AutoBuilt Model: All WILMINGTON NEW CASTLE CNTY AP DE USA NSRDB WMO#=724089 2007-04-07 15:24:51

Electricity Intensity (MJ/m2)

Natural Gas Intensity (MJ/m2)

Other Fuel Intensity (MJ/m2)

Purchased Cooling Intensity (MJ/m2)

Purchased Heating Intensity (MJ/m2)

Water Intensity (m3/m2)

Table of Contents

Program Version:EnergyPlus, Version 2.0

Tabular Output Report in Format: HTML

Building: AutoBuilt Model: All

Environment: WILMINGTON NEW CASTLE CNTY AP DE USA NSRDB WMO#=724089

Simulation Timestamp: 2007-04-07 15:24:51

Table of Contents

Report: Annual Building Utility Performance Summary

For: Entire Facility

Timestamp: 2007-04-07 15:24:51

Values gathered over 8760.00 hours

Site and Source Energy

	Total Energy (GJ)	Energy Per Total Building Area (MJ/m2)	Energy Per Conditioned Building Area (MJ/m2)
Total Site Energy	34.54	75.12
Net Site Energy	34.54	75.12
Total Source Energy	136.14	296.05
Net Source Energy	136.14	296.05

Building Area

	Area (m2)
Total Building Area	459.84
Net Conditioned Building Area	0.00

End Uses

	Electricity (GJ)	Natural Gas (GJ)	Other Fuel (GJ)	Purchased Cooling (GJ)	Purchased Heating (GJ)	Water (m3)
Heating	0.00	0.00	0.00	0.00	0.00	0.00
Cooling	0.00	0.00	0.00	0.00	0.00	0.00
Interior Lighting	4.35	0.00	0.00	0.00	0.00	0.00
Exterior Lighting	2.64	0.00	0.00	0.00	0.00	0.00
Interior Equipment	27.55	0.00	0.00	0.00	0.00	0.00
Exterior Equipment	0.00	0.00	0.00	0.00	0.00	0.00
Fans	0.00	0.00	0.00	0.00	0.00	0.00
Pumps	0.00	0.00	0.00	0.00	0.00	0.00
Heat Rejection	0.00	0.00	0.00	0.00	0.00	0.00
Humidification	0.00	0.00	0.00	0.00	0.00	0.00
Heat Recovery	0.00	0.00	0.00	0.00	0.00	0.00
Water Systems	0.00	0.00	0.00	0.00	0.00	0.00
Refrigeration	0.00	0.00	0.00	0.00	0.00	0.00
Generators	0.00	0.00	0.00	0.00	0.00	0.00

Total End Uses	34.54	0.00	0.00	0.00	0.00	0.00

End Uses By Subcategory

	Subcategory	Electricity (GJ)	Natural Gas (GJ)	Other Fuel (GJ)	Purchased Cooling (GJ)	Purchased Heating (GJ)	Water (m3)
Heating	General	0.00	0.00	0.00	0.00	0.00	0.00
Cooling	General	0.00	0.00	0.00	0.00	0.00	0.00
Interior Lighting	General Lights	4.35	0.00	0.00	0.00	0.00	0.00
Exterior Lighting	Exterior Facade Lighting	2.64	0.00	0.00	0.00	0.00	0.00
Interior Equipment	GeneralEquipment	27.55	0.00	0.00	0.00	0.00	0.00
Exterior Equipment	General	0.00	0.00	0.00	0.00	0.00	0.00
Fans	General	0.00	0.00	0.00	0.00	0.00	0.00
Pumps	General	0.00	0.00	0.00	0.00	0.00	0.00
Heat Rejection	General	0.00	0.00	0.00	0.00	0.00	0.00
Humidification	General	0.00	0.00	0.00	0.00	0.00	0.00
Heat Recovery	General	0.00	0.00	0.00	0.00	0.00	0.00
Water Systems	SHW_DEFAULT	0.00	0.00	0.00	0.00	0.00	0.00
	Water Heater	0.00	0.00	0.00	0.00	0.00	0.00
Refrigeration	General	0.00	0.00	0.00	0.00	0.00	0.00
Generators	General	0.00	0.00	0.00	0.00	0.00	0.00

Normalized Metrics

Utility Use Per Conditioned Floor Area

Utility Use Per Total Floor Area

	Electricity Intensity (MJ/m2)	Natural Gas Intensity (MJ/m2)	Other Fuel Intensity (MJ/m2)	Purchased Cooling Intensity (MJ/m2)	Purchased Heating Intensity (MJ/m2)	Water Intensity (m3/m2)
Lighting	15.20	0.00	0.00	0.00	0.00	0.00
HVAC	0.00	0.00	0.00	0.00	0.00	0.00
Other	59.92	0.00	0.00	0.00	0.00	0.00
Total	75.12	0.00	0.00	0.00	0.00	0.00

Electric Loads Satisfied

	Electricity (GJ)	Percent Electricity (%)
Fuel-Fired Power Generation	0.00	0.00
High Temperature Geothermal*	0.00	0.00
Photovoltaic Power	0.00	0.00
Wind Power*	0.00	0.00
Total On-Site Electric Sources	0.00	0.00

Electricity Coming From Utility	34.54	100.00
Surplus Electricity Going To Utility	0.00	0.00
Net Electricity From Utility	34.54	100.00

Total On-Site and Utility Electric Sources	34.54	100.00
Total Electricity End Uses	34.54	100.00

On-Site Thermal Sources

	Heat (GJ)	Percent Heat (%)
Water-Side Heat Recovery	0.00
Air to Air Heat Recovery for Cooling	0.00
Air to Air Heat Recovery for Heating	0.00
High-Temperature Geothermal*	0.00
Solar Water Thermal	0.00
Solar Air Thermal	0.00
Total On-Site Thermal Sources	0.00

Water Source Summary

	Water (m3)	Percent Water (%)
Rainwater Collection	0.00	-
Condensate Collection	0.00	-
Groundwater Well	0.00	-
Total On Site Water Sources	0.00	-
-	-	-
Initial Storage	0.00	-
Final Storage	0.00	-
Change in Storage	0.00	-
-	-	-
Water Supplied by Utility	0.00	-
-	-	-
Total On Site, Change in Storage, and Utility Water Sources	0.00	-
Total Water End Uses	0.00	-

Note 1: An asterisk (*) indicates that the feature is not yet implemented.

Table of Contents

| Top |

Annual Building Utility Performance Summary

| Entire Facility |

Input Verification and Results Summary

| Entire Facility |

Construction Cost Estimate Summary

| Entire Facility |

Climate Summary

| Entire Facility |

Equipment Summary

| Entire Facility |

Envelope Summary

| Entire Facility |

OCCUPANT COMFORT DATA SUMMARY

OUTDOOR AIR SUMMARY

EMISSIONS DATA SUMMARY

| Meter |

COMPONENTS OF PEAK ELECTRICAL DEMAND

| Meter |

Tariff Report

Economics Results Summary Report

| Entire Facility |

Table of Contents

Report: Input Verification and Results Summary

For: Entire Facility

Timestamp: 2007-04-07 15:24:51

GENERAL

	Value
Program Version and Build	EnergyPlus, Version 2.0
Weather	WILMINGTON NEW CASTLE CNTY AP DE USA NSRDB WMO#=724089
Latitude (deg)	39.67
Longitude (deg)	-75.60
Elevation (m)	22.60
Time Zone	-5.00
North Axis Angle (deg)	113.98
Hours Simulated (hrs)	8760.00

ENVELOPE

Window-Wall Ratio

	Total	North (315 to 45 deg)	East (45 to 135 deg)	South (135 to 225 deg)	West (225 to 315 deg)
Gross Wall Area (m2)	575.44	65.26	222.46	65.26	222.46
Window Area (m2)	14.20	1.61	5.49	1.61	5.49
Window-Wall Ratio (%)	0.30	2.47	2.47	2.47	2.47

Skylight-Roof Ratio

	Total
Gross Roof Area (m2)	459.84
Skylight Area (m2)	0.00
Skylight-Roof Ratio (%)	0.00

LIGHTING

Interior Connected Lighting Power

	Zone	Lighting Power Density (W/m2)	Zone Area (m2)	Total Power (W)	End Use Subcategory	Schedule Name	Average Hours/Week (hr)	Return Air Fraction	Conditioned (Y/N)
ZN_1_FLR_1_SEC_1_LIGHTS	ZN_1_FLR_1_SEC_1	15.0051	160.04	2401.44	General Lights	BLDG_LIGHT_SCH	3.36	0.0000	N
ZN_1_FLR_1_SEC_2_LIGHTS	ZN_1_FLR_1_SEC_2	15.0062	32.20	483.13	General Lights	BLDG_LIGHT_SCH	3.36	0.0000	N
ZN_1_FLR_1_SEC_3_LIGHTS	ZN_1_FLR_1_SEC_3	15.0051	160.04	2401.44	General Lights	BLDG_LIGHT_SCH	3.36	0.0000	N
ZN_1_FLR_1_SEC_4_LIGHTS	ZN_1_FLR_1_SEC_4	15.0062	32.20	483.13	General Lights	BLDG_LIGHT_SCH	3.36	0.0000	N
ZN_1_FLR_1_SEC_5_LIGHTS	ZN_1_FLR_1_SEC_5	15.0080	75.36	1131.06	General Lights	BLDG_LIGHT_SCH	3.36	0.0000	N

Exterior Connected Lighting Power

	Total Watts	Astronomical Clock/Schedule	Schedule Name	Average Annual Hours/Week
EXTERIOR FACADE LIGHTING	168.00	Astronomical Clock	ALWAYS_ON	168.00

PERFORMANCE

Zone Summary

	Area (m2)	Conditioned (Y/N)	Volume (m3)	Multipliers	Gross Wall Area (m2)	Window Area (m2)	Lighting (W/m2)	People (m2/person)	Plug and Process(W/m2)
ZN_1_FLR_1_SEC_1	160.04	No	899.28	1.00	222.46	5.49	15.0051		2.0000
ZN_1_FLR_1_SEC_2	32.20	No	180.92	1.00	65.26	1.61	15.0062		2.0001
ZN_1_FLR_1_SEC_3	160.04	No	899.28	1.00	222.46	5.49	15.0051		2.0000
ZN_1_FLR_1_SEC_4	32.20	No	180.92	1.00	65.26	1.61	15.0062		2.0001
ZN_1_FLR_1_SEC_5	75.36	No	423.55	1.00	0.00	0.00	15.0080		2.0004

Table of Contents

Report: Construction Cost Estimate Summary

For: Entire Facility

Timestamp: 2007-04-07 15:24:51

Construction Cost Estimate Summary

	Reference Bldg.	Current Bldg. Model	Difference
Line Item SubTotal ($)	0.00	13908.73	13908.73
Misc. Costs ($)	0.00	0.00	0.00
Regional Adjustment ($)	0.00	0.00	0.00
Design Fee ($)	0.00	0.00	0.00
Contractor Fee ($)	0.00	0.00	0.00
Contigency ($)	0.00	0.00	0.00
Permits, Bonds, Insurance ($)	0.00	0.00	0.00
Commissioning ($)	0.00	0.00	0.00
Cost Estimate Total ($)	0.00	13908.73	13908.73
Cost Per Conditioned Building Area ($/m2)	0.00	0.00	0.00

Cost Line Item Details

	Line No.	Item Name	Quantity.	Units	$ per Qty.	SubTotal $
--	1	INTERIOR FURNISHINGS	919.71	m2	1.00	919.71
--	2	INTERIOR FLOOR	0.00	m2	15.00	0.00
--	3	INTERIOR FLOOR SLAB	0.00	m2	35.00	0.00
--	4	DROP CEILING	0.00	m2	10.00	0.00
--	5	SLOPED METAL ROOF	0.00	m2	1.00	0.00
--	6	GABLE WALL	0.00	m2	1.00	0.00
--	7	SOUTH:CBECS_WINDOWS_SINGLE_PANE_CLEAR_0_1_FIXED_SOUTH_WINDOW	1.61	m2	1.00	1.61
--	8	EAST:CBECS_WINDOWS_SINGLE_PANE_CLEAR_0_1_FIXED_EAST_WINDOW	5.49	m2	1.00	5.49
--	9	NORTH:CBECS_WINDOWS_SINGLE_PANE_CLEAR_0_1_FIXED_NORTH_WINDOW	1.61	m2	1.00	1.61
--	10	WEST:CBECS_WINDOWS_SINGLE_PANE_CLEAR_0_1_FIXED_WEST_WINDOW	5.49	m2	1.00	5.49
--	11	SKYLIGHTCONST:ASHRAE 90.1-2004_SEC 5.5-4_0_0.02_ALL SKYLIGHTS WITHOUT CURB_SKYLIGHT	0.00	m2	1.00	0.00
--	12	ROOFS:CBECS_OLD_WAREHOUSE_NORTH_METAL BUILDING_ROOF	459.84	m2	1.00	459.84
--	13	INT-WALLS:ASHRAE 90.1-2004_SEC 5.5-4_INTERIOR WALL_INT-WALL	515.27	m2	1.00	515.27
--	14	EXT-WALLS:CBECS_OLD_WAREHOUSE_NORTH_METAL BUILDING_EXT-WALL	561.24	m2	1.00	561.24
--	15	EXT-SLAB:ASHRAE 90.1-2004_SEC 5.5-4_UNHEATED_EXT-SLAB	459.84	m2	24.86	11431.57
--	16	LIGHTING EQUIP:ZN_1_FLR_1_SEC_1	2.40	kW	1.00	2.40
--	17	LIGHTING EQUIP:ZN_1_FLR_1_SEC_2	0.48	kW	1.00	0.48
--	18	LIGHTING EQUIP:ZN_1_FLR_1_SEC_3	2.40	kW	1.00	2.40
--	19	LIGHTING EQUIP:ZN_1_FLR_1_SEC_4	0.48	kW	1.00	0.48
--	20	LIGHTING EQUIP:ZN_1_FLR_1_SEC_5	1.13	kW	1.00	1.13
Line Item SubTotal	--	--	--	--	--	13908.73

Table of Contents

Report: Climate Summary

For: Entire Facility

Timestamp: 2007-04-07 15:24:51

Design Day

	Maximum Dry Bulb (C)	Daily Temperature Range (C)	Humidity Value	Humidity Type	Wind Speed (m/s)	Wind Direction
WILMINGTON_DE_USA HEATING 99.6% CONDITIONS	-12.40	0.00	-12.40	Wet-Bulb	5.10	290.00
WILMINGTON_DE_USA COOLING .4% CONDITIONS WB=>MDB	30.60	9.40	25.30	Wet-Bulb	0.00	0.00

Table of Contents

Report: Equipment Summary

For: Entire Facility

Timestamp: 2007-04-07 15:24:51

Central Plant

	Type	Nominal Capacity (W)	Nominal Efficiency (W/W)
none

DX Coils

	Type	Nominal Capacity (W)	Nominal Efficiency (W/W)
none

Fans

	Type	Total Efficiency (W/W)	Delta Pressure (pa)	Max Flow Rate (m3/s)	Motor Heat In Air Fraction	End Use
none

Pumps

	Type	Control	Head (pa)	Power (W)	Motor Efficiency (W/W)
SHWSYS1 PUMP	PUMP:VARIABLE SPEED	INTERMITTENT	179352.00	0.00	1.00

Service Water Heating

	Type	Storage Volume (m3)	Input(W)	Thermal Efficiency (W/W)	Recovery Efficiency (W/W)	Energy Factor
SHWSYS1 WATER HEATER	WATER HEATER:MIXED	0.00	0.00	1.00	0.00	0.00

Table of Contents

Report: Envelope Summary

For: Entire Facility

Timestamp: 2007-04-07 15:24:51

Opaque Exterior

	Construction	Reflectance	U-Factor	Gross Area (m2)	Azimuth (deg)	Tilt (deg)	Cardinal Direction
ZN_1_FLR_1_SEC_1_WALL_1	CBECS_OLD_WAREHOUSE_NORTH_METAL BUILDING_EXT-WALL	0.80	2.41	222.46	293.98	90.00	W
ZN_1_FLR_1_SEC_1_FLOOR	ASHRAE 90.1-2004_SEC 5.5-4_UNHEATED_EXT-SLAB	0.30	2.69	160.04	338.98	180.00
ZN_1_FLR_1_SEC_1_CEILING	CBECS_OLD_WAREHOUSE_NORTH_METAL BUILDING_ROOF	0.30	0.84	160.04	158.98	0.00
ZN_1_FLR_1_SEC_2_WALL_1	CBECS_OLD_WAREHOUSE_NORTH_METAL BUILDING_EXT-WALL	0.80	2.41	65.26	203.98	90.00	S
ZN_1_FLR_1_SEC_2_FLOOR	ASHRAE 90.1-2004_SEC 5.5-4_UNHEATED_EXT-SLAB	0.30	2.69	32.20	248.98	180.00
ZN_1_FLR_1_SEC_2_CEILING	CBECS_OLD_WAREHOUSE_NORTH_METAL BUILDING_ROOF	0.30	0.84	32.20	68.98	0.00
ZN_1_FLR_1_SEC_3_WALL_3	CBECS_OLD_WAREHOUSE_NORTH_METAL BUILDING_EXT-WALL	0.80	2.41	222.46	113.98	90.00	E
ZN_1_FLR_1_SEC_3_FLOOR	ASHRAE 90.1-2004_SEC 5.5-4_UNHEATED_EXT-SLAB	0.30	2.69	160.04	68.98	180.00
ZN_1_FLR_1_SEC_3_CEILING	CBECS_OLD_WAREHOUSE_NORTH_METAL BUILDING_ROOF	0.30	0.84	160.04	248.98	0.00
ZN_1_FLR_1_SEC_4_WALL_4	CBECS_OLD_WAREHOUSE_NORTH_METAL BUILDING_EXT-WALL	0.80	2.41	65.26	23.98	90.00	N
ZN_1_FLR_1_SEC_4_FLOOR	ASHRAE 90.1-2004_SEC 5.5-4_UNHEATED_EXT-SLAB	0.30	2.69	32.20	23.98	180.00
ZN_1_FLR_1_SEC_4_CEILING	CBECS_OLD_WAREHOUSE_NORTH_METAL BUILDING_ROOF	0.30	0.84	32.20	203.98	0.00
ZN_1_FLR_1_SEC_5_FLOOR	ASHRAE 90.1-2004_SEC 5.5-4_UNHEATED_EXT-SLAB	0.30	2.69	75.36	23.98	180.00
ZN_1_FLR_1_SEC_5_CEILING	CBECS_OLD_WAREHOUSE_NORTH_METAL BUILDING_ROOF	0.30	0.84	75.36	203.98	0.00

Fenestration

	Construction	Area (m2)	U-Factor	SHGC	Parent Surface
ZN_1_FLR_1_SEC_1_WALL_1_WINDOW_1	CBECS_WINDOWS_SINGLE_PANE_CLEAR_0_1_FIXED_WEST_WINDOW	5.49	6.12	0.810	ZN_1_FLR_1_SEC_1_WALL_1
ZN_1_FLR_1_SEC_2_WALL_1_WINDOW_1	CBECS_WINDOWS_SINGLE_PANE_CLEAR_0_1_FIXED_SOUTH_WINDOW	1.61	6.12	0.810	ZN_1_FLR_1_SEC_2_WALL_1
ZN_1_FLR_1_SEC_3_WALL_3_WINDOW_1	CBECS_WINDOWS_SINGLE_PANE_CLEAR_0_1_FIXED_EAST_WINDOW	5.49	6.12	0.810	ZN_1_FLR_1_SEC_3_WALL_3
ZN_1_FLR_1_SEC_4_WALL_4_WINDOW_1	CBECS_WINDOWS_SINGLE_PANE_CLEAR_0_1_FIXED_NORTH_WINDOW	1.61	6.12	0.810	ZN_1_FLR_1_SEC_4_WALL_4

Table of Contents

Report: OCCUPANT COMFORT DATA SUMMARY

For: ZN_1_FLR_1_SEC_1

Timestamp: 2007-04-07 15:24:51

	PEOPLE NUMBER OF OCCUPANTS [Invalid/Undefined]	ZONE/SYS AIR TEMPERATURE {FOR HOURS SHOWN} [C]	ZONE AIR RELATIVE HUMIDITY {FOR HOURS SHOWN} [%]	THERMALCOMFORTMRT [Invalid/Undefined]	TIME NOT COMFORTABLE SUMMER OR WINTER CLOTHES {FOR HOURS SHOWN} [hr]	FANGERPMV [Invalid/Undefined]
January	0.000	0.000	0.000	0.000	0.000	0.000
February	0.000	0.000	0.000	0.000	0.000	0.000
March	0.000	0.000	0.000	0.000	0.000	0.000
April	0.000	0.000	0.000	0.000	0.000	0.000
May	0.000	0.000	0.000	0.000	0.000	0.000
June	0.000	0.000	0.000	0.000	0.000	0.000
July	0.000	0.000	0.000	0.000	0.000	0.000
August	0.000	0.000	0.000	0.000	0.000	0.000
September	0.000	0.000	0.000	0.000	0.000	0.000
October	0.000	0.000	0.000	0.000	0.000	0.000
November	0.000	0.000	0.000	0.000	0.000	0.000
December	0.000	0.000	0.000	0.000	0.000	0.000

Annual Sum or Average	0.000			0.000	0.000	0.000
Minimum of Months	0.000	0.000	0.000	0.000	0.000	0.000
Maximum of Months	0.000	0.000	0.000	0.000	0.000	0.000

Table of Contents

Report: OCCUPANT COMFORT DATA SUMMARY

For: ZN_1_FLR_1_SEC_2

Timestamp: 2007-04-07 15:24:51

	PEOPLE NUMBER OF OCCUPANTS [Invalid/Undefined]	ZONE/SYS AIR TEMPERATURE {FOR HOURS SHOWN} [C]	ZONE AIR RELATIVE HUMIDITY {FOR HOURS SHOWN} [%]	THERMALCOMFORTMRT [Invalid/Undefined]	TIME NOT COMFORTABLE SUMMER OR WINTER CLOTHES {FOR HOURS SHOWN} [hr]	FANGERPMV [Invalid/Undefined]
January	0.000	0.000	0.000	0.000	0.000	0.000
February	0.000	0.000	0.000	0.000	0.000	0.000
March	0.000	0.000	0.000	0.000	0.000	0.000
April	0.000	0.000	0.000	0.000	0.000	0.000
May	0.000	0.000	0.000	0.000	0.000	0.000
June	0.000	0.000	0.000	0.000	0.000	0.000
July	0.000	0.000	0.000	0.000	0.000	0.000
August	0.000	0.000	0.000	0.000	0.000	0.000
September	0.000	0.000	0.000	0.000	0.000	0.000
October	0.000	0.000	0.000	0.000	0.000	0.000
November	0.000	0.000	0.000	0.000	0.000	0.000
December	0.000	0.000	0.000	0.000	0.000	0.000

Annual Sum or Average	0.000			0.000	0.000	0.000
Minimum of Months	0.000	0.000	0.000	0.000	0.000	0.000
Maximum of Months	0.000	0.000	0.000	0.000	0.000	0.000

Table of Contents

Report: OCCUPANT COMFORT DATA SUMMARY

For: ZN_1_FLR_1_SEC_3

Timestamp: 2007-04-07 15:24:51

	PEOPLE NUMBER OF OCCUPANTS [Invalid/Undefined]	ZONE/SYS AIR TEMPERATURE {FOR HOURS SHOWN} [C]	ZONE AIR RELATIVE HUMIDITY {FOR HOURS SHOWN} [%]	THERMALCOMFORTMRT [Invalid/Undefined]	TIME NOT COMFORTABLE SUMMER OR WINTER CLOTHES {FOR HOURS SHOWN} [hr]	FANGERPMV [Invalid/Undefined]
January	0.000	0.000	0.000	0.000	0.000	0.000
February	0.000	0.000	0.000	0.000	0.000	0.000
March	0.000	0.000	0.000	0.000	0.000	0.000
April	0.000	0.000	0.000	0.000	0.000	0.000
May	0.000	0.000	0.000	0.000	0.000	0.000
June	0.000	0.000	0.000	0.000	0.000	0.000
July	0.000	0.000	0.000	0.000	0.000	0.000
August	0.000	0.000	0.000	0.000	0.000	0.000
September	0.000	0.000	0.000	0.000	0.000	0.000
October	0.000	0.000	0.000	0.000	0.000	0.000
November	0.000	0.000	0.000	0.000	0.000	0.000
December	0.000	0.000	0.000	0.000	0.000	0.000

Annual Sum or Average	0.000			0.000	0.000	0.000
Minimum of Months	0.000	0.000	0.000	0.000	0.000	0.000
Maximum of Months	0.000	0.000	0.000	0.000	0.000	0.000

Table of Contents

Report: OCCUPANT COMFORT DATA SUMMARY

For: ZN_1_FLR_1_SEC_4

Timestamp: 2007-04-07 15:24:51

	PEOPLE NUMBER OF OCCUPANTS [Invalid/Undefined]	ZONE/SYS AIR TEMPERATURE {FOR HOURS SHOWN} [C]	ZONE AIR RELATIVE HUMIDITY {FOR HOURS SHOWN} [%]	THERMALCOMFORTMRT [Invalid/Undefined]	TIME NOT COMFORTABLE SUMMER OR WINTER CLOTHES {FOR HOURS SHOWN} [hr]	FANGERPMV [Invalid/Undefined]
January	0.000	0.000	0.000	0.000	0.000	0.000
February	0.000	0.000	0.000	0.000	0.000	0.000
March	0.000	0.000	0.000	0.000	0.000	0.000
April	0.000	0.000	0.000	0.000	0.000	0.000
May	0.000	0.000	0.000	0.000	0.000	0.000
June	0.000	0.000	0.000	0.000	0.000	0.000
July	0.000	0.000	0.000	0.000	0.000	0.000
August	0.000	0.000	0.000	0.000	0.000	0.000
September	0.000	0.000	0.000	0.000	0.000	0.000
October	0.000	0.000	0.000	0.000	0.000	0.000
November	0.000	0.000	0.000	0.000	0.000	0.000
December	0.000	0.000	0.000	0.000	0.000	0.000

Annual Sum or Average	0.000			0.000	0.000	0.000
Minimum of Months	0.000	0.000	0.000	0.000	0.000	0.000
Maximum of Months	0.000	0.000	0.000	0.000	0.000	0.000

Table of Contents

Report: OCCUPANT COMFORT DATA SUMMARY

For: ZN_1_FLR_1_SEC_5

Timestamp: 2007-04-07 15:24:51

	PEOPLE NUMBER OF OCCUPANTS [Invalid/Undefined]	ZONE/SYS AIR TEMPERATURE {FOR HOURS SHOWN} [C]	ZONE AIR RELATIVE HUMIDITY {FOR HOURS SHOWN} [%]	THERMALCOMFORTMRT [Invalid/Undefined]	TIME NOT COMFORTABLE SUMMER OR WINTER CLOTHES {FOR HOURS SHOWN} [hr]	FANGERPMV [Invalid/Undefined]
January	0.000	0.000	0.000	0.000	0.000	0.000
February	0.000	0.000	0.000	0.000	0.000	0.000
March	0.000	0.000	0.000	0.000	0.000	0.000
April	0.000	0.000	0.000	0.000	0.000	0.000
May	0.000	0.000	0.000	0.000	0.000	0.000
June	0.000	0.000	0.000	0.000	0.000	0.000
July	0.000	0.000	0.000	0.000	0.000	0.000
August	0.000	0.000	0.000	0.000	0.000	0.000
September	0.000	0.000	0.000	0.000	0.000	0.000
October	0.000	0.000	0.000	0.000	0.000	0.000
November	0.000	0.000	0.000	0.000	0.000	0.000
December	0.000	0.000	0.000	0.000	0.000	0.000

Annual Sum or Average	0.000			0.000	0.000	0.000
Minimum of Months	0.000	0.000	0.000	0.000	0.000	0.000
Maximum of Months	0.000	0.000	0.000	0.000	0.000	0.000

Table of Contents

Report: OUTDOOR AIR SUMMARY

For: ZN_1_FLR_1_SEC_1

Timestamp: 2007-04-07 15:24:51

	ZONE PEOPLE NUMBER OF OCCUPANTS [Invalid/Undefined]	ZONE PEOPLE NUMBER OF OCCUPANTS [Invalid/Undefined]	ZONE MECHANICAL VENTILATION AIR CHANGE RATE [Invalid/Undefined]	ZONE INFILTRATION AIR CHANGE RATE {FOR HOURS SHOWN} [ach]
January	0.000	0.000	0.000	0.000
February	0.000	0.000	0.000	0.000
March	0.000	0.000	0.000	0.000
April	0.000	0.000	0.000	0.000
May	0.000	0.000	0.000	0.000
June	0.000	0.000	0.000	0.000
July	0.000	0.000	0.000	0.000
August	0.000	0.000	0.000	0.000
September	0.000	0.000	0.000	0.000
October	0.000	0.000	0.000	0.000
November	0.000	0.000	0.000	0.000
December	0.000	0.000	0.000	0.000

Annual Sum or Average	0.000	0.000	0.000
Minimum of Months	0.000	0.000	0.000	0.000
Maximum of Months	0.000	0.000	0.000	0.000

Table of Contents

Report: OUTDOOR AIR SUMMARY

For: ZN_1_FLR_1_SEC_2

Timestamp: 2007-04-07 15:24:51

	ZONE PEOPLE NUMBER OF OCCUPANTS [Invalid/Undefined]	ZONE PEOPLE NUMBER OF OCCUPANTS [Invalid/Undefined]	ZONE MECHANICAL VENTILATION AIR CHANGE RATE [Invalid/Undefined]	ZONE INFILTRATION AIR CHANGE RATE {FOR HOURS SHOWN} [ach]
January	0.000	0.000	0.000	0.000
February	0.000	0.000	0.000	0.000
March	0.000	0.000	0.000	0.000
April	0.000	0.000	0.000	0.000
May	0.000	0.000	0.000	0.000
June	0.000	0.000	0.000	0.000
July	0.000	0.000	0.000	0.000
August	0.000	0.000	0.000	0.000
September	0.000	0.000	0.000	0.000
October	0.000	0.000	0.000	0.000
November	0.000	0.000	0.000	0.000
December	0.000	0.000	0.000	0.000

Annual Sum or Average	0.000	0.000	0.000
Minimum of Months	0.000	0.000	0.000	0.000
Maximum of Months	0.000	0.000	0.000	0.000

Table of Contents

Report: OUTDOOR AIR SUMMARY

For: ZN_1_FLR_1_SEC_3

Timestamp: 2007-04-07 15:24:51

	ZONE PEOPLE NUMBER OF OCCUPANTS [Invalid/Undefined]	ZONE PEOPLE NUMBER OF OCCUPANTS [Invalid/Undefined]	ZONE MECHANICAL VENTILATION AIR CHANGE RATE [Invalid/Undefined]	ZONE INFILTRATION AIR CHANGE RATE {FOR HOURS SHOWN} [ach]
January	0.000	0.000	0.000	0.000
February	0.000	0.000	0.000	0.000
March	0.000	0.000	0.000	0.000
April	0.000	0.000	0.000	0.000
May	0.000	0.000	0.000	0.000
June	0.000	0.000	0.000	0.000
July	0.000	0.000	0.000	0.000
August	0.000	0.000	0.000	0.000
September	0.000	0.000	0.000	0.000
October	0.000	0.000	0.000	0.000
November	0.000	0.000	0.000	0.000
December	0.000	0.000	0.000	0.000

Annual Sum or Average	0.000	0.000	0.000
Minimum of Months	0.000	0.000	0.000	0.000
Maximum of Months	0.000	0.000	0.000	0.000

Table of Contents

Report: OUTDOOR AIR SUMMARY

For: ZN_1_FLR_1_SEC_4

Timestamp: 2007-04-07 15:24:51

	ZONE PEOPLE NUMBER OF OCCUPANTS [Invalid/Undefined]	ZONE PEOPLE NUMBER OF OCCUPANTS [Invalid/Undefined]	ZONE MECHANICAL VENTILATION AIR CHANGE RATE [Invalid/Undefined]	ZONE INFILTRATION AIR CHANGE RATE {FOR HOURS SHOWN} [ach]
January	0.000	0.000	0.000	0.000
February	0.000	0.000	0.000	0.000
March	0.000	0.000	0.000	0.000
April	0.000	0.000	0.000	0.000
May	0.000	0.000	0.000	0.000
June	0.000	0.000	0.000	0.000
July	0.000	0.000	0.000	0.000
August	0.000	0.000	0.000	0.000
September	0.000	0.000	0.000	0.000
October	0.000	0.000	0.000	0.000
November	0.000	0.000	0.000	0.000
December	0.000	0.000	0.000	0.000

Annual Sum or Average	0.000	0.000	0.000
Minimum of Months	0.000	0.000	0.000	0.000
Maximum of Months	0.000	0.000	0.000	0.000

Table of Contents

Report: OUTDOOR AIR SUMMARY

For: ZN_1_FLR_1_SEC_5

Timestamp: 2007-04-07 15:24:51

	ZONE PEOPLE NUMBER OF OCCUPANTS [Invalid/Undefined]	ZONE PEOPLE NUMBER OF OCCUPANTS [Invalid/Undefined]	ZONE MECHANICAL VENTILATION AIR CHANGE RATE [Invalid/Undefined]	ZONE INFILTRATION AIR CHANGE RATE {FOR HOURS SHOWN} [ach]
January	0.000	0.000	0.000	0.000
February	0.000	0.000	0.000	0.000
March	0.000	0.000	0.000	0.000
April	0.000	0.000	0.000	0.000
May	0.000	0.000	0.000	0.000
June	0.000	0.000	0.000	0.000
July	0.000	0.000	0.000	0.000
August	0.000	0.000	0.000	0.000
September	0.000	0.000	0.000	0.000
October	0.000	0.000	0.000	0.000
November	0.000	0.000	0.000	0.000
December	0.000	0.000	0.000	0.000

Annual Sum or Average	0.000	0.000	0.000
Minimum of Months	0.000	0.000	0.000	0.000
Maximum of Months	0.000	0.000	0.000	0.000

Table of Contents

Report: EMISSIONS DATA SUMMARY

For: Meter

Timestamp: 2007-04-07 15:24:51

	CO2:FACILITY [kg]	NOX:FACILITY [kg]	SO2:FACILITY [kg]	PM:FACILITY [kg]	HG:FACILITY [kg]	WATERENVIRONMENTALFACTORS:FACILITY [L]	CARBON EQUIVALENT:FACILITY [kg]
January	687.1525	1.2294	3.3040	0.0415	0.0000	39.3678	286.6586
February	616.8899	1.1037	2.9661	0.0373	0.0000	35.3424	257.3472
March	677.6351	1.2123	3.2582	0.0409	0.0000	38.8226	282.6882
April	650.3677	1.1636	3.1271	0.0393	0.0000	37.2604	271.3131
May	667.2461	1.1938	3.2083	0.0403	0.0000	38.2274	278.3543
June	643.3604	1.1510	3.0934	0.0389	0.0000	36.8589	268.3899
July	666.0259	1.1916	3.2024	0.0402	0.0000	38.1575	277.8453
August	669.8956	1.1985	3.2210	0.0405	0.0000	38.3792	279.4596
September	653.4356	1.1690	3.1419	0.0395	0.0000	37.4362	272.5930
October	680.8773	1.2181	3.2738	0.0411	0.0000	39.0083	284.0408
November	663.7200	1.1874	3.1913	0.0401	0.0000	38.0254	276.8833
December	688.3030	1.2314	3.3095	0.0416	0.0000	39.4338	287.1385

Annual Sum or Average	7964.9090	14.2498	38.2970	0.4811	0.0001	456.3198	3322.7118
Minimum of Months	616.8899	1.1037	2.9661	0.0373	0.0000	35.3424	257.3472
Maximum of Months	688.3030	1.2314	3.3095	0.0416	0.0000	39.4338	287.1385

Table of Contents

Report: COMPONENTS OF PEAK ELECTRICAL DEMAND

For: Meter

Timestamp: 2007-04-07 15:24:51

	ELECTRICITY:FACILITY {MAXIMUM}[W]	ELECTRICITY:FACILITY {TIMESTAMP}	INTERIORLIGHTS:ELECTRICITY {AT MAX/MIN} [W]	INTERIOREQUIPMENT:ELECTRICITY {AT MAX/MIN} [W]	FANS:ELECTRICITY [Invalid/Undefined]	HEATING:ELECTRICITY [Invalid/Undefined]	COOLING:ELECTRICITY [Invalid/Undefined]
January	1179.725	01-JAN-00:15	138.004	873.725	0.000	0.000	0.000
February	1179.725	01-FEB-00:15	138.004	873.725	0.000	0.000	0.000
March	1179.725	01-MAR-00:15	138.004	873.725	0.000	0.000	0.000
April	1179.725	01-APR-00:15	138.004	873.725	0.000	0.000	0.000
May	1179.725	01-MAY-00:15	138.004	873.725	0.000	0.000	0.000
June	1179.725	01-JUN-00:15	138.004	873.725	0.000	0.000	0.000
July	1179.725	01-JUL-00:15	138.004	873.725	0.000	0.000	0.000
August	1179.725	01-AUG-00:15	138.004	873.725	0.000	0.000	0.000
September	1179.725	01-SEP-00:15	138.004	873.725	0.000	0.000	0.000
October	1179.725	01-OCT-00:15	138.004	873.725	0.000	0.000	0.000
November	1179.725	01-NOV-00:15	138.004	873.725	0.000	0.000	0.000
December	1179.725	01-DEC-00:15	138.004	873.725	0.000	0.000	0.000

Annual Sum or Average					0.000	0.000	0.000
Minimum of Months	1179.725		138.004	873.725	0.000	0.000	0.000
Maximum of Months	1179.725		138.004	873.725	0.000	0.000	0.000

Table of Contents

Report: Economics Results Summary Report

For: Entire Facility

Timestamp: 2007-04-07 15:24:51

Annual Cost

	Electric:Facility	Gas:Facility	Other	Total
Cost ($)	1034.27	0.00	0.00	1034.27
Cost per Total Building Area ($/m2)	2.25	0.00	0.00	2.25
Cost per Net Conditioned Building Area ($/m2)

Tariff Summary

	Selected	Qualified	Meter	Group	Annual Cost
DELMARVA_LGS-S_LARGEGENERALSERVICE	No	No	ELECTRICITY:FACILITY	COMM ELECT	2079.62
DELMARVA_MGS-S_MEDIUMGENERALSERVICE	No	No	ELECTRICITY:FACILITY	COMM ELECT	627.60
DELMARVA_SGS-ND_SMALLGENERALSERVICE	Yes	Yes	ELECTRICITY:FACILITY	COMM ELECT	1034.27
DE_EIAMONTHLYRATEGAS	Yes	Yes	GAS:FACILITY	COMM GAS	0.00

Table of Contents

Report: Tariff Report

For: DELMARVA_LGS-S_LARGEGENERALSERVICE

Timestamp: 2007-04-07 15:24:51

	Parameter
Meter	ELECTRICITY:FACILITY
Selected	No
Group	COMM ELECT
Qualified	No
Disqualifier	MINDEMAND300KW
Computation	automatic
Units	kWh

Categories

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
EnergyCharges	30.98	27.81	30.92	29.21	30.22	28.50	29.07	29.71	28.62	30.68	30.06	30.84	356.62	30.98
DemandCharges	11.30	11.30	11.30	11.30	11.30	16.25	16.25	16.25	16.25	11.30	11.30	11.30	155.35	16.25
ServiceCharges	127.24	127.24	127.24	127.24	127.24	127.24	127.24	127.24	127.24	127.24	127.24	127.24	1526.88	127.24
Basis	169.52	166.34	169.45	167.75	168.76	171.98	172.55	173.20	172.11	169.21	168.59	169.37	2038.84	173.20
Adjustment	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Surcharge	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Subtotal	169.52	166.34	169.45	167.75	168.76	171.98	172.55	173.20	172.11	169.21	168.59	169.37	2038.84	173.20
Taxes	3.39	3.33	3.39	3.35	3.38	3.44	3.45	3.46	3.44	3.38	3.37	3.39	40.78	3.46
Total	172.91	169.67	172.84	171.10	172.13	175.42	176.00	176.66	175.55	172.60	171.97	172.76	2079.62	176.66

Charges

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max	Category
ANNUALONPEAKENERGYCHARGE	13.20	11.83	14.15	12.14	13.24	10.77	9.79	11.33	9.94	13.01	13.16	12.60	145.17	14.15	EnergyCharges
ANNUALOFFPEAKENERGYCHARGE	11.49	10.33	10.56	11.11	10.87	11.84	13.18	12.25	12.70	11.43	10.82	11.93	138.52	13.18	EnergyCharges
ANNUALDISTRIBUTIONENERGYCHARGE	3.89	3.49	3.84	3.68	3.78	3.64	3.77	3.79	3.70	3.86	3.76	3.90	45.10	3.90	EnergyCharges
ANNUALENVIRONMENTALFUNDENERGYCHARGE	0.1656	0.1486	0.1633	0.1567	0.1608	0.1550	0.1605	0.1614	0.1575	0.1641	0.1599	0.1659	1.92	0.17	EnergyCharges
ANNUALLOWINCOMEFUNDENERGYCHARGE	0.0828	0.0743	0.0816	0.0784	0.0804	0.0775	0.0802	0.0807	0.0787	0.0820	0.0800	0.0829	0.96	0.08	EnergyCharges
ANNUALANCILLARYENERGYCHARGE	2.15	1.93	2.12	2.04	2.09	2.02	2.09	2.10	2.05	2.13	2.08	2.16	24.95	2.16	EnergyCharges
ANNUALDISTRIBUTIONDEMANDCHARGE	2.84	2.84	2.84	2.84	2.84	2.84	2.84	2.84	2.84	2.84	2.84	2.84	34.08	2.84	DemandCharges
ANNUALPOWERFACTORDEMANDCHARGE	0.0354	0.0354	0.0354	0.0354	0.0354	0.0354	0.0354	0.0354	0.0354	0.0354	0.0354	0.0354	0.42	0.04	DemandCharges
ANNUALTRANSMISSIONDEMANDCHARGE	1.15	1.15	1.15	1.15	1.15	1.15	1.15	1.15	1.15	1.15	1.15	1.15	13.77	1.15	DemandCharges
WINTERSUPPLYCAPDEMANDCHARGE	7.27	7.27	7.27	7.27	7.27	0.00	0.00	0.00	0.00	7.27	7.27	7.27	58.18	7.27	DemandCharges
SUMMERSUPPLYCAPDEMANDCHARGE	0.00	0.00	0.00	0.00	0.00	12.22	12.22	12.22	12.22	0.00	0.00	0.00	48.89	12.22	DemandCharges
TAXOFTWOPERCENT	3.39	3.33	3.39	3.35	3.38	3.44	3.45	3.46	3.44	3.38	3.37	3.39	40.78	3.46	Taxes

Ratchets

Jan

Feb

Mar

Apr

May

Jun

Jul

Aug

Sep

Oct

Nov

Dec

Sum

Max

Qualifies

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
MINDEMAND300KW	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00

Native Variables

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
TotalEnergy	827.89	743.23	816.42	783.57	803.90	775.13	802.43	807.10	787.26	820.33	799.66	829.27	9596.19	829.27
TotalDemand	1.18	1.18	1.18	1.18	1.18	1.18	1.18	1.18	1.18	1.18	1.18	1.18	14.16	1.18
PeakEnergy	362.61	325.02	388.73	333.61	363.80	295.85	268.99	311.14	273.15	357.53	361.52	346.21	3988.15	388.73
PeakDemand	1.18	1.18	1.18	1.18	1.18	1.18	1.18	1.18	1.18	1.18	1.18	1.18	14.16	1.18
ShoulderEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
OffPeakEnergy	465.28	418.21	427.69	449.96	440.10	479.28	533.44	495.95	514.11	462.80	438.14	483.06	5608.04	533.44
OffPeakDemand	1.18	1.18	1.18	1.18	1.18	1.18	1.18	1.18	1.18	1.18	1.18	1.18	14.16	1.18
MidPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
MidPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsOffPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
OffPeakExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsMidPeak	1.18	1.18	1.18	1.18	1.18	1.18	1.18	1.18	1.18	1.18	1.18	1.18	14.16	1.18
MidPeakExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsShoulder	1.18	1.18	1.18	1.18	1.18	1.18	1.18	1.18	1.18	1.18	1.18	1.18	14.16	1.18
ShoulderExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsWinter	1.00	1.00	1.00	1.00	1.00	0.00	0.00	0.00	0.00	1.00	1.00	1.00	8.00	1.00
IsNotWinter	0.00	0.00	0.00	0.00	0.00	1.00	1.00	1.00	1.00	0.00	0.00	0.00	4.00	1.00
IsSpring	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotSpring	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsSummer	0.00	0.00	0.00	0.00	0.00	1.00	1.00	1.00	1.00	0.00	0.00	0.00	4.00	1.00
IsNotSummer	1.00	1.00	1.00	1.00	1.00	0.00	0.00	0.00	0.00	1.00	1.00	1.00	8.00	1.00
IsAutumn	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotAutumn	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
PeakAndShoulderEnergy	362.61	325.02	388.73	333.61	363.80	295.85	268.99	311.14	273.15	357.53	361.52	346.21	3988.15	388.73
PeakAndShoulderDemand	1.18	1.18	1.18	1.18	1.18	1.18	1.18	1.18	1.18	1.18	1.18	1.18	14.16	1.18
PeakAndMidPeakEnergy	362.61	325.02	388.73	333.61	363.80	295.85	268.99	311.14	273.15	357.53	361.52	346.21	3988.15	388.73
PeakAndMidPeakDemand	1.18	1.18	1.18	1.18	1.18	1.18	1.18	1.18	1.18	1.18	1.18	1.18	14.16	1.18
ShoulderAndOffPeakEnergy	465.28	418.21	427.69	449.96	440.10	479.28	533.44	495.95	514.11	462.80	438.14	483.06	5608.04	533.44
ShoulderAndOffPeakDemand	1.18	1.18	1.18	1.18	1.18	1.18	1.18	1.18	1.18	1.18	1.18	1.18	14.16	1.18
PeakAndOffPeakEnergy	827.89	743.23	816.42	783.57	803.90	775.13	802.43	807.10	787.26	820.33	799.66	829.27	9596.19	829.27
PeakAndOffPeakDemand	1.18	1.18	1.18	1.18	1.18	1.18	1.18	1.18	1.18	1.18	1.18	1.18	14.16	1.18

Other Variables

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
NotIncluded	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00

Computation - Automatic

MINDEMAND300KW FROM TotalDemand

ANNUALONPEAKENERGYCHARGE FROM PeakEnergy

ANNUALOFFPEAKENERGYCHARGE FROM OffPeakEnergy

ANNUALDISTRIBUTIONENERGYCHARGE FROM TotalEnergy

ANNUALENVIRONMENTALFUNDENERGYCHARGE FROM TotalEnergy

ANNUALLOWINCOMEFUNDENERGYCHARGE FROM TotalEnergy

ANNUALANCILLARYENERGYCHARGE FROM TotalEnergy

ANNUALDISTRIBUTIONDEMANDCHARGE FROM TotalDemand

ANNUALPOWERFACTORDEMANDCHARGE FROM TotalDemand

ANNUALTRANSMISSIONDEMANDCHARGE FROM TotalDemand

WINTERSUPPLYCAPDEMANDCHARGE FROM TotalDemand

SUMMERSUPPLYCAPDEMANDCHARGE FROM TotalDemand

EnergyCharges SUM ANNUALONPEAKENERGYCHARGE ANNUALOFFPEAKENERGYCHARGE ANNUALDISTRIBUTIONENERGYCHARGE ANNUALENVIRONMENTALFUNDENERGYCHARGE ANNUALLOWINCOMEFUNDENERGYCHARGE ANNUALANCILLARYENERGYCHARGE

DemandCharges SUM ANNUALDISTRIBUTIONDEMANDCHARGE ANNUALPOWERFACTORDEMANDCHARGE ANNUALTRANSMISSIONDEMANDCHARGE WINTERSUPPLYCAPDEMANDCHARGE SUMMERSUPPLYCAPDEMANDCHARGE

Basis SUM EnergyCharges DemandCharges ServiceCharges

Subtotal SUM Basis Adjustment Surcharge

TAXOFTWOPERCENT FROM Subtotal

Taxes SUM TAXOFTWOPERCENT

Total SUM Subtotal Taxes

Table of Contents

Report: Tariff Report

For: DELMARVA_MGS-S_MEDIUMGENERALSERVICE

Timestamp: 2007-04-07 15:24:51

	Parameter
Meter	ELECTRICITY:FACILITY
Selected	No
Group	COMM ELECT
Qualified	No
Disqualifier	MINENERGY3500KWH
Computation	automatic
Units	kWh

Categories

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
EnergyCharges	33.03	29.66	32.58	31.26	32.08	30.93	32.02	32.20	31.41	32.73	31.91	33.09	382.89	33.09
DemandCharges	11.59	11.59	11.59	11.59	11.59	17.59	17.59	17.59	17.59	11.59	11.59	11.59	163.05	17.59
ServiceCharges	5.78	5.78	5.78	5.78	5.78	5.78	5.78	5.78	5.78	5.78	5.78	5.78	69.36	5.78
Basis	50.40	47.02	49.94	48.63	49.44	54.30	55.39	55.57	54.78	50.10	49.27	50.45	615.30	55.57
Adjustment	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Surcharge	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Subtotal	50.40	47.02	49.94	48.63	49.44	54.30	55.39	55.57	54.78	50.10	49.27	50.45	615.30	55.57
Taxes	1.01	0.9404	0.9988	0.9726	0.9888	1.09	1.11	1.11	1.10	1.00	0.9854	1.01	12.31	1.11
Total	51.41	47.96	50.94	49.60	50.43	55.38	56.50	56.69	55.88	51.10	50.26	51.46	627.60	56.69

Charges

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max	Category
ANNUALDISTRIBUTIONENERGYCHARGE	5.71	5.13	5.63	5.41	5.55	5.35	5.54	5.57	5.43	5.66	5.52	5.72	66.21	5.72	EnergyCharges
ANNUALENVIRONMENTALFUNDENERGYCHARGE	0.1656	0.1486	0.1633	0.1567	0.1608	0.1550	0.1605	0.1614	0.1575	0.1641	0.1599	0.1659	1.92	0.17	EnergyCharges
ANNUALLOWINCOMEFUNDENERGYCHARGE	0.0828	0.0743	0.0816	0.0784	0.0804	0.0775	0.0802	0.0807	0.0787	0.0820	0.0800	0.0829	0.96	0.08	EnergyCharges
ANNUALSUPPLYENERGYCHARGE	25.00	22.45	24.66	23.66	24.28	23.41	24.23	24.37	23.78	24.77	24.15	25.04	289.80	25.04	EnergyCharges
ANNUALANCILLARYENERGYCHARGE	2.07	1.86	2.04	1.96	2.01	1.94	2.01	2.02	1.97	2.05	2.00	2.07	23.99	2.07	EnergyCharges
ANNUALDELIVERYDEMANDCHARGE	4.39	4.39	4.39	4.39	4.39	4.39	4.39	4.39	4.39	4.39	4.39	4.39	52.68	4.39	DemandCharges
ANNUALTRANSMISSIONDEMANDCHARGE	1.05	1.05	1.05	1.05	1.05	1.05	1.05	1.05	1.05	1.05	1.05	1.05	12.56	1.05	DemandCharges
WINTERSUPPLYCAPDEMANDCHARGE	6.15	6.15	6.15	6.15	6.15	0.00	0.00	0.00	0.00	6.15	6.15	6.15	49.20	6.15	DemandCharges
SUMMERSUPPLYCAPDEMANDCHARGE	0.00	0.00	0.00	0.00	0.00	12.15	12.15	12.15	12.15	0.00	0.00	0.00	48.62	12.15	DemandCharges
TAXOFTWOPERCENT	1.01	0.9404	0.9988	0.9726	0.9888	1.09	1.11	1.11	1.10	1.00	0.9854	1.01	12.31	1.11	Taxes

Ratchets

Jan

Feb

Mar

Apr

May

Jun

Jul

Aug

Sep

Oct

Nov

Dec

Sum

Max

Qualifies

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
MAXDEMAND300KW	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
MINENERGY3500KWH	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00

Native Variables

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
TotalEnergy	827.89	743.23	816.42	783.57	803.90	775.13	802.43	807.10	787.26	820.33	799.66	829.27	9596.19	829.27
TotalDemand	1.18	1.18	1.18	1.18	1.18	1.18	1.18	1.18	1.18	1.18	1.18	1.18	14.16	1.18
PeakEnergy	827.89	743.23	816.42	783.57	803.90	775.13	802.43	807.10	787.26	820.33	799.66	829.27	9596.19	829.27
PeakDemand	1.18	1.18	1.18	1.18	1.18	1.18	1.18	1.18	1.18	1.18	1.18	1.18	14.16	1.18
ShoulderEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
OffPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
OffPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
MidPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
MidPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsOffPeak	1.18	1.18	1.18	1.18	1.18	1.18	1.18	1.18	1.18	1.18	1.18	1.18	14.16	1.18
OffPeakExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsMidPeak	1.18	1.18	1.18	1.18	1.18	1.18	1.18	1.18	1.18	1.18	1.18	1.18	14.16	1.18
MidPeakExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsShoulder	1.18	1.18	1.18	1.18	1.18	1.18	1.18	1.18	1.18	1.18	1.18	1.18	14.16	1.18
ShoulderExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsWinter	1.00	1.00	1.00	1.00	1.00	0.00	0.00	0.00	0.00	1.00	1.00	1.00	8.00	1.00
IsNotWinter	0.00	0.00	0.00	0.00	0.00	1.00	1.00	1.00	1.00	0.00	0.00	0.00	4.00	1.00
IsSpring	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotSpring	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsSummer	0.00	0.00	0.00	0.00	0.00	1.00	1.00	1.00	1.00	0.00	0.00	0.00	4.00	1.00
IsNotSummer	1.00	1.00	1.00	1.00	1.00	0.00	0.00	0.00	0.00	1.00	1.00	1.00	8.00	1.00
IsAutumn	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotAutumn	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
PeakAndShoulderEnergy	827.89	743.23	816.42	783.57	803.90	775.13	802.43	807.10	787.26	820.33	799.66	829.27	9596.19	829.27
PeakAndShoulderDemand	1.18	1.18	1.18	1.18	1.18	1.18	1.18	1.18	1.18	1.18	1.18	1.18	14.16	1.18
PeakAndMidPeakEnergy	827.89	743.23	816.42	783.57	803.90	775.13	802.43	807.10	787.26	820.33	799.66	829.27	9596.19	829.27
PeakAndMidPeakDemand	1.18	1.18	1.18	1.18	1.18	1.18	1.18	1.18	1.18	1.18	1.18	1.18	14.16	1.18
ShoulderAndOffPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderAndOffPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakAndOffPeakEnergy	827.89	743.23	816.42	783.57	803.90	775.13	802.43	807.10	787.26	820.33	799.66	829.27	9596.19	829.27
PeakAndOffPeakDemand	1.18	1.18	1.18	1.18	1.18	1.18	1.18	1.18	1.18	1.18	1.18	1.18	14.16	1.18

Other Variables

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
NotIncluded	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00

Computation - Automatic

MAXDEMAND300KW FROM TotalDemand

MINENERGY3500KWH FROM TotalEnergy

ANNUALDISTRIBUTIONENERGYCHARGE FROM TotalEnergy

ANNUALENVIRONMENTALFUNDENERGYCHARGE FROM TotalEnergy

ANNUALLOWINCOMEFUNDENERGYCHARGE FROM TotalEnergy

ANNUALSUPPLYENERGYCHARGE FROM TotalEnergy

ANNUALANCILLARYENERGYCHARGE FROM TotalEnergy

ANNUALDELIVERYDEMANDCHARGE FROM TotalDemand

ANNUALTRANSMISSIONDEMANDCHARGE FROM TotalDemand

WINTERSUPPLYCAPDEMANDCHARGE FROM TotalDemand

SUMMERSUPPLYCAPDEMANDCHARGE FROM TotalDemand

EnergyCharges SUM ANNUALDISTRIBUTIONENERGYCHARGE ANNUALENVIRONMENTALFUNDENERGYCHARGE ANNUALLOWINCOMEFUNDENERGYCHARGE ANNUALSUPPLYENERGYCHARGE ANNUALANCILLARYENERGYCHARGE

DemandCharges SUM ANNUALDELIVERYDEMANDCHARGE ANNUALTRANSMISSIONDEMANDCHARGE WINTERSUPPLYCAPDEMANDCHARGE SUMMERSUPPLYCAPDEMANDCHARGE

Basis SUM EnergyCharges DemandCharges ServiceCharges

Subtotal SUM Basis Adjustment Surcharge

TAXOFTWOPERCENT FROM Subtotal

Taxes SUM TAXOFTWOPERCENT

Total SUM Subtotal Taxes

Table of Contents

Report: Tariff Report

For: DELMARVA_SGS-ND_SMALLGENERALSERVICE

Timestamp: 2007-04-07 15:24:51

	Parameter
Meter	ELECTRICITY:FACILITY
Selected	Yes
Group	COMM ELECT
Qualified	Yes
Disqualifier	n/a
Computation	automatic
Units	kWh

Categories

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
EnergyCharges	78.65	70.61	77.56	74.44	76.37	81.70	84.58	85.07	82.98	77.93	75.97	78.78	944.63	85.07
DemandCharges	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ServiceCharges	5.78	5.78	5.78	5.78	5.78	5.78	5.78	5.78	5.78	5.78	5.78	5.78	69.36	5.78
Basis	84.43	76.39	83.34	80.22	82.15	87.48	90.36	90.85	88.76	83.71	81.75	84.56	1013.99	90.85
Adjustment	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Surcharge	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Subtotal	84.43	76.39	83.34	80.22	82.15	87.48	90.36	90.85	88.76	83.71	81.75	84.56	1013.99	90.85
Taxes	1.69	1.53	1.67	1.60	1.64	1.75	1.81	1.82	1.78	1.67	1.63	1.69	20.28	1.82
Total	86.12	77.91	85.01	81.82	83.79	89.23	92.16	92.66	90.53	85.39	83.38	86.25	1034.27	92.66

Charges

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max	Category
SUMMERBASICENERGYCHARGE	0.00	0.00	0.00	0.00	0.00	43.10	44.62	44.87	43.77	0.00	0.00	0.00	176.36	44.87	EnergyCharges
WINTERBASICENERGYCHARGE	37.42	33.59	36.90	35.42	36.34	0.00	0.00	0.00	0.00	37.08	36.14	37.48	290.38	37.48	EnergyCharges
ANNUALDISTRIBUTIONENERGYCHARGE	36.26	32.55	35.76	34.32	35.21	33.95	35.15	35.35	34.48	35.93	35.02	36.32	420.31	36.32	EnergyCharges
ANNUALENVIRONMENTALFUNDENERGYCHARGE	0.1656	0.1486	0.1633	0.1567	0.1608	0.1550	0.1605	0.1614	0.1575	0.1641	0.1599	0.1659	1.92	0.17	EnergyCharges
ANNUALLOWINCOMEFUNDENERGYCHARGE	0.0828	0.0743	0.0816	0.0784	0.0804	0.0775	0.0802	0.0807	0.0787	0.0820	0.0800	0.0829	0.96	0.08	EnergyCharges
ANNUALTRANSMISSIONENERGYCHARGE	2.57	2.30	2.53	2.43	2.49	2.40	2.49	2.50	2.44	2.54	2.48	2.57	29.75	2.57	EnergyCharges
ANNUALANCILLARYENERGYCHARGE	2.15	1.93	2.12	2.04	2.09	2.02	2.09	2.10	2.05	2.13	2.08	2.16	24.95	2.16	EnergyCharges
TAXOFTWOPERCENT	1.69	1.53	1.67	1.60	1.64	1.75	1.81	1.82	1.78	1.67	1.63	1.69	20.28	1.82	Taxes

Ratchets

Jan

Feb

Mar

Apr

May

Jun

Jul

Aug

Sep

Oct

Nov

Dec

Sum

Max

Qualifies

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
MAXDEMAND300KW	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
MAXENERGY3500KWH	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00

Native Variables

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
TotalEnergy	827.89	743.23	816.42	783.57	803.90	775.13	802.43	807.10	787.26	820.33	799.66	829.27	9596.19	829.27
TotalDemand	1.18	1.18	1.18	1.18	1.18	1.18	1.18	1.18	1.18	1.18	1.18	1.18	14.16	1.18
PeakEnergy	827.89	743.23	816.42	783.57	803.90	775.13	802.43	807.10	787.26	820.33	799.66	829.27	9596.19	829.27
PeakDemand	1.18	1.18	1.18	1.18	1.18	1.18	1.18	1.18	1.18	1.18	1.18	1.18	14.16	1.18
ShoulderEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
OffPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
OffPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
MidPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
MidPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsOffPeak	1.18	1.18	1.18	1.18	1.18	1.18	1.18	1.18	1.18	1.18	1.18	1.18	14.16	1.18
OffPeakExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsMidPeak	1.18	1.18	1.18	1.18	1.18	1.18	1.18	1.18	1.18	1.18	1.18	1.18	14.16	1.18
MidPeakExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsShoulder	1.18	1.18	1.18	1.18	1.18	1.18	1.18	1.18	1.18	1.18	1.18	1.18	14.16	1.18
ShoulderExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsWinter	1.00	1.00	1.00	1.00	1.00	0.00	0.00	0.00	0.00	1.00	1.00	1.00	8.00	1.00
IsNotWinter	0.00	0.00	0.00	0.00	0.00	1.00	1.00	1.00	1.00	0.00	0.00	0.00	4.00	1.00
IsSpring	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotSpring	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsSummer	0.00	0.00	0.00	0.00	0.00	1.00	1.00	1.00	1.00	0.00	0.00	0.00	4.00	1.00
IsNotSummer	1.00	1.00	1.00	1.00	1.00	0.00	0.00	0.00	0.00	1.00	1.00	1.00	8.00	1.00
IsAutumn	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotAutumn	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
PeakAndShoulderEnergy	827.89	743.23	816.42	783.57	803.90	775.13	802.43	807.10	787.26	820.33	799.66	829.27	9596.19	829.27
PeakAndShoulderDemand	1.18	1.18	1.18	1.18	1.18	1.18	1.18	1.18	1.18	1.18	1.18	1.18	14.16	1.18
PeakAndMidPeakEnergy	827.89	743.23	816.42	783.57	803.90	775.13	802.43	807.10	787.26	820.33	799.66	829.27	9596.19	829.27
PeakAndMidPeakDemand	1.18	1.18	1.18	1.18	1.18	1.18	1.18	1.18	1.18	1.18	1.18	1.18	14.16	1.18
ShoulderAndOffPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderAndOffPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakAndOffPeakEnergy	827.89	743.23	816.42	783.57	803.90	775.13	802.43	807.10	787.26	820.33	799.66	829.27	9596.19	829.27
PeakAndOffPeakDemand	1.18	1.18	1.18	1.18	1.18	1.18	1.18	1.18	1.18	1.18	1.18	1.18	14.16	1.18

Other Variables

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
NotIncluded	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00

Computation - Automatic

MAXDEMAND300KW FROM TotalDemand

MAXENERGY3500KWH FROM TotalEnergy

SUMMERBASICENERGYCHARGE FROM TotalEnergy

WINTERBASICENERGYCHARGE FROM TotalEnergy

ANNUALDISTRIBUTIONENERGYCHARGE FROM TotalEnergy

ANNUALENVIRONMENTALFUNDENERGYCHARGE FROM TotalEnergy

ANNUALLOWINCOMEFUNDENERGYCHARGE FROM TotalEnergy

ANNUALTRANSMISSIONENERGYCHARGE FROM TotalEnergy

ANNUALANCILLARYENERGYCHARGE FROM TotalEnergy

EnergyCharges SUM SUMMERBASICENERGYCHARGE WINTERBASICENERGYCHARGE ANNUALDISTRIBUTIONENERGYCHARGE ANNUALENVIRONMENTALFUNDENERGYCHARGE ANNUALLOWINCOMEFUNDENERGYCHARGE ANNUALTRANSMISSIONENERGYCHARGE ANNUALANCILLARYENERGYCHARGE

Basis SUM EnergyCharges DemandCharges ServiceCharges

Subtotal SUM Basis Adjustment Surcharge

TAXOFTWOPERCENT FROM Subtotal

Taxes SUM TAXOFTWOPERCENT

Total SUM Subtotal Taxes

Table of Contents

Report: Tariff Report

For: DE_EIAMONTHLYRATEGAS

Timestamp: 2007-04-07 15:24:51

	Parameter
Meter	GAS:FACILITY
Selected	Yes
Group	COMM GAS
Qualified	Yes
Disqualifier	n/a
Computation	automatic
Units	MCF

Categories

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
EnergyCharges	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
DemandCharges	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ServiceCharges	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Basis	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Adjustment	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Surcharge	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Subtotal	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Taxes	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Total	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00

Charges

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max	Category
MONTHLYRATEGASCHARGE	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	EnergyCharges
TAXOFTWOPERCENT	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	Taxes

Ratchets

Jan

Feb

Mar

Apr

May

Jun

Jul

Aug

Sep

Oct

Nov

Dec

Sum

Max

Qualifies

Jan

Feb

Mar

Apr

May

Jun

Jul

Aug

Sep

Oct

Nov

Dec

Sum

Max

Native Variables

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
TotalEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
TotalDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
OffPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
OffPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
MidPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
MidPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsOffPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
OffPeakExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsMidPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
MidPeakExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsShoulder	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsWinter	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsNotWinter	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsSpring	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotSpring	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsSummer	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotSummer	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsAutumn	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotAutumn	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
PeakAndShoulderEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakAndShoulderDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakAndMidPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakAndMidPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderAndOffPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderAndOffPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakAndOffPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakAndOffPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00

Other Variables

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
NotIncluded	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
DE_MONTHLYGASRATES	9.08	11.14	10.81	11.74	12.53	12.61	12.81	11.76	11.15	10.20	8.71	9.83	132.37	12.81

Computation - Automatic

MONTHLYRATEGASCHARGE FROM TotalEnergy DE_MONTHLYGASRATES

EnergyCharges SUM MONTHLYRATEGASCHARGE

Basis SUM EnergyCharges DemandCharges ServiceCharges

Subtotal SUM Basis Adjustment Surcharge

TAXOFTWOPERCENT FROM Subtotal

Taxes SUM TAXOFTWOPERCENT

Total SUM Subtotal Taxes