AutoBuilt Model: All JACKSONVILLE INTL ARPT FL USA NSRDB WMO#=722060 2007-04-07 17:43:04

Electricity Intensity (MJ/m2)

Natural Gas Intensity (MJ/m2)

Other Fuel Intensity (MJ/m2)

Purchased Cooling Intensity (MJ/m2)

Purchased Heating Intensity (MJ/m2)

Water Intensity (m3/m2)

Table of Contents

Program Version:EnergyPlus, Version 2.0

Tabular Output Report in Format: HTML

Building: AutoBuilt Model: All

Environment: JACKSONVILLE INTL ARPT FL USA NSRDB WMO#=722060

Simulation Timestamp: 2007-04-07 17:43:04

Table of Contents

Report: Annual Building Utility Performance Summary

For: Entire Facility

Timestamp: 2007-04-07 17:43:04

Values gathered over 8760.00 hours

Site and Source Energy

	Total Energy (GJ)	Energy Per Total Building Area (MJ/m2)	Energy Per Conditioned Building Area (MJ/m2)
Total Site Energy	44.71	67.79
Net Site Energy	44.71	67.79
Total Source Energy	150.85	228.71
Net Source Energy	150.85	228.71

Building Area

	Area (m2)
Total Building Area	659.57
Net Conditioned Building Area	0.00

End Uses

	Electricity (GJ)	Natural Gas (GJ)	Other Fuel (GJ)	Purchased Cooling (GJ)	Purchased Heating (GJ)	Water (m3)
Heating	0.00	0.00	0.00	0.00	0.00	0.00
Cooling	0.00	0.00	0.00	0.00	0.00	0.00
Interior Lighting	26.45	0.00	0.00	0.00	0.00	0.00
Exterior Lighting	2.91	0.00	0.00	0.00	0.00	0.00
Interior Equipment	15.35	0.00	0.00	0.00	0.00	0.00
Exterior Equipment	0.00	0.00	0.00	0.00	0.00	0.00
Fans	0.00	0.00	0.00	0.00	0.00	0.00
Pumps	0.00	0.00	0.00	0.00	0.00	0.00
Heat Rejection	0.00	0.00	0.00	0.00	0.00	0.00
Humidification	0.00	0.00	0.00	0.00	0.00	0.00
Heat Recovery	0.00	0.00	0.00	0.00	0.00	0.00
Water Systems	0.00	0.00	0.00	0.00	0.00	0.00
Refrigeration	0.00	0.00	0.00	0.00	0.00	0.00
Generators	0.00	0.00	0.00	0.00	0.00	0.00

Total End Uses	44.71	0.00	0.00	0.00	0.00	0.00

End Uses By Subcategory

	Subcategory	Electricity (GJ)	Natural Gas (GJ)	Other Fuel (GJ)	Purchased Cooling (GJ)	Purchased Heating (GJ)	Water (m3)
Heating	General	0.00	0.00	0.00	0.00	0.00	0.00
Cooling	General	0.00	0.00	0.00	0.00	0.00	0.00
Interior Lighting	General Lights	26.45	0.00	0.00	0.00	0.00	0.00
Exterior Lighting	Exterior Facade Lighting	2.91	0.00	0.00	0.00	0.00	0.00
Interior Equipment	GeneralEquipment	15.35	0.00	0.00	0.00	0.00	0.00
Exterior Equipment	General	0.00	0.00	0.00	0.00	0.00	0.00
Fans	General	0.00	0.00	0.00	0.00	0.00	0.00
Pumps	General	0.00	0.00	0.00	0.00	0.00	0.00
Heat Rejection	General	0.00	0.00	0.00	0.00	0.00	0.00
Humidification	General	0.00	0.00	0.00	0.00	0.00	0.00
Heat Recovery	General	0.00	0.00	0.00	0.00	0.00	0.00
Water Systems	General	0.00	0.00	0.00	0.00	0.00	0.00
Refrigeration	General	0.00	0.00	0.00	0.00	0.00	0.00
Generators	General	0.00	0.00	0.00	0.00	0.00	0.00

Normalized Metrics

Utility Use Per Conditioned Floor Area

Utility Use Per Total Floor Area

	Electricity Intensity (MJ/m2)	Natural Gas Intensity (MJ/m2)	Other Fuel Intensity (MJ/m2)	Purchased Cooling Intensity (MJ/m2)	Purchased Heating Intensity (MJ/m2)	Water Intensity (m3/m2)
Lighting	44.51	0.00	0.00	0.00	0.00	0.00
HVAC	0.00	0.00	0.00	0.00	0.00	0.00
Other	23.27	0.00	0.00	0.00	0.00	0.00
Total	67.79	0.00	0.00	0.00	0.00	0.00

Electric Loads Satisfied

	Electricity (GJ)	Percent Electricity (%)
Fuel-Fired Power Generation	0.00	0.00
High Temperature Geothermal*	0.00	0.00
Photovoltaic Power	0.00	0.00
Wind Power*	0.00	0.00
Total On-Site Electric Sources	0.00	0.00

Electricity Coming From Utility	44.71	100.00
Surplus Electricity Going To Utility	0.00	0.00
Net Electricity From Utility	44.71	100.00

Total On-Site and Utility Electric Sources	44.71	100.00
Total Electricity End Uses	44.71	100.00

On-Site Thermal Sources

	Heat (GJ)	Percent Heat (%)
Water-Side Heat Recovery	0.00
Air to Air Heat Recovery for Cooling	0.00
Air to Air Heat Recovery for Heating	0.00
High-Temperature Geothermal*	0.00
Solar Water Thermal	0.00
Solar Air Thermal	0.00
Total On-Site Thermal Sources	0.00

Water Source Summary

	Water (m3)	Percent Water (%)
Rainwater Collection	0.00	-
Condensate Collection	0.00	-
Groundwater Well	0.00	-
Total On Site Water Sources	0.00	-
-	-	-
Initial Storage	0.00	-
Final Storage	0.00	-
Change in Storage	0.00	-
-	-	-
Water Supplied by Utility	0.00	-
-	-	-
Total On Site, Change in Storage, and Utility Water Sources	0.00	-
Total Water End Uses	0.00	-

Note 1: An asterisk (*) indicates that the feature is not yet implemented.

Table of Contents

| Top |

Annual Building Utility Performance Summary

| Entire Facility |

Input Verification and Results Summary

| Entire Facility |

Construction Cost Estimate Summary

| Entire Facility |

Climate Summary

| Entire Facility |

Equipment Summary

| Entire Facility |

Envelope Summary

| Entire Facility |

OCCUPANT COMFORT DATA SUMMARY

OUTDOOR AIR SUMMARY

EMISSIONS DATA SUMMARY

| Meter |

COMPONENTS OF PEAK ELECTRICAL DEMAND

| Meter |

Tariff Report

Economics Results Summary Report

| Entire Facility |

Table of Contents

Report: Input Verification and Results Summary

For: Entire Facility

Timestamp: 2007-04-07 17:43:04

GENERAL

	Value
Program Version and Build	EnergyPlus, Version 2.0
Weather	JACKSONVILLE INTL ARPT FL USA NSRDB WMO#=722060
Latitude (deg)	30.50
Longitude (deg)	-81.70
Elevation (m)	7.90
Time Zone	-5.00
North Axis Angle (deg)	5.33
Hours Simulated (hrs)	8760.00

ENVELOPE

Window-Wall Ratio

	Total	North (315 to 45 deg)	East (45 to 135 deg)	South (135 to 225 deg)	West (225 to 315 deg)
Gross Wall Area (m2)	667.49	236.22	97.53	236.22	97.53
Window Area (m2)	21.42	7.58	3.13	7.58	3.13
Window-Wall Ratio (%)	1.16	3.21	3.21	3.21	3.21

Skylight-Roof Ratio

	Total
Gross Roof Area (m2)	659.57
Skylight Area (m2)	0.00
Skylight-Roof Ratio (%)	0.00

LIGHTING

Interior Connected Lighting Power

	Zone	Lighting Power Density (W/m2)	Zone Area (m2)	Total Power (W)	End Use Subcategory	Schedule Name	Average Hours/Week (hr)	Return Air Fraction	Conditioned (Y/N)
ZN_1_FLR_1_SEC_1_LIGHTS	ZN_1_FLR_1_SEC_1	16.0717	161.77	2599.98	General Lights	BLDG_LIGHT_SCH	13.73	0.0000	N
ZN_1_FLR_1_SEC_2_LIGHTS	ZN_1_FLR_1_SEC_2	16.0720	54.53	876.39	General Lights	BLDG_LIGHT_SCH	13.73	0.0000	N
ZN_1_FLR_1_SEC_3_LIGHTS	ZN_1_FLR_1_SEC_3	16.0717	161.77	2599.98	General Lights	BLDG_LIGHT_SCH	13.73	0.0000	N
ZN_1_FLR_1_SEC_4_LIGHTS	ZN_1_FLR_1_SEC_4	16.0720	54.53	876.39	General Lights	BLDG_LIGHT_SCH	13.73	0.0000	N
ZN_1_FLR_1_SEC_5_LIGHTS	ZN_1_FLR_1_SEC_5	16.0725	226.96	3647.86	General Lights	BLDG_LIGHT_SCH	13.73	0.0000	N

Exterior Connected Lighting Power

	Total Watts	Astronomical Clock/Schedule	Schedule Name	Average Annual Hours/Week
EXTERIOR FACADE LIGHTING	185.28	Astronomical Clock	ALWAYS_ON	168.00

PERFORMANCE

Zone Summary

	Area (m2)	Conditioned (Y/N)	Volume (m3)	Multipliers	Gross Wall Area (m2)	Window Area (m2)	Lighting (W/m2)	People (m2/person)	Plug and Process(W/m2)
ZN_1_FLR_1_SEC_1	161.77	No	956.08	1.00	236.22	7.58	16.0717	131.92	2.0000
ZN_1_FLR_1_SEC_2	54.53	No	322.27	1.00	97.53	3.13	16.0720	131.90	2.0001
ZN_1_FLR_1_SEC_3	161.77	No	956.08	1.00	236.22	7.58	16.0717	131.92	2.0000
ZN_1_FLR_1_SEC_4	54.53	No	322.27	1.00	97.53	3.13	16.0720	131.90	2.0001
ZN_1_FLR_1_SEC_5	226.96	No	1341.42	1.00	0.00	0.00	16.0725	131.91	2.0001

Table of Contents

Report: Construction Cost Estimate Summary

For: Entire Facility

Timestamp: 2007-04-07 17:43:04

Construction Cost Estimate Summary

	Reference Bldg.	Current Bldg. Model	Difference
Line Item SubTotal ($)	0.00	19657.91	19657.91
Misc. Costs ($)	0.00	0.00	0.00
Regional Adjustment ($)	0.00	0.00	0.00
Design Fee ($)	0.00	0.00	0.00
Contractor Fee ($)	0.00	0.00	0.00
Contigency ($)	0.00	0.00	0.00
Permits, Bonds, Insurance ($)	0.00	0.00	0.00
Commissioning ($)	0.00	0.00	0.00
Cost Estimate Total ($)	0.00	19657.91	19657.91
Cost Per Conditioned Building Area ($/m2)	0.00	0.00	0.00

Cost Line Item Details

	Line No.	Item Name	Quantity.	Units	$ per Qty.	SubTotal $
--	1	INTERIOR FURNISHINGS	1319.18	m2	1.00	1319.18
--	2	INTERIOR FLOOR	0.00	m2	15.00	0.00
--	3	INTERIOR FLOOR SLAB	0.00	m2	35.00	0.00
--	4	DROP CEILING	0.00	m2	10.00	0.00
--	5	SLOPED METAL ROOF	0.00	m2	1.00	0.00
--	6	GABLE WALL	0.00	m2	1.00	0.00
--	7	SOUTH:CBECS_WINDOWS_SINGLE_PANE_CLEAR_0_1_FIXED_SOUTH_WINDOW	7.58	m2	1.00	7.58
--	8	EAST:CBECS_WINDOWS_SINGLE_PANE_CLEAR_0_1_FIXED_EAST_WINDOW	3.13	m2	1.00	3.13
--	9	NORTH:CBECS_WINDOWS_SINGLE_PANE_CLEAR_0_1_FIXED_NORTH_WINDOW	7.58	m2	1.00	7.58
--	10	WEST:CBECS_WINDOWS_SINGLE_PANE_CLEAR_0_1_FIXED_WEST_WINDOW	3.13	m2	1.00	3.13
--	11	SKYLIGHTCONST:ASHRAE 90.1-2004_SEC 5.5-2_0_0.02_ALL SKYLIGHTS WITHOUT CURB_SKYLIGHT	0.00	m2	1.00	0.00
--	12	ROOFS:CBECS_NEW_WAREHOUSE_SOUTH_METAL BUILDING_ROOF	659.57	m2	1.00	659.57
--	13	INT-WALLS:ASHRAE 90.1-2004_SEC 5.5-2_INTERIOR WALL_INT-WALL	604.20	m2	1.00	604.20
--	14	EXT-WALLS:CBECS_NEW_WAREHOUSE_SOUTH_METAL BUILDING_EXT-WALL	646.07	m2	1.00	646.07
--	15	EXT-SLAB:ASHRAE 90.1-2004_SEC 5.5-2_UNHEATED_EXT-SLAB	659.57	m2	24.86	16396.87
--	16	LIGHTING EQUIP:ZN_1_FLR_1_SEC_1	2.60	kW	1.00	2.60
--	17	LIGHTING EQUIP:ZN_1_FLR_1_SEC_2	0.88	kW	1.00	0.88
--	18	LIGHTING EQUIP:ZN_1_FLR_1_SEC_3	2.60	kW	1.00	2.60
--	19	LIGHTING EQUIP:ZN_1_FLR_1_SEC_4	0.88	kW	1.00	0.88
--	20	LIGHTING EQUIP:ZN_1_FLR_1_SEC_5	3.65	kW	1.00	3.65
Line Item SubTotal	--	--	--	--	--	19657.91

Table of Contents

Report: Climate Summary

For: Entire Facility

Timestamp: 2007-04-07 17:43:04

Design Day

	Maximum Dry Bulb (C)	Daily Temperature Range (C)	Humidity Value	Humidity Type	Wind Speed (m/s)	Wind Direction
JACKSONVILLE_FL_USA HEATING 99.6% CONDITIONS	-1.70	0.00	-1.70	Wet-Bulb	2.70	310.00
JACKSONVILLE_FL_USA COOLING .4% CONDITIONS WB=>MDB	32.20	9.90	26.60	Wet-Bulb	0.00	0.00

Table of Contents

Report: Equipment Summary

For: Entire Facility

Timestamp: 2007-04-07 17:43:04

Central Plant

	Type	Nominal Capacity (W)	Nominal Efficiency (W/W)
none

DX Coils

	Type	Nominal Capacity (W)	Nominal Efficiency (W/W)
none

Fans

	Type	Total Efficiency (W/W)	Delta Pressure (pa)	Max Flow Rate (m3/s)	Motor Heat In Air Fraction	End Use
none

Pumps

	Type	Control	Head (pa)	Power (W)	Motor Efficiency (W/W)
none

Service Water Heating

	Type	Storage Volume (m3)	Input(W)	Thermal Efficiency (W/W)	Recovery Efficiency (W/W)	Energy Factor
none

Table of Contents

Report: Envelope Summary

For: Entire Facility

Timestamp: 2007-04-07 17:43:04

Opaque Exterior

	Construction	Reflectance	U-Factor	Gross Area (m2)	Azimuth (deg)	Tilt (deg)	Cardinal Direction
ZN_1_FLR_1_SEC_1_WALL_1	CBECS_NEW_WAREHOUSE_SOUTH_METAL BUILDING_EXT-WALL	0.80	1.80	236.22	185.33	90.00	S
ZN_1_FLR_1_SEC_1_FLOOR	ASHRAE 90.1-2004_SEC 5.5-2_UNHEATED_EXT-SLAB	0.30	2.69	161.77	230.33	180.00
ZN_1_FLR_1_SEC_1_CEILING	CBECS_NEW_WAREHOUSE_SOUTH_METAL BUILDING_ROOF	0.30	0.60	161.77	50.33	0.00
ZN_1_FLR_1_SEC_2_WALL_1	CBECS_NEW_WAREHOUSE_SOUTH_METAL BUILDING_EXT-WALL	0.80	1.80	97.53	95.33	90.00	E
ZN_1_FLR_1_SEC_2_FLOOR	ASHRAE 90.1-2004_SEC 5.5-2_UNHEATED_EXT-SLAB	0.30	2.69	54.53	140.33	180.00
ZN_1_FLR_1_SEC_2_CEILING	CBECS_NEW_WAREHOUSE_SOUTH_METAL BUILDING_ROOF	0.30	0.60	54.53	320.33	0.00
ZN_1_FLR_1_SEC_3_WALL_3	CBECS_NEW_WAREHOUSE_SOUTH_METAL BUILDING_EXT-WALL	0.80	1.80	236.22	5.33	90.00	N
ZN_1_FLR_1_SEC_3_FLOOR	ASHRAE 90.1-2004_SEC 5.5-2_UNHEATED_EXT-SLAB	0.30	2.69	161.77	320.33	180.00
ZN_1_FLR_1_SEC_3_CEILING	CBECS_NEW_WAREHOUSE_SOUTH_METAL BUILDING_ROOF	0.30	0.60	161.77	140.33	0.00
ZN_1_FLR_1_SEC_4_WALL_4	CBECS_NEW_WAREHOUSE_SOUTH_METAL BUILDING_EXT-WALL	0.80	1.80	97.53	275.33	90.00	W
ZN_1_FLR_1_SEC_4_FLOOR	ASHRAE 90.1-2004_SEC 5.5-2_UNHEATED_EXT-SLAB	0.30	2.69	54.53	275.33	180.00
ZN_1_FLR_1_SEC_4_CEILING	CBECS_NEW_WAREHOUSE_SOUTH_METAL BUILDING_ROOF	0.30	0.60	54.53	95.33	0.00
ZN_1_FLR_1_SEC_5_FLOOR	ASHRAE 90.1-2004_SEC 5.5-2_UNHEATED_EXT-SLAB	0.30	2.69	226.96	275.33	180.00
ZN_1_FLR_1_SEC_5_CEILING	CBECS_NEW_WAREHOUSE_SOUTH_METAL BUILDING_ROOF	0.30	0.60	226.96	95.33	0.00

Fenestration

	Construction	Area (m2)	U-Factor	SHGC	Parent Surface
ZN_1_FLR_1_SEC_1_WALL_1_WINDOW_1	CBECS_WINDOWS_SINGLE_PANE_CLEAR_0_1_FIXED_SOUTH_WINDOW	7.58	6.12	0.810	ZN_1_FLR_1_SEC_1_WALL_1
ZN_1_FLR_1_SEC_2_WALL_1_WINDOW_1	CBECS_WINDOWS_SINGLE_PANE_CLEAR_0_1_FIXED_EAST_WINDOW	3.13	6.12	0.810	ZN_1_FLR_1_SEC_2_WALL_1
ZN_1_FLR_1_SEC_3_WALL_3_WINDOW_1	CBECS_WINDOWS_SINGLE_PANE_CLEAR_0_1_FIXED_NORTH_WINDOW	7.58	6.12	0.810	ZN_1_FLR_1_SEC_3_WALL_3
ZN_1_FLR_1_SEC_4_WALL_4_WINDOW_1	CBECS_WINDOWS_SINGLE_PANE_CLEAR_0_1_FIXED_WEST_WINDOW	3.13	6.12	0.810	ZN_1_FLR_1_SEC_4_WALL_4

Table of Contents

Report: OCCUPANT COMFORT DATA SUMMARY

For: ZN_1_FLR_1_SEC_1

Timestamp: 2007-04-07 17:43:04

	PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE/SYS AIR TEMPERATURE {FOR HOURS SHOWN} [C]	ZONE AIR RELATIVE HUMIDITY {FOR HOURS SHOWN} [%]	THERMALCOMFORTMRT {FOR HOURS SHOWN} [C]	TIME NOT COMFORTABLE SUMMER OR WINTER CLOTHES {FOR HOURS SHOWN} [hr]	FANGERPMV {FOR HOURS SHOWN} []
January	231.000	15.770	37.943	15.978	419.000	-0.914
February	209.000	19.036	55.780	19.032	308.500	-0.236
March	253.000	21.825	64.682	21.730	334.000	0.351
April	220.000	22.498	61.286	22.308	287.500	0.463
May	242.000	25.860	70.641	25.458	462.000	0.645
June	242.000	26.291	79.466	25.858	484.000	0.826
July	220.000	26.513	82.303	26.083	440.000	0.909
August	253.000	26.637	83.488	26.193	506.000	0.951
September	220.000	25.354	75.867	24.994	396.000	0.546
October	231.000	23.423	68.641	23.171	345.000	0.683
November	231.000	22.252	58.157	22.130	279.500	0.410
December	220.000	17.287	43.683	17.419	375.000	-0.615

Annual Sum or Average	2772.000	22.805	65.446	22.602	4636.500	0.348
Minimum of Months	209.000	15.770	37.943	15.978	279.500	-0.914
Maximum of Months	253.000	26.637	83.488	26.193	506.000	0.951

Table of Contents

Report: OCCUPANT COMFORT DATA SUMMARY

For: ZN_1_FLR_1_SEC_2

Timestamp: 2007-04-07 17:43:04

	PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE/SYS AIR TEMPERATURE {FOR HOURS SHOWN} [C]	ZONE AIR RELATIVE HUMIDITY {FOR HOURS SHOWN} [%]	THERMALCOMFORTMRT {FOR HOURS SHOWN} [C]	TIME NOT COMFORTABLE SUMMER OR WINTER CLOTHES {FOR HOURS SHOWN} [hr]	FANGERPMV {FOR HOURS SHOWN} []
January	231.000	14.502	40.198	14.620	444.000	-1.146
February	209.000	18.385	57.435	18.336	356.500	-0.357
March	253.000	21.652	65.029	21.555	322.000	0.319
April	220.000	22.967	59.495	22.819	256.000	0.550
May	242.000	26.603	67.551	26.297	466.500	0.842
June	242.000	26.914	76.646	26.577	484.000	0.993
July	220.000	27.265	78.728	26.944	440.000	1.110
August	253.000	27.086	81.297	26.719	506.000	1.072
September	220.000	25.487	75.167	25.169	395.500	0.584
October	231.000	23.189	69.452	22.932	327.500	0.641
November	231.000	21.399	60.647	21.227	299.000	0.253
December	220.000	15.908	46.872	15.953	411.500	-0.867

Annual Sum or Average	2772.000	22.703	65.121	22.516	4708.500	0.349
Minimum of Months	209.000	14.502	40.198	14.620	256.000	-1.146
Maximum of Months	253.000	27.265	81.297	26.944	506.000	1.110

Table of Contents

Report: OCCUPANT COMFORT DATA SUMMARY

For: ZN_1_FLR_1_SEC_3

Timestamp: 2007-04-07 17:43:04

	PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE/SYS AIR TEMPERATURE {FOR HOURS SHOWN} [C]	ZONE AIR RELATIVE HUMIDITY {FOR HOURS SHOWN} [%]	THERMALCOMFORTMRT {FOR HOURS SHOWN} [C]	TIME NOT COMFORTABLE SUMMER OR WINTER CLOTHES {FOR HOURS SHOWN} [hr]	FANGERPMV {FOR HOURS SHOWN} []
January	231.000	13.935	41.709	13.986	448.000	-1.250
February	209.000	17.992	58.508	17.883	376.500	-0.431
March	253.000	21.176	66.734	21.004	328.500	0.228
April	220.000	22.046	62.717	21.800	286.500	0.376
May	242.000	25.755	70.949	25.346	460.000	0.617
June	242.000	26.327	79.236	25.907	484.000	0.836
July	220.000	26.533	82.109	26.115	440.000	0.915
August	253.000	26.391	84.514	25.927	506.000	0.886
September	220.000	24.789	78.149	24.370	391.500	0.397
October	231.000	22.469	72.122	22.117	356.000	0.503
November	231.000	20.651	63.212	20.381	323.000	0.111
December	220.000	15.335	48.199	15.309	414.000	-0.974

Annual Sum or Average	2772.000	22.039	67.602	21.765	4814.000	0.200
Minimum of Months	209.000	13.935	41.709	13.986	286.500	-1.250
Maximum of Months	253.000	26.533	84.514	26.115	506.000	0.915

Table of Contents

Report: OCCUPANT COMFORT DATA SUMMARY

For: ZN_1_FLR_1_SEC_4

Timestamp: 2007-04-07 17:43:04

	PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE/SYS AIR TEMPERATURE {FOR HOURS SHOWN} [C]	ZONE AIR RELATIVE HUMIDITY {FOR HOURS SHOWN} [%]	THERMALCOMFORTMRT {FOR HOURS SHOWN} [C]	TIME NOT COMFORTABLE SUMMER OR WINTER CLOTHES {FOR HOURS SHOWN} [hr]	FANGERPMV {FOR HOURS SHOWN} []
January	231.000	14.108	41.387	14.226	438.500	-1.215
February	209.000	18.143	58.242	18.108	351.000	-0.399
March	253.000	21.430	65.946	21.341	335.500	0.280
April	220.000	22.231	62.294	22.052	304.500	0.416
May	242.000	25.982	70.273	25.629	462.000	0.681
June	242.000	26.527	78.549	26.160	484.000	0.893
July	220.000	26.701	81.551	26.334	440.000	0.964
August	253.000	26.689	83.374	26.294	506.000	0.970
September	220.000	25.104	76.993	24.760	393.000	0.486
October	231.000	22.730	71.385	22.453	361.500	0.557
November	231.000	21.009	62.194	20.826	320.000	0.183
December	220.000	15.519	48.052	15.563	413.000	-0.935

Annual Sum or Average	2772.000	22.272	66.933	22.067	4809.000	0.256
Minimum of Months	209.000	14.108	41.387	14.226	304.500	-1.215
Maximum of Months	253.000	26.701	83.374	26.334	506.000	0.970

Table of Contents

Report: OCCUPANT COMFORT DATA SUMMARY

For: ZN_1_FLR_1_SEC_5

Timestamp: 2007-04-07 17:43:04

	PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE/SYS AIR TEMPERATURE {FOR HOURS SHOWN} [C]	ZONE AIR RELATIVE HUMIDITY {FOR HOURS SHOWN} [%]	THERMALCOMFORTMRT {FOR HOURS SHOWN} [C]	TIME NOT COMFORTABLE SUMMER OR WINTER CLOTHES {FOR HOURS SHOWN} [hr]	FANGERPMV {FOR HOURS SHOWN} []
January	231.000	15.640	39.221	15.527	446.500	-0.955
February	209.000	18.910	56.057	18.663	333.500	-0.275
March	253.000	21.646	66.323	21.328	290.500	0.309
April	220.000	22.245	61.875	21.907	267.500	0.405
May	242.000	25.266	73.055	24.793	465.000	0.490
June	242.000	25.697	82.323	25.198	484.000	0.671
July	220.000	25.898	85.183	25.400	440.000	0.747
August	253.000	25.820	87.172	25.303	506.000	0.736
September	220.000	24.589	79.331	24.109	378.000	0.342
October	231.000	22.626	70.959	22.217	328.500	0.524
November	231.000	21.277	61.597	20.945	291.000	0.219
December	220.000	16.895	44.311	16.747	410.500	-0.704

Annual Sum or Average	2772.000	22.282	67.600	21.915	4641.000	0.221
Minimum of Months	209.000	15.640	39.221	15.527	267.500	-0.955
Maximum of Months	253.000	25.898	87.172	25.400	506.000	0.747

Table of Contents

Report: OUTDOOR AIR SUMMARY

For: ZN_1_FLR_1_SEC_1

Timestamp: 2007-04-07 17:43:04

	ZONE PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE PEOPLE NUMBER OF OCCUPANTS {FOR HOURS SHOWN} []	ZONE MECHANICAL VENTILATION AIR CHANGE RATE [Invalid/Undefined]	ZONE INFILTRATION AIR CHANGE RATE {FOR HOURS SHOWN} [ach]
January	231.000	1.115	0.000	0.417
February	209.000	1.115	0.000	0.417
March	253.000	1.115	0.000	0.417
April	220.000	1.115	0.000	0.417
May	242.000	1.115	0.000	0.417
June	242.000	1.115	0.000	0.417
July	220.000	1.115	0.000	0.417
August	253.000	1.115	0.000	0.417
September	220.000	1.115	0.000	0.417
October	231.000	1.115	0.000	0.417
November	231.000	1.115	0.000	0.417
December	220.000	1.115	0.000	0.417

Annual Sum or Average	2772.000	1.115	0.000	0.417
Minimum of Months	209.000	1.115	0.000	0.417
Maximum of Months	253.000	1.115	0.000	0.417

Table of Contents

Report: OUTDOOR AIR SUMMARY

For: ZN_1_FLR_1_SEC_2

Timestamp: 2007-04-07 17:43:04

	ZONE PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE PEOPLE NUMBER OF OCCUPANTS {FOR HOURS SHOWN} []	ZONE MECHANICAL VENTILATION AIR CHANGE RATE [Invalid/Undefined]	ZONE INFILTRATION AIR CHANGE RATE {FOR HOURS SHOWN} [ach]
January	231.000	0.376	0.000	0.470
February	209.000	0.376	0.000	0.470
March	253.000	0.376	0.000	0.470
April	220.000	0.376	0.000	0.470
May	242.000	0.376	0.000	0.470
June	242.000	0.376	0.000	0.470
July	220.000	0.376	0.000	0.470
August	253.000	0.376	0.000	0.470
September	220.000	0.376	0.000	0.470
October	231.000	0.376	0.000	0.470
November	231.000	0.376	0.000	0.470
December	220.000	0.376	0.000	0.470

Annual Sum or Average	2772.000	0.376	0.000	0.470
Minimum of Months	209.000	0.376	0.000	0.470
Maximum of Months	253.000	0.376	0.000	0.470

Table of Contents

Report: OUTDOOR AIR SUMMARY

For: ZN_1_FLR_1_SEC_3

Timestamp: 2007-04-07 17:43:04

	ZONE PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE PEOPLE NUMBER OF OCCUPANTS {FOR HOURS SHOWN} []	ZONE MECHANICAL VENTILATION AIR CHANGE RATE [Invalid/Undefined]	ZONE INFILTRATION AIR CHANGE RATE {FOR HOURS SHOWN} [ach]
January	231.000	1.115	0.000	0.417
February	209.000	1.115	0.000	0.417
March	253.000	1.115	0.000	0.417
April	220.000	1.115	0.000	0.417
May	242.000	1.115	0.000	0.417
June	242.000	1.115	0.000	0.417
July	220.000	1.115	0.000	0.417
August	253.000	1.115	0.000	0.417
September	220.000	1.115	0.000	0.417
October	231.000	1.115	0.000	0.417
November	231.000	1.115	0.000	0.417
December	220.000	1.115	0.000	0.417

Annual Sum or Average	2772.000	1.115	0.000	0.417
Minimum of Months	209.000	1.115	0.000	0.417
Maximum of Months	253.000	1.115	0.000	0.417

Table of Contents

Report: OUTDOOR AIR SUMMARY

For: ZN_1_FLR_1_SEC_4

Timestamp: 2007-04-07 17:43:04

	ZONE PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE PEOPLE NUMBER OF OCCUPANTS {FOR HOURS SHOWN} []	ZONE MECHANICAL VENTILATION AIR CHANGE RATE [Invalid/Undefined]	ZONE INFILTRATION AIR CHANGE RATE {FOR HOURS SHOWN} [ach]
January	231.000	0.376	0.000	0.470
February	209.000	0.376	0.000	0.470
March	253.000	0.376	0.000	0.470
April	220.000	0.376	0.000	0.470
May	242.000	0.376	0.000	0.470
June	242.000	0.376	0.000	0.470
July	220.000	0.376	0.000	0.470
August	253.000	0.376	0.000	0.470
September	220.000	0.376	0.000	0.470
October	231.000	0.376	0.000	0.470
November	231.000	0.376	0.000	0.470
December	220.000	0.376	0.000	0.470

Annual Sum or Average	2772.000	0.376	0.000	0.470
Minimum of Months	209.000	0.376	0.000	0.470
Maximum of Months	253.000	0.376	0.000	0.470

Table of Contents

Report: OUTDOOR AIR SUMMARY

For: ZN_1_FLR_1_SEC_5

Timestamp: 2007-04-07 17:43:04

	ZONE PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE PEOPLE NUMBER OF OCCUPANTS {FOR HOURS SHOWN} []	ZONE MECHANICAL VENTILATION AIR CHANGE RATE [Invalid/Undefined]	ZONE INFILTRATION AIR CHANGE RATE {FOR HOURS SHOWN} [ach]
January	231.000	1.564	0.000	0.179
February	209.000	1.564	0.000	0.179
March	253.000	1.564	0.000	0.179
April	220.000	1.564	0.000	0.179
May	242.000	1.564	0.000	0.179
June	242.000	1.564	0.000	0.179
July	220.000	1.564	0.000	0.179
August	253.000	1.564	0.000	0.179
September	220.000	1.564	0.000	0.179
October	231.000	1.564	0.000	0.179
November	231.000	1.564	0.000	0.179
December	220.000	1.564	0.000	0.179

Annual Sum or Average	2772.000	1.564	0.000	0.179
Minimum of Months	209.000	1.564	0.000	0.179
Maximum of Months	253.000	1.564	0.000	0.179

Table of Contents

Report: EMISSIONS DATA SUMMARY

For: Meter

Timestamp: 2007-04-07 17:43:04

	CO2:FACILITY [kg]	NOX:FACILITY [kg]	SO2:FACILITY [kg]	PM:FACILITY [kg]	HG:FACILITY [kg]	WATERENVIRONMENTALFACTORS:FACILITY [L]	CARBON EQUIVALENT:FACILITY [kg]
January	662.4547	1.7844	3.7937	0.1633	0.0000	543.5310	324.7494
February	597.2783	1.6089	3.4204	0.1473	0.0000	490.0550	292.7986
March	709.5296	1.9113	4.0632	0.1749	0.0000	582.1550	347.8265
April	624.2631	1.6816	3.5750	0.1539	0.0000	512.1955	306.0271
May	677.1766	1.8241	3.8780	0.1670	0.0000	555.6100	331.9664
June	672.4509	1.8114	3.8509	0.1658	0.0000	551.7327	329.6498
July	624.0684	1.6810	3.5738	0.1539	0.0000	512.0358	305.9316
August	704.9607	1.8989	4.0371	0.1738	0.0000	578.4063	345.5868
September	626.0497	1.6864	3.5852	0.1544	0.0000	513.6613	306.9029
October	658.9109	1.7749	3.7734	0.1625	0.0000	540.6234	323.0122
November	658.4027	1.7735	3.7705	0.1623	0.0000	540.2064	322.7630
December	637.3065	1.7167	3.6496	0.1571	0.0000	522.8973	312.4212

Annual Sum or Average	7852.8523	21.1531	44.9708	1.9361	0.0001	6443.1096	3849.6354
Minimum of Months	597.2783	1.6089	3.4204	0.1473	0.0000	490.0550	292.7986
Maximum of Months	709.5296	1.9113	4.0632	0.1749	0.0000	582.1550	347.8265

Table of Contents

Report: COMPONENTS OF PEAK ELECTRICAL DEMAND

For: Meter

Timestamp: 2007-04-07 17:43:04

	ELECTRICITY:FACILITY {MAXIMUM}[W]	ELECTRICITY:FACILITY {TIMESTAMP}	INTERIORLIGHTS:ELECTRICITY {AT MAX/MIN} [W]	INTERIOREQUIPMENT:ELECTRICITY {AT MAX/MIN} [W]	FANS:ELECTRICITY [Invalid/Undefined]	HEATING:ELECTRICITY [Invalid/Undefined]	COOLING:ELECTRICITY [Invalid/Undefined]
January	4088.646	02-JAN-07:15	2650.150	1253.221	0.000	0.000	0.000
February	4088.646	01-FEB-07:15	2650.150	1253.221	0.000	0.000	0.000
March	3903.371	01-MAR-07:15	2650.150	1253.221	0.000	0.000	0.000
April	4088.646	03-APR-06:15	2650.150	1253.221	0.000	0.000	0.000
May	3903.371	01-MAY-06:15	2650.150	1253.221	0.000	0.000	0.000
June	3903.371	01-JUN-06:15	2650.150	1253.221	0.000	0.000	0.000
July	3903.371	03-JUL-06:15	2650.150	1253.221	0.000	0.000	0.000
August	3903.371	01-AUG-06:15	2650.150	1253.221	0.000	0.000	0.000
September	4088.646	18-SEP-06:15	2650.150	1253.221	0.000	0.000	0.000
October	4088.646	02-OCT-06:15	2650.150	1253.221	0.000	0.000	0.000
November	4088.646	01-NOV-17:45	2650.150	1253.221	0.000	0.000	0.000
December	4088.646	01-DEC-17:30	2650.150	1253.221	0.000	0.000	0.000

Annual Sum or Average					0.000	0.000	0.000
Minimum of Months	3903.371		2650.150	1253.221	0.000	0.000	0.000
Maximum of Months	4088.646		2650.150	1253.221	0.000	0.000	0.000

Table of Contents

Report: Economics Results Summary Report

For: Entire Facility

Timestamp: 2007-04-07 17:43:04

Annual Cost

	Electric:Facility	Gas:Facility	Other	Total
Cost ($)	1362.68	0.00	0.00	1362.68
Cost per Total Building Area ($/m2)	2.07	0.00	0.00	2.07
Cost per Net Conditioned Building Area ($/m2)

Tariff Summary

	Selected	Qualified	Meter	Group	Annual Cost
FPL_GSLD-1_GENERALSERVICELARGEDEMAND	No	No	ELECTRICITY:FACILITY	COMM ELECT	1627.83
FPL_GSD-1_GENERALSERVICEDEMAND	No	No	ELECTRICITY:FACILITY	COMM ELECT	1163.51
FPL_GS-1_NONDEMAND	Yes	Yes	ELECTRICITY:FACILITY	COMM ELECT	1362.68
FL_EIAMONTHLYRATEGAS	Yes	Yes	GAS:FACILITY	COMM GAS	0.00

Table of Contents

Report: Tariff Report

For: FPL_GSLD-1_GENERALSERVICELARGEDEMAND

Timestamp: 2007-04-07 17:43:04

	Parameter
Meter	ELECTRICITY:FACILITY
Selected	No
Group	COMM ELECT
Qualified	No
Disqualifier	MINDEMAND500KW
Computation	automatic
Units	kWh

Categories

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
EnergyCharges	54.69	49.31	58.58	51.54	55.91	55.52	51.52	58.20	51.69	54.40	54.36	52.62	648.34	58.58
DemandCharges	34.10	34.10	32.55	34.10	32.55	32.55	32.55	32.55	34.10	34.10	34.10	34.10	401.47	34.10
ServiceCharges	38.12	38.12	38.12	38.12	38.12	38.12	38.12	38.12	38.12	38.12	38.12	38.12	457.44	38.12
Basis	126.91	121.53	129.25	123.76	126.58	126.19	122.20	128.88	123.91	126.62	126.58	124.84	1507.25	129.25
Adjustment	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Surcharge	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Subtotal	126.91	121.53	129.25	123.76	126.58	126.19	122.20	128.88	123.91	126.62	126.58	124.84	1507.25	129.25
Taxes	10.15	9.72	10.34	9.90	10.13	10.10	9.78	10.31	9.91	10.13	10.13	9.99	120.58	10.34
Total	137.07	131.25	139.59	133.66	136.71	136.29	131.97	139.19	133.82	136.75	136.70	134.82	1627.83	139.59

Charges

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max	Category
NON-FUELENERGYCHARGE	11.32	10.20	12.12	10.66	11.57	11.49	10.66	12.04	10.69	11.26	11.25	10.89	134.14	12.12	EnergyCharges
FUELENERGYCHARGE	41.91	37.79	44.89	39.49	42.84	42.54	39.48	44.60	39.61	41.69	41.65	40.32	496.81	44.89	EnergyCharges
CONSERVATIONENERGYCHARGE	1.26	1.13	1.35	1.18	1.29	1.28	1.18	1.34	1.19	1.25	1.25	1.21	14.90	1.35	EnergyCharges
ENVIRONMENTALENERGYCHARGE	0.2096	0.1889	0.2244	0.1975	0.2142	0.2127	0.1974	0.2230	0.1980	0.2084	0.2083	0.2016	2.48	0.22	EnergyCharges
TAXOFEIGHTPERCENT	10.15	9.72	10.34	9.90	10.13	10.10	9.78	10.31	9.91	10.13	10.13	9.99	120.58	10.34	Taxes
ANNUALDEMANDBASECHARGE	23.76	23.76	22.68	23.76	22.68	22.68	22.68	22.68	23.76	23.76	23.76	23.76	279.68	23.76	DemandCharges
ANNUALDEMANDCAPACITYCHARGE	10.34	10.34	9.88	10.34	9.88	9.88	9.88	9.88	10.34	10.34	10.34	10.34	121.79	10.34	DemandCharges

Ratchets

Jan

Feb

Mar

Apr

May

Jun

Jul

Aug

Sep

Oct

Nov

Dec

Sum

Max

Qualifies

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
MAXDEMAND3000KW	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
MINDEMAND500KW	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00

Native Variables

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
TotalEnergy	1047.76	944.68	1122.22	987.36	1071.05	1063.57	987.05	1114.99	990.18	1042.16	1041.35	1007.99	12420.34	1122.22
TotalDemand	4.09	4.09	3.90	4.09	3.90	3.90	3.90	3.90	4.09	4.09	4.09	4.09	48.14	4.09
PeakEnergy	1047.76	944.68	1122.22	987.36	1071.05	1063.57	987.05	1114.99	990.18	1042.16	1041.35	1007.99	12420.34	1122.22
PeakDemand	4.09	4.09	3.90	4.09	3.90	3.90	3.90	3.90	4.09	4.09	4.09	4.09	48.14	4.09
ShoulderEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
OffPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
OffPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
MidPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
MidPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsOffPeak	4.09	4.09	3.90	4.09	3.90	3.90	3.90	3.90	4.09	4.09	4.09	4.09	48.14	4.09
OffPeakExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsMidPeak	4.09	4.09	3.90	4.09	3.90	3.90	3.90	3.90	4.09	4.09	4.09	4.09	48.14	4.09
MidPeakExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsShoulder	4.09	4.09	3.90	4.09	3.90	3.90	3.90	3.90	4.09	4.09	4.09	4.09	48.14	4.09
ShoulderExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsWinter	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsNotWinter	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsSpring	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotSpring	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsSummer	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotSummer	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsAutumn	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotAutumn	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
PeakAndShoulderEnergy	1047.76	944.68	1122.22	987.36	1071.05	1063.57	987.05	1114.99	990.18	1042.16	1041.35	1007.99	12420.34	1122.22
PeakAndShoulderDemand	4.09	4.09	3.90	4.09	3.90	3.90	3.90	3.90	4.09	4.09	4.09	4.09	48.14	4.09
PeakAndMidPeakEnergy	1047.76	944.68	1122.22	987.36	1071.05	1063.57	987.05	1114.99	990.18	1042.16	1041.35	1007.99	12420.34	1122.22
PeakAndMidPeakDemand	4.09	4.09	3.90	4.09	3.90	3.90	3.90	3.90	4.09	4.09	4.09	4.09	48.14	4.09
ShoulderAndOffPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderAndOffPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakAndOffPeakEnergy	1047.76	944.68	1122.22	987.36	1071.05	1063.57	987.05	1114.99	990.18	1042.16	1041.35	1007.99	12420.34	1122.22
PeakAndOffPeakDemand	4.09	4.09	3.90	4.09	3.90	3.90	3.90	3.90	4.09	4.09	4.09	4.09	48.14	4.09

Other Variables

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
NotIncluded	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00

Computation - Automatic

MAXDEMAND3000KW FROM TotalDemand

MINDEMAND500KW FROM TotalDemand

NON-FUELENERGYCHARGE FROM TotalEnergy

FUELENERGYCHARGE FROM TotalEnergy

CONSERVATIONENERGYCHARGE FROM TotalEnergy

ENVIRONMENTALENERGYCHARGE FROM TotalEnergy

ANNUALDEMANDBASECHARGE FROM TotalDemand

ANNUALDEMANDCAPACITYCHARGE FROM TotalDemand

EnergyCharges SUM NON-FUELENERGYCHARGE FUELENERGYCHARGE CONSERVATIONENERGYCHARGE ENVIRONMENTALENERGYCHARGE

DemandCharges SUM ANNUALDEMANDBASECHARGE ANNUALDEMANDCAPACITYCHARGE

Basis SUM EnergyCharges DemandCharges ServiceCharges

Subtotal SUM Basis Adjustment Surcharge

TAXOFEIGHTPERCENT FROM Subtotal

Taxes SUM TAXOFEIGHTPERCENT

Total SUM Subtotal Taxes

Table of Contents

Report: Tariff Report

For: FPL_GSD-1_GENERALSERVICEDEMAND

Timestamp: 2007-04-07 17:43:04

	Parameter
Meter	ELECTRICITY:FACILITY
Selected	No
Group	COMM ELECT
Qualified	No
Disqualifier	MINDEMAND20KW
Computation	automatic
Units	kWh

Categories

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
EnergyCharges	57.94	52.24	62.06	54.60	59.23	58.82	54.58	61.66	54.76	57.63	57.59	55.74	686.85	62.06
DemandCharges	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ServiceCharges	32.54	32.54	32.54	32.54	32.54	32.54	32.54	32.54	32.54	32.54	32.54	32.54	390.48	32.54
Basis	90.48	84.78	94.60	87.14	91.77	91.36	87.12	94.20	87.30	90.17	90.13	88.28	1077.33	94.60
Adjustment	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Surcharge	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Subtotal	90.48	84.78	94.60	87.14	91.77	91.36	87.12	94.20	87.30	90.17	90.13	88.28	1077.33	94.60
Taxes	7.24	6.78	7.57	6.97	7.34	7.31	6.97	7.54	6.98	7.21	7.21	7.06	86.19	7.57
Total	97.72	91.56	102.17	94.11	99.11	98.66	94.09	101.73	94.28	97.38	97.34	95.34	1163.51	102.17

Charges

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max	Category
NON-FUELENERGYCHARGE	14.35	12.94	15.37	13.53	14.67	14.57	13.52	15.28	13.57	14.28	14.27	13.81	170.16	15.37	EnergyCharges
FUELENERGYCHARGE	42.02	37.88	45.00	39.59	42.95	42.65	39.58	44.71	39.71	41.79	41.76	40.42	498.06	45.00	EnergyCharges
CONSERVATIONENERGYCHARGE	1.36	1.23	1.46	1.28	1.39	1.38	1.28	1.45	1.29	1.35	1.35	1.31	16.15	1.46	EnergyCharges
ENVIRONMENTALENERGYCHARGE	0.2096	0.1889	0.2244	0.1975	0.2142	0.2127	0.1974	0.2230	0.1980	0.2084	0.2083	0.2016	2.48	0.22	EnergyCharges
TAXOFEIGHTPERCENT	7.24	6.78	7.57	6.97	7.34	7.31	6.97	7.54	6.98	7.21	7.21	7.06	86.19	7.57	Taxes
ANNUALDEMANDBASECHARGE	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	DemandCharges
ANNUALDEMANDCAPACITYCHARGE	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	DemandCharges

Ratchets

Jan

Feb

Mar

Apr

May

Jun

Jul

Aug

Sep

Oct

Nov

Dec

Sum

Max

Qualifies

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
MAXDEMAND500KW	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
MINDEMAND20KW	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00

Native Variables

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
TotalEnergy	1047.76	944.68	1122.22	987.36	1071.05	1063.57	987.05	1114.99	990.18	1042.16	1041.35	1007.99	12420.34	1122.22
TotalDemand	4.09	4.09	3.90	4.09	3.90	3.90	3.90	3.90	4.09	4.09	4.09	4.09	48.14	4.09
PeakEnergy	1047.76	944.68	1122.22	987.36	1071.05	1063.57	987.05	1114.99	990.18	1042.16	1041.35	1007.99	12420.34	1122.22
PeakDemand	4.09	4.09	3.90	4.09	3.90	3.90	3.90	3.90	4.09	4.09	4.09	4.09	48.14	4.09
ShoulderEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
OffPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
OffPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
MidPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
MidPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsOffPeak	4.09	4.09	3.90	4.09	3.90	3.90	3.90	3.90	4.09	4.09	4.09	4.09	48.14	4.09
OffPeakExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsMidPeak	4.09	4.09	3.90	4.09	3.90	3.90	3.90	3.90	4.09	4.09	4.09	4.09	48.14	4.09
MidPeakExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsShoulder	4.09	4.09	3.90	4.09	3.90	3.90	3.90	3.90	4.09	4.09	4.09	4.09	48.14	4.09
ShoulderExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsWinter	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsNotWinter	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsSpring	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotSpring	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsSummer	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotSummer	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsAutumn	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotAutumn	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
PeakAndShoulderEnergy	1047.76	944.68	1122.22	987.36	1071.05	1063.57	987.05	1114.99	990.18	1042.16	1041.35	1007.99	12420.34	1122.22
PeakAndShoulderDemand	4.09	4.09	3.90	4.09	3.90	3.90	3.90	3.90	4.09	4.09	4.09	4.09	48.14	4.09
PeakAndMidPeakEnergy	1047.76	944.68	1122.22	987.36	1071.05	1063.57	987.05	1114.99	990.18	1042.16	1041.35	1007.99	12420.34	1122.22
PeakAndMidPeakDemand	4.09	4.09	3.90	4.09	3.90	3.90	3.90	3.90	4.09	4.09	4.09	4.09	48.14	4.09
ShoulderAndOffPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderAndOffPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakAndOffPeakEnergy	1047.76	944.68	1122.22	987.36	1071.05	1063.57	987.05	1114.99	990.18	1042.16	1041.35	1007.99	12420.34	1122.22
PeakAndOffPeakDemand	4.09	4.09	3.90	4.09	3.90	3.90	3.90	3.90	4.09	4.09	4.09	4.09	48.14	4.09

Other Variables

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
NotIncluded	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00

Computation - Automatic

MAXDEMAND500KW FROM TotalDemand

MINDEMAND20KW FROM TotalDemand

NON-FUELENERGYCHARGE FROM TotalEnergy

FUELENERGYCHARGE FROM TotalEnergy

CONSERVATIONENERGYCHARGE FROM TotalEnergy

ENVIRONMENTALENERGYCHARGE FROM TotalEnergy

ANNUALDEMANDBASECHARGE FROM TotalDemand

ANNUALDEMANDCAPACITYCHARGE FROM TotalDemand

EnergyCharges SUM NON-FUELENERGYCHARGE FUELENERGYCHARGE CONSERVATIONENERGYCHARGE ENVIRONMENTALENERGYCHARGE

DemandCharges SUM ANNUALDEMANDBASECHARGE ANNUALDEMANDCAPACITYCHARGE

Basis SUM EnergyCharges DemandCharges ServiceCharges

Subtotal SUM Basis Adjustment Surcharge

TAXOFEIGHTPERCENT FROM Subtotal

Taxes SUM TAXOFEIGHTPERCENT

Total SUM Subtotal Taxes

Table of Contents

Report: Tariff Report

For: FPL_GS-1_NONDEMAND

Timestamp: 2007-04-07 17:43:04

	Parameter
Meter	ELECTRICITY:FACILITY
Selected	Yes
Group	COMM ELECT
Qualified	Yes
Disqualifier	n/a
Computation	automatic
Units	kWh

Categories

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
EnergyCharges	97.97	88.33	104.93	92.32	100.14	99.44	92.29	104.25	92.58	97.44	97.37	94.25	1161.30	104.93
DemandCharges	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ServiceCharges	8.37	8.37	8.37	8.37	8.37	8.37	8.37	8.37	8.37	8.37	8.37	8.37	100.44	8.37
Basis	106.34	96.70	113.30	100.69	108.51	107.81	100.66	112.62	100.95	105.81	105.74	102.62	1261.74	113.30
Adjustment	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Surcharge	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Subtotal	106.34	96.70	113.30	100.69	108.51	107.81	100.66	112.62	100.95	105.81	105.74	102.62	1261.74	113.30
Taxes	8.51	7.74	9.06	8.06	8.68	8.63	8.05	9.01	8.08	8.46	8.46	8.21	100.94	9.06
Total	114.84	104.43	122.36	108.74	117.19	116.44	108.71	121.63	109.03	114.28	114.20	110.83	1362.68	122.36

Charges

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max	Category
NON-FUELENERGYCHARGE	40.44	36.46	43.32	38.11	41.34	41.05	38.10	43.04	38.22	40.23	40.20	38.91	479.43	43.32	EnergyCharges
FUELENERGYCHARGE	42.85	38.64	45.90	40.38	43.81	43.50	40.37	45.60	40.50	42.62	42.59	41.23	507.99	45.90	EnergyCharges
CONSERVATION	1.47	1.32	1.57	1.38	1.50	1.49	1.38	1.56	1.39	1.46	1.46	1.41	17.39	1.57	EnergyCharges
CAPACITY	6.60	5.95	7.07	6.22	6.75	6.70	6.22	7.02	6.24	6.57	6.56	6.35	78.25	7.07	EnergyCharges
TAXOFEIGHTPERCENT	8.51	7.74	9.06	8.06	8.68	8.63	8.05	9.01	8.08	8.46	8.46	8.21	100.94	9.06	Taxes

Ratchets

Jan

Feb

Mar

Apr

May

Jun

Jul

Aug

Sep

Oct

Nov

Dec

Sum

Max

Qualifies

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
MAXDEMAND20KW	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00

Native Variables

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
TotalEnergy	1047.76	944.68	1122.22	987.36	1071.05	1063.57	987.05	1114.99	990.18	1042.16	1041.35	1007.99	12420.34	1122.22
TotalDemand	4.09	4.09	3.90	4.09	3.90	3.90	3.90	3.90	4.09	4.09	4.09	4.09	48.14	4.09
PeakEnergy	1047.76	944.68	1122.22	987.36	1071.05	1063.57	987.05	1114.99	990.18	1042.16	1041.35	1007.99	12420.34	1122.22
PeakDemand	4.09	4.09	3.90	4.09	3.90	3.90	3.90	3.90	4.09	4.09	4.09	4.09	48.14	4.09
ShoulderEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
OffPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
OffPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
MidPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
MidPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsOffPeak	4.09	4.09	3.90	4.09	3.90	3.90	3.90	3.90	4.09	4.09	4.09	4.09	48.14	4.09
OffPeakExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsMidPeak	4.09	4.09	3.90	4.09	3.90	3.90	3.90	3.90	4.09	4.09	4.09	4.09	48.14	4.09
MidPeakExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsShoulder	4.09	4.09	3.90	4.09	3.90	3.90	3.90	3.90	4.09	4.09	4.09	4.09	48.14	4.09
ShoulderExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsWinter	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsNotWinter	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsSpring	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotSpring	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsSummer	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotSummer	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsAutumn	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotAutumn	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
PeakAndShoulderEnergy	1047.76	944.68	1122.22	987.36	1071.05	1063.57	987.05	1114.99	990.18	1042.16	1041.35	1007.99	12420.34	1122.22
PeakAndShoulderDemand	4.09	4.09	3.90	4.09	3.90	3.90	3.90	3.90	4.09	4.09	4.09	4.09	48.14	4.09
PeakAndMidPeakEnergy	1047.76	944.68	1122.22	987.36	1071.05	1063.57	987.05	1114.99	990.18	1042.16	1041.35	1007.99	12420.34	1122.22
PeakAndMidPeakDemand	4.09	4.09	3.90	4.09	3.90	3.90	3.90	3.90	4.09	4.09	4.09	4.09	48.14	4.09
ShoulderAndOffPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderAndOffPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakAndOffPeakEnergy	1047.76	944.68	1122.22	987.36	1071.05	1063.57	987.05	1114.99	990.18	1042.16	1041.35	1007.99	12420.34	1122.22
PeakAndOffPeakDemand	4.09	4.09	3.90	4.09	3.90	3.90	3.90	3.90	4.09	4.09	4.09	4.09	48.14	4.09

Other Variables

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
NotIncluded	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00

Computation - Automatic

MAXDEMAND20KW FROM TotalDemand

NON-FUELENERGYCHARGE FROM TotalEnergy

FUELENERGYCHARGE FROM TotalEnergy

CONSERVATION FROM TotalEnergy

CAPACITY FROM TotalEnergy TotalEnergy

EnergyCharges SUM NON-FUELENERGYCHARGE FUELENERGYCHARGE CONSERVATION CAPACITY CAPACITY

Basis SUM EnergyCharges DemandCharges ServiceCharges

Subtotal SUM Basis Adjustment Surcharge

TAXOFEIGHTPERCENT FROM Subtotal

Taxes SUM TAXOFEIGHTPERCENT

Total SUM Subtotal Taxes

Table of Contents

Report: Tariff Report

For: FL_EIAMONTHLYRATEGAS

Timestamp: 2007-04-07 17:43:04

	Parameter
Meter	GAS:FACILITY
Selected	Yes
Group	COMM GAS
Qualified	Yes
Disqualifier	n/a
Computation	automatic
Units	MCF

Categories

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
EnergyCharges	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
DemandCharges	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ServiceCharges	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Basis	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Adjustment	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Surcharge	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Subtotal	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Taxes	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Total	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00

Charges

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max	Category
MONTHLYRATEGASCHARGE	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	EnergyCharges
TAXOFEIGHTPERCENT	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	Taxes

Ratchets

Jan

Feb

Mar

Apr

May

Jun

Jul

Aug

Sep

Oct

Nov

Dec

Sum

Max

Qualifies

Jan

Feb

Mar

Apr

May

Jun

Jul

Aug

Sep

Oct

Nov

Dec

Sum

Max

Native Variables

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
TotalEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
TotalDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
OffPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
OffPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
MidPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
MidPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsOffPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
OffPeakExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsMidPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
MidPeakExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsShoulder	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsWinter	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsNotWinter	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsSpring	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotSpring	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsSummer	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotSummer	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsAutumn	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotAutumn	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
PeakAndShoulderEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakAndShoulderDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakAndMidPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakAndMidPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderAndOffPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderAndOffPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakAndOffPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakAndOffPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00

Other Variables

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
NotIncluded	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
FL_MONTHLYGASRATES	11.16	11.29	11.27	11.16	11.32	11.63	11.78	11.31	11.34	11.12	10.36	10.74	134.48	11.78

Computation - Automatic

MONTHLYRATEGASCHARGE FROM TotalEnergy FL_MONTHLYGASRATES

EnergyCharges SUM MONTHLYRATEGASCHARGE

Basis SUM EnergyCharges DemandCharges ServiceCharges

Subtotal SUM Basis Adjustment Surcharge

TAXOFEIGHTPERCENT FROM Subtotal

Taxes SUM TAXOFEIGHTPERCENT

Total SUM Subtotal Taxes