AutoBuilt Model: All ROCHESTER GREATER ROCHESTER I NY USA NSRDB WMO#=725290 2007-04-06 13:59:07

Electricity Intensity (MJ/m2)

Natural Gas Intensity (MJ/m2)

Other Fuel Intensity (MJ/m2)

Purchased Cooling Intensity (MJ/m2)

Purchased Heating Intensity (MJ/m2)

Water Intensity (m3/m2)

Table of Contents

Program Version:EnergyPlus, Version 2.0

Tabular Output Report in Format: HTML

Building: AutoBuilt Model: All

Environment: ROCHESTER GREATER ROCHESTER I NY USA NSRDB WMO#=725290

Simulation Timestamp: 2007-04-06 13:59:07

Table of Contents

Report: Annual Building Utility Performance Summary

For: Entire Facility

Timestamp: 2007-04-06 13:59:07

Values gathered over 8760.00 hours

Site and Source Energy

	Total Energy (GJ)	Energy Per Total Building Area (MJ/m2)	Energy Per Conditioned Building Area (MJ/m2)
Total Site Energy	41.53	55.88
Net Site Energy	41.53	55.88
Total Source Energy	129.52	174.27
Net Source Energy	129.52	174.27

Building Area

	Area (m2)
Total Building Area	743.20
Net Conditioned Building Area	0.00

End Uses

	Electricity (GJ)	Natural Gas (GJ)	Other Fuel (GJ)	Purchased Cooling (GJ)	Purchased Heating (GJ)	Water (m3)
Heating	0.00	0.00	0.00	0.00	0.00	0.00
Cooling	0.00	0.00	0.00	0.00	0.00	0.00
Interior Lighting	10.83	0.00	0.00	0.00	0.00	0.00
Exterior Lighting	2.92	0.00	0.00	0.00	0.00	0.00
Interior Equipment	25.71	2.06	0.00	0.00	0.00	0.00
Exterior Equipment	0.00	0.00	0.00	0.00	0.00	0.00
Fans	0.00	0.00	0.00	0.00	0.00	0.00
Pumps	0.00	0.00	0.00	0.00	0.00	0.00
Heat Rejection	0.00	0.00	0.00	0.00	0.00	0.00
Humidification	0.00	0.00	0.00	0.00	0.00	0.00
Heat Recovery	0.00	0.00	0.00	0.00	0.00	0.00
Water Systems	0.00	0.00	0.00	0.00	0.00	0.00
Refrigeration	0.00	0.00	0.00	0.00	0.00	0.00
Generators	0.00	0.00	0.00	0.00	0.00	0.00

Total End Uses	39.47	2.06	0.00	0.00	0.00	0.00

End Uses By Subcategory

	Subcategory	Electricity (GJ)	Natural Gas (GJ)	Other Fuel (GJ)	Purchased Cooling (GJ)	Purchased Heating (GJ)	Water (m3)
Heating	General	0.00	0.00	0.00	0.00	0.00	0.00
Cooling	General	0.00	0.00	0.00	0.00	0.00	0.00
Interior Lighting	General Lights	10.83	0.00	0.00	0.00	0.00	0.00
Exterior Lighting	Exterior Facade Lighting	2.92	0.00	0.00	0.00	0.00	0.00
Interior Equipment	GeneralEquipment	25.71	2.06	0.00	0.00	0.00	0.00
Exterior Equipment	General	0.00	0.00	0.00	0.00	0.00	0.00
Fans	General	0.00	0.00	0.00	0.00	0.00	0.00
Pumps	General	0.00	0.00	0.00	0.00	0.00	0.00
Heat Rejection	General	0.00	0.00	0.00	0.00	0.00	0.00
Humidification	General	0.00	0.00	0.00	0.00	0.00	0.00
Heat Recovery	General	0.00	0.00	0.00	0.00	0.00	0.00
Water Systems	General	0.00	0.00	0.00	0.00	0.00	0.00
Refrigeration	General	0.00	0.00	0.00	0.00	0.00	0.00
Generators	General	0.00	0.00	0.00	0.00	0.00	0.00

Normalized Metrics

Utility Use Per Conditioned Floor Area

Utility Use Per Total Floor Area

	Electricity Intensity (MJ/m2)	Natural Gas Intensity (MJ/m2)	Other Fuel Intensity (MJ/m2)	Purchased Cooling Intensity (MJ/m2)	Purchased Heating Intensity (MJ/m2)	Water Intensity (m3/m2)
Lighting	18.51	0.00	0.00	0.00	0.00	0.00
HVAC	0.00	0.00	0.00	0.00	0.00	0.00
Other	34.60	2.77	0.00	0.00	0.00	0.00
Total	53.11	2.77	0.00	0.00	0.00	0.00

Electric Loads Satisfied

	Electricity (GJ)	Percent Electricity (%)
Fuel-Fired Power Generation	0.00	0.00
High Temperature Geothermal*	0.00	0.00
Photovoltaic Power	0.00	0.00
Wind Power*	0.00	0.00
Total On-Site Electric Sources	0.00	0.00

Electricity Coming From Utility	39.47	100.00
Surplus Electricity Going To Utility	0.00	0.00
Net Electricity From Utility	39.47	100.00

Total On-Site and Utility Electric Sources	39.47	100.00
Total Electricity End Uses	39.47	100.00

On-Site Thermal Sources

	Heat (GJ)	Percent Heat (%)
Water-Side Heat Recovery	0.00
Air to Air Heat Recovery for Cooling	0.00
Air to Air Heat Recovery for Heating	0.00
High-Temperature Geothermal*	0.00
Solar Water Thermal	0.00
Solar Air Thermal	0.00
Total On-Site Thermal Sources	0.00

Water Source Summary

	Water (m3)	Percent Water (%)
Rainwater Collection	0.00	-
Condensate Collection	0.00	-
Groundwater Well	0.00	-
Total On Site Water Sources	0.00	-
-	-	-
Initial Storage	0.00	-
Final Storage	0.00	-
Change in Storage	0.00	-
-	-	-
Water Supplied by Utility	0.00	-
-	-	-
Total On Site, Change in Storage, and Utility Water Sources	0.00	-
Total Water End Uses	0.00	-

Note 1: An asterisk (*) indicates that the feature is not yet implemented.

Table of Contents

| Top |

Annual Building Utility Performance Summary

| Entire Facility |

Input Verification and Results Summary

| Entire Facility |

Construction Cost Estimate Summary

| Entire Facility |

Climate Summary

| Entire Facility |

Equipment Summary

| Entire Facility |

Envelope Summary

| Entire Facility |

OCCUPANT COMFORT DATA SUMMARY

OUTDOOR AIR SUMMARY

EMISSIONS DATA SUMMARY

| Meter |

COMPONENTS OF PEAK ELECTRICAL DEMAND

| Meter |

Tariff Report

Economics Results Summary Report

| Entire Facility |

Table of Contents

Report: Input Verification and Results Summary

For: Entire Facility

Timestamp: 2007-04-06 13:59:07

GENERAL

	Value
Program Version and Build	EnergyPlus, Version 2.0
Weather	ROCHESTER GREATER ROCHESTER I NY USA NSRDB WMO#=725290
Latitude (deg)	43.12
Longitude (deg)	-77.68
Elevation (m)	182.90
Time Zone	-5.00
North Axis Angle (deg)	115.02
Hours Simulated (hrs)	8760.00

ENVELOPE

Window-Wall Ratio

	Total	North (315 to 45 deg)	East (45 to 135 deg)	South (135 to 225 deg)	West (225 to 315 deg)
Gross Wall Area (m2)	685.81	123.30	219.61	123.30	219.61
Window Area (m2)	36.50	6.57	11.68	6.57	11.68
Window-Wall Ratio (%)	1.00	5.33	5.32	5.33	5.32

Skylight-Roof Ratio

	Total
Gross Roof Area (m2)	743.20
Skylight Area (m2)	0.00
Skylight-Roof Ratio (%)	0.00

LIGHTING

Interior Connected Lighting Power

	Zone	Lighting Power Density (W/m2)	Zone Area (m2)	Total Power (W)	End Use Subcategory	Schedule Name	Average Hours/Week (hr)	Return Air Fraction	Conditioned (Y/N)
ZN_1_FLR_1_SEC_1_LIGHTS	ZN_1_FLR_1_SEC_1	20.8261	145.39	3027.80	General Lights	BLDG_LIGHT_SCH	3.84	0.0000	N
ZN_1_FLR_1_SEC_2_LIGHTS	ZN_1_FLR_1_SEC_2	20.8257	72.47	1509.16	General Lights	BLDG_LIGHT_SCH	3.84	0.0000	N
ZN_1_FLR_1_SEC_3_LIGHTS	ZN_1_FLR_1_SEC_3	20.8261	145.39	3027.80	General Lights	BLDG_LIGHT_SCH	3.84	0.0000	N
ZN_1_FLR_1_SEC_4_LIGHTS	ZN_1_FLR_1_SEC_4	20.8257	72.47	1509.16	General Lights	BLDG_LIGHT_SCH	3.84	0.0000	N
ZN_1_FLR_1_SEC_5_LIGHTS	ZN_1_FLR_1_SEC_5	20.8259	307.49	6403.80	General Lights	BLDG_LIGHT_SCH	3.84	0.0000	N

Exterior Connected Lighting Power

	Total Watts	Astronomical Clock/Schedule	Schedule Name	Average Annual Hours/Week
EXTERIOR FACADE LIGHTING	186.39	Astronomical Clock	ALWAYS_ON	168.00

PERFORMANCE

Zone Summary

	Area (m2)	Conditioned (Y/N)	Volume (m3)	Multipliers	Gross Wall Area (m2)	Window Area (m2)	Lighting (W/m2)	People (m2/person)	Plug and Process(W/m2)
ZN_1_FLR_1_SEC_1	145.39	No	877.52	1.00	219.61	11.68	20.8261	27.87	4.0049
ZN_1_FLR_1_SEC_2	72.47	No	437.39	1.00	123.30	6.57	20.8257	27.87	4.0048
ZN_1_FLR_1_SEC_3	145.39	No	877.52	1.00	219.61	11.68	20.8261	27.87	4.0049
ZN_1_FLR_1_SEC_4	72.47	No	437.39	1.00	123.30	6.57	20.8257	27.87	4.0048
ZN_1_FLR_1_SEC_5	307.49	No	1855.95	1.00	0.00	0.00	20.8259	27.87	4.0049

Table of Contents

Report: Construction Cost Estimate Summary

For: Entire Facility

Timestamp: 2007-04-06 13:59:07

Construction Cost Estimate Summary

	Reference Bldg.	Current Bldg. Model	Difference
Line Item SubTotal ($)	0.00	22027.90	22027.90
Misc. Costs ($)	0.00	0.00	0.00
Regional Adjustment ($)	0.00	0.00	0.00
Design Fee ($)	0.00	0.00	0.00
Contractor Fee ($)	0.00	0.00	0.00
Contigency ($)	0.00	0.00	0.00
Permits, Bonds, Insurance ($)	0.00	0.00	0.00
Commissioning ($)	0.00	0.00	0.00
Cost Estimate Total ($)	0.00	22027.90	22027.90
Cost Per Conditioned Building Area ($/m2)	0.00	0.00	0.00

Cost Line Item Details

	Line No.	Item Name	Quantity.	Units	$ per Qty.	SubTotal $
--	1	INTERIOR FURNISHINGS	1486.40	m2	1.00	1486.40
--	2	INTERIOR FLOOR	0.00	m2	15.00	0.00
--	3	INTERIOR FLOOR SLAB	0.00	m2	35.00	0.00
--	4	DROP CEILING	0.00	m2	10.00	0.00
--	5	SLOPED METAL ROOF	0.00	m2	1.00	0.00
--	6	GABLE WALL	0.00	m2	1.00	0.00
--	7	SOUTH:CBECS_WINDOWS_DOUBLE_PANE_CLEAR_0_1_FIXED_SOUTH_WINDOW	6.57	m2	1.00	6.57
--	8	EAST:CBECS_WINDOWS_DOUBLE_PANE_CLEAR_0_1_FIXED_EAST_WINDOW	11.68	m2	1.00	11.68
--	9	NORTH:CBECS_WINDOWS_DOUBLE_PANE_CLEAR_0_1_FIXED_NORTH_WINDOW	6.57	m2	1.00	6.57
--	10	WEST:CBECS_WINDOWS_DOUBLE_PANE_CLEAR_0_1_FIXED_WEST_WINDOW	11.68	m2	1.00	11.68
--	11	SKYLIGHTCONST:ASHRAE 90.1-2004_SEC 5.5-5_0_0.02_ALL SKYLIGHTS WITHOUT CURB_SKYLIGHT	0.00	m2	1.00	0.00
--	12	ROOFS:CBECS_OLD_SMALL_RETAIL_NORTH_METAL BUILDING_ROOF	743.20	m2	1.00	743.20
--	13	INT-WALLS:ASHRAE 90.1-2004_SEC 5.5-5_INTERIOR WALL_INT-WALL	621.18	m2	1.00	621.18
--	14	EXT-WALLS:CBECS_OLD_SMALL_RETAIL_NORTH_METAL BUILDING_EXT-WALL	649.31	m2	1.00	649.31
--	15	EXT-SLAB:ASHRAE 90.1-2004_SEC 5.5-5_UNHEATED_EXT-SLAB	743.20	m2	24.86	18475.84
--	16	LIGHTING EQUIP:ZN_1_FLR_1_SEC_1	3.03	kW	1.00	3.03
--	17	LIGHTING EQUIP:ZN_1_FLR_1_SEC_2	1.51	kW	1.00	1.51
--	18	LIGHTING EQUIP:ZN_1_FLR_1_SEC_3	3.03	kW	1.00	3.03
--	19	LIGHTING EQUIP:ZN_1_FLR_1_SEC_4	1.51	kW	1.00	1.51
--	20	LIGHTING EQUIP:ZN_1_FLR_1_SEC_5	6.40	kW	1.00	6.40
Line Item SubTotal	--	--	--	--	--	22027.90

Table of Contents

Report: Climate Summary

For: Entire Facility

Timestamp: 2007-04-06 13:59:07

Design Day

	Maximum Dry Bulb (C)	Daily Temperature Range (C)	Humidity Value	Humidity Type	Wind Speed (m/s)	Wind Direction
ROCHESTER_NY_USA HEATING 99.6% CONDITIONS	-17.20	0.00	-17.20	Wet-Bulb	4.40	230.00
ROCHESTER_NY_USA COOLING .4% CONDITIONS WB=>MDB	29.20	11.20	24.10	Wet-Bulb	0.00	0.00

Table of Contents

Report: Equipment Summary

For: Entire Facility

Timestamp: 2007-04-06 13:59:07

Central Plant

	Type	Nominal Capacity (W)	Nominal Efficiency (W/W)
none

DX Coils

	Type	Nominal Capacity (W)	Nominal Efficiency (W/W)
none

Fans

	Type	Total Efficiency (W/W)	Delta Pressure (pa)	Max Flow Rate (m3/s)	Motor Heat In Air Fraction	End Use
none

Pumps

	Type	Control	Head (pa)	Power (W)	Motor Efficiency (W/W)
none

Service Water Heating

	Type	Storage Volume (m3)	Input(W)	Thermal Efficiency (W/W)	Recovery Efficiency (W/W)	Energy Factor
none

Table of Contents

Report: Envelope Summary

For: Entire Facility

Timestamp: 2007-04-06 13:59:07

Opaque Exterior

	Construction	Reflectance	U-Factor	Gross Area (m2)	Azimuth (deg)	Tilt (deg)	Cardinal Direction
ZN_1_FLR_1_SEC_1_WALL_1	CBECS_OLD_SMALL_RETAIL_NORTH_METAL BUILDING_EXT-WALL	0.80	2.23	219.61	295.02	90.00	W
ZN_1_FLR_1_SEC_1_FLOOR	ASHRAE 90.1-2004_SEC 5.5-5_UNHEATED_EXT-SLAB	0.30	2.69	145.39	340.02	180.00
ZN_1_FLR_1_SEC_1_CEILING	CBECS_OLD_SMALL_RETAIL_NORTH_METAL BUILDING_ROOF	0.30	0.62	145.39	160.02	0.00
ZN_1_FLR_1_SEC_2_WALL_1	CBECS_OLD_SMALL_RETAIL_NORTH_METAL BUILDING_EXT-WALL	0.80	2.23	123.30	205.02	90.00	S
ZN_1_FLR_1_SEC_2_FLOOR	ASHRAE 90.1-2004_SEC 5.5-5_UNHEATED_EXT-SLAB	0.30	2.69	72.47	250.02	180.00
ZN_1_FLR_1_SEC_2_CEILING	CBECS_OLD_SMALL_RETAIL_NORTH_METAL BUILDING_ROOF	0.30	0.62	72.47	70.02	0.00
ZN_1_FLR_1_SEC_3_WALL_3	CBECS_OLD_SMALL_RETAIL_NORTH_METAL BUILDING_EXT-WALL	0.80	2.23	219.61	115.02	90.00	E
ZN_1_FLR_1_SEC_3_FLOOR	ASHRAE 90.1-2004_SEC 5.5-5_UNHEATED_EXT-SLAB	0.30	2.69	145.39	70.02	180.00
ZN_1_FLR_1_SEC_3_CEILING	CBECS_OLD_SMALL_RETAIL_NORTH_METAL BUILDING_ROOF	0.30	0.62	145.39	250.02	0.00
ZN_1_FLR_1_SEC_4_WALL_4	CBECS_OLD_SMALL_RETAIL_NORTH_METAL BUILDING_EXT-WALL	0.80	2.23	123.30	25.02	90.00	N
ZN_1_FLR_1_SEC_4_FLOOR	ASHRAE 90.1-2004_SEC 5.5-5_UNHEATED_EXT-SLAB	0.30	2.69	72.47	25.02	180.00
ZN_1_FLR_1_SEC_4_CEILING	CBECS_OLD_SMALL_RETAIL_NORTH_METAL BUILDING_ROOF	0.30	0.62	72.47	205.02	0.00
ZN_1_FLR_1_SEC_5_FLOOR	ASHRAE 90.1-2004_SEC 5.5-5_UNHEATED_EXT-SLAB	0.30	2.69	307.49	25.02	180.00
ZN_1_FLR_1_SEC_5_CEILING	CBECS_OLD_SMALL_RETAIL_NORTH_METAL BUILDING_ROOF	0.30	0.62	307.49	205.02	0.00

Fenestration

	Construction	Area (m2)	U-Factor	SHGC	Parent Surface
ZN_1_FLR_1_SEC_1_WALL_1_WINDOW_1	CBECS_WINDOWS_DOUBLE_PANE_CLEAR_0_1_FIXED_WEST_WINDOW	11.68	3.12	0.693	ZN_1_FLR_1_SEC_1_WALL_1
ZN_1_FLR_1_SEC_2_WALL_1_WINDOW_1	CBECS_WINDOWS_DOUBLE_PANE_CLEAR_0_1_FIXED_SOUTH_WINDOW	6.57	3.12	0.693	ZN_1_FLR_1_SEC_2_WALL_1
ZN_1_FLR_1_SEC_3_WALL_3_WINDOW_1	CBECS_WINDOWS_DOUBLE_PANE_CLEAR_0_1_FIXED_EAST_WINDOW	11.68	3.12	0.693	ZN_1_FLR_1_SEC_3_WALL_3
ZN_1_FLR_1_SEC_4_WALL_4_WINDOW_1	CBECS_WINDOWS_DOUBLE_PANE_CLEAR_0_1_FIXED_NORTH_WINDOW	6.57	3.12	0.693	ZN_1_FLR_1_SEC_4_WALL_4

Table of Contents

Report: OCCUPANT COMFORT DATA SUMMARY

For: ZN_1_FLR_1_SEC_1

Timestamp: 2007-04-06 13:59:07

	PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE/SYS AIR TEMPERATURE {FOR HOURS SHOWN} [C]	ZONE AIR RELATIVE HUMIDITY {FOR HOURS SHOWN} [%]	THERMALCOMFORTMRT {FOR HOURS SHOWN} [C]	TIME NOT COMFORTABLE SUMMER OR WINTER CLOTHES {FOR HOURS SHOWN} [hr]	FANGERPMV {FOR HOURS SHOWN} []
January	167.000	5.187	28.491	5.397	334.000	-3.775
February	153.000	6.736	29.116	6.962	306.000	-3.442
March	181.000	11.938	34.073	12.119	349.500	-2.306
April	165.000	15.536	35.284	15.615	278.500	-1.534
May	174.000	19.990	49.782	19.989	209.500	-1.619
June	174.000	23.368	56.739	23.202	131.000	-0.529
July	165.000	25.547	58.694	25.243	191.500	0.170
August	181.000	25.488	64.410	25.204	268.000	0.200
September	165.000	22.168	58.441	21.945	133.000	-0.907
October	167.000	16.276	49.174	16.190	291.500	-1.323
November	162.000	12.992	47.160	12.984	324.000	-2.056
December	165.000	9.498	34.873	9.539	330.000	-2.857

Annual Sum or Average	2019.000	16.365	45.730	16.335	3146.500	-1.640
Minimum of Months	153.000	5.187	28.491	5.397	131.000	-3.775
Maximum of Months	181.000	25.547	64.410	25.243	349.500	0.200

Table of Contents

Report: OCCUPANT COMFORT DATA SUMMARY

For: ZN_1_FLR_1_SEC_2

Timestamp: 2007-04-06 13:59:07

	PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE/SYS AIR TEMPERATURE {FOR HOURS SHOWN} [C]	ZONE AIR RELATIVE HUMIDITY {FOR HOURS SHOWN} [%]	THERMALCOMFORTMRT {FOR HOURS SHOWN} [C]	TIME NOT COMFORTABLE SUMMER OR WINTER CLOTHES {FOR HOURS SHOWN} [hr]	FANGERPMV {FOR HOURS SHOWN} []
January	167.000	5.798	27.771	6.048	334.000	-3.646
February	153.000	7.286	28.648	7.553	306.000	-3.324
March	181.000	12.805	32.667	13.038	334.500	-2.119
April	165.000	16.309	34.162	16.450	254.000	-1.364
May	174.000	20.330	49.072	20.373	186.500	-1.512
June	174.000	23.669	55.875	23.543	135.000	-0.434
July	165.000	26.012	57.237	25.762	211.500	0.316
August	181.000	26.310	61.685	26.105	280.500	0.457
September	165.000	23.219	55.252	23.103	123.000	-0.581
October	167.000	17.260	46.661	17.260	276.500	-1.105
November	162.000	13.621	46.140	13.671	324.000	-1.919
December	165.000	10.438	33.117	10.551	330.000	-2.654

Annual Sum or Average	2019.000	17.060	44.224	17.091	3095.500	-1.466
Minimum of Months	153.000	5.798	27.771	6.048	123.000	-3.646
Maximum of Months	181.000	26.310	61.685	26.105	334.500	0.457

Table of Contents

Report: OCCUPANT COMFORT DATA SUMMARY

For: ZN_1_FLR_1_SEC_3

Timestamp: 2007-04-06 13:59:07

	PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE/SYS AIR TEMPERATURE {FOR HOURS SHOWN} [C]	ZONE AIR RELATIVE HUMIDITY {FOR HOURS SHOWN} [%]	THERMALCOMFORTMRT {FOR HOURS SHOWN} [C]	TIME NOT COMFORTABLE SUMMER OR WINTER CLOTHES {FOR HOURS SHOWN} [hr]	FANGERPMV {FOR HOURS SHOWN} []
January	167.000	5.717	27.658	5.942	334.000	-3.664
February	153.000	7.149	28.547	7.385	306.000	-3.355
March	181.000	12.400	33.288	12.564	356.500	-2.209
April	165.000	16.209	34.194	16.249	273.000	-1.391
May	174.000	20.408	48.782	20.350	181.000	-1.500
June	174.000	23.847	55.355	23.619	123.500	-0.391
July	165.000	26.282	56.453	25.939	190.500	0.389
August	181.000	26.181	61.987	25.847	260.500	0.404
September	165.000	23.037	55.688	22.785	102.000	-0.650
October	167.000	16.993	47.236	16.895	277.000	-1.170
November	162.000	13.306	46.491	13.304	324.000	-1.989
December	165.000	9.998	33.860	10.051	330.000	-2.751

Annual Sum or Average	2019.000	16.933	44.331	16.880	3058.000	-1.498
Minimum of Months	153.000	5.717	27.658	5.942	102.000	-3.664
Maximum of Months	181.000	26.282	61.987	25.939	356.500	0.404

Table of Contents

Report: OCCUPANT COMFORT DATA SUMMARY

For: ZN_1_FLR_1_SEC_4

Timestamp: 2007-04-06 13:59:07

	PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE/SYS AIR TEMPERATURE {FOR HOURS SHOWN} [C]	ZONE AIR RELATIVE HUMIDITY {FOR HOURS SHOWN} [%]	THERMALCOMFORTMRT {FOR HOURS SHOWN} [C]	TIME NOT COMFORTABLE SUMMER OR WINTER CLOTHES {FOR HOURS SHOWN} [hr]	FANGERPMV {FOR HOURS SHOWN} []
January	167.000	4.626	29.558	4.821	334.000	-3.892
February	153.000	6.122	30.182	6.329	306.000	-3.570
March	181.000	11.322	35.244	11.463	362.000	-2.438
April	165.000	15.036	36.283	15.055	287.500	-1.644
May	174.000	19.674	50.616	19.622	223.000	-1.717
June	174.000	23.169	57.289	22.952	127.000	-0.594
July	165.000	25.528	58.611	25.197	175.000	0.161
August	181.000	25.277	64.979	24.947	259.000	0.131
September	165.000	21.974	59.003	21.725	131.000	-0.968
October	167.000	15.937	50.140	15.829	296.000	-1.396
November	162.000	12.600	48.171	12.588	324.000	-2.139
December	165.000	9.027	35.863	9.058	330.000	-2.956

Annual Sum or Average	2019.000	15.998	46.537	15.936	3154.500	-1.728
Minimum of Months	153.000	4.626	29.558	4.821	127.000	-3.892
Maximum of Months	181.000	25.528	64.979	25.197	362.000	0.161

Table of Contents

Report: OCCUPANT COMFORT DATA SUMMARY

For: ZN_1_FLR_1_SEC_5

Timestamp: 2007-04-06 13:59:07

	PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE/SYS AIR TEMPERATURE {FOR HOURS SHOWN} [C]	ZONE AIR RELATIVE HUMIDITY {FOR HOURS SHOWN} [%]	THERMALCOMFORTMRT {FOR HOURS SHOWN} [C]	TIME NOT COMFORTABLE SUMMER OR WINTER CLOTHES {FOR HOURS SHOWN} [hr]	FANGERPMV {FOR HOURS SHOWN} []
January	167.000	9.115	22.559	8.947	334.000	-2.989
February	153.000	10.278	23.847	10.124	306.000	-2.734
March	181.000	14.312	30.438	14.152	355.500	-1.836
April	165.000	17.026	32.056	16.826	277.000	-1.243
May	174.000	20.662	47.493	20.370	167.500	-1.458
June	174.000	23.346	57.412	22.946	101.000	-0.561
July	165.000	25.099	61.103	24.621	164.000	0.021
August	181.000	24.982	66.935	24.516	264.500	0.028
September	165.000	22.390	58.211	21.972	97.000	-0.864
October	167.000	17.610	45.720	17.288	289.000	-1.059
November	162.000	15.216	42.174	14.922	324.000	-1.607
December	165.000	12.399	29.963	12.136	330.000	-2.271

Annual Sum or Average	2019.000	17.811	43.428	17.509	3009.500	-1.363
Minimum of Months	153.000	9.115	22.559	8.947	97.000	-2.989
Maximum of Months	181.000	25.099	66.935	24.621	355.500	0.028

Table of Contents

Report: OUTDOOR AIR SUMMARY

For: ZN_1_FLR_1_SEC_1

Timestamp: 2007-04-06 13:59:07

	ZONE PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE PEOPLE NUMBER OF OCCUPANTS {FOR HOURS SHOWN} []	ZONE MECHANICAL VENTILATION AIR CHANGE RATE [Invalid/Undefined]	ZONE INFILTRATION AIR CHANGE RATE {FOR HOURS SHOWN} [ach]
January	167.000	4.604	0.000	0.410
February	153.000	4.603	0.000	0.410
March	181.000	4.606	0.000	0.410
April	165.000	4.600	0.000	0.410
May	174.000	4.605	0.000	0.410
June	174.000	4.605	0.000	0.410
July	165.000	4.600	0.000	0.410
August	181.000	4.606	0.000	0.410
September	165.000	4.600	0.000	0.410
October	167.000	4.604	0.000	0.410
November	162.000	4.608	0.000	0.410
December	165.000	4.600	0.000	0.410

Annual Sum or Average	2019.000	4.603	0.000	0.410
Minimum of Months	153.000	4.600	0.000	0.410
Maximum of Months	181.000	4.608	0.000	0.410

Table of Contents

Report: OUTDOOR AIR SUMMARY

For: ZN_1_FLR_1_SEC_2

Timestamp: 2007-04-06 13:59:07

	ZONE PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE PEOPLE NUMBER OF OCCUPANTS {FOR HOURS SHOWN} []	ZONE MECHANICAL VENTILATION AIR CHANGE RATE [Invalid/Undefined]	ZONE INFILTRATION AIR CHANGE RATE {FOR HOURS SHOWN} [ach]
January	167.000	2.295	0.000	0.440
February	153.000	2.294	0.000	0.440
March	181.000	2.296	0.000	0.440
April	165.000	2.293	0.000	0.440
May	174.000	2.295	0.000	0.440
June	174.000	2.295	0.000	0.440
July	165.000	2.293	0.000	0.440
August	181.000	2.296	0.000	0.440
September	165.000	2.293	0.000	0.440
October	167.000	2.295	0.000	0.440
November	162.000	2.297	0.000	0.440
December	165.000	2.293	0.000	0.440

Annual Sum or Average	2019.000	2.295	0.000	0.440
Minimum of Months	153.000	2.293	0.000	0.440
Maximum of Months	181.000	2.297	0.000	0.440

Table of Contents

Report: OUTDOOR AIR SUMMARY

For: ZN_1_FLR_1_SEC_3

Timestamp: 2007-04-06 13:59:07

	ZONE PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE PEOPLE NUMBER OF OCCUPANTS {FOR HOURS SHOWN} []	ZONE MECHANICAL VENTILATION AIR CHANGE RATE [Invalid/Undefined]	ZONE INFILTRATION AIR CHANGE RATE {FOR HOURS SHOWN} [ach]
January	167.000	4.604	0.000	0.410
February	153.000	4.603	0.000	0.410
March	181.000	4.606	0.000	0.410
April	165.000	4.600	0.000	0.410
May	174.000	4.605	0.000	0.410
June	174.000	4.605	0.000	0.410
July	165.000	4.600	0.000	0.410
August	181.000	4.606	0.000	0.410
September	165.000	4.600	0.000	0.410
October	167.000	4.604	0.000	0.410
November	162.000	4.608	0.000	0.410
December	165.000	4.600	0.000	0.410

Annual Sum or Average	2019.000	4.603	0.000	0.410
Minimum of Months	153.000	4.600	0.000	0.410
Maximum of Months	181.000	4.608	0.000	0.410

Table of Contents

Report: OUTDOOR AIR SUMMARY

For: ZN_1_FLR_1_SEC_4

Timestamp: 2007-04-06 13:59:07

	ZONE PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE PEOPLE NUMBER OF OCCUPANTS {FOR HOURS SHOWN} []	ZONE MECHANICAL VENTILATION AIR CHANGE RATE [Invalid/Undefined]	ZONE INFILTRATION AIR CHANGE RATE {FOR HOURS SHOWN} [ach]
January	167.000	2.295	0.000	0.440
February	153.000	2.294	0.000	0.440
March	181.000	2.296	0.000	0.440
April	165.000	2.293	0.000	0.440
May	174.000	2.295	0.000	0.440
June	174.000	2.295	0.000	0.440
July	165.000	2.293	0.000	0.440
August	181.000	2.296	0.000	0.440
September	165.000	2.293	0.000	0.440
October	167.000	2.295	0.000	0.440
November	162.000	2.297	0.000	0.440
December	165.000	2.293	0.000	0.440

Annual Sum or Average	2019.000	2.295	0.000	0.440
Minimum of Months	153.000	2.293	0.000	0.440
Maximum of Months	181.000	2.297	0.000	0.440

Table of Contents

Report: OUTDOOR AIR SUMMARY

For: ZN_1_FLR_1_SEC_5

Timestamp: 2007-04-06 13:59:07

	ZONE PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE PEOPLE NUMBER OF OCCUPANTS {FOR HOURS SHOWN} []	ZONE MECHANICAL VENTILATION AIR CHANGE RATE [Invalid/Undefined]	ZONE INFILTRATION AIR CHANGE RATE {FOR HOURS SHOWN} [ach]
January	167.000	9.738	0.000	0.169
February	153.000	9.735	0.000	0.169
March	181.000	9.741	0.000	0.169
April	165.000	9.729	0.000	0.169
May	174.000	9.740	0.000	0.169
June	174.000	9.740	0.000	0.169
July	165.000	9.729	0.000	0.169
August	181.000	9.741	0.000	0.169
September	165.000	9.729	0.000	0.169
October	167.000	9.738	0.000	0.169
November	162.000	9.746	0.000	0.169
December	165.000	9.729	0.000	0.169

Annual Sum or Average	2019.000	9.736	0.000	0.169
Minimum of Months	153.000	9.729	0.000	0.169
Maximum of Months	181.000	9.746	0.000	0.169

Table of Contents

Report: EMISSIONS DATA SUMMARY

For: Meter

Timestamp: 2007-04-06 13:59:07

	CO2:FACILITY [kg]	NOX:FACILITY [kg]	SO2:FACILITY [kg]	PM:FACILITY [kg]	HG:FACILITY [kg]	WATERENVIRONMENTALFACTORS:FACILITY [L]	CARBON EQUIVALENT:FACILITY [kg]
January	370.8449	0.5737	1.5683	0.0185	0.0000	5709.1708	147.4671
February	335.8924	0.5196	1.4203	0.0168	0.0000	5170.2619	133.5651
March	386.4907	0.5978	1.6340	0.0193	0.0000	5948.2934	153.6822
April	355.2589	0.5495	1.5016	0.0177	0.0000	5466.0810	141.2576
May	369.6097	0.5716	1.5620	0.0184	0.0000	5685.9546	146.9602
June	364.8183	0.5642	1.5416	0.0182	0.0000	5611.9421	145.0540
July	355.0090	0.5490	1.5001	0.0177	0.0000	5460.6298	141.1522
August	381.8664	0.5906	1.6140	0.0191	0.0000	5875.4040	151.8370
September	357.0905	0.5523	1.5095	0.0178	0.0000	5494.9510	141.9884
October	366.9279	0.5676	1.5514	0.0183	0.0000	5647.4292	145.9041
November	358.5707	0.5547	1.5163	0.0179	0.0000	5519.8870	142.5850
December	368.3197	0.5698	1.5577	0.0184	0.0000	5670.4370	146.4635

Annual Sum or Average	4370.6990	6.7606	18.4767	0.2180	0.0001	67260.4417	1737.9162
Minimum of Months	335.8924	0.5196	1.4203	0.0168	0.0000	5170.2619	133.5651
Maximum of Months	386.4907	0.5978	1.6340	0.0193	0.0000	5948.2934	153.6822

Table of Contents

Report: COMPONENTS OF PEAK ELECTRICAL DEMAND

For: Meter

Timestamp: 2007-04-06 13:59:07

	ELECTRICITY:FACILITY {MAXIMUM}[W]	ELECTRICITY:FACILITY {TIMESTAMP}	INTERIORLIGHTS:ELECTRICITY {AT MAX/MIN} [W]	INTERIOREQUIPMENT:ELECTRICITY {AT MAX/MIN} [W]	FANS:ELECTRICITY [Invalid/Undefined]	HEATING:ELECTRICITY [Invalid/Undefined]	COOLING:ELECTRICITY [Invalid/Undefined]
January	4294.690	02-JAN-16:45	1490.506	2617.799	0.000	0.000	0.000
February	4294.690	01-FEB-17:30	1490.506	2617.799	0.000	0.000	0.000
March	4294.690	01-MAR-17:00	1490.506	2617.799	0.000	0.000	0.000
April	4108.304	01-APR-12:15	1490.506	2617.799	0.000	0.000	0.000
May	4108.304	01-MAY-10:15	1490.506	2617.799	0.000	0.000	0.000
June	4108.304	01-JUN-10:15	1490.506	2617.799	0.000	0.000	0.000
July	4108.304	01-JUL-11:15	1490.506	2617.799	0.000	0.000	0.000
August	4108.304	01-AUG-10:15	1490.506	2617.799	0.000	0.000	0.000
September	4108.304	01-SEP-10:15	1490.506	2617.799	0.000	0.000	0.000
October	4294.690	30-OCT-17:15	1490.506	2617.799	0.000	0.000	0.000
November	4294.690	01-NOV-16:00	1490.506	2617.799	0.000	0.000	0.000
December	4294.690	01-DEC-16:45	1490.506	2617.799	0.000	0.000	0.000

Annual Sum or Average					0.000	0.000	0.000
Minimum of Months	4108.304		1490.506	2617.799	0.000	0.000	0.000
Maximum of Months	4294.690		1490.506	2617.799	0.000	0.000	0.000

Table of Contents

Report: Economics Results Summary Report

For: Entire Facility

Timestamp: 2007-04-06 13:59:07

Annual Cost

	Electric:Facility	Gas:Facility	Other	Total
Cost ($)	1725.88	19.46	0.00	1745.33
Cost per Total Building Area ($/m2)	2.32	0.03	0.00	2.35
Cost per Net Conditioned Building Area ($/m2)

Tariff Summary

	Selected	Qualified	Meter	Group	Annual Cost
NIAGRAMOHAWK_SC3_LARGEGENERAL	No	No	ELECTRICITY:FACILITY	COMM ELECT	12050.98
NIAGRAMOHAWK_SC2_SMALLGENERALDEMAND	No	No	ELECTRICITY:FACILITY	COMM ELECT	1974.26
NIAGRAMOHAWK_SC2_SMALLGENERAL	Yes	Yes	ELECTRICITY:FACILITY	COMM ELECT	1725.88
NY_EIAMONTHLYRATEGAS	Yes	Yes	GAS:FACILITY	COMM GAS	19.46

Table of Contents

Report: Tariff Report

For: NIAGRAMOHAWK_SC3_LARGEGENERAL

Timestamp: 2007-04-06 13:59:07

	Parameter
Meter	ELECTRICITY:FACILITY
Selected	No
Group	COMM ELECT
Qualified	No
Disqualifier	MINDEMAND100KW
Computation	automatic
Units	kWh

Categories

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
EnergyCharges	72.23	65.41	75.25	69.15	71.93	71.00	69.08	74.33	69.52	71.45	69.83	71.74	850.91	75.25
DemandCharges	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ServiceCharges	858.95	858.95	858.95	858.95	858.95	858.95	858.95	858.95	858.95	858.95	858.95	858.95	10307.40	858.95
Basis	931.18	924.36	934.20	928.10	930.88	929.95	928.03	933.28	928.47	930.40	928.78	930.69	11158.31	934.20
Adjustment	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Surcharge	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Subtotal	931.18	924.36	934.20	928.10	930.88	929.95	928.03	933.28	928.47	930.40	928.78	930.69	11158.31	934.20
Taxes	74.49	73.95	74.74	74.25	74.47	74.40	74.24	74.66	74.28	74.43	74.30	74.45	892.66	74.74
Total	1005.67	998.31	1008.94	1002.35	1005.35	1004.34	1002.27	1007.94	1002.74	1004.83	1003.08	1005.14	12050.98	1008.94

Charges

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max	Category
ELECTRICSERVICECHARGE	53.70	48.64	55.95	51.42	53.49	52.79	51.37	55.27	51.69	53.12	51.92	53.34	632.70	55.95	EnergyCharges
TAXOFEIGHTPERCENT	74.49	73.95	74.74	74.25	74.47	74.40	74.24	74.66	74.28	74.43	74.30	74.45	892.66	74.74	Taxes
DELIVERYCHARGE	18.52	16.77	19.30	17.73	18.45	18.21	17.72	19.06	17.83	18.32	17.91	18.40	218.21	19.30	EnergyCharges
DEMANDCHARGE	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	DemandCharges

Ratchets

Jan

Feb

Mar

Apr

May

Jun

Jul

Aug

Sep

Oct

Nov

Dec

Sum

Max

Qualifies

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
MINDEMAND100KW	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00

Native Variables

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
TotalEnergy	930.76	842.90	969.74	891.13	926.97	914.90	890.24	957.86	895.83	920.69	899.90	924.44	10965.35	969.74
TotalDemand	4.29	4.29	4.29	4.11	4.11	4.11	4.11	4.11	4.11	4.29	4.29	4.29	50.42	4.29
PeakEnergy	930.76	842.90	969.74	891.13	926.97	914.90	890.24	957.86	895.83	920.69	899.90	924.44	10965.35	969.74
PeakDemand	4.29	4.29	4.29	4.11	4.11	4.11	4.11	4.11	4.11	4.29	4.29	4.29	50.42	4.29
ShoulderEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
OffPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
OffPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
MidPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
MidPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsOffPeak	4.29	4.29	4.29	4.11	4.11	4.11	4.11	4.11	4.11	4.29	4.29	4.29	50.42	4.29
OffPeakExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsMidPeak	4.29	4.29	4.29	4.11	4.11	4.11	4.11	4.11	4.11	4.29	4.29	4.29	50.42	4.29
MidPeakExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsShoulder	4.29	4.29	4.29	4.11	4.11	4.11	4.11	4.11	4.11	4.29	4.29	4.29	50.42	4.29
ShoulderExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsWinter	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsNotWinter	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsSpring	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotSpring	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsSummer	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotSummer	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsAutumn	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotAutumn	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
PeakAndShoulderEnergy	930.76	842.90	969.74	891.13	926.97	914.90	890.24	957.86	895.83	920.69	899.90	924.44	10965.35	969.74
PeakAndShoulderDemand	4.29	4.29	4.29	4.11	4.11	4.11	4.11	4.11	4.11	4.29	4.29	4.29	50.42	4.29
PeakAndMidPeakEnergy	930.76	842.90	969.74	891.13	926.97	914.90	890.24	957.86	895.83	920.69	899.90	924.44	10965.35	969.74
PeakAndMidPeakDemand	4.29	4.29	4.29	4.11	4.11	4.11	4.11	4.11	4.11	4.29	4.29	4.29	50.42	4.29
ShoulderAndOffPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderAndOffPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakAndOffPeakEnergy	930.76	842.90	969.74	891.13	926.97	914.90	890.24	957.86	895.83	920.69	899.90	924.44	10965.35	969.74
PeakAndOffPeakDemand	4.29	4.29	4.29	4.11	4.11	4.11	4.11	4.11	4.11	4.29	4.29	4.29	50.42	4.29

Other Variables

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
NotIncluded	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00

Computation - Automatic

MINDEMAND100KW FROM TotalDemand

ELECTRICSERVICECHARGE FROM TotalEnergy

DELIVERYCHARGE FROM TotalEnergy TotalDemand

DEMANDCHARGE FROM TotalDemand

EnergyCharges SUM ELECTRICSERVICECHARGE DELIVERYCHARGE

DemandCharges SUM DEMANDCHARGE

Basis SUM EnergyCharges DemandCharges ServiceCharges

Subtotal SUM Basis Adjustment Surcharge

TAXOFEIGHTPERCENT FROM Subtotal

Taxes SUM TAXOFEIGHTPERCENT

Total SUM Subtotal Taxes

Table of Contents

Report: Tariff Report

For: NIAGRAMOHAWK_SC2_SMALLGENERALDEMAND

Timestamp: 2007-04-06 13:59:07

	Parameter
Meter	ELECTRICITY:FACILITY
Selected	No
Group	COMM ELECT
Qualified	No
Disqualifier	MINENERGY2000KWH
Computation	automatic
Units	kWh

Categories

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
EnergyCharges	80.98	73.33	84.37	77.53	80.65	79.60	77.45	83.33	77.94	80.10	78.29	80.43	953.99	84.37
DemandCharges	26.06	23.60	27.15	24.95	25.96	25.62	24.93	26.82	25.08	25.78	25.20	25.88	307.03	27.15
ServiceCharges	47.25	47.25	47.25	47.25	47.25	47.25	47.25	47.25	47.25	47.25	47.25	47.25	567.00	47.25
Basis	154.29	144.18	158.77	149.73	153.85	152.46	149.63	157.40	150.27	153.13	150.74	153.56	1828.01	158.77
Adjustment	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Surcharge	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Subtotal	154.29	144.18	158.77	149.73	153.85	152.46	149.63	157.40	150.27	153.13	150.74	153.56	1828.01	158.77
Taxes	12.34	11.53	12.70	11.98	12.31	12.20	11.97	12.59	12.02	12.25	12.06	12.28	146.24	12.70
Total	166.63	155.72	171.47	161.71	166.16	164.66	161.60	170.00	162.29	165.38	162.80	165.85	1974.26	171.47

Charges

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max	Category
ELECTRICSUPPLYCHARGE	54.91	49.73	57.21	52.58	54.69	53.98	52.52	56.51	52.85	54.32	53.09	54.54	646.96	57.21	EnergyCharges
DELIVERYCHARGE	26.06	23.60	27.15	24.95	25.96	25.62	24.93	26.82	25.08	25.78	25.20	25.88	307.03	27.15	EnergyCharges
TAXOFEIGHTPERCENT	12.34	11.53	12.70	11.98	12.31	12.20	11.97	12.59	12.02	12.25	12.06	12.28	146.24	12.70	Taxes

Ratchets

Jan

Feb

Mar

Apr

May

Jun

Jul

Aug

Sep

Oct

Nov

Dec

Sum

Max

Qualifies

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
MAXDEMAND100KW	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
MINENERGY2000KWH	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00

Native Variables

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
TotalEnergy	930.76	842.90	969.74	891.13	926.97	914.90	890.24	957.86	895.83	920.69	899.90	924.44	10965.35	969.74
TotalDemand	4.29	4.29	4.29	4.11	4.11	4.11	4.11	4.11	4.11	4.29	4.29	4.29	50.42	4.29
PeakEnergy	930.76	842.90	969.74	891.13	926.97	914.90	890.24	957.86	895.83	920.69	899.90	924.44	10965.35	969.74
PeakDemand	4.29	4.29	4.29	4.11	4.11	4.11	4.11	4.11	4.11	4.29	4.29	4.29	50.42	4.29
ShoulderEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
OffPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
OffPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
MidPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
MidPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsOffPeak	4.29	4.29	4.29	4.11	4.11	4.11	4.11	4.11	4.11	4.29	4.29	4.29	50.42	4.29
OffPeakExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsMidPeak	4.29	4.29	4.29	4.11	4.11	4.11	4.11	4.11	4.11	4.29	4.29	4.29	50.42	4.29
MidPeakExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsShoulder	4.29	4.29	4.29	4.11	4.11	4.11	4.11	4.11	4.11	4.29	4.29	4.29	50.42	4.29
ShoulderExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsWinter	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsNotWinter	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsSpring	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotSpring	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsSummer	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotSummer	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsAutumn	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotAutumn	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
PeakAndShoulderEnergy	930.76	842.90	969.74	891.13	926.97	914.90	890.24	957.86	895.83	920.69	899.90	924.44	10965.35	969.74
PeakAndShoulderDemand	4.29	4.29	4.29	4.11	4.11	4.11	4.11	4.11	4.11	4.29	4.29	4.29	50.42	4.29
PeakAndMidPeakEnergy	930.76	842.90	969.74	891.13	926.97	914.90	890.24	957.86	895.83	920.69	899.90	924.44	10965.35	969.74
PeakAndMidPeakDemand	4.29	4.29	4.29	4.11	4.11	4.11	4.11	4.11	4.11	4.29	4.29	4.29	50.42	4.29
ShoulderAndOffPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderAndOffPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakAndOffPeakEnergy	930.76	842.90	969.74	891.13	926.97	914.90	890.24	957.86	895.83	920.69	899.90	924.44	10965.35	969.74
PeakAndOffPeakDemand	4.29	4.29	4.29	4.11	4.11	4.11	4.11	4.11	4.11	4.29	4.29	4.29	50.42	4.29

Other Variables

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
NotIncluded	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00

Computation - Automatic

MAXDEMAND100KW FROM TotalDemand

MINENERGY2000KWH FROM TotalEnergy

ELECTRICSUPPLYCHARGE FROM TotalEnergy

DELIVERYCHARGE FROM TotalEnergy TotalDemand

EnergyCharges SUM ELECTRICSUPPLYCHARGE DELIVERYCHARGE

DemandCharges SUM DELIVERYCHARGE

Basis SUM EnergyCharges DemandCharges ServiceCharges

Subtotal SUM Basis Adjustment Surcharge

TAXOFEIGHTPERCENT FROM Subtotal

Taxes SUM TAXOFEIGHTPERCENT

Total SUM Subtotal Taxes

Table of Contents

Report: Tariff Report

For: NIAGRAMOHAWK_SC2_SMALLGENERAL

Timestamp: 2007-04-06 13:59:07

	Parameter
Meter	ELECTRICITY:FACILITY
Selected	Yes
Group	COMM ELECT
Qualified	Yes
Disqualifier	n/a
Computation	automatic
Units	kWh

Categories

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
EnergyCharges	116.16	105.19	121.02	111.21	115.69	114.18	111.10	119.54	111.80	114.90	112.31	115.37	1368.48	121.02
DemandCharges	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ServiceCharges	19.13	19.13	19.13	19.13	19.13	19.13	19.13	19.13	19.13	19.13	19.13	19.13	229.56	19.13
Basis	135.29	124.32	140.15	130.34	134.82	133.31	130.23	138.67	130.93	134.03	131.44	134.50	1598.04	140.15
Adjustment	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Surcharge	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Subtotal	135.29	124.32	140.15	130.34	134.82	133.31	130.23	138.67	130.93	134.03	131.44	134.50	1598.04	140.15
Taxes	10.82	9.95	11.21	10.43	10.79	10.66	10.42	11.09	10.47	10.72	10.51	10.76	127.84	11.21
Total	146.11	134.27	151.37	140.77	145.60	143.97	140.65	149.76	141.40	144.75	141.95	145.26	1725.88	151.37

Charges

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max	Category
ELECTRICSUPPLYCHARGE	54.91	49.73	57.21	52.58	54.69	53.98	52.52	56.51	52.85	54.32	53.09	54.54	646.96	57.21	EnergyCharges
DELIVERYCHARGE	61.24	55.46	63.81	58.64	60.99	60.20	58.58	63.03	58.95	60.58	59.21	60.83	721.52	63.81	EnergyCharges
TAXOFEIGHTPERCENT	10.82	9.95	11.21	10.43	10.79	10.66	10.42	11.09	10.47	10.72	10.51	10.76	127.84	11.21	Taxes

Ratchets

Jan

Feb

Mar

Apr

May

Jun

Jul

Aug

Sep

Oct

Nov

Dec

Sum

Max

Qualifies

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
MAXDEMAND100KW	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
MAXENERGY2000KWH	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00

Native Variables

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
TotalEnergy	930.76	842.90	969.74	891.13	926.97	914.90	890.24	957.86	895.83	920.69	899.90	924.44	10965.35	969.74
TotalDemand	4.29	4.29	4.29	4.11	4.11	4.11	4.11	4.11	4.11	4.29	4.29	4.29	50.42	4.29
PeakEnergy	930.76	842.90	969.74	891.13	926.97	914.90	890.24	957.86	895.83	920.69	899.90	924.44	10965.35	969.74
PeakDemand	4.29	4.29	4.29	4.11	4.11	4.11	4.11	4.11	4.11	4.29	4.29	4.29	50.42	4.29
ShoulderEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
OffPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
OffPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
MidPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
MidPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsOffPeak	4.29	4.29	4.29	4.11	4.11	4.11	4.11	4.11	4.11	4.29	4.29	4.29	50.42	4.29
OffPeakExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsMidPeak	4.29	4.29	4.29	4.11	4.11	4.11	4.11	4.11	4.11	4.29	4.29	4.29	50.42	4.29
MidPeakExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsShoulder	4.29	4.29	4.29	4.11	4.11	4.11	4.11	4.11	4.11	4.29	4.29	4.29	50.42	4.29
ShoulderExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsWinter	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsNotWinter	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsSpring	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotSpring	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsSummer	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotSummer	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsAutumn	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotAutumn	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
PeakAndShoulderEnergy	930.76	842.90	969.74	891.13	926.97	914.90	890.24	957.86	895.83	920.69	899.90	924.44	10965.35	969.74
PeakAndShoulderDemand	4.29	4.29	4.29	4.11	4.11	4.11	4.11	4.11	4.11	4.29	4.29	4.29	50.42	4.29
PeakAndMidPeakEnergy	930.76	842.90	969.74	891.13	926.97	914.90	890.24	957.86	895.83	920.69	899.90	924.44	10965.35	969.74
PeakAndMidPeakDemand	4.29	4.29	4.29	4.11	4.11	4.11	4.11	4.11	4.11	4.29	4.29	4.29	50.42	4.29
ShoulderAndOffPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderAndOffPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakAndOffPeakEnergy	930.76	842.90	969.74	891.13	926.97	914.90	890.24	957.86	895.83	920.69	899.90	924.44	10965.35	969.74
PeakAndOffPeakDemand	4.29	4.29	4.29	4.11	4.11	4.11	4.11	4.11	4.11	4.29	4.29	4.29	50.42	4.29

Other Variables

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
NotIncluded	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00

Computation - Automatic

MAXDEMAND100KW FROM TotalDemand

MAXENERGY2000KWH FROM TotalEnergy

ELECTRICSUPPLYCHARGE FROM TotalEnergy

DELIVERYCHARGE FROM TotalEnergy

EnergyCharges SUM ELECTRICSUPPLYCHARGE DELIVERYCHARGE

Basis SUM EnergyCharges DemandCharges ServiceCharges

Subtotal SUM Basis Adjustment Surcharge

TAXOFEIGHTPERCENT FROM Subtotal

Taxes SUM TAXOFEIGHTPERCENT

Total SUM Subtotal Taxes

Table of Contents

Report: Tariff Report

For: NY_EIAMONTHLYRATEGAS

Timestamp: 2007-04-06 13:59:07

	Parameter
Meter	GAS:FACILITY
Selected	Yes
Group	COMM GAS
Qualified	Yes
Disqualifier	n/a
Computation	automatic
Units	MCF

Categories

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
EnergyCharges	1.56	1.46	1.68	1.48	1.47	1.58	1.50	1.58	1.40	1.47	1.34	1.49	18.02	1.68
DemandCharges	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ServiceCharges	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Basis	1.56	1.46	1.68	1.48	1.47	1.58	1.50	1.58	1.40	1.47	1.34	1.49	18.02	1.68
Adjustment	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Surcharge	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Subtotal	1.56	1.46	1.68	1.48	1.47	1.58	1.50	1.58	1.40	1.47	1.34	1.49	18.02	1.68
Taxes	0.1246	0.1168	0.1347	0.1184	0.1173	0.1262	0.1201	0.1264	0.1118	0.1179	0.1076	0.1196	1.44	0.13
Total	1.68	1.58	1.82	1.60	1.58	1.70	1.62	1.71	1.51	1.59	1.45	1.61	19.46	1.82

Charges

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max	Category
MONTHLYRATEGASCHARGE	1.56	1.46	1.68	1.48	1.47	1.58	1.50	1.58	1.40	1.47	1.34	1.49	18.02	1.68	EnergyCharges
TAXOFEIGHTPERCENT	0.1246	0.1168	0.1347	0.1184	0.1173	0.1262	0.1201	0.1264	0.1118	0.1179	0.1076	0.1196	1.44	0.13	Taxes

Ratchets

Jan

Feb

Mar

Apr

May

Jun

Jul

Aug

Sep

Oct

Nov

Dec

Sum

Max

Qualifies

Jan

Feb

Mar

Apr

May

Jun

Jul

Aug

Sep

Oct

Nov

Dec

Sum

Max

Native Variables

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
TotalEnergy	0.1630	0.1486	0.1720	0.1599	0.1675	0.1657	0.1617	0.1720	0.1599	0.1630	0.1580	0.1617	1.95	0.17
TotalDemand	0.0007	0.0007	0.0007	0.0007	0.0007	0.0007	0.0007	0.0007	0.0007	0.0007	0.0007	0.0007	0.01	0.00
PeakEnergy	0.1630	0.1486	0.1720	0.1599	0.1675	0.1657	0.1617	0.1720	0.1599	0.1630	0.1580	0.1617	1.95	0.17
PeakDemand	0.0007	0.0007	0.0007	0.0007	0.0007	0.0007	0.0007	0.0007	0.0007	0.0007	0.0007	0.0007	0.01	0.00
ShoulderEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
OffPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
OffPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
MidPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
MidPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsOffPeak	0.0007	0.0007	0.0007	0.0007	0.0007	0.0007	0.0007	0.0007	0.0007	0.0007	0.0007	0.0007	0.01	0.00
OffPeakExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsMidPeak	0.0007	0.0007	0.0007	0.0007	0.0007	0.0007	0.0007	0.0007	0.0007	0.0007	0.0007	0.0007	0.01	0.00
MidPeakExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsShoulder	0.0007	0.0007	0.0007	0.0007	0.0007	0.0007	0.0007	0.0007	0.0007	0.0007	0.0007	0.0007	0.01	0.00
ShoulderExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsWinter	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsNotWinter	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsSpring	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotSpring	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsSummer	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotSummer	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsAutumn	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotAutumn	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
PeakAndShoulderEnergy	0.1630	0.1486	0.1720	0.1599	0.1675	0.1657	0.1617	0.1720	0.1599	0.1630	0.1580	0.1617	1.95	0.17
PeakAndShoulderDemand	0.0007	0.0007	0.0007	0.0007	0.0007	0.0007	0.0007	0.0007	0.0007	0.0007	0.0007	0.0007	0.01	0.00
PeakAndMidPeakEnergy	0.1630	0.1486	0.1720	0.1599	0.1675	0.1657	0.1617	0.1720	0.1599	0.1630	0.1580	0.1617	1.95	0.17
PeakAndMidPeakDemand	0.0007	0.0007	0.0007	0.0007	0.0007	0.0007	0.0007	0.0007	0.0007	0.0007	0.0007	0.0007	0.01	0.00
ShoulderAndOffPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderAndOffPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakAndOffPeakEnergy	0.1630	0.1486	0.1720	0.1599	0.1675	0.1657	0.1617	0.1720	0.1599	0.1630	0.1580	0.1617	1.95	0.17
PeakAndOffPeakDemand	0.0007	0.0007	0.0007	0.0007	0.0007	0.0007	0.0007	0.0007	0.0007	0.0007	0.0007	0.0007	0.01	0.00

Other Variables

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
NotIncluded	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
NY_MONTHLYGASRATES	9.55	9.82	9.79	9.25	8.75	9.52	9.28	9.19	8.74	9.04	8.51	9.24	110.68	9.82

Computation - Automatic

MONTHLYRATEGASCHARGE FROM TotalEnergy NY_MONTHLYGASRATES

EnergyCharges SUM MONTHLYRATEGASCHARGE

Basis SUM EnergyCharges DemandCharges ServiceCharges

Subtotal SUM Basis Adjustment Surcharge

TAXOFEIGHTPERCENT FROM Subtotal

Taxes SUM TAXOFEIGHTPERCENT

Total SUM Subtotal Taxes