ZN_1_FLR_1_SEC_1_FLOOR	ASHRAE 90.1-2004_SEC 5.5-4_UNHEATED_EXT-SLAB	0.30	2.69	389.44	281.04	180.00
ZN_1_FLR_1_SEC_1_CEILING	CBECS_NEW_WAREHOUSE_NORTH_METAL BUILDING_ROOF	0.30	0.63	389.44	101.04	0.00
ZN_1_FLR_1_SEC_2_WALL_1	CBECS_NEW_WAREHOUSE_NORTH_MASS_EXT-WALL	0.08	1.51	368.94	146.04	90.00	S
ZN_1_FLR_1_SEC_2_FLOOR	ASHRAE 90.1-2004_SEC 5.5-4_UNHEATED_EXT-SLAB	0.30	2.69	295.93	191.04	180.00
ZN_1_FLR_1_SEC_2_CEILING	CBECS_NEW_WAREHOUSE_NORTH_METAL BUILDING_ROOF	0.30	0.63	295.93	11.04	0.00
ZN_1_FLR_1_SEC_3_WALL_3	CBECS_NEW_WAREHOUSE_NORTH_MASS_EXT-WALL	0.08	1.51	477.84	56.04	90.00	E
ZN_1_FLR_1_SEC_3_FLOOR	ASHRAE 90.1-2004_SEC 5.5-4_UNHEATED_EXT-SLAB	0.30	2.69	389.44	11.04	180.00
ZN_1_FLR_1_SEC_3_CEILING	CBECS_NEW_WAREHOUSE_NORTH_METAL BUILDING_ROOF	0.30	0.63	389.44	191.04	0.00
ZN_1_FLR_1_SEC_4_WALL_4	CBECS_NEW_WAREHOUSE_NORTH_MASS_EXT-WALL	0.08	1.51	368.94	326.04	90.00	N
ZN_1_FLR_1_SEC_4_FLOOR	ASHRAE 90.1-2004_SEC 5.5-4_UNHEATED_EXT-SLAB	0.30	2.69	295.93	326.04	180.00
ZN_1_FLR_1_SEC_4_CEILING	CBECS_NEW_WAREHOUSE_NORTH_METAL BUILDING_ROOF	0.30	0.63	295.93	146.04	0.00
ZN_1_FLR_1_SEC_5_FLOOR	ASHRAE 90.1-2004_SEC 5.5-4_UNHEATED_EXT-SLAB	0.30	2.69	4853.60	326.04	180.00
ZN_1_FLR_1_SEC_5_CEILING	CBECS_NEW_WAREHOUSE_NORTH_METAL BUILDING_ROOF	0.30	0.63	4853.60	146.04	0.00

Fenestration

	Construction	Area (m2)	U-Factor	SHGC	Parent Surface
ZN_1_FLR_1_SEC_1_WALL_1_WINDOW_1	CBECS_WINDOWS_SINGLE_PANE_CLEAR_0_1_FIXED_WEST_WINDOW	11.93	6.12	0.810	ZN_1_FLR_1_SEC_1_WALL_1
ZN_1_FLR_1_SEC_2_WALL_1_WINDOW_1	CBECS_WINDOWS_SINGLE_PANE_CLEAR_0_1_FIXED_SOUTH_WINDOW	9.21	6.12	0.810	ZN_1_FLR_1_SEC_2_WALL_1
ZN_1_FLR_1_SEC_3_WALL_3_WINDOW_1	CBECS_WINDOWS_SINGLE_PANE_CLEAR_0_1_FIXED_EAST_WINDOW	11.93	6.12	0.810	ZN_1_FLR_1_SEC_3_WALL_3
ZN_1_FLR_1_SEC_4_WALL_4_WINDOW_1	CBECS_WINDOWS_SINGLE_PANE_CLEAR_0_1_FIXED_NORTH_WINDOW	9.21	6.12	0.810	ZN_1_FLR_1_SEC_4_WALL_4

Table of Contents

Report: OCCUPANT COMFORT DATA SUMMARY

For: ZN_1_FLR_1_SEC_1

Timestamp: 2007-04-06 11:31:07

	PEOPLE NUMBER OF OCCUPANTS [Invalid/Undefined]	ZONE/SYS AIR TEMPERATURE {FOR HOURS SHOWN} [C]	ZONE AIR RELATIVE HUMIDITY {FOR HOURS SHOWN} [%]	THERMALCOMFORTMRT [Invalid/Undefined]	TIME NOT COMFORTABLE SUMMER OR WINTER CLOTHES {FOR HOURS SHOWN} [hr]	FANGERPMV [Invalid/Undefined]
January	0.000	0.000	0.000	0.000	0.000	0.000
February	0.000	0.000	0.000	0.000	0.000	0.000
March	0.000	0.000	0.000	0.000	0.000	0.000
April	0.000	0.000	0.000	0.000	0.000	0.000
May	0.000	0.000	0.000	0.000	0.000	0.000
June	0.000	0.000	0.000	0.000	0.000	0.000
July	0.000	0.000	0.000	0.000	0.000	0.000
August	0.000	0.000	0.000	0.000	0.000	0.000
September	0.000	0.000	0.000	0.000	0.000	0.000
October	0.000	0.000	0.000	0.000	0.000	0.000
November	0.000	0.000	0.000	0.000	0.000	0.000
December	0.000	0.000	0.000	0.000	0.000	0.000

Annual Sum or Average	0.000			0.000	0.000	0.000
Minimum of Months	0.000	0.000	0.000	0.000	0.000	0.000
Maximum of Months	0.000	0.000	0.000	0.000	0.000	0.000

Table of Contents

Report: OCCUPANT COMFORT DATA SUMMARY

For: ZN_1_FLR_1_SEC_2

Timestamp: 2007-04-06 11:31:07

	PEOPLE NUMBER OF OCCUPANTS [Invalid/Undefined]	ZONE/SYS AIR TEMPERATURE {FOR HOURS SHOWN} [C]	ZONE AIR RELATIVE HUMIDITY {FOR HOURS SHOWN} [%]	THERMALCOMFORTMRT [Invalid/Undefined]	TIME NOT COMFORTABLE SUMMER OR WINTER CLOTHES {FOR HOURS SHOWN} [hr]	FANGERPMV [Invalid/Undefined]
January	0.000	0.000	0.000	0.000	0.000	0.000
February	0.000	0.000	0.000	0.000	0.000	0.000
March	0.000	0.000	0.000	0.000	0.000	0.000
April	0.000	0.000	0.000	0.000	0.000	0.000
May	0.000	0.000	0.000	0.000	0.000	0.000
June	0.000	0.000	0.000	0.000	0.000	0.000
July	0.000	0.000	0.000	0.000	0.000	0.000
August	0.000	0.000	0.000	0.000	0.000	0.000
September	0.000	0.000	0.000	0.000	0.000	0.000
October	0.000	0.000	0.000	0.000	0.000	0.000
November	0.000	0.000	0.000	0.000	0.000	0.000
December	0.000	0.000	0.000	0.000	0.000	0.000

Annual Sum or Average	0.000			0.000	0.000	0.000
Minimum of Months	0.000	0.000	0.000	0.000	0.000	0.000
Maximum of Months	0.000	0.000	0.000	0.000	0.000	0.000

Table of Contents

Report: OCCUPANT COMFORT DATA SUMMARY

For: ZN_1_FLR_1_SEC_3

Timestamp: 2007-04-06 11:31:07

	PEOPLE NUMBER OF OCCUPANTS [Invalid/Undefined]	ZONE/SYS AIR TEMPERATURE {FOR HOURS SHOWN} [C]	ZONE AIR RELATIVE HUMIDITY {FOR HOURS SHOWN} [%]	THERMALCOMFORTMRT [Invalid/Undefined]	TIME NOT COMFORTABLE SUMMER OR WINTER CLOTHES {FOR HOURS SHOWN} [hr]	FANGERPMV [Invalid/Undefined]
January	0.000	0.000	0.000	0.000	0.000	0.000
February	0.000	0.000	0.000	0.000	0.000	0.000
March	0.000	0.000	0.000	0.000	0.000	0.000
April	0.000	0.000	0.000	0.000	0.000	0.000
May	0.000	0.000	0.000	0.000	0.000	0.000
June	0.000	0.000	0.000	0.000	0.000	0.000
July	0.000	0.000	0.000	0.000	0.000	0.000
August	0.000	0.000	0.000	0.000	0.000	0.000
September	0.000	0.000	0.000	0.000	0.000	0.000
October	0.000	0.000	0.000	0.000	0.000	0.000
November	0.000	0.000	0.000	0.000	0.000	0.000
December	0.000	0.000	0.000	0.000	0.000	0.000

Annual Sum or Average	0.000			0.000	0.000	0.000
Minimum of Months	0.000	0.000	0.000	0.000	0.000	0.000
Maximum of Months	0.000	0.000	0.000	0.000	0.000	0.000

Table of Contents

Report: OCCUPANT COMFORT DATA SUMMARY

For: ZN_1_FLR_1_SEC_4

Timestamp: 2007-04-06 11:31:07

	PEOPLE NUMBER OF OCCUPANTS [Invalid/Undefined]	ZONE/SYS AIR TEMPERATURE {FOR HOURS SHOWN} [C]	ZONE AIR RELATIVE HUMIDITY {FOR HOURS SHOWN} [%]	THERMALCOMFORTMRT [Invalid/Undefined]	TIME NOT COMFORTABLE SUMMER OR WINTER CLOTHES {FOR HOURS SHOWN} [hr]	FANGERPMV [Invalid/Undefined]
January	0.000	0.000	0.000	0.000	0.000	0.000
February	0.000	0.000	0.000	0.000	0.000	0.000
March	0.000	0.000	0.000	0.000	0.000	0.000
April	0.000	0.000	0.000	0.000	0.000	0.000
May	0.000	0.000	0.000	0.000	0.000	0.000
June	0.000	0.000	0.000	0.000	0.000	0.000
July	0.000	0.000	0.000	0.000	0.000	0.000
August	0.000	0.000	0.000	0.000	0.000	0.000
September	0.000	0.000	0.000	0.000	0.000	0.000
October	0.000	0.000	0.000	0.000	0.000	0.000
November	0.000	0.000	0.000	0.000	0.000	0.000
December	0.000	0.000	0.000	0.000	0.000	0.000

Annual Sum or Average	0.000			0.000	0.000	0.000
Minimum of Months	0.000	0.000	0.000	0.000	0.000	0.000
Maximum of Months	0.000	0.000	0.000	0.000	0.000	0.000

Table of Contents

Report: OCCUPANT COMFORT DATA SUMMARY

For: ZN_1_FLR_1_SEC_5

Timestamp: 2007-04-06 11:31:07

	PEOPLE NUMBER OF OCCUPANTS [Invalid/Undefined]	ZONE/SYS AIR TEMPERATURE {FOR HOURS SHOWN} [C]	ZONE AIR RELATIVE HUMIDITY {FOR HOURS SHOWN} [%]	THERMALCOMFORTMRT [Invalid/Undefined]	TIME NOT COMFORTABLE SUMMER OR WINTER CLOTHES {FOR HOURS SHOWN} [hr]	FANGERPMV [Invalid/Undefined]
January	0.000	0.000	0.000	0.000	0.000	0.000
February	0.000	0.000	0.000	0.000	0.000	0.000
March	0.000	0.000	0.000	0.000	0.000	0.000
April	0.000	0.000	0.000	0.000	0.000	0.000
May	0.000	0.000	0.000	0.000	0.000	0.000
June	0.000	0.000	0.000	0.000	0.000	0.000
July	0.000	0.000	0.000	0.000	0.000	0.000
August	0.000	0.000	0.000	0.000	0.000	0.000
September	0.000	0.000	0.000	0.000	0.000	0.000
October	0.000	0.000	0.000	0.000	0.000	0.000
November	0.000	0.000	0.000	0.000	0.000	0.000
December	0.000	0.000	0.000	0.000	0.000	0.000

Annual Sum or Average	0.000			0.000	0.000	0.000
Minimum of Months	0.000	0.000	0.000	0.000	0.000	0.000
Maximum of Months	0.000	0.000	0.000	0.000	0.000	0.000

Table of Contents

Report: OUTDOOR AIR SUMMARY

For: ZN_1_FLR_1_SEC_1

Timestamp: 2007-04-06 11:31:07

	ZONE PEOPLE NUMBER OF OCCUPANTS [Invalid/Undefined]	ZONE PEOPLE NUMBER OF OCCUPANTS [Invalid/Undefined]	ZONE MECHANICAL VENTILATION AIR CHANGE RATE [Invalid/Undefined]	ZONE INFILTRATION AIR CHANGE RATE {FOR HOURS SHOWN} [ach]
January	0.000	0.000	0.000	0.000
February	0.000	0.000	0.000	0.000
March	0.000	0.000	0.000	0.000
April	0.000	0.000	0.000	0.000
May	0.000	0.000	0.000	0.000
June	0.000	0.000	0.000	0.000
July	0.000	0.000	0.000	0.000
August	0.000	0.000	0.000	0.000
September	0.000	0.000	0.000	0.000
October	0.000	0.000	0.000	0.000
November	0.000	0.000	0.000	0.000
December	0.000	0.000	0.000	0.000

Annual Sum or Average	0.000	0.000	0.000
Minimum of Months	0.000	0.000	0.000	0.000
Maximum of Months	0.000	0.000	0.000	0.000

Table of Contents

Report: OUTDOOR AIR SUMMARY

For: ZN_1_FLR_1_SEC_2

Timestamp: 2007-04-06 11:31:07

	ZONE PEOPLE NUMBER OF OCCUPANTS [Invalid/Undefined]	ZONE PEOPLE NUMBER OF OCCUPANTS [Invalid/Undefined]	ZONE MECHANICAL VENTILATION AIR CHANGE RATE [Invalid/Undefined]	ZONE INFILTRATION AIR CHANGE RATE {FOR HOURS SHOWN} [ach]
January	0.000	0.000	0.000	0.000
February	0.000	0.000	0.000	0.000
March	0.000	0.000	0.000	0.000
April	0.000	0.000	0.000	0.000
May	0.000	0.000	0.000	0.000
June	0.000	0.000	0.000	0.000
July	0.000	0.000	0.000	0.000
August	0.000	0.000	0.000	0.000
September	0.000	0.000	0.000	0.000
October	0.000	0.000	0.000	0.000
November	0.000	0.000	0.000	0.000
December	0.000	0.000	0.000	0.000

Annual Sum or Average	0.000	0.000	0.000
Minimum of Months	0.000	0.000	0.000	0.000
Maximum of Months	0.000	0.000	0.000	0.000

Table of Contents

Report: OUTDOOR AIR SUMMARY

For: ZN_1_FLR_1_SEC_3

Timestamp: 2007-04-06 11:31:07

	ZONE PEOPLE NUMBER OF OCCUPANTS [Invalid/Undefined]	ZONE PEOPLE NUMBER OF OCCUPANTS [Invalid/Undefined]	ZONE MECHANICAL VENTILATION AIR CHANGE RATE [Invalid/Undefined]	ZONE INFILTRATION AIR CHANGE RATE {FOR HOURS SHOWN} [ach]
January	0.000	0.000	0.000	0.000
February	0.000	0.000	0.000	0.000
March	0.000	0.000	0.000	0.000
April	0.000	0.000	0.000	0.000
May	0.000	0.000	0.000	0.000
June	0.000	0.000	0.000	0.000
July	0.000	0.000	0.000	0.000
August	0.000	0.000	0.000	0.000
September	0.000	0.000	0.000	0.000
October	0.000	0.000	0.000	0.000
November	0.000	0.000	0.000	0.000
December	0.000	0.000	0.000	0.000

Annual Sum or Average	0.000	0.000	0.000
Minimum of Months	0.000	0.000	0.000	0.000
Maximum of Months	0.000	0.000	0.000	0.000

Table of Contents

Report: OUTDOOR AIR SUMMARY

For: ZN_1_FLR_1_SEC_4

Timestamp: 2007-04-06 11:31:07

	ZONE PEOPLE NUMBER OF OCCUPANTS [Invalid/Undefined]	ZONE PEOPLE NUMBER OF OCCUPANTS [Invalid/Undefined]	ZONE MECHANICAL VENTILATION AIR CHANGE RATE [Invalid/Undefined]	ZONE INFILTRATION AIR CHANGE RATE {FOR HOURS SHOWN} [ach]
January	0.000	0.000	0.000	0.000
February	0.000	0.000	0.000	0.000
March	0.000	0.000	0.000	0.000
April	0.000	0.000	0.000	0.000
May	0.000	0.000	0.000	0.000
June	0.000	0.000	0.000	0.000
July	0.000	0.000	0.000	0.000
August	0.000	0.000	0.000	0.000
September	0.000	0.000	0.000	0.000
October	0.000	0.000	0.000	0.000
November	0.000	0.000	0.000	0.000
December	0.000	0.000	0.000	0.000

Annual Sum or Average	0.000	0.000	0.000
Minimum of Months	0.000	0.000	0.000	0.000
Maximum of Months	0.000	0.000	0.000	0.000

Table of Contents

Report: OUTDOOR AIR SUMMARY

For: ZN_1_FLR_1_SEC_5

Timestamp: 2007-04-06 11:31:07

	ZONE PEOPLE NUMBER OF OCCUPANTS [Invalid/Undefined]	ZONE PEOPLE NUMBER OF OCCUPANTS [Invalid/Undefined]	ZONE MECHANICAL VENTILATION AIR CHANGE RATE [Invalid/Undefined]	ZONE INFILTRATION AIR CHANGE RATE {FOR HOURS SHOWN} [ach]
January	0.000	0.000	0.000	0.000
February	0.000	0.000	0.000	0.000
March	0.000	0.000	0.000	0.000
April	0.000	0.000	0.000	0.000
May	0.000	0.000	0.000	0.000
June	0.000	0.000	0.000	0.000
July	0.000	0.000	0.000	0.000
August	0.000	0.000	0.000	0.000
September	0.000	0.000	0.000	0.000
October	0.000	0.000	0.000	0.000
November	0.000	0.000	0.000	0.000
December	0.000	0.000	0.000	0.000

Annual Sum or Average	0.000	0.000	0.000
Minimum of Months	0.000	0.000	0.000	0.000
Maximum of Months	0.000	0.000	0.000	0.000

Table of Contents

Report: EMISSIONS DATA SUMMARY

For: Meter

Timestamp: 2007-04-06 11:31:07

	CO2:FACILITY [kg]	NOX:FACILITY [kg]	SO2:FACILITY [kg]	PM:FACILITY [kg]	HG:FACILITY [kg]	WATERENVIRONMENTALFACTORS:FACILITY [L]	CARBON EQUIVALENT:FACILITY [kg]
January	3017.7694	5.3990	14.5101	0.1823	0.0000	172.8919	1258.9193
February	2737.2645	4.8972	13.1614	0.1653	0.0000	156.8214	1141.9014
March	3163.8614	5.6604	15.2125	0.1911	0.0000	181.2617	1319.8644
April	2906.1643	5.1993	13.9735	0.1756	0.0000	166.4979	1212.3612
May	3043.7471	5.4455	14.6350	0.1839	0.0000	174.3802	1269.7564
June	3007.3562	5.3804	14.4600	0.1817	0.0000	172.2953	1254.5753
July	2916.9899	5.2187	14.0255	0.1762	0.0000	167.1181	1216.8773
August	3139.8127	5.6173	15.0969	0.1897	0.0000	179.8839	1309.8320
September	2915.6971	5.2164	14.0193	0.1761	0.0000	167.0440	1216.3380
October	2998.2704	5.3641	14.4163	0.1811	0.0000	171.7747	1250.7850
November	2930.0872	5.2421	14.0885	0.1770	0.0000	167.8684	1222.3410
December	2986.2111	5.3425	14.3584	0.1804	0.0000	171.0838	1245.7542

Annual Sum or Average	35763.2312	63.9830	171.9574	2.1603	0.0006	2048.9211	14919.3055
Minimum of Months	2737.2645	4.8972	13.1614	0.1653	0.0000	156.8214	1141.9014
Maximum of Months	3163.8614	5.6604	15.2125	0.1911	0.0000	181.2617	1319.8644

Table of Contents

Report: COMPONENTS OF PEAK ELECTRICAL DEMAND

For: Meter

Timestamp: 2007-04-06 11:31:07

	ELECTRICITY:FACILITY {MAXIMUM}[W]	ELECTRICITY:FACILITY {TIMESTAMP}	INTERIORLIGHTS:ELECTRICITY {AT MAX/MIN} [W]	INTERIOREQUIPMENT:ELECTRICITY {AT MAX/MIN} [W]	FANS:ELECTRICITY [Invalid/Undefined]	HEATING:ELECTRICITY [Invalid/Undefined]	COOLING:ELECTRICITY [Invalid/Undefined]
January	12348.184	02-JAN-07:15	0.000	11826.170	0.000	0.000	0.000
February	12348.184	01-FEB-07:15	0.000	11826.170	0.000	0.000	0.000
March	11826.170	01-MAR-07:15	0.000	11826.170	0.000	0.000	0.000
April	11826.170	01-APR-10:15	0.000	11826.170	0.000	0.000	0.000
May	11826.170	01-MAY-06:15	0.000	11826.170	0.000	0.000	0.000
June	11826.170	01-JUN-06:15	0.000	11826.170	0.000	0.000	0.000
July	11826.170	01-JUL-09:15	0.000	11826.170	0.000	0.000	0.000
August	11826.170	01-AUG-06:15	0.000	11826.170	0.000	0.000	0.000
September	11826.170	01-SEP-06:15	0.000	11826.170	0.000	0.000	0.000
October	12348.184	16-OCT-06:15	0.000	11826.170	0.000	0.000	0.000
November	12348.184	01-NOV-16:00	0.000	11826.170	0.000	0.000	0.000
December	12348.184	01-DEC-16:45	0.000	11826.170	0.000	0.000	0.000

Annual Sum or Average					0.000	0.000	0.000
Minimum of Months	11826.170		0.000	11826.170	0.000	0.000	0.000
Maximum of Months	12348.184		0.000	11826.170	0.000	0.000	0.000

Table of Contents

Report: Economics Results Summary Report

For: Entire Facility

Timestamp: 2007-04-06 11:31:07

Annual Cost

	Electric:Facility	Gas:Facility	Other	Total
Cost ($)	4399.07	0.00	0.00	4399.07
Cost per Total Building Area ($/m2)	0.71	0.00	0.00	0.71
Cost per Net Conditioned Building Area ($/m2)

Tariff Summary

	Selected	Qualified	Meter	Group	Annual Cost
DELMARVA_LGS-S_LARGEGENERALSERVICE	No	No	ELECTRICITY:FACILITY	COMM ELECT	4949.96
DELMARVA_MGS-S_MEDIUMGENERALSERVICE	No	No	ELECTRICITY:FACILITY	COMM ELECT	3517.68
DELMARVA_SGS-ND_SMALLGENERALSERVICE	Yes	Yes	ELECTRICITY:FACILITY	COMM ELECT	4399.07
DE_EIAMONTHLYRATEGAS	Yes	Yes	GAS:FACILITY	COMM GAS	0.00

Table of Contents

Report: Tariff Report

For: DELMARVA_LGS-S_LARGEGENERALSERVICE

Timestamp: 2007-04-06 11:31:07

	Parameter
Meter	ELECTRICITY:FACILITY
Selected	No
Group	COMM ELECT
Qualified	No
Disqualifier	MINDEMAND300KW
Computation	automatic
Units	kWh

Categories

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
EnergyCharges	149.16	135.11	157.56	142.87	151.09	143.22	137.33	149.64	137.43	148.21	145.70	146.45	1743.76	157.56
DemandCharges	118.23	118.23	113.23	113.23	113.23	162.86	162.86	162.86	162.86	118.23	118.23	118.23	1582.26	162.86
ServiceCharges	127.24	127.24	127.24	127.24	127.24	127.24	127.24	127.24	127.24	127.24	127.24	127.24	1526.88	127.24
Basis	394.62	380.58	398.03	383.35	391.56	433.32	427.42	439.73	427.52	393.68	391.17	391.92	4852.90	439.73
Adjustment	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Surcharge	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Subtotal	394.62	380.58	398.03	383.35	391.56	433.32	427.42	439.73	427.52	393.68	391.17	391.92	4852.90	439.73
Taxes	7.89	7.61	7.96	7.67	7.83	8.67	8.55	8.79	8.55	7.87	7.82	7.84	97.06	8.79
Total	402.52	388.19	405.99	391.01	399.39	441.99	435.97	448.53	436.08	401.55	399.00	399.76	4949.96	448.53

Charges

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max	Category
ANNUALONPEAKENERGYCHARGE	98.68	88.93	107.12	92.65	101.56	81.49	74.08	85.40	74.55	98.10	98.55	94.08	1095.19	107.12	EnergyCharges
ANNUALOFFPEAKENERGYCHARGE	22.85	21.11	21.46	23.61	21.66	34.20	36.54	35.49	36.18	22.66	20.32	25.03	321.10	36.54	EnergyCharges
ANNUALDISTRIBUTIONENERGYCHARGE	17.09	15.50	17.92	16.46	17.24	17.03	16.52	17.78	16.51	16.98	16.59	16.91	202.51	17.92	EnergyCharges
ANNUALENVIRONMENTALFUNDENERGYCHARGE	0.7272	0.6596	0.7624	0.7003	0.7334	0.7247	0.7029	0.7566	0.7026	0.7225	0.7060	0.7196	8.62	0.76	EnergyCharges
ANNUALLOWINCOMEFUNDENERGYCHARGE	0.3636	0.3298	0.3812	0.3501	0.3667	0.3623	0.3514	0.3783	0.3513	0.3612	0.3530	0.3598	4.31	0.38	EnergyCharges
ANNUALANCILLARYENERGYCHARGE	9.45	8.57	9.91	9.10	9.53	9.42	9.14	9.84	9.13	9.39	9.18	9.35	112.03	9.91	EnergyCharges
ANNUALDISTRIBUTIONDEMANDCHARGE	29.72	29.72	28.47	28.47	28.47	28.47	28.47	28.47	28.47	29.72	29.72	29.72	347.87	29.72	DemandCharges
ANNUALPOWERFACTORDEMANDCHARGE	0.3704	0.3704	0.3548	0.3548	0.3548	0.3548	0.3548	0.3548	0.3548	0.3704	0.3704	0.3704	4.34	0.37	DemandCharges
ANNUALTRANSMISSIONDEMANDCHARGE	12.01	12.01	11.51	11.51	11.51	11.51	11.51	11.51	11.51	12.01	12.01	12.01	140.62	12.01	DemandCharges
WINTERSUPPLYCAPDEMANDCHARGE	76.12	76.12	72.90	72.90	72.90	0.00	0.00	0.00	0.00	76.12	76.12	76.12	599.32	76.12	DemandCharges
SUMMERSUPPLYCAPDEMANDCHARGE	0.00	0.00	0.00	0.00	0.00	122.53	122.53	122.53	122.53	0.00	0.00	0.00	490.11	122.53	DemandCharges
TAXOFTWOPERCENT	7.89	7.61	7.96	7.67	7.83	8.67	8.55	8.79	8.55	7.87	7.82	7.84	97.06	8.79	Taxes

Ratchets

Jan

Feb

Mar

Apr

May

Jun

Jul

Aug

Sep

Oct

Nov

Dec

Sum

Max

Qualifies

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
MINDEMAND300KW	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00

Native Variables

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
TotalEnergy	3635.83	3297.88	3811.85	3501.37	3667.13	3623.29	3514.41	3782.87	3512.86	3612.34	3530.19	3597.81	43087.83	3811.85
TotalDemand	12.35	12.35	11.83	11.83	11.83	11.83	11.83	11.83	11.83	12.35	12.35	12.35	144.52	12.35
PeakEnergy	2710.91	2443.24	2942.94	2545.36	2790.05	2238.62	2035.24	2346.12	2048.16	2695.11	2707.51	2584.51	30087.77	2942.94
PeakDemand	12.35	12.35	11.83	11.83	11.83	11.83	11.83	11.83	11.83	12.35	12.35	12.35	144.52	12.35
ShoulderEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
OffPeakEnergy	924.93	854.64	868.90	956.01	877.08	1384.67	1479.18	1436.76	1464.70	917.23	822.68	1013.30	13000.07	1479.18
OffPeakDemand	11.83	11.83	11.83	11.83	11.83	11.83	11.83	11.83	11.83	11.83	11.83	11.83	141.91	11.83
MidPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
MidPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsOffPeak	0.5220	0.5220	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.5220	0.5220	0.5220	2.61	0.52
OffPeakExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsMidPeak	12.35	12.35	11.83	11.83	11.83	11.83	11.83	11.83	11.83	12.35	12.35	12.35	144.52	12.35
MidPeakExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsShoulder	12.35	12.35	11.83	11.83	11.83	11.83	11.83	11.83	11.83	12.35	12.35	12.35	144.52	12.35
ShoulderExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsWinter	1.00	1.00	1.00	1.00	1.00	0.00	0.00	0.00	0.00	1.00	1.00	1.00	8.00	1.00
IsNotWinter	0.00	0.00	0.00	0.00	0.00	1.00	1.00	1.00	1.00	0.00	0.00	0.00	4.00	1.00
IsSpring	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotSpring	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsSummer	0.00	0.00	0.00	0.00	0.00	1.00	1.00	1.00	1.00	0.00	0.00	0.00	4.00	1.00
IsNotSummer	1.00	1.00	1.00	1.00	1.00	0.00	0.00	0.00	0.00	1.00	1.00	1.00	8.00	1.00
IsAutumn	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotAutumn	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
PeakAndShoulderEnergy	2710.91	2443.24	2942.94	2545.36	2790.05	2238.62	2035.24	2346.12	2048.16	2695.11	2707.51	2584.51	30087.77	2942.94
PeakAndShoulderDemand	12.35	12.35	11.83	11.83	11.83	11.83	11.83	11.83	11.83	12.35	12.35	12.35	144.52	12.35
PeakAndMidPeakEnergy	2710.91	2443.24	2942.94	2545.36	2790.05	2238.62	2035.24	2346.12	2048.16	2695.11	2707.51	2584.51	30087.77	2942.94
PeakAndMidPeakDemand	12.35	12.35	11.83	11.83	11.83	11.83	11.83	11.83	11.83	12.35	12.35	12.35	144.52	12.35
ShoulderAndOffPeakEnergy	924.93	854.64	868.90	956.01	877.08	1384.67	1479.18	1436.76	1464.70	917.23	822.68	1013.30	13000.07	1479.18
ShoulderAndOffPeakDemand	11.83	11.83	11.83	11.83	11.83	11.83	11.83	11.83	11.83	11.83	11.83	11.83	141.91	11.83
PeakAndOffPeakEnergy	3635.83	3297.88	3811.85	3501.37	3667.13	3623.29	3514.41	3782.87	3512.86	3612.34	3530.19	3597.81	43087.83	3811.85
PeakAndOffPeakDemand	12.35	12.35	11.83	11.83	11.83	11.83	11.83	11.83	11.83	12.35	12.35	12.35	144.52	12.35

Other Variables

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
NotIncluded	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00

Computation - Automatic

MINDEMAND300KW FROM TotalDemand

ANNUALONPEAKENERGYCHARGE FROM PeakEnergy

ANNUALOFFPEAKENERGYCHARGE FROM OffPeakEnergy

ANNUALDISTRIBUTIONENERGYCHARGE FROM TotalEnergy

ANNUALENVIRONMENTALFUNDENERGYCHARGE FROM TotalEnergy

ANNUALLOWINCOMEFUNDENERGYCHARGE FROM TotalEnergy

ANNUALANCILLARYENERGYCHARGE FROM TotalEnergy

ANNUALDISTRIBUTIONDEMANDCHARGE FROM TotalDemand

ANNUALPOWERFACTORDEMANDCHARGE FROM TotalDemand

ANNUALTRANSMISSIONDEMANDCHARGE FROM TotalDemand

WINTERSUPPLYCAPDEMANDCHARGE FROM TotalDemand

SUMMERSUPPLYCAPDEMANDCHARGE FROM TotalDemand

EnergyCharges SUM ANNUALONPEAKENERGYCHARGE ANNUALOFFPEAKENERGYCHARGE ANNUALDISTRIBUTIONENERGYCHARGE ANNUALENVIRONMENTALFUNDENERGYCHARGE ANNUALLOWINCOMEFUNDENERGYCHARGE ANNUALANCILLARYENERGYCHARGE

DemandCharges SUM ANNUALDISTRIBUTIONDEMANDCHARGE ANNUALPOWERFACTORDEMANDCHARGE ANNUALTRANSMISSIONDEMANDCHARGE WINTERSUPPLYCAPDEMANDCHARGE SUMMERSUPPLYCAPDEMANDCHARGE

Basis SUM EnergyCharges DemandCharges ServiceCharges

Subtotal SUM Basis Adjustment Surcharge

TAXOFTWOPERCENT FROM Subtotal

Taxes SUM TAXOFTWOPERCENT

Total SUM Subtotal Taxes

Table of Contents

Report: Tariff Report

For: DELMARVA_MGS-S_MEDIUMGENERALSERVICE

Timestamp: 2007-04-06 11:31:07

	Parameter
Meter	ELECTRICITY:FACILITY
Selected	No
Group	COMM ELECT
Qualified	No
Disqualifier	MINENERGY3500KWH
Computation	automatic
Units	kWh

Categories

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
EnergyCharges	145.07	131.59	152.09	139.70	146.32	144.57	140.23	150.94	140.16	144.13	140.85	143.55	1719.20	152.09
DemandCharges	121.27	121.27	116.14	116.14	116.14	176.34	176.34	176.34	176.34	121.27	121.27	121.27	1660.14	176.34
ServiceCharges	5.78	5.78	5.78	5.78	5.78	5.78	5.78	5.78	5.78	5.78	5.78	5.78	69.36	5.78
Basis	272.12	258.63	274.02	261.63	268.24	326.69	322.35	333.06	322.28	271.18	267.90	270.60	3448.70	333.06
Adjustment	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Surcharge	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Subtotal	272.12	258.63	274.02	261.63	268.24	326.69	322.35	333.06	322.28	271.18	267.90	270.60	3448.70	333.06
Taxes	5.44	5.17	5.48	5.23	5.36	6.53	6.45	6.66	6.45	5.42	5.36	5.41	68.97	6.66
Total	277.56	263.81	279.50	266.86	273.61	333.22	328.79	339.72	328.73	276.61	273.26	276.01	3517.68	339.72

Charges

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max	Category
ANNUALDISTRIBUTIONENERGYCHARGE	25.09	22.76	26.30	24.16	25.30	25.00	24.25	26.10	24.24	24.93	24.36	24.82	297.31	26.30	EnergyCharges
ANNUALENVIRONMENTALFUNDENERGYCHARGE	0.7272	0.6596	0.7624	0.7003	0.7334	0.7247	0.7029	0.7566	0.7026	0.7225	0.7060	0.7196	8.62	0.76	EnergyCharges
ANNUALLOWINCOMEFUNDENERGYCHARGE	0.3636	0.3298	0.3812	0.3501	0.3667	0.3623	0.3514	0.3783	0.3513	0.3612	0.3530	0.3598	4.31	0.38	EnergyCharges
ANNUALSUPPLYENERGYCHARGE	109.80	99.60	115.12	105.74	110.75	109.42	106.14	114.24	106.09	109.09	106.61	108.65	1301.25	115.12	EnergyCharges
ANNUALANCILLARYENERGYCHARGE	9.09	8.24	9.53	8.75	9.17	9.06	8.79	9.46	8.78	9.03	8.83	8.99	107.72	9.53	EnergyCharges
ANNUALDELIVERYDEMANDCHARGE	45.95	45.95	44.01	44.01	44.01	44.01	44.01	44.01	44.01	45.95	45.95	45.95	537.77	45.95	DemandCharges
ANNUALTRANSMISSIONDEMANDCHARGE	10.95	10.95	10.49	10.49	10.49	10.49	10.49	10.49	10.49	10.95	10.95	10.95	128.19	10.95	DemandCharges
WINTERSUPPLYCAPDEMANDCHARGE	64.37	64.37	61.65	61.65	61.65	0.00	0.00	0.00	0.00	64.37	64.37	64.37	506.79	64.37	DemandCharges
SUMMERSUPPLYCAPDEMANDCHARGE	0.00	0.00	0.00	0.00	0.00	121.85	121.85	121.85	121.85	0.00	0.00	0.00	487.38	121.85	DemandCharges
TAXOFTWOPERCENT	5.44	5.17	5.48	5.23	5.36	6.53	6.45	6.66	6.45	5.42	5.36	5.41	68.97	6.66	Taxes

Ratchets

Jan

Feb

Mar

Apr

May

Jun

Jul

Aug

Sep

Oct

Nov

Dec

Sum

Max

Qualifies

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
MAXDEMAND300KW	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
MINENERGY3500KWH	1.00	0.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	11.00	1.00

Native Variables

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
TotalEnergy	3635.83	3297.88	3811.85	3501.37	3667.13	3623.29	3514.41	3782.87	3512.86	3612.34	3530.19	3597.81	43087.83	3811.85
TotalDemand	12.35	12.35	11.83	11.83	11.83	11.83	11.83	11.83	11.83	12.35	12.35	12.35	144.52	12.35
PeakEnergy	3635.83	3297.88	3811.85	3501.37	3667.13	3623.29	3514.41	3782.87	3512.86	3612.34	3530.19	3597.81	43087.83	3811.85
PeakDemand	12.35	12.35	11.83	11.83	11.83	11.83	11.83	11.83	11.83	12.35	12.35	12.35	144.52	12.35
ShoulderEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
OffPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
OffPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
MidPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
MidPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsOffPeak	12.35	12.35	11.83	11.83	11.83	11.83	11.83	11.83	11.83	12.35	12.35	12.35	144.52	12.35
OffPeakExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsMidPeak	12.35	12.35	11.83	11.83	11.83	11.83	11.83	11.83	11.83	12.35	12.35	12.35	144.52	12.35
MidPeakExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsShoulder	12.35	12.35	11.83	11.83	11.83	11.83	11.83	11.83	11.83	12.35	12.35	12.35	144.52	12.35
ShoulderExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsWinter	1.00	1.00	1.00	1.00	1.00	0.00	0.00	0.00	0.00	1.00	1.00	1.00	8.00	1.00
IsNotWinter	0.00	0.00	0.00	0.00	0.00	1.00	1.00	1.00	1.00	0.00	0.00	0.00	4.00	1.00
IsSpring	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotSpring	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsSummer	0.00	0.00	0.00	0.00	0.00	1.00	1.00	1.00	1.00	0.00	0.00	0.00	4.00	1.00
IsNotSummer	1.00	1.00	1.00	1.00	1.00	0.00	0.00	0.00	0.00	1.00	1.00	1.00	8.00	1.00
IsAutumn	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotAutumn	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
PeakAndShoulderEnergy	3635.83	3297.88	3811.85	3501.37	3667.13	3623.29	3514.41	3782.87	3512.86	3612.34	3530.19	3597.81	43087.83	3811.85
PeakAndShoulderDemand	12.35	12.35	11.83	11.83	11.83	11.83	11.83	11.83	11.83	12.35	12.35	12.35	144.52	12.35
PeakAndMidPeakEnergy	3635.83	3297.88	3811.85	3501.37	3667.13	3623.29	3514.41	3782.87	3512.86	3612.34	3530.19	3597.81	43087.83	3811.85
PeakAndMidPeakDemand	12.35	12.35	11.83	11.83	11.83	11.83	11.83	11.83	11.83	12.35	12.35	12.35	144.52	12.35
ShoulderAndOffPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderAndOffPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakAndOffPeakEnergy	3635.83	3297.88	3811.85	3501.37	3667.13	3623.29	3514.41	3782.87	3512.86	3612.34	3530.19	3597.81	43087.83	3811.85
PeakAndOffPeakDemand	12.35	12.35	11.83	11.83	11.83	11.83	11.83	11.83	11.83	12.35	12.35	12.35	144.52	12.35

Other Variables

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
NotIncluded	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00

Computation - Automatic

MAXDEMAND300KW FROM TotalDemand

MINENERGY3500KWH FROM TotalEnergy

ANNUALDISTRIBUTIONENERGYCHARGE FROM TotalEnergy

ANNUALENVIRONMENTALFUNDENERGYCHARGE FROM TotalEnergy

ANNUALLOWINCOMEFUNDENERGYCHARGE FROM TotalEnergy

ANNUALSUPPLYENERGYCHARGE FROM TotalEnergy

ANNUALANCILLARYENERGYCHARGE FROM TotalEnergy

ANNUALDELIVERYDEMANDCHARGE FROM TotalDemand

ANNUALTRANSMISSIONDEMANDCHARGE FROM TotalDemand

WINTERSUPPLYCAPDEMANDCHARGE FROM TotalDemand

SUMMERSUPPLYCAPDEMANDCHARGE FROM TotalDemand

EnergyCharges SUM ANNUALDISTRIBUTIONENERGYCHARGE ANNUALENVIRONMENTALFUNDENERGYCHARGE ANNUALLOWINCOMEFUNDENERGYCHARGE ANNUALSUPPLYENERGYCHARGE ANNUALANCILLARYENERGYCHARGE

DemandCharges SUM ANNUALDELIVERYDEMANDCHARGE ANNUALTRANSMISSIONDEMANDCHARGE WINTERSUPPLYCAPDEMANDCHARGE SUMMERSUPPLYCAPDEMANDCHARGE

Basis SUM EnergyCharges DemandCharges ServiceCharges

Subtotal SUM Basis Adjustment Surcharge

TAXOFTWOPERCENT FROM Subtotal

Taxes SUM TAXOFTWOPERCENT

Total SUM Subtotal Taxes

Table of Contents

Report: Tariff Report

For: DELMARVA_SGS-ND_SMALLGENERALSERVICE

Timestamp: 2007-04-06 11:31:07

	Parameter
Meter	ELECTRICITY:FACILITY
Selected	Yes
Group	COMM ELECT
Qualified	Yes
Disqualifier	n/a
Computation	automatic
Units	kWh

Categories

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
EnergyCharges	345.40	313.30	362.13	332.63	348.38	381.89	370.42	398.71	370.25	343.17	335.37	341.79	4243.45	398.71
DemandCharges	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ServiceCharges	5.78	5.78	5.78	5.78	5.78	5.78	5.78	5.78	5.78	5.78	5.78	5.78	69.36	5.78
Basis	351.18	319.08	367.91	338.41	354.16	387.67	376.20	404.49	376.03	348.95	341.15	347.57	4312.81	404.49
Adjustment	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Surcharge	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Subtotal	351.18	319.08	367.91	338.41	354.16	387.67	376.20	404.49	376.03	348.95	341.15	347.57	4312.81	404.49
Taxes	7.02	6.38	7.36	6.77	7.08	7.75	7.52	8.09	7.52	6.98	6.82	6.95	86.26	8.09
Total	358.21	325.46	375.26	345.18	361.24	395.43	383.72	412.58	383.56	355.93	347.97	354.52	4399.07	412.58

Charges

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max	Category
SUMMERBASICENERGYCHARGE	0.00	0.00	0.00	0.00	0.00	201.45	195.40	210.33	195.31	0.00	0.00	0.00	802.50	210.33	EnergyCharges
WINTERBASICENERGYCHARGE	164.34	149.06	172.30	158.26	165.75	0.00	0.00	0.00	0.00	163.28	159.56	162.62	1295.18	172.30	EnergyCharges
ANNUALDISTRIBUTIONENERGYCHARGE	159.25	144.45	166.96	153.36	160.62	158.70	153.93	165.69	153.86	158.22	154.62	157.58	1887.25	166.96	EnergyCharges
ANNUALENVIRONMENTALFUNDENERGYCHARGE	0.7272	0.6596	0.7624	0.7003	0.7334	0.7247	0.7029	0.7566	0.7026	0.7225	0.7060	0.7196	8.62	0.76	EnergyCharges
ANNUALLOWINCOMEFUNDENERGYCHARGE	0.3636	0.3298	0.3812	0.3501	0.3667	0.3623	0.3514	0.3783	0.3513	0.3612	0.3530	0.3598	4.31	0.38	EnergyCharges
ANNUALTRANSMISSIONENERGYCHARGE	11.27	10.22	11.82	10.85	11.37	11.23	10.89	11.73	10.89	11.20	10.94	11.15	133.57	11.82	EnergyCharges
ANNUALANCILLARYENERGYCHARGE	9.45	8.57	9.91	9.10	9.53	9.42	9.14	9.84	9.13	9.39	9.18	9.35	112.03	9.91	EnergyCharges
TAXOFTWOPERCENT	7.02	6.38	7.36	6.77	7.08	7.75	7.52	8.09	7.52	6.98	6.82	6.95	86.26	8.09	Taxes

Ratchets

Jan

Feb

Mar

Apr

May

Jun

Jul

Aug

Sep

Oct

Nov

Dec

Sum

Max

Qualifies

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
MAXDEMAND300KW	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
MAXENERGY3500KWH	0.00	1.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	1.00	1.00

Native Variables

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
TotalEnergy	3635.83	3297.88	3811.85	3501.37	3667.13	3623.29	3514.41	3782.87	3512.86	3612.34	3530.19	3597.81	43087.83	3811.85
TotalDemand	12.35	12.35	11.83	11.83	11.83	11.83	11.83	11.83	11.83	12.35	12.35	12.35	144.52	12.35
PeakEnergy	3635.83	3297.88	3811.85	3501.37	3667.13	3623.29	3514.41	3782.87	3512.86	3612.34	3530.19	3597.81	43087.83	3811.85
PeakDemand	12.35	12.35	11.83	11.83	11.83	11.83	11.83	11.83	11.83	12.35	12.35	12.35	144.52	12.35
ShoulderEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
OffPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
OffPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
MidPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
MidPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsOffPeak	12.35	12.35	11.83	11.83	11.83	11.83	11.83	11.83	11.83	12.35	12.35	12.35	144.52	12.35
OffPeakExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsMidPeak	12.35	12.35	11.83	11.83	11.83	11.83	11.83	11.83	11.83	12.35	12.35	12.35	144.52	12.35
MidPeakExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsShoulder	12.35	12.35	11.83	11.83	11.83	11.83	11.83	11.83	11.83	12.35	12.35	12.35	144.52	12.35
ShoulderExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsWinter	1.00	1.00	1.00	1.00	1.00	0.00	0.00	0.00	0.00	1.00	1.00	1.00	8.00	1.00
IsNotWinter	0.00	0.00	0.00	0.00	0.00	1.00	1.00	1.00	1.00	0.00	0.00	0.00	4.00	1.00
IsSpring	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotSpring	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsSummer	0.00	0.00	0.00	0.00	0.00	1.00	1.00	1.00	1.00	0.00	0.00	0.00	4.00	1.00
IsNotSummer	1.00	1.00	1.00	1.00	1.00	0.00	0.00	0.00	0.00	1.00	1.00	1.00	8.00	1.00
IsAutumn	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotAutumn	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
PeakAndShoulderEnergy	3635.83	3297.88	3811.85	3501.37	3667.13	3623.29	3514.41	3782.87	3512.86	3612.34	3530.19	3597.81	43087.83	3811.85
PeakAndShoulderDemand	12.35	12.35	11.83	11.83	11.83	11.83	11.83	11.83	11.83	12.35	12.35	12.35	144.52	12.35
PeakAndMidPeakEnergy	3635.83	3297.88	3811.85	3501.37	3667.13	3623.29	3514.41	3782.87	3512.86	3612.34	3530.19	3597.81	43087.83	3811.85
PeakAndMidPeakDemand	12.35	12.35	11.83	11.83	11.83	11.83	11.83	11.83	11.83	12.35	12.35	12.35	144.52	12.35
ShoulderAndOffPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderAndOffPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakAndOffPeakEnergy	3635.83	3297.88	3811.85	3501.37	3667.13	3623.29	3514.41	3782.87	3512.86	3612.34	3530.19	3597.81	43087.83	3811.85
PeakAndOffPeakDemand	12.35	12.35	11.83	11.83	11.83	11.83	11.83	11.83	11.83	12.35	12.35	12.35	144.52	12.35

Other Variables

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
NotIncluded	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00

Computation - Automatic

MAXDEMAND300KW FROM TotalDemand

MAXENERGY3500KWH FROM TotalEnergy

SUMMERBASICENERGYCHARGE FROM TotalEnergy

WINTERBASICENERGYCHARGE FROM TotalEnergy

ANNUALDISTRIBUTIONENERGYCHARGE FROM TotalEnergy

ANNUALENVIRONMENTALFUNDENERGYCHARGE FROM TotalEnergy

ANNUALLOWINCOMEFUNDENERGYCHARGE FROM TotalEnergy

ANNUALTRANSMISSIONENERGYCHARGE FROM TotalEnergy

ANNUALANCILLARYENERGYCHARGE FROM TotalEnergy

EnergyCharges SUM SUMMERBASICENERGYCHARGE WINTERBASICENERGYCHARGE ANNUALDISTRIBUTIONENERGYCHARGE ANNUALENVIRONMENTALFUNDENERGYCHARGE ANNUALLOWINCOMEFUNDENERGYCHARGE ANNUALTRANSMISSIONENERGYCHARGE ANNUALANCILLARYENERGYCHARGE

Basis SUM EnergyCharges DemandCharges ServiceCharges

Subtotal SUM Basis Adjustment Surcharge

TAXOFTWOPERCENT FROM Subtotal

Taxes SUM TAXOFTWOPERCENT

Total SUM Subtotal Taxes

Table of Contents

Report: Tariff Report

For: DE_EIAMONTHLYRATEGAS

Timestamp: 2007-04-06 11:31:07

	Parameter
Meter	GAS:FACILITY
Selected	Yes
Group	COMM GAS
Qualified	Yes
Disqualifier	n/a
Computation	automatic
Units	MCF

Categories

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
EnergyCharges	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
DemandCharges	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ServiceCharges	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Basis	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Adjustment	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Surcharge	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Subtotal	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Taxes	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Total	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00

Charges

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max	Category
MONTHLYRATEGASCHARGE	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	EnergyCharges
TAXOFTWOPERCENT	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	Taxes

Ratchets

Jan

Feb

Mar

Apr

May

Jun

Jul

Aug

Sep

Oct

Nov

Dec

Sum

Max

Qualifies

Jan

Feb

Mar

Apr

May

Jun

Jul

Aug

Sep

Oct

Nov

Dec

Sum

Max

Native Variables

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
TotalEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
TotalDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
OffPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
OffPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
MidPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
MidPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsOffPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
OffPeakExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsMidPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
MidPeakExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsShoulder	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsWinter	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsNotWinter	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsSpring	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotSpring	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsSummer	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotSummer	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsAutumn	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotAutumn	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
PeakAndShoulderEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakAndShoulderDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakAndMidPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakAndMidPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderAndOffPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderAndOffPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakAndOffPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakAndOffPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00

Other Variables

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
NotIncluded	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
DE_MONTHLYGASRATES	9.08	11.14	10.81	11.74	12.53	12.61	12.81	11.76	11.15	10.20	8.71	9.83	132.37	12.81

Computation - Automatic

MONTHLYRATEGASCHARGE FROM TotalEnergy DE_MONTHLYGASRATES

EnergyCharges SUM MONTHLYRATEGASCHARGE

Basis SUM EnergyCharges DemandCharges ServiceCharges

Subtotal SUM Basis Adjustment Surcharge

TAXOFTWOPERCENT FROM Subtotal

Taxes SUM TAXOFTWOPERCENT

Total SUM Subtotal Taxes