Table of Contents

Program Version:EnergyPlus, Version 2.0

Tabular Output Report in Format: HTML

Building: AutoBuilt Model: All

Environment: BRISTOL TRI CITY AIRPORT TN USA NSRDB WMO#=723183

Simulation Timestamp: 2007-04-07 18:38:11


Table of Contents

Report: Annual Building Utility Performance Summary

For: Entire Facility

Timestamp: 2007-04-07 18:38:11

Values gathered over 8760.00 hours



Site and Source Energy

Total Energy (GJ) Energy Per Total Building Area (MJ/m2) Energy Per Conditioned Building Area (MJ/m2)
Total Site Energy 20.53 65.96  
Net Site Energy 20.53 65.96  
Total Source Energy 65.56 210.68  
Net Source Energy 65.56 210.68  


Building Area

Area (m2)
Total Building Area 311.21
Net Conditioned Building Area 0.00


End Uses

Electricity (GJ) Natural Gas (GJ) Other Fuel (GJ) Purchased Cooling (GJ) Purchased Heating (GJ) Water (m3)
Heating 0.00 0.00 0.00 0.00 0.00 0.00
Cooling 0.00 0.00 0.00 0.00 0.00 0.00
Interior Lighting 0.00 0.00 0.00 0.00 0.00 0.00
Exterior Lighting 1.88 0.00 0.00 0.00 0.00 0.00
Interior Equipment 18.65 0.00 0.00 0.00 0.00 0.00
Exterior Equipment 0.00 0.00 0.00 0.00 0.00 0.00
Fans 0.00 0.00 0.00 0.00 0.00 0.00
Pumps 0.00 0.00 0.00 0.00 0.00 0.00
Heat Rejection 0.00 0.00 0.00 0.00 0.00 0.00
Humidification 0.00 0.00 0.00 0.00 0.00 0.00
Heat Recovery 0.00 0.00 0.00 0.00 0.00 0.00
Water Systems 0.00 0.00 0.00 0.00 0.00 0.00
Refrigeration 0.00 0.00 0.00 0.00 0.00 0.00
Generators 0.00 0.00 0.00 0.00 0.00 0.00
             
Total End Uses 20.53 0.00 0.00 0.00 0.00 0.00


End Uses By Subcategory

Subcategory Electricity (GJ) Natural Gas (GJ) Other Fuel (GJ) Purchased Cooling (GJ) Purchased Heating (GJ) Water (m3)
Heating General 0.00 0.00 0.00 0.00 0.00 0.00
Cooling General 0.00 0.00 0.00 0.00 0.00 0.00
Interior Lighting General Lights 0.00 0.00 0.00 0.00 0.00 0.00
Exterior Lighting Exterior Facade Lighting 1.88 0.00 0.00 0.00 0.00 0.00
Interior Equipment GeneralEquipment 18.65 0.00 0.00 0.00 0.00 0.00
Exterior Equipment General 0.00 0.00 0.00 0.00 0.00 0.00
Fans General 0.00 0.00 0.00 0.00 0.00 0.00
Pumps General 0.00 0.00 0.00 0.00 0.00 0.00
Heat Rejection General 0.00 0.00 0.00 0.00 0.00 0.00
Humidification General 0.00 0.00 0.00 0.00 0.00 0.00
Heat Recovery General 0.00 0.00 0.00 0.00 0.00 0.00
Water Systems General 0.00 0.00 0.00 0.00 0.00 0.00
Refrigeration General 0.00 0.00 0.00 0.00 0.00 0.00
Generators General 0.00 0.00 0.00 0.00 0.00 0.00


Normalized Metrics

Utility Use Per Conditioned Floor Area

Electricity Intensity (MJ/m2) Natural Gas Intensity (MJ/m2) Other Fuel Intensity (MJ/m2) Purchased Cooling Intensity (MJ/m2) Purchased Heating Intensity (MJ/m2) Water Intensity (m3/m2)
Lighting            
HVAC            
Other            
Total            


Utility Use Per Total Floor Area

Electricity Intensity (MJ/m2) Natural Gas Intensity (MJ/m2) Other Fuel Intensity (MJ/m2) Purchased Cooling Intensity (MJ/m2) Purchased Heating Intensity (MJ/m2) Water Intensity (m3/m2)
Lighting 6.04 0.00 0.00 0.00 0.00 0.00
HVAC 0.00 0.00 0.00 0.00 0.00 0.00
Other 59.92 0.00 0.00 0.00 0.00 0.00
Total 65.96 0.00 0.00 0.00 0.00 0.00


Electric Loads Satisfied

Electricity (GJ) Percent Electricity (%)
Fuel-Fired Power Generation 0.00 0.00
High Temperature Geothermal* 0.00 0.00
Photovoltaic Power 0.00 0.00
Wind Power* 0.00 0.00
Total On-Site Electric Sources 0.00 0.00
     
Electricity Coming From Utility 20.53 100.00
Surplus Electricity Going To Utility 0.00 0.00
Net Electricity From Utility 20.53 100.00
     
Total On-Site and Utility Electric Sources 20.53 100.00
Total Electricity End Uses 20.53 100.00


On-Site Thermal Sources

Heat (GJ) Percent Heat (%)
Water-Side Heat Recovery 0.00  
Air to Air Heat Recovery for Cooling 0.00  
Air to Air Heat Recovery for Heating 0.00  
High-Temperature Geothermal* 0.00  
Solar Water Thermal 0.00  
Solar Air Thermal 0.00  
Total On-Site Thermal Sources 0.00  


Water Source Summary

Water (m3) Percent Water (%)
Rainwater Collection 0.00 -
Condensate Collection 0.00 -
Groundwater Well 0.00 -
Total On Site Water Sources 0.00 -
- - -
Initial Storage 0.00 -
Final Storage 0.00 -
Change in Storage 0.00 -
- - -
Water Supplied by Utility 0.00 -
- - -
Total On Site, Change in Storage, and Utility Water Sources 0.00 -
Total Water End Uses 0.00 -


Note 1: An asterisk (*) indicates that the feature is not yet implemented.


Table of Contents

| Top |

Annual Building Utility Performance Summary

| Entire Facility |

Input Verification and Results Summary

| Entire Facility |

Construction Cost Estimate Summary

| Entire Facility |

Climate Summary

| Entire Facility |

Equipment Summary

| Entire Facility |

Envelope Summary

| Entire Facility |

OCCUPANT COMFORT DATA SUMMARY

| ZN_1_FLR_1_SEC_1 | ZN_1_FLR_1_SEC_2 | ZN_1_FLR_1_SEC_3 | ZN_1_FLR_1_SEC_4 | ZN_1_FLR_1_SEC_5 |

OUTDOOR AIR SUMMARY

| ZN_1_FLR_1_SEC_1 | ZN_1_FLR_1_SEC_2 | ZN_1_FLR_1_SEC_3 | ZN_1_FLR_1_SEC_4 | ZN_1_FLR_1_SEC_5 |

EMISSIONS DATA SUMMARY

| Meter |

COMPONENTS OF PEAK ELECTRICAL DEMAND

| Meter |

Tariff Report

| CITYOFMEMPHIS_GSA_GENERALPOWPARTA-3 | CITYOFMEMPHIS_GSA_GENERALPOWPARTA-2 | CITYOFMEMPHIS_GSA_GENERALPOWPARTA-1 | TN_EIAMONTHLYRATEGAS |

Economics Results Summary Report

| Entire Facility |

Table of Contents

Report: Input Verification and Results Summary

For: Entire Facility

Timestamp: 2007-04-07 18:38:11

GENERAL

Value
Program Version and Build EnergyPlus, Version 2.0
Weather BRISTOL TRI CITY AIRPORT TN USA NSRDB WMO#=723183
Latitude (deg) 36.47
Longitude (deg) -82.40
Elevation (m) 457.20
Time Zone -5.00
North Axis Angle (deg) 120.73
Hours Simulated (hrs) 8760.00


ENVELOPE

Window-Wall Ratio

Total North (315 to 45 deg) East (45 to 135 deg) South (135 to 225 deg) West (225 to 315 deg)
Gross Wall Area (m2) 383.78 72.09 119.80 72.09 119.80
Window Area (m2) 20.39 3.83 6.36 3.83 6.36
Window-Wall Ratio (%) 1.04 5.31 5.31 5.31 5.31


Skylight-Roof Ratio

Total
Gross Roof Area (m2) 311.21
Skylight Area (m2) 0.00
Skylight-Roof Ratio (%) 0.00


LIGHTING

Interior Connected Lighting Power

Zone Lighting Power Density (W/m2) Zone Area (m2) Total Power (W) End Use Subcategory Schedule Name Average Hours/Week (hr) Return Air Fraction Conditioned (Y/N)
ZN_1_FLR_1_SEC_1_LIGHTS ZN_1_FLR_1_SEC_1 14.8472 83.04 1232.93 General Lights BLDG_LIGHT_SCH 0.00 0.0000 N
ZN_1_FLR_1_SEC_2_LIGHTS ZN_1_FLR_1_SEC_2 14.8467 41.66 618.45 General Lights BLDG_LIGHT_SCH 0.00 0.0000 N
ZN_1_FLR_1_SEC_3_LIGHTS ZN_1_FLR_1_SEC_3 14.8472 83.04 1232.93 General Lights BLDG_LIGHT_SCH 0.00 0.0000 N
ZN_1_FLR_1_SEC_4_LIGHTS ZN_1_FLR_1_SEC_4 14.8467 41.66 618.45 General Lights BLDG_LIGHT_SCH 0.00 0.0000 N
ZN_1_FLR_1_SEC_5_LIGHTS ZN_1_FLR_1_SEC_5 14.8470 61.82 917.79 General Lights BLDG_LIGHT_SCH 0.00 0.0000 N


Exterior Connected Lighting Power

Total Watts Astronomical Clock/Schedule Schedule Name Average Annual Hours/Week
EXTERIOR FACADE LIGHTING 119.51 Astronomical Clock ALWAYS_ON 168.00


PERFORMANCE

Zone Summary

Area (m2) Conditioned (Y/N) Volume (m3) Multipliers Gross Wall Area (m2) Window Area (m2) Lighting (W/m2) People (m2/person) Plug and Process(W/m2)
ZN_1_FLR_1_SEC_1 83.04 No 437.51 1.00 119.80 6.36 14.8472   2.0001
ZN_1_FLR_1_SEC_2 41.66 No 219.46 1.00 72.09 3.83 14.8467   2.0000
ZN_1_FLR_1_SEC_3 83.04 No 437.51 1.00 119.80 6.36 14.8472   2.0001
ZN_1_FLR_1_SEC_4 41.66 No 219.46 1.00 72.09 3.83 14.8467   2.0000
ZN_1_FLR_1_SEC_5 61.82 No 325.68 1.00 0.00 0.00 14.8470   2.0000



Table of Contents

Report: Construction Cost Estimate Summary

For: Entire Facility

Timestamp: 2007-04-07 18:38:11

Construction Cost Estimate Summary

Reference Bldg. Current Bldg. Model Difference
Line Item SubTotal ($) 0.00 9386.11 9386.11
Misc. Costs ($) 0.00 0.00 0.00
Regional Adjustment ($) 0.00 0.00 0.00
Design Fee ($) 0.00 0.00 0.00
Contractor Fee ($) 0.00 0.00 0.00
Contigency ($) 0.00 0.00 0.00
Permits, Bonds, Insurance ($) 0.00 0.00 0.00
Commissioning ($) 0.00 0.00 0.00
Cost Estimate Total ($) 0.00 9386.11 9386.11
Cost Per Conditioned Building Area ($/m2) 0.00 0.00 0.00


Cost Line Item Details

Line No. Item Name Quantity. Units $ per Qty. SubTotal $
-- 1 INTERIOR FURNISHINGS 622.43 m2 1.00 622.43
-- 2 INTERIOR FLOOR 0.00 m2 15.00 0.00
-- 3 INTERIOR FLOOR SLAB 0.00 m2 35.00 0.00
-- 4 DROP CEILING 0.00 m2 10.00 0.00
-- 5 SLOPED METAL ROOF 0.00 m2 1.00 0.00
-- 6 GABLE WALL 0.00 m2 1.00 0.00
-- 7 SOUTH:CBECS_WINDOWS_SINGLE_PANE_CLEAR_0_1_FIXED_SOUTH_WINDOW 3.83 m2 1.00 3.83
-- 8 EAST:CBECS_WINDOWS_SINGLE_PANE_CLEAR_0_1_FIXED_EAST_WINDOW 6.36 m2 1.00 6.36
-- 9 NORTH:CBECS_WINDOWS_SINGLE_PANE_CLEAR_0_1_FIXED_NORTH_WINDOW 3.83 m2 1.00 3.83
-- 10 WEST:CBECS_WINDOWS_SINGLE_PANE_CLEAR_0_1_FIXED_WEST_WINDOW 6.36 m2 1.00 6.36
-- 11 SKYLIGHTCONST:ASHRAE 90.1-2004_SEC 5.5-4_0_0.02_ALL SKYLIGHTS WITHOUT CURB_SKYLIGHT 0.00 m2 1.00 0.00
-- 12 ROOFS:CBECS_NEW_WAREHOUSE_SOUTH_METAL BUILDING_ROOF 311.21 m2 1.00 311.21
-- 13 INT-WALLS:ASHRAE 90.1-2004_SEC 5.5-4_INTERIOR WALL_INT-WALL 327.37 m2 1.00 327.37
-- 14 EXT-WALLS:CBECS_NEW_WAREHOUSE_SOUTH_METAL BUILDING_EXT-WALL 363.40 m2 1.00 363.40
-- 15 EXT-SLAB:ASHRAE 90.1-2004_SEC 5.5-4_UNHEATED_EXT-SLAB 311.21 m2 24.86 7736.70
-- 16 LIGHTING EQUIP:ZN_1_FLR_1_SEC_1 1.23 kW 1.00 1.23
-- 17 LIGHTING EQUIP:ZN_1_FLR_1_SEC_2 0.62 kW 1.00 0.62
-- 18 LIGHTING EQUIP:ZN_1_FLR_1_SEC_3 1.23 kW 1.00 1.23
-- 19 LIGHTING EQUIP:ZN_1_FLR_1_SEC_4 0.62 kW 1.00 0.62
-- 20 LIGHTING EQUIP:ZN_1_FLR_1_SEC_5 0.92 kW 1.00 0.92
Line Item SubTotal -- -- -- -- -- 9386.11



Table of Contents

Report: Climate Summary

For: Entire Facility

Timestamp: 2007-04-07 18:38:11

Design Day

Maximum Dry Bulb (C) Daily Temperature Range (C) Humidity Value Humidity Type Wind Speed (m/s) Wind Direction
BRISTOL_TN_USA HEATING 99.6% CONDITIONS -12.80 0.00 -12.80 Wet-Bulb 2.50 270.00
BRISTOL_TN_USA COOLING .4% CONDITIONS WB=>MDB 29.60 10.70 23.90 Wet-Bulb 0.00 0.00



Table of Contents

Report: Equipment Summary

For: Entire Facility

Timestamp: 2007-04-07 18:38:11

Central Plant

Type Nominal Capacity (W) Nominal Efficiency (W/W)
none      


DX Coils

Type Nominal Capacity (W) Nominal Efficiency (W/W)
none      


Fans

Type Total Efficiency (W/W) Delta Pressure (pa) Max Flow Rate (m3/s) Motor Heat In Air Fraction End Use
none            


Pumps

Type Control Head (pa) Power (W) Motor Efficiency (W/W)
none          


Service Water Heating

Type Storage Volume (m3) Input(W) Thermal Efficiency (W/W) Recovery Efficiency (W/W) Energy Factor
none            



Table of Contents

Report: Envelope Summary

For: Entire Facility

Timestamp: 2007-04-07 18:38:11

Opaque Exterior

Construction Reflectance U-Factor Gross Area (m2) Azimuth (deg) Tilt (deg) Cardinal Direction
ZN_1_FLR_1_SEC_1_WALL_1 CBECS_NEW_WAREHOUSE_SOUTH_METAL BUILDING_EXT-WALL 0.80 1.80 119.80 300.73 90.00 W
ZN_1_FLR_1_SEC_1_FLOOR ASHRAE 90.1-2004_SEC 5.5-4_UNHEATED_EXT-SLAB 0.30 2.69 83.04 345.73 180.00  
ZN_1_FLR_1_SEC_1_CEILING CBECS_NEW_WAREHOUSE_SOUTH_METAL BUILDING_ROOF 0.30 0.60 83.04 165.73 0.00  
ZN_1_FLR_1_SEC_2_WALL_1 CBECS_NEW_WAREHOUSE_SOUTH_METAL BUILDING_EXT-WALL 0.80 1.80 72.09 210.73 90.00 S
ZN_1_FLR_1_SEC_2_FLOOR ASHRAE 90.1-2004_SEC 5.5-4_UNHEATED_EXT-SLAB 0.30 2.69 41.66 255.73 180.00  
ZN_1_FLR_1_SEC_2_CEILING CBECS_NEW_WAREHOUSE_SOUTH_METAL BUILDING_ROOF 0.30 0.60 41.66 75.73 0.00  
ZN_1_FLR_1_SEC_3_WALL_3 CBECS_NEW_WAREHOUSE_SOUTH_METAL BUILDING_EXT-WALL 0.80 1.80 119.80 120.73 90.00 E
ZN_1_FLR_1_SEC_3_FLOOR ASHRAE 90.1-2004_SEC 5.5-4_UNHEATED_EXT-SLAB 0.30 2.69 83.04 75.73 180.00  
ZN_1_FLR_1_SEC_3_CEILING CBECS_NEW_WAREHOUSE_SOUTH_METAL BUILDING_ROOF 0.30 0.60 83.04 255.73 0.00  
ZN_1_FLR_1_SEC_4_WALL_4 CBECS_NEW_WAREHOUSE_SOUTH_METAL BUILDING_EXT-WALL 0.80 1.80 72.09 30.73 90.00 N
ZN_1_FLR_1_SEC_4_FLOOR ASHRAE 90.1-2004_SEC 5.5-4_UNHEATED_EXT-SLAB 0.30 2.69 41.66 30.73 180.00  
ZN_1_FLR_1_SEC_4_CEILING CBECS_NEW_WAREHOUSE_SOUTH_METAL BUILDING_ROOF 0.30 0.60 41.66 210.73 0.00  
ZN_1_FLR_1_SEC_5_FLOOR ASHRAE 90.1-2004_SEC 5.5-4_UNHEATED_EXT-SLAB 0.30 2.69 61.82 30.73 180.00  
ZN_1_FLR_1_SEC_5_CEILING CBECS_NEW_WAREHOUSE_SOUTH_METAL BUILDING_ROOF 0.30 0.60 61.82 210.73 0.00  


Fenestration

Construction Area (m2) U-Factor SHGC Parent Surface
ZN_1_FLR_1_SEC_1_WALL_1_WINDOW_1 CBECS_WINDOWS_SINGLE_PANE_CLEAR_0_1_FIXED_WEST_WINDOW 6.36 6.12 0.810 ZN_1_FLR_1_SEC_1_WALL_1
ZN_1_FLR_1_SEC_2_WALL_1_WINDOW_1 CBECS_WINDOWS_SINGLE_PANE_CLEAR_0_1_FIXED_SOUTH_WINDOW 3.83 6.12 0.810 ZN_1_FLR_1_SEC_2_WALL_1
ZN_1_FLR_1_SEC_3_WALL_3_WINDOW_1 CBECS_WINDOWS_SINGLE_PANE_CLEAR_0_1_FIXED_EAST_WINDOW 6.36 6.12 0.810 ZN_1_FLR_1_SEC_3_WALL_3
ZN_1_FLR_1_SEC_4_WALL_4_WINDOW_1 CBECS_WINDOWS_SINGLE_PANE_CLEAR_0_1_FIXED_NORTH_WINDOW 3.83 6.12 0.810 ZN_1_FLR_1_SEC_4_WALL_4



Table of Contents

Report: OCCUPANT COMFORT DATA SUMMARY

For: ZN_1_FLR_1_SEC_1

Timestamp: 2007-04-07 18:38:11

PEOPLE NUMBER OF OCCUPANTS [Invalid/Undefined] ZONE/SYS AIR TEMPERATURE {FOR HOURS SHOWN} [C] ZONE AIR RELATIVE HUMIDITY {FOR HOURS SHOWN} [%] THERMALCOMFORTMRT [Invalid/Undefined] TIME NOT COMFORTABLE SUMMER OR WINTER CLOTHES {FOR HOURS SHOWN} [hr] FANGERPMV [Invalid/Undefined]
January 0.000 0.000 0.000 0.000 0.000 0.000
February 0.000 0.000 0.000 0.000 0.000 0.000
March 0.000 0.000 0.000 0.000 0.000 0.000
April 0.000 0.000 0.000 0.000 0.000 0.000
May 0.000 0.000 0.000 0.000 0.000 0.000
June 0.000 0.000 0.000 0.000 0.000 0.000
July 0.000 0.000 0.000 0.000 0.000 0.000
August 0.000 0.000 0.000 0.000 0.000 0.000
September 0.000 0.000 0.000 0.000 0.000 0.000
October 0.000 0.000 0.000 0.000 0.000 0.000
November 0.000 0.000 0.000 0.000 0.000 0.000
December 0.000 0.000 0.000 0.000 0.000 0.000
             
Annual Sum or Average 0.000     0.000 0.000 0.000
Minimum of Months 0.000 0.000 0.000 0.000 0.000 0.000
Maximum of Months 0.000 0.000 0.000 0.000 0.000 0.000



Table of Contents

Report: OCCUPANT COMFORT DATA SUMMARY

For: ZN_1_FLR_1_SEC_2

Timestamp: 2007-04-07 18:38:11

PEOPLE NUMBER OF OCCUPANTS [Invalid/Undefined] ZONE/SYS AIR TEMPERATURE {FOR HOURS SHOWN} [C] ZONE AIR RELATIVE HUMIDITY {FOR HOURS SHOWN} [%] THERMALCOMFORTMRT [Invalid/Undefined] TIME NOT COMFORTABLE SUMMER OR WINTER CLOTHES {FOR HOURS SHOWN} [hr] FANGERPMV [Invalid/Undefined]
January 0.000 0.000 0.000 0.000 0.000 0.000
February 0.000 0.000 0.000 0.000 0.000 0.000
March 0.000 0.000 0.000 0.000 0.000 0.000
April 0.000 0.000 0.000 0.000 0.000 0.000
May 0.000 0.000 0.000 0.000 0.000 0.000
June 0.000 0.000 0.000 0.000 0.000 0.000
July 0.000 0.000 0.000 0.000 0.000 0.000
August 0.000 0.000 0.000 0.000 0.000 0.000
September 0.000 0.000 0.000 0.000 0.000 0.000
October 0.000 0.000 0.000 0.000 0.000 0.000
November 0.000 0.000 0.000 0.000 0.000 0.000
December 0.000 0.000 0.000 0.000 0.000 0.000
             
Annual Sum or Average 0.000     0.000 0.000 0.000
Minimum of Months 0.000 0.000 0.000 0.000 0.000 0.000
Maximum of Months 0.000 0.000 0.000 0.000 0.000 0.000



Table of Contents

Report: OCCUPANT COMFORT DATA SUMMARY

For: ZN_1_FLR_1_SEC_3

Timestamp: 2007-04-07 18:38:11

PEOPLE NUMBER OF OCCUPANTS [Invalid/Undefined] ZONE/SYS AIR TEMPERATURE {FOR HOURS SHOWN} [C] ZONE AIR RELATIVE HUMIDITY {FOR HOURS SHOWN} [%] THERMALCOMFORTMRT [Invalid/Undefined] TIME NOT COMFORTABLE SUMMER OR WINTER CLOTHES {FOR HOURS SHOWN} [hr] FANGERPMV [Invalid/Undefined]
January 0.000 0.000 0.000 0.000 0.000 0.000
February 0.000 0.000 0.000 0.000 0.000 0.000
March 0.000 0.000 0.000 0.000 0.000 0.000
April 0.000 0.000 0.000 0.000 0.000 0.000
May 0.000 0.000 0.000 0.000 0.000 0.000
June 0.000 0.000 0.000 0.000 0.000 0.000
July 0.000 0.000 0.000 0.000 0.000 0.000
August 0.000 0.000 0.000 0.000 0.000 0.000
September 0.000 0.000 0.000 0.000 0.000 0.000
October 0.000 0.000 0.000 0.000 0.000 0.000
November 0.000 0.000 0.000 0.000 0.000 0.000
December 0.000 0.000 0.000 0.000 0.000 0.000
             
Annual Sum or Average 0.000     0.000 0.000 0.000
Minimum of Months 0.000 0.000 0.000 0.000 0.000 0.000
Maximum of Months 0.000 0.000 0.000 0.000 0.000 0.000



Table of Contents

Report: OCCUPANT COMFORT DATA SUMMARY

For: ZN_1_FLR_1_SEC_4

Timestamp: 2007-04-07 18:38:11

PEOPLE NUMBER OF OCCUPANTS [Invalid/Undefined] ZONE/SYS AIR TEMPERATURE {FOR HOURS SHOWN} [C] ZONE AIR RELATIVE HUMIDITY {FOR HOURS SHOWN} [%] THERMALCOMFORTMRT [Invalid/Undefined] TIME NOT COMFORTABLE SUMMER OR WINTER CLOTHES {FOR HOURS SHOWN} [hr] FANGERPMV [Invalid/Undefined]
January 0.000 0.000 0.000 0.000 0.000 0.000
February 0.000 0.000 0.000 0.000 0.000 0.000
March 0.000 0.000 0.000 0.000 0.000 0.000
April 0.000 0.000 0.000 0.000 0.000 0.000
May 0.000 0.000 0.000 0.000 0.000 0.000
June 0.000 0.000 0.000 0.000 0.000 0.000
July 0.000 0.000 0.000 0.000 0.000 0.000
August 0.000 0.000 0.000 0.000 0.000 0.000
September 0.000 0.000 0.000 0.000 0.000 0.000
October 0.000 0.000 0.000 0.000 0.000 0.000
November 0.000 0.000 0.000 0.000 0.000 0.000
December 0.000 0.000 0.000 0.000 0.000 0.000
             
Annual Sum or Average 0.000     0.000 0.000 0.000
Minimum of Months 0.000 0.000 0.000 0.000 0.000 0.000
Maximum of Months 0.000 0.000 0.000 0.000 0.000 0.000



Table of Contents

Report: OCCUPANT COMFORT DATA SUMMARY

For: ZN_1_FLR_1_SEC_5

Timestamp: 2007-04-07 18:38:11

PEOPLE NUMBER OF OCCUPANTS [Invalid/Undefined] ZONE/SYS AIR TEMPERATURE {FOR HOURS SHOWN} [C] ZONE AIR RELATIVE HUMIDITY {FOR HOURS SHOWN} [%] THERMALCOMFORTMRT [Invalid/Undefined] TIME NOT COMFORTABLE SUMMER OR WINTER CLOTHES {FOR HOURS SHOWN} [hr] FANGERPMV [Invalid/Undefined]
January 0.000 0.000 0.000 0.000 0.000 0.000
February 0.000 0.000 0.000 0.000 0.000 0.000
March 0.000 0.000 0.000 0.000 0.000 0.000
April 0.000 0.000 0.000 0.000 0.000 0.000
May 0.000 0.000 0.000 0.000 0.000 0.000
June 0.000 0.000 0.000 0.000 0.000 0.000
July 0.000 0.000 0.000 0.000 0.000 0.000
August 0.000 0.000 0.000 0.000 0.000 0.000
September 0.000 0.000 0.000 0.000 0.000 0.000
October 0.000 0.000 0.000 0.000 0.000 0.000
November 0.000 0.000 0.000 0.000 0.000 0.000
December 0.000 0.000 0.000 0.000 0.000 0.000
             
Annual Sum or Average 0.000     0.000 0.000 0.000
Minimum of Months 0.000 0.000 0.000 0.000 0.000 0.000
Maximum of Months 0.000 0.000 0.000 0.000 0.000 0.000



Table of Contents

Report: OUTDOOR AIR SUMMARY

For: ZN_1_FLR_1_SEC_1

Timestamp: 2007-04-07 18:38:11

ZONE PEOPLE NUMBER OF OCCUPANTS [Invalid/Undefined] ZONE PEOPLE NUMBER OF OCCUPANTS [Invalid/Undefined] ZONE MECHANICAL VENTILATION AIR CHANGE RATE [Invalid/Undefined] ZONE INFILTRATION AIR CHANGE RATE {FOR HOURS SHOWN} [ach]
January 0.000 0.000 0.000 0.000
February 0.000 0.000 0.000 0.000
March 0.000 0.000 0.000 0.000
April 0.000 0.000 0.000 0.000
May 0.000 0.000 0.000 0.000
June 0.000 0.000 0.000 0.000
July 0.000 0.000 0.000 0.000
August 0.000 0.000 0.000 0.000
September 0.000 0.000 0.000 0.000
October 0.000 0.000 0.000 0.000
November 0.000 0.000 0.000 0.000
December 0.000 0.000 0.000 0.000
         
Annual Sum or Average 0.000 0.000 0.000  
Minimum of Months 0.000 0.000 0.000 0.000
Maximum of Months 0.000 0.000 0.000 0.000



Table of Contents

Report: OUTDOOR AIR SUMMARY

For: ZN_1_FLR_1_SEC_2

Timestamp: 2007-04-07 18:38:11

ZONE PEOPLE NUMBER OF OCCUPANTS [Invalid/Undefined] ZONE PEOPLE NUMBER OF OCCUPANTS [Invalid/Undefined] ZONE MECHANICAL VENTILATION AIR CHANGE RATE [Invalid/Undefined] ZONE INFILTRATION AIR CHANGE RATE {FOR HOURS SHOWN} [ach]
January 0.000 0.000 0.000 0.000
February 0.000 0.000 0.000 0.000
March 0.000 0.000 0.000 0.000
April 0.000 0.000 0.000 0.000
May 0.000 0.000 0.000 0.000
June 0.000 0.000 0.000 0.000
July 0.000 0.000 0.000 0.000
August 0.000 0.000 0.000 0.000
September 0.000 0.000 0.000 0.000
October 0.000 0.000 0.000 0.000
November 0.000 0.000 0.000 0.000
December 0.000 0.000 0.000 0.000
         
Annual Sum or Average 0.000 0.000 0.000  
Minimum of Months 0.000 0.000 0.000 0.000
Maximum of Months 0.000 0.000 0.000 0.000



Table of Contents

Report: OUTDOOR AIR SUMMARY

For: ZN_1_FLR_1_SEC_3

Timestamp: 2007-04-07 18:38:11

ZONE PEOPLE NUMBER OF OCCUPANTS [Invalid/Undefined] ZONE PEOPLE NUMBER OF OCCUPANTS [Invalid/Undefined] ZONE MECHANICAL VENTILATION AIR CHANGE RATE [Invalid/Undefined] ZONE INFILTRATION AIR CHANGE RATE {FOR HOURS SHOWN} [ach]
January 0.000 0.000 0.000 0.000
February 0.000 0.000 0.000 0.000
March 0.000 0.000 0.000 0.000
April 0.000 0.000 0.000 0.000
May 0.000 0.000 0.000 0.000
June 0.000 0.000 0.000 0.000
July 0.000 0.000 0.000 0.000
August 0.000 0.000 0.000 0.000
September 0.000 0.000 0.000 0.000
October 0.000 0.000 0.000 0.000
November 0.000 0.000 0.000 0.000
December 0.000 0.000 0.000 0.000
         
Annual Sum or Average 0.000 0.000 0.000  
Minimum of Months 0.000 0.000 0.000 0.000
Maximum of Months 0.000 0.000 0.000 0.000



Table of Contents

Report: OUTDOOR AIR SUMMARY

For: ZN_1_FLR_1_SEC_4

Timestamp: 2007-04-07 18:38:11

ZONE PEOPLE NUMBER OF OCCUPANTS [Invalid/Undefined] ZONE PEOPLE NUMBER OF OCCUPANTS [Invalid/Undefined] ZONE MECHANICAL VENTILATION AIR CHANGE RATE [Invalid/Undefined] ZONE INFILTRATION AIR CHANGE RATE {FOR HOURS SHOWN} [ach]
January 0.000 0.000 0.000 0.000
February 0.000 0.000 0.000 0.000
March 0.000 0.000 0.000 0.000
April 0.000 0.000 0.000 0.000
May 0.000 0.000 0.000 0.000
June 0.000 0.000 0.000 0.000
July 0.000 0.000 0.000 0.000
August 0.000 0.000 0.000 0.000
September 0.000 0.000 0.000 0.000
October 0.000 0.000 0.000 0.000
November 0.000 0.000 0.000 0.000
December 0.000 0.000 0.000 0.000
         
Annual Sum or Average 0.000 0.000 0.000  
Minimum of Months 0.000 0.000 0.000 0.000
Maximum of Months 0.000 0.000 0.000 0.000



Table of Contents

Report: OUTDOOR AIR SUMMARY

For: ZN_1_FLR_1_SEC_5

Timestamp: 2007-04-07 18:38:11

ZONE PEOPLE NUMBER OF OCCUPANTS [Invalid/Undefined] ZONE PEOPLE NUMBER OF OCCUPANTS [Invalid/Undefined] ZONE MECHANICAL VENTILATION AIR CHANGE RATE [Invalid/Undefined] ZONE INFILTRATION AIR CHANGE RATE {FOR HOURS SHOWN} [ach]
January 0.000 0.000 0.000 0.000
February 0.000 0.000 0.000 0.000
March 0.000 0.000 0.000 0.000
April 0.000 0.000 0.000 0.000
May 0.000 0.000 0.000 0.000
June 0.000 0.000 0.000 0.000
July 0.000 0.000 0.000 0.000
August 0.000 0.000 0.000 0.000
September 0.000 0.000 0.000 0.000
October 0.000 0.000 0.000 0.000
November 0.000 0.000 0.000 0.000
December 0.000 0.000 0.000 0.000
         
Annual Sum or Average 0.000 0.000 0.000  
Minimum of Months 0.000 0.000 0.000 0.000
Maximum of Months 0.000 0.000 0.000 0.000



Table of Contents

Report: EMISSIONS DATA SUMMARY

For: Meter

Timestamp: 2007-04-07 18:38:11

CO2:FACILITY [kg] NOX:FACILITY [kg] SO2:FACILITY [kg] PM:FACILITY [kg] HG:FACILITY [kg] WATERENVIRONMENTALFACTORS:FACILITY [L] CARBON EQUIVALENT:FACILITY [kg]
January 289.5643 0.9047 2.0946 0.0446 0.0000 6708.8593 152.0099
February 259.7946 0.8117 1.8793 0.0400 0.0000 6019.1323 136.3820
March 285.2085 0.8911 2.0631 0.0440 0.0000 6607.9416 149.7233
April 273.5641 0.8547 1.9789 0.0422 0.0000 6338.1539 143.6104
May 280.5191 0.8764 2.0292 0.0432 0.0000 6499.2924 147.2615
June 270.6134 0.8455 1.9576 0.0417 0.0000 6269.7903 142.0614
July 279.8692 0.8744 2.0245 0.0431 0.0000 6484.2361 146.9204
August 281.6958 0.8801 2.0377 0.0434 0.0000 6526.5564 147.8793
September 274.8989 0.8588 1.9886 0.0424 0.0000 6369.0803 144.3112
October 286.5960 0.8954 2.0732 0.0442 0.0000 6640.0888 150.4517
November 279.5708 0.8734 2.0224 0.0431 0.0000 6477.3226 146.7637
December 290.1087 0.9064 2.0986 0.0447 0.0000 6721.4740 152.2957
               
Annual Sum or Average 3352.0036 10.4724 24.2477 0.5166 0.0001 77661.9281 1759.6706
Minimum of Months 259.7946 0.8117 1.8793 0.0400 0.0000 6019.1323 136.3820
Maximum of Months 290.1087 0.9064 2.0986 0.0447 0.0000 6721.4740 152.2957



Table of Contents

Report: COMPONENTS OF PEAK ELECTRICAL DEMAND

For: Meter

Timestamp: 2007-04-07 18:38:11

ELECTRICITY:FACILITY {MAXIMUM}[W] ELECTRICITY:FACILITY {TIMESTAMP} INTERIORLIGHTS:ELECTRICITY {AT MAX/MIN} [W] INTERIOREQUIPMENT:ELECTRICITY {AT MAX/MIN} [W] FANS:ELECTRICITY [Invalid/Undefined] HEATING:ELECTRICITY [Invalid/Undefined] COOLING:ELECTRICITY [Invalid/Undefined]
January 710.817 01-JAN-00:15 0.000 591.308 0.000 0.000 0.000
February 710.817 01-FEB-00:15 0.000 591.308 0.000 0.000 0.000
March 710.817 01-MAR-00:15 0.000 591.308 0.000 0.000 0.000
April 710.817 01-APR-00:15 0.000 591.308 0.000 0.000 0.000
May 710.817 01-MAY-00:15 0.000 591.308 0.000 0.000 0.000
June 710.817 01-JUN-00:15 0.000 591.308 0.000 0.000 0.000
July 710.817 01-JUL-00:15 0.000 591.308 0.000 0.000 0.000
August 710.817 01-AUG-00:15 0.000 591.308 0.000 0.000 0.000
September 710.817 01-SEP-00:15 0.000 591.308 0.000 0.000 0.000
October 710.817 01-OCT-00:15 0.000 591.308 0.000 0.000 0.000
November 710.817 01-NOV-00:15 0.000 591.308 0.000 0.000 0.000
December 710.817 01-DEC-00:15 0.000 591.308 0.000 0.000 0.000
               
Annual Sum or Average         0.000 0.000 0.000
Minimum of Months 710.817   0.000 591.308 0.000 0.000 0.000
Maximum of Months 710.817   0.000 591.308 0.000 0.000 0.000



Table of Contents

Report: Economics Results Summary Report

For: Entire Facility

Timestamp: 2007-04-07 18:38:11

Annual Cost

Electric:Facility Gas:Facility Other Total
Cost ($) 644.94 0.00 0.00 644.94
Cost per Total Building Area ($/m2) 2.07 0.00 0.00 2.07
Cost per Net Conditioned Building Area ($/m2)        


Tariff Summary

Selected Qualified Meter Group Annual Cost
CITYOFMEMPHIS_GSA_GENERALPOWPARTA-3 No Yes ELECTRICITY:FACILITY COMM ELECT 2981.67
CITYOFMEMPHIS_GSA_GENERALPOWPARTA-2 No No ELECTRICITY:FACILITY COMM ELECT 1655.96
CITYOFMEMPHIS_GSA_GENERALPOWPARTA-1 Yes Yes ELECTRICITY:FACILITY COMM ELECT 644.94
TN_EIAMONTHLYRATEGAS Yes Yes GAS:FACILITY COMM GAS 0.00



Table of Contents

Report: Tariff Report

For: CITYOFMEMPHIS_GSA_GENERALPOWPARTA-3

Timestamp: 2007-04-07 18:38:11

Parameter
Meter ELECTRICITY:FACILITY
Selected No
Group COMM ELECT
Qualified Yes
Disqualifier n/a
Computation automatic
Units kWh


Categories

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Sum Max
EnergyCharges 18.72 16.79 18.44 17.69 18.13 17.49 18.09 18.21 17.77 18.53 18.07 18.75 216.70 18.75
DemandCharges 18.72 16.79 18.44 17.69 18.13 17.49 18.09 18.21 17.77 18.53 18.07 18.75 216.70 18.75
ServiceCharges 191.84 191.84 191.84 191.84 191.84 191.84 191.84 191.84 191.84 191.84 191.84 191.84 2302.08 191.84
Basis 229.28 225.43 228.72 227.21 228.11 226.83 228.03 228.26 227.38 228.90 227.99 229.35 2735.47 229.35
Adjustment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Surcharge 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Subtotal 229.28 225.43 228.72 227.21 228.11 226.83 228.03 228.26 227.38 228.90 227.99 229.35 2735.47 229.35
Taxes 20.64 20.29 20.58 20.45 20.53 20.41 20.52 20.54 20.46 20.60 20.52 20.64 246.19 20.64
Total 249.91 245.72 249.30 247.66 248.64 247.24 248.55 248.81 247.85 249.50 248.51 249.99 2981.67 249.99


Charges

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Sum Max Category
ANNUALENERGYCHARGE 18.72 16.79 18.44 17.69 18.13 17.49 18.09 18.21 17.77 18.53 18.07 18.75 216.70 18.75 EnergyCharges
TAXOFNINEPERCENT 20.64 20.29 20.58 20.45 20.53 20.41 20.52 20.54 20.46 20.60 20.52 20.64 246.19 20.64 Taxes


Ratchets

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Sum Max


Qualifies

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Sum Max


Native Variables

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Sum Max
TotalEnergy 492.62 441.97 485.21 465.40 477.23 460.38 476.12 479.23 467.67 487.57 475.62 493.54 5702.54 493.54
TotalDemand 0.7108 0.7108 0.7108 0.7108 0.7108 0.7108 0.7108 0.7108 0.7108 0.7108 0.7108 0.7108 8.53 0.71
PeakEnergy 492.62 441.97 485.21 465.40 477.23 460.38 476.12 479.23 467.67 487.57 475.62 493.54 5702.54 493.54
PeakDemand 0.7108 0.7108 0.7108 0.7108 0.7108 0.7108 0.7108 0.7108 0.7108 0.7108 0.7108 0.7108 8.53 0.71
ShoulderEnergy 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ShoulderDemand 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
OffPeakEnergy 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
OffPeakDemand 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
MidPeakEnergy 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
MidPeakDemand 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PeakExceedsOffPeak 0.7108 0.7108 0.7108 0.7108 0.7108 0.7108 0.7108 0.7108 0.7108 0.7108 0.7108 0.7108 8.53 0.71
OffPeakExceedsPeak 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PeakExceedsMidPeak 0.7108 0.7108 0.7108 0.7108 0.7108 0.7108 0.7108 0.7108 0.7108 0.7108 0.7108 0.7108 8.53 0.71
MidPeakExceedsPeak 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PeakExceedsShoulder 0.7108 0.7108 0.7108 0.7108 0.7108 0.7108 0.7108 0.7108 0.7108 0.7108 0.7108 0.7108 8.53 0.71
ShoulderExceedsPeak 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
IsWinter 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00 1.00
IsNotWinter 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
IsSpring 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
IsNotSpring 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00 1.00
IsSummer 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
IsNotSummer 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00 1.00
IsAutumn 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
IsNotAutumn 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00 1.00
PeakAndShoulderEnergy 492.62 441.97 485.21 465.40 477.23 460.38 476.12 479.23 467.67 487.57 475.62 493.54 5702.54 493.54
PeakAndShoulderDemand 0.7108 0.7108 0.7108 0.7108 0.7108 0.7108 0.7108 0.7108 0.7108 0.7108 0.7108 0.7108 8.53 0.71
PeakAndMidPeakEnergy 492.62 441.97 485.21 465.40 477.23 460.38 476.12 479.23 467.67 487.57 475.62 493.54 5702.54 493.54
PeakAndMidPeakDemand 0.7108 0.7108 0.7108 0.7108 0.7108 0.7108 0.7108 0.7108 0.7108 0.7108 0.7108 0.7108 8.53 0.71
ShoulderAndOffPeakEnergy 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ShoulderAndOffPeakDemand 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PeakAndOffPeakEnergy 492.62 441.97 485.21 465.40 477.23 460.38 476.12 479.23 467.67 487.57 475.62 493.54 5702.54 493.54
PeakAndOffPeakDemand 0.7108 0.7108 0.7108 0.7108 0.7108 0.7108 0.7108 0.7108 0.7108 0.7108 0.7108 0.7108 8.53 0.71


Other Variables

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Sum Max
NotIncluded 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00


Computation - Automatic

ANNUALENERGYCHARGE FROM TotalDemand

EnergyCharges SUM ANNUALENERGYCHARGE

DemandCharges SUM ANNUALENERGYCHARGE

Basis SUM EnergyCharges DemandCharges ServiceCharges

Subtotal SUM Basis Adjustment Surcharge

TAXOFNINEPERCENT FROM Subtotal

Taxes SUM TAXOFNINEPERCENT

Total SUM Subtotal Taxes


Table of Contents

Report: Tariff Report

For: CITYOFMEMPHIS_GSA_GENERALPOWPARTA-2

Timestamp: 2007-04-07 18:38:11

Parameter
Meter ELECTRICITY:FACILITY
Selected No
Group COMM ELECT
Qualified No
Disqualifier MINDEMAND1000KW
Computation automatic
Units kWh


Categories

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Sum Max
EnergyCharges 37.93 34.03 37.36 35.84 36.75 35.45 36.66 36.90 36.01 37.54 36.62 38.00 439.10 38.00
DemandCharges 37.93 34.03 37.36 35.84 36.75 35.45 36.66 36.90 36.01 37.54 36.62 38.00 439.10 38.00
ServiceCharges 53.42 53.42 53.42 53.42 53.42 53.42 53.42 53.42 53.42 53.42 53.42 53.42 641.04 53.42
Basis 129.28 121.48 128.14 125.09 126.91 124.32 126.74 127.22 125.44 128.51 126.66 129.43 1519.23 129.43
Adjustment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Surcharge 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Subtotal 129.28 121.48 128.14 125.09 126.91 124.32 126.74 127.22 125.44 128.51 126.66 129.43 1519.23 129.43
Taxes 11.64 10.93 11.53 11.26 11.42 11.19 11.41 11.45 11.29 11.57 11.40 11.65 136.73 11.65
Total 140.92 132.42 139.67 136.35 138.34 135.51 138.15 138.67 136.73 140.07 138.06 141.07 1655.96 141.07


Charges

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Sum Max Category
TAXOFNINEPERCENT 11.64 10.93 11.53 11.26 11.42 11.19 11.41 11.45 11.29 11.57 11.40 11.65 136.73 11.65 Taxes
ANNUALENERGYCHARGE 37.93 34.03 37.36 35.84 36.75 35.45 36.66 36.90 36.01 37.54 36.62 38.00 439.10 38.00 EnergyCharges


Ratchets

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Sum Max


Qualifies

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Sum Max
MAXDEMAND5000KW 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00 1.00
MINDEMAND1000KW 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
MAXDEMAND1000KW 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00 1.00
MINDEMAND50KW 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00


Native Variables

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Sum Max
TotalEnergy 492.62 441.97 485.21 465.40 477.23 460.38 476.12 479.23 467.67 487.57 475.62 493.54 5702.54 493.54
TotalDemand 0.7108 0.7108 0.7108 0.7108 0.7108 0.7108 0.7108 0.7108 0.7108 0.7108 0.7108 0.7108 8.53 0.71
PeakEnergy 492.62 441.97 485.21 465.40 477.23 460.38 476.12 479.23 467.67 487.57 475.62 493.54 5702.54 493.54
PeakDemand 0.7108 0.7108 0.7108 0.7108 0.7108 0.7108 0.7108 0.7108 0.7108 0.7108 0.7108 0.7108 8.53 0.71
ShoulderEnergy 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ShoulderDemand 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
OffPeakEnergy 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
OffPeakDemand 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
MidPeakEnergy 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
MidPeakDemand 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PeakExceedsOffPeak 0.7108 0.7108 0.7108 0.7108 0.7108 0.7108 0.7108 0.7108 0.7108 0.7108 0.7108 0.7108 8.53 0.71
OffPeakExceedsPeak 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PeakExceedsMidPeak 0.7108 0.7108 0.7108 0.7108 0.7108 0.7108 0.7108 0.7108 0.7108 0.7108 0.7108 0.7108 8.53 0.71
MidPeakExceedsPeak 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PeakExceedsShoulder 0.7108 0.7108 0.7108 0.7108 0.7108 0.7108 0.7108 0.7108 0.7108 0.7108 0.7108 0.7108 8.53 0.71
ShoulderExceedsPeak 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
IsWinter 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00 1.00
IsNotWinter 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
IsSpring 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
IsNotSpring 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00 1.00
IsSummer 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
IsNotSummer 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00 1.00
IsAutumn 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
IsNotAutumn 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00 1.00
PeakAndShoulderEnergy 492.62 441.97 485.21 465.40 477.23 460.38 476.12 479.23 467.67 487.57 475.62 493.54 5702.54 493.54
PeakAndShoulderDemand 0.7108 0.7108 0.7108 0.7108 0.7108 0.7108 0.7108 0.7108 0.7108 0.7108 0.7108 0.7108 8.53 0.71
PeakAndMidPeakEnergy 492.62 441.97 485.21 465.40 477.23 460.38 476.12 479.23 467.67 487.57 475.62 493.54 5702.54 493.54
PeakAndMidPeakDemand 0.7108 0.7108 0.7108 0.7108 0.7108 0.7108 0.7108 0.7108 0.7108 0.7108 0.7108 0.7108 8.53 0.71
ShoulderAndOffPeakEnergy 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ShoulderAndOffPeakDemand 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PeakAndOffPeakEnergy 492.62 441.97 485.21 465.40 477.23 460.38 476.12 479.23 467.67 487.57 475.62 493.54 5702.54 493.54
PeakAndOffPeakDemand 0.7108 0.7108 0.7108 0.7108 0.7108 0.7108 0.7108 0.7108 0.7108 0.7108 0.7108 0.7108 8.53 0.71


Other Variables

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Sum Max
NotIncluded 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00


Computation - Automatic

MAXDEMAND5000KW FROM TotalDemand

MINDEMAND1000KW FROM TotalDemand

MAXDEMAND1000KW FROM TotalDemand

MINDEMAND50KW FROM TotalDemand

ANNUALENERGYCHARGE FROM TotalEnergy TotalDemand

EnergyCharges SUM ANNUALENERGYCHARGE

DemandCharges SUM ANNUALENERGYCHARGE

Basis SUM EnergyCharges DemandCharges ServiceCharges

Subtotal SUM Basis Adjustment Surcharge

TAXOFNINEPERCENT FROM Subtotal

Taxes SUM TAXOFNINEPERCENT

Total SUM Subtotal Taxes


Table of Contents

Report: Tariff Report

For: CITYOFMEMPHIS_GSA_GENERALPOWPARTA-1

Timestamp: 2007-04-07 18:38:11

Parameter
Meter ELECTRICITY:FACILITY
Selected Yes
Group COMM ELECT
Qualified Yes
Disqualifier n/a
Computation automatic
Units kWh


Categories

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Sum Max
EnergyCharges 35.03 31.42 34.50 33.09 33.93 32.73 33.85 34.07 33.25 34.67 33.82 35.09 405.45 35.09
DemandCharges 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ServiceCharges 15.52 15.52 15.52 15.52 15.52 15.52 15.52 15.52 15.52 15.52 15.52 15.52 186.24 15.52
Basis 50.55 46.94 50.02 48.61 49.45 48.25 49.37 49.59 48.77 50.19 49.34 50.61 591.69 50.61
Adjustment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Surcharge 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Subtotal 50.55 46.94 50.02 48.61 49.45 48.25 49.37 49.59 48.77 50.19 49.34 50.61 591.69 50.61
Taxes 4.55 4.22 4.50 4.37 4.45 4.34 4.44 4.46 4.39 4.52 4.44 4.55 53.25 4.55
Total 55.09 51.17 54.52 52.98 53.90 52.60 53.82 54.06 53.16 54.70 53.78 55.17 644.94 55.17


Charges

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Sum Max Category
ANNUALENERGYCHARGE 35.03 31.42 34.50 33.09 33.93 32.73 33.85 34.07 33.25 34.67 33.82 35.09 405.45 35.09 EnergyCharges
TAXOFNINEPERCENT 4.55 4.22 4.50 4.37 4.45 4.34 4.44 4.46 4.39 4.52 4.44 4.55 53.25 4.55 Taxes


Ratchets

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Sum Max


Qualifies

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Sum Max
MAXDEMAND50KW 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00 1.00
MAXENERGY15000KWH 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00 1.00


Native Variables

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Sum Max
TotalEnergy 492.62 441.97 485.21 465.40 477.23 460.38 476.12 479.23 467.67 487.57 475.62 493.54 5702.54 493.54
TotalDemand 0.7108 0.7108 0.7108 0.7108 0.7108 0.7108 0.7108 0.7108 0.7108 0.7108 0.7108 0.7108 8.53 0.71
PeakEnergy 492.62 441.97 485.21 465.40 477.23 460.38 476.12 479.23 467.67 487.57 475.62 493.54 5702.54 493.54
PeakDemand 0.7108 0.7108 0.7108 0.7108 0.7108 0.7108 0.7108 0.7108 0.7108 0.7108 0.7108 0.7108 8.53 0.71
ShoulderEnergy 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ShoulderDemand 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
OffPeakEnergy 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
OffPeakDemand 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
MidPeakEnergy 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
MidPeakDemand 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PeakExceedsOffPeak 0.7108 0.7108 0.7108 0.7108 0.7108 0.7108 0.7108 0.7108 0.7108 0.7108 0.7108 0.7108 8.53 0.71
OffPeakExceedsPeak 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PeakExceedsMidPeak 0.7108 0.7108 0.7108 0.7108 0.7108 0.7108 0.7108 0.7108 0.7108 0.7108 0.7108 0.7108 8.53 0.71
MidPeakExceedsPeak 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PeakExceedsShoulder 0.7108 0.7108 0.7108 0.7108 0.7108 0.7108 0.7108 0.7108 0.7108 0.7108 0.7108 0.7108 8.53 0.71
ShoulderExceedsPeak 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
IsWinter 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00 1.00
IsNotWinter 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
IsSpring 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
IsNotSpring 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00 1.00
IsSummer 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
IsNotSummer 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00 1.00
IsAutumn 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
IsNotAutumn 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00 1.00
PeakAndShoulderEnergy 492.62 441.97 485.21 465.40 477.23 460.38 476.12 479.23 467.67 487.57 475.62 493.54 5702.54 493.54
PeakAndShoulderDemand 0.7108 0.7108 0.7108 0.7108 0.7108 0.7108 0.7108 0.7108 0.7108 0.7108 0.7108 0.7108 8.53 0.71
PeakAndMidPeakEnergy 492.62 441.97 485.21 465.40 477.23 460.38 476.12 479.23 467.67 487.57 475.62 493.54 5702.54 493.54
PeakAndMidPeakDemand 0.7108 0.7108 0.7108 0.7108 0.7108 0.7108 0.7108 0.7108 0.7108 0.7108 0.7108 0.7108 8.53 0.71
ShoulderAndOffPeakEnergy 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ShoulderAndOffPeakDemand 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PeakAndOffPeakEnergy 492.62 441.97 485.21 465.40 477.23 460.38 476.12 479.23 467.67 487.57 475.62 493.54 5702.54 493.54
PeakAndOffPeakDemand 0.7108 0.7108 0.7108 0.7108 0.7108 0.7108 0.7108 0.7108 0.7108 0.7108 0.7108 0.7108 8.53 0.71


Other Variables

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Sum Max
NotIncluded 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00


Computation - Automatic

MAXDEMAND50KW FROM TotalDemand

MAXENERGY15000KWH FROM TotalEnergy

ANNUALENERGYCHARGE FROM TotalEnergy

EnergyCharges SUM ANNUALENERGYCHARGE

Basis SUM EnergyCharges DemandCharges ServiceCharges

Subtotal SUM Basis Adjustment Surcharge

TAXOFNINEPERCENT FROM Subtotal

Taxes SUM TAXOFNINEPERCENT

Total SUM Subtotal Taxes


Table of Contents

Report: Tariff Report

For: TN_EIAMONTHLYRATEGAS

Timestamp: 2007-04-07 18:38:11

Parameter
Meter GAS:FACILITY
Selected Yes
Group COMM GAS
Qualified Yes
Disqualifier n/a
Computation automatic
Units MCF


Categories

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Sum Max
EnergyCharges 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
DemandCharges 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ServiceCharges 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Basis 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Adjustment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Surcharge 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Subtotal 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Taxes 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00


Charges

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Sum Max Category
MONTHLYRATEGASCHARGE 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EnergyCharges
TAXOFNINEPERCENT 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Taxes


Ratchets

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Sum Max


Qualifies

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Sum Max


Native Variables

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Sum Max
TotalEnergy 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
TotalDemand 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PeakEnergy 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PeakDemand 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ShoulderEnergy 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ShoulderDemand 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
OffPeakEnergy 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
OffPeakDemand 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
MidPeakEnergy 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
MidPeakDemand 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PeakExceedsOffPeak 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
OffPeakExceedsPeak 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PeakExceedsMidPeak 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
MidPeakExceedsPeak 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PeakExceedsShoulder 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ShoulderExceedsPeak 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
IsWinter 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00 1.00
IsNotWinter 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
IsSpring 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
IsNotSpring 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00 1.00
IsSummer 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
IsNotSummer 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00 1.00
IsAutumn 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
IsNotAutumn 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00 1.00
PeakAndShoulderEnergy 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PeakAndShoulderDemand 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PeakAndMidPeakEnergy 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PeakAndMidPeakDemand 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ShoulderAndOffPeakEnergy 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ShoulderAndOffPeakDemand 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PeakAndOffPeakEnergy 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PeakAndOffPeakDemand 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00


Other Variables

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Sum Max
NotIncluded 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
TN_MONTHLYGASRATES 8.85 9.23 8.45 8.16 8.72 9.25 9.82 10.07 9.81 9.73 8.96 9.36 110.41 10.07


Computation - Automatic

MONTHLYRATEGASCHARGE FROM TotalEnergy TN_MONTHLYGASRATES

EnergyCharges SUM MONTHLYRATEGASCHARGE

Basis SUM EnergyCharges DemandCharges ServiceCharges

Subtotal SUM Basis Adjustment Surcharge

TAXOFNINEPERCENT FROM Subtotal

Taxes SUM TAXOFNINEPERCENT

Total SUM Subtotal Taxes