Table of Contents

Program Version:EnergyPlus, Version 2.0

Tabular Output Report in Format: HTML

Building: AutoBuilt Model: All

Environment: MADISON DANE CO REGIONAL ARPT WI USA NSRDB WMO#=726410

Simulation Timestamp: 2007-04-07 18:35:51


Table of Contents

Report: Annual Building Utility Performance Summary

For: Entire Facility

Timestamp: 2007-04-07 18:35:51

Values gathered over 8760.00 hours



Site and Source Energy

Total Energy (GJ) Energy Per Total Building Area (MJ/m2) Energy Per Conditioned Building Area (MJ/m2)
Total Site Energy 468.48 168.10  
Net Site Energy 468.48 168.10  
Total Source Energy 1563.73 561.09  
Net Source Energy 1563.73 561.09  


Building Area

Area (m2)
Total Building Area 2786.97
Net Conditioned Building Area 0.00


End Uses

Electricity (GJ) Natural Gas (GJ) Other Fuel (GJ) Purchased Cooling (GJ) Purchased Heating (GJ) Water (m3)
Heating 0.00 0.00 0.00 0.00 0.00 0.00
Cooling 0.00 0.00 0.00 0.00 0.00 0.00
Interior Lighting 312.35 0.00 0.00 0.00 0.00 0.00
Exterior Lighting 6.68 0.00 0.00 0.00 0.00 0.00
Interior Equipment 43.85 12.06 0.00 0.00 0.00 0.00
Exterior Equipment 52.73 0.00 0.00 0.00 0.00 0.00
Fans 0.00 0.00 0.00 0.00 0.00 0.00
Pumps 0.04 0.00 0.00 0.00 0.00 0.00
Heat Rejection 0.00 0.00 0.00 0.00 0.00 0.00
Humidification 0.00 0.00 0.00 0.00 0.00 0.00
Heat Recovery 0.00 0.00 0.00 0.00 0.00 0.00
Water Systems 0.00 40.77 0.00 0.00 0.00 158.17
Refrigeration 0.00 0.00 0.00 0.00 0.00 0.00
Generators 0.00 0.00 0.00 0.00 0.00 0.00
             
Total End Uses 415.66 52.82 0.00 0.00 0.00 158.17


End Uses By Subcategory

Subcategory Electricity (GJ) Natural Gas (GJ) Other Fuel (GJ) Purchased Cooling (GJ) Purchased Heating (GJ) Water (m3)
Heating General 0.00 0.00 0.00 0.00 0.00 0.00
Cooling General 0.00 0.00 0.00 0.00 0.00 0.00
Interior Lighting General Lights 312.35 0.00 0.00 0.00 0.00 0.00
Exterior Lighting Exterior Facade Lighting 6.68 0.00 0.00 0.00 0.00 0.00
Interior Equipment GeneralEquipment 43.85 12.06 0.00 0.00 0.00 0.00
Exterior Equipment Refrigeration (simple) 52.73 0.00 0.00 0.00 0.00 0.00
Fans General 0.00 0.00 0.00 0.00 0.00 0.00
Pumps General 0.04 0.00 0.00 0.00 0.00 0.00
Heat Rejection General 0.00 0.00 0.00 0.00 0.00 0.00
Humidification General 0.00 0.00 0.00 0.00 0.00 0.00
Heat Recovery General 0.00 0.00 0.00 0.00 0.00 0.00
Water Systems SHW_DEFAULT 0.00 0.00 0.00 0.00 0.00 158.17
  Water Heater 0.00 40.77 0.00 0.00 0.00 0.00
Refrigeration General 0.00 0.00 0.00 0.00 0.00 0.00
Generators General 0.00 0.00 0.00 0.00 0.00 0.00


Normalized Metrics

Utility Use Per Conditioned Floor Area

Electricity Intensity (MJ/m2) Natural Gas Intensity (MJ/m2) Other Fuel Intensity (MJ/m2) Purchased Cooling Intensity (MJ/m2) Purchased Heating Intensity (MJ/m2) Water Intensity (m3/m2)
Lighting            
HVAC            
Other            
Total            


Utility Use Per Total Floor Area

Electricity Intensity (MJ/m2) Natural Gas Intensity (MJ/m2) Other Fuel Intensity (MJ/m2) Purchased Cooling Intensity (MJ/m2) Purchased Heating Intensity (MJ/m2) Water Intensity (m3/m2)
Lighting 114.47 0.00 0.00 0.00 0.00 0.00
HVAC 0.01 14.63 0.00 0.00 0.00 0.06
Other 34.66 4.33 0.00 0.00 0.00 0.00
Total 149.14 18.95 0.00 0.00 0.00 0.06


Electric Loads Satisfied

Electricity (GJ) Percent Electricity (%)
Fuel-Fired Power Generation 0.00 0.00
High Temperature Geothermal* 0.00 0.00
Photovoltaic Power 0.00 0.00
Wind Power* 0.00 0.00
Total On-Site Electric Sources 0.00 0.00
     
Electricity Coming From Utility 415.66 100.00
Surplus Electricity Going To Utility 0.00 0.00
Net Electricity From Utility 415.66 100.00
     
Total On-Site and Utility Electric Sources 415.66 100.00
Total Electricity End Uses 415.66 100.00


On-Site Thermal Sources

Heat (GJ) Percent Heat (%)
Water-Side Heat Recovery 0.00  
Air to Air Heat Recovery for Cooling 0.00  
Air to Air Heat Recovery for Heating 0.00  
High-Temperature Geothermal* 0.00  
Solar Water Thermal 0.00  
Solar Air Thermal 0.00  
Total On-Site Thermal Sources 0.00  


Water Source Summary

Water (m3) Percent Water (%)
Rainwater Collection 0.00 0.00
Condensate Collection 0.00 0.00
Groundwater Well 0.00 0.00
Total On Site Water Sources 0.00 0.00
- - -
Initial Storage 0.00 0.00
Final Storage 0.00 0.00
Change in Storage 0.00 0.00
- - -
Water Supplied by Utility 158.17 100.00
- - -
Total On Site, Change in Storage, and Utility Water Sources 158.17 100.00
Total Water End Uses 158.17 100.00


Note 1: An asterisk (*) indicates that the feature is not yet implemented.


Table of Contents

| Top |

Annual Building Utility Performance Summary

| Entire Facility |

Input Verification and Results Summary

| Entire Facility |

Construction Cost Estimate Summary

| Entire Facility |

Climate Summary

| Entire Facility |

Equipment Summary

| Entire Facility |

Envelope Summary

| Entire Facility |

OCCUPANT COMFORT DATA SUMMARY

| ZN_1_FLR_1_SEC_1 | ZN_1_FLR_1_SEC_2 | ZN_1_FLR_1_SEC_3 | ZN_1_FLR_1_SEC_4 | ZN_1_FLR_1_SEC_5 |

OUTDOOR AIR SUMMARY

| ZN_1_FLR_1_SEC_1 | ZN_1_FLR_1_SEC_2 | ZN_1_FLR_1_SEC_3 | ZN_1_FLR_1_SEC_4 | ZN_1_FLR_1_SEC_5 |

EMISSIONS DATA SUMMARY

| Meter |

COMPONENTS OF PEAK ELECTRICAL DEMAND

| Meter |

Tariff Report

| WISCPUBSERV_CP-LARGECOMMERCIAL | WISCPUBSERV_CG-20-SMALLCOMMERCIAL | WISCPUBSERV_CG-5-SMALLCOMMERCIAL | WISCPUBSERV_CG-1-SMALLCOMMERCIAL | WI_EIAMONTHLYRATEGAS |

Economics Results Summary Report

| Entire Facility |

Table of Contents

Report: Input Verification and Results Summary

For: Entire Facility

Timestamp: 2007-04-07 18:35:51

GENERAL

Value
Program Version and Build EnergyPlus, Version 2.0
Weather MADISON DANE CO REGIONAL ARPT WI USA NSRDB WMO#=726410
Latitude (deg) 43.13
Longitude (deg) -89.33
Elevation (m) 262.00
Time Zone -6.00
North Axis Angle (deg) 212.52
Hours Simulated (hrs) 8760.00


ENVELOPE

Window-Wall Ratio

Total North (315 to 45 deg) East (45 to 135 deg) South (135 to 225 deg) West (225 to 315 deg)
Gross Wall Area (m2) 898.39 355.06 94.13 355.06 94.13
Window Area (m2) 300.94 118.92 31.55 118.92 31.55
Window-Wall Ratio (%) 13.44 33.49 33.52 33.49 33.52


Skylight-Roof Ratio

Total
Gross Roof Area (m2) 2786.97
Skylight Area (m2) 0.00
Skylight-Roof Ratio (%) 0.00


LIGHTING

Interior Connected Lighting Power

Zone Lighting Power Density (W/m2) Zone Area (m2) Total Power (W) End Use Subcategory Schedule Name Average Hours/Week (hr) Return Air Fraction Conditioned (Y/N)
ZN_1_FLR_1_SEC_1_LIGHTS ZN_1_FLR_1_SEC_1 19.8886 447.68 8903.66 General Lights BLDG_LIGHT_SCH 30.80 0.0000 N
ZN_1_FLR_1_SEC_2_LIGHTS ZN_1_FLR_1_SEC_2 19.8889 103.34 2055.26 General Lights BLDG_LIGHT_SCH 30.80 0.0000 N
ZN_1_FLR_1_SEC_3_LIGHTS ZN_1_FLR_1_SEC_3 19.8886 447.68 8903.66 General Lights BLDG_LIGHT_SCH 30.80 0.0000 N
ZN_1_FLR_1_SEC_4_LIGHTS ZN_1_FLR_1_SEC_4 19.8889 103.34 2055.26 General Lights BLDG_LIGHT_SCH 30.80 0.0000 N
ZN_1_FLR_1_SEC_5_LIGHTS ZN_1_FLR_1_SEC_5 19.8889 1684.94 33511.70 General Lights BLDG_LIGHT_SCH 30.80 0.0000 N


Exterior Connected Lighting Power

Total Watts Astronomical Clock/Schedule Schedule Name Average Annual Hours/Week
EXTERIOR FACADE LIGHTING 425.56 Astronomical Clock ALWAYS_ON 168.00


PERFORMANCE

Zone Summary

Area (m2) Conditioned (Y/N) Volume (m3) Multipliers Gross Wall Area (m2) Window Area (m2) Lighting (W/m2) People (m2/person) Plug and Process(W/m2)
ZN_1_FLR_1_SEC_1 447.68 No 1550.14 1.00 355.06 118.92 19.8886 10.72 2.0835
ZN_1_FLR_1_SEC_2 103.34 No 357.82 1.00 94.13 31.55 19.8889 10.72 2.0835
ZN_1_FLR_1_SEC_3 447.68 No 1550.14 1.00 355.06 118.92 19.8886 10.72 2.0835
ZN_1_FLR_1_SEC_4 103.34 No 357.82 1.00 94.13 31.55 19.8889 10.72 2.0835
ZN_1_FLR_1_SEC_5 1684.94 No 5834.45 1.00 0.00 0.00 19.8889 10.72 2.0835



Table of Contents

Report: Construction Cost Estimate Summary

For: Entire Facility

Timestamp: 2007-04-07 18:35:51

Construction Cost Estimate Summary

Reference Bldg. Current Bldg. Model Difference
Line Item SubTotal ($) 0.00 79460.17 79460.17
Misc. Costs ($) 0.00 0.00 0.00
Regional Adjustment ($) 0.00 0.00 0.00
Design Fee ($) 0.00 0.00 0.00
Contractor Fee ($) 0.00 0.00 0.00
Contigency ($) 0.00 0.00 0.00
Permits, Bonds, Insurance ($) 0.00 0.00 0.00
Commissioning ($) 0.00 0.00 0.00
Cost Estimate Total ($) 0.00 79460.17 79460.17
Cost Per Conditioned Building Area ($/m2) 0.00 0.00 0.00


Cost Line Item Details

Line No. Item Name Quantity. Units $ per Qty. SubTotal $
-- 1 INTERIOR FURNISHINGS 5574.00 m2 1.00 5574.00
-- 2 INTERIOR FLOOR 0.00 m2 15.00 0.00
-- 3 INTERIOR FLOOR SLAB 0.00 m2 35.00 0.00
-- 4 DROP CEILING 0.00 m2 10.00 0.00
-- 5 SLOPED METAL ROOF 0.00 m2 1.00 0.00
-- 6 GABLE WALL 0.00 m2 1.00 0.00
-- 7 SOUTH:CBECS_WINDOWS_SINGLE_PANE_CLEAR_0_1_FIXED_SOUTH_WINDOW 118.92 m2 1.00 118.92
-- 8 EAST:CBECS_WINDOWS_SINGLE_PANE_CLEAR_0_1_FIXED_EAST_WINDOW 31.55 m2 1.00 31.55
-- 9 NORTH:CBECS_WINDOWS_SINGLE_PANE_CLEAR_0_1_FIXED_NORTH_WINDOW 118.92 m2 1.00 118.92
-- 10 WEST:CBECS_WINDOWS_SINGLE_PANE_CLEAR_0_1_FIXED_WEST_WINDOW 31.55 m2 1.00 31.55
-- 11 SKYLIGHTCONST:ASHRAE 90.1-2004_SEC 5.5-6_0_0.02_ALL SKYLIGHTS WITHOUT CURB_SKYLIGHT 0.00 m2 1.00 0.00
-- 12 ROOFS:CBECS_OLD_SCHOOL_NORTH_IEAD_ROOF 2786.97 m2 1.00 2786.97
-- 13 INT-WALLS:ASHRAE 90.1-2004_SEC 5.5-6_INTERIOR WALL_INT-WALL 861.30 m2 1.00 861.30
-- 14 EXT-WALLS:CBECS_OLD_SCHOOL_NORTH_MASS_EXT-WALL 597.44 m2 1.00 597.44
-- 15 EXT-SLAB:ASHRAE 90.1-2004_SEC 5.5-6_UNHEATED_EXT-SLAB 2786.97 m2 24.86 69284.09
-- 16 LIGHTING EQUIP:ZN_1_FLR_1_SEC_1 8.90 kW 1.00 8.90
-- 17 LIGHTING EQUIP:ZN_1_FLR_1_SEC_2 2.06 kW 1.00 2.06
-- 18 LIGHTING EQUIP:ZN_1_FLR_1_SEC_3 8.90 kW 1.00 8.90
-- 19 LIGHTING EQUIP:ZN_1_FLR_1_SEC_4 2.06 kW 1.00 2.06
-- 20 LIGHTING EQUIP:ZN_1_FLR_1_SEC_5 33.51 kW 1.00 33.51
Line Item SubTotal -- -- -- -- -- 79460.17



Table of Contents

Report: Climate Summary

For: Entire Facility

Timestamp: 2007-04-07 18:35:51

Design Day

Maximum Dry Bulb (C) Daily Temperature Range (C) Humidity Value Humidity Type Wind Speed (m/s) Wind Direction
MADISON_WI_USA HEATING 99.6% CONDITIONS -24.10 0.00 -24.10 Wet-Bulb 3.60 300.00
MADISON_WI_USA COOLING .4% CONDITIONS WB=>MDB 30.20 12.20 24.40 Wet-Bulb 0.00 0.00



Table of Contents

Report: Equipment Summary

For: Entire Facility

Timestamp: 2007-04-07 18:35:51

Central Plant

Type Nominal Capacity (W) Nominal Efficiency (W/W)
none      


DX Coils

Type Nominal Capacity (W) Nominal Efficiency (W/W)
none      


Fans

Type Total Efficiency (W/W) Delta Pressure (pa) Max Flow Rate (m3/s) Motor Heat In Air Fraction End Use
none            


Pumps

Type Control Head (pa) Power (W) Motor Efficiency (W/W)
SHWSYS1 PUMP PUMP:VARIABLE SPEED INTERMITTENT 179352.00 4.77 1.00


Service Water Heating

Type Storage Volume (m3) Input(W) Thermal Efficiency (W/W) Recovery Efficiency (W/W) Energy Factor
SHWSYS1 WATER HEATER WATER HEATER:MIXED 1.56 6509.08 0.64 0.30 0.45



Table of Contents

Report: Envelope Summary

For: Entire Facility

Timestamp: 2007-04-07 18:35:51

Opaque Exterior

Construction Reflectance U-Factor Gross Area (m2) Azimuth (deg) Tilt (deg) Cardinal Direction
ZN_1_FLR_1_SEC_1_WALL_1 CBECS_OLD_SCHOOL_NORTH_MASS_EXT-WALL 0.08 3.07 355.06 32.52 90.00 N
ZN_1_FLR_1_SEC_1_FLOOR ASHRAE 90.1-2004_SEC 5.5-6_UNHEATED_EXT-SLAB 0.30 2.69 447.68 77.52 180.00  
ZN_1_FLR_1_SEC_1_CEILING CBECS_OLD_SCHOOL_NORTH_IEAD_ROOF 0.25 0.57 447.68 257.52 0.00  
ZN_1_FLR_1_SEC_2_WALL_1 CBECS_OLD_SCHOOL_NORTH_MASS_EXT-WALL 0.08 3.07 94.13 302.52 90.00 W
ZN_1_FLR_1_SEC_2_FLOOR ASHRAE 90.1-2004_SEC 5.5-6_UNHEATED_EXT-SLAB 0.30 2.69 103.34 347.52 180.00  
ZN_1_FLR_1_SEC_2_CEILING CBECS_OLD_SCHOOL_NORTH_IEAD_ROOF 0.25 0.57 103.34 167.52 0.00  
ZN_1_FLR_1_SEC_3_WALL_3 CBECS_OLD_SCHOOL_NORTH_MASS_EXT-WALL 0.08 3.07 355.06 212.52 90.00 S
ZN_1_FLR_1_SEC_3_FLOOR ASHRAE 90.1-2004_SEC 5.5-6_UNHEATED_EXT-SLAB 0.30 2.69 447.68 167.52 180.00  
ZN_1_FLR_1_SEC_3_CEILING CBECS_OLD_SCHOOL_NORTH_IEAD_ROOF 0.25 0.57 447.68 347.52 0.00  
ZN_1_FLR_1_SEC_4_WALL_4 CBECS_OLD_SCHOOL_NORTH_MASS_EXT-WALL 0.08 3.07 94.13 122.52 90.00 E
ZN_1_FLR_1_SEC_4_FLOOR ASHRAE 90.1-2004_SEC 5.5-6_UNHEATED_EXT-SLAB 0.30 2.69 103.34 122.52 180.00  
ZN_1_FLR_1_SEC_4_CEILING CBECS_OLD_SCHOOL_NORTH_IEAD_ROOF 0.25 0.57 103.34 302.52 0.00  
ZN_1_FLR_1_SEC_5_FLOOR ASHRAE 90.1-2004_SEC 5.5-6_UNHEATED_EXT-SLAB 0.30 2.69 1684.94 122.52 180.00  
ZN_1_FLR_1_SEC_5_CEILING CBECS_OLD_SCHOOL_NORTH_IEAD_ROOF 0.25 0.57 1684.94 302.52 0.00  


Fenestration

Construction Area (m2) U-Factor SHGC Parent Surface
ZN_1_FLR_1_SEC_1_WALL_1_WINDOW_1 CBECS_WINDOWS_SINGLE_PANE_CLEAR_0_1_FIXED_NORTH_WINDOW 118.92 6.12 0.810 ZN_1_FLR_1_SEC_1_WALL_1
ZN_1_FLR_1_SEC_2_WALL_1_WINDOW_1 CBECS_WINDOWS_SINGLE_PANE_CLEAR_0_1_FIXED_WEST_WINDOW 31.55 6.12 0.810 ZN_1_FLR_1_SEC_2_WALL_1
ZN_1_FLR_1_SEC_3_WALL_3_WINDOW_1 CBECS_WINDOWS_SINGLE_PANE_CLEAR_0_1_FIXED_SOUTH_WINDOW 118.92 6.12 0.810 ZN_1_FLR_1_SEC_3_WALL_3
ZN_1_FLR_1_SEC_4_WALL_4_WINDOW_1 CBECS_WINDOWS_SINGLE_PANE_CLEAR_0_1_FIXED_EAST_WINDOW 31.55 6.12 0.810 ZN_1_FLR_1_SEC_4_WALL_4



Table of Contents

Report: OCCUPANT COMFORT DATA SUMMARY

For: ZN_1_FLR_1_SEC_1

Timestamp: 2007-04-07 18:35:51

PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS] ZONE/SYS AIR TEMPERATURE {FOR HOURS SHOWN} [C] ZONE AIR RELATIVE HUMIDITY {FOR HOURS SHOWN} [%] THERMALCOMFORTMRT {FOR HOURS SHOWN} [C] TIME NOT COMFORTABLE SUMMER OR WINTER CLOTHES {FOR HOURS SHOWN} [hr] FANGERPMV {FOR HOURS SHOWN} []
January 175.000 8.919 25.495 8.497 350.000 -3.042
February 160.000 10.196 26.480 9.854 320.000 -2.763
March 189.000 15.692 34.434 15.155 324.000 -1.546
April 174.000 20.895 35.522 20.166 191.000 -0.403
May 182.000 25.152 42.866 24.337 99.000 -0.146
June 182.000 28.954 45.877 28.082 286.500 1.102
July 175.000 30.505 54.094 29.600 339.500 1.691
August 189.000 30.343 55.321 29.308 364.000 1.632
September 173.000 25.478 48.122 24.471 183.500 -0.010
October 175.000 20.621 44.789 19.673 224.500 -0.435
November 169.000 15.243 39.596 14.567 338.000 -1.645
December 173.000 12.442 34.377 11.860 346.000 -2.272
             
Annual Sum or Average 2116.000 20.538 40.767 19.795 3366.000 -0.618
Minimum of Months 160.000 8.919 25.495 8.497 99.000 -3.042
Maximum of Months 189.000 30.505 55.321 29.600 364.000 1.691



Table of Contents

Report: OCCUPANT COMFORT DATA SUMMARY

For: ZN_1_FLR_1_SEC_2

Timestamp: 2007-04-07 18:35:51

PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS] ZONE/SYS AIR TEMPERATURE {FOR HOURS SHOWN} [C] ZONE AIR RELATIVE HUMIDITY {FOR HOURS SHOWN} [%] THERMALCOMFORTMRT {FOR HOURS SHOWN} [C] TIME NOT COMFORTABLE SUMMER OR WINTER CLOTHES {FOR HOURS SHOWN} [hr] FANGERPMV {FOR HOURS SHOWN} []
January 175.000 8.579 25.751 8.201 350.000 -3.110
February 160.000 10.273 26.209 10.000 320.000 -2.742
March 189.000 16.213 33.342 15.804 307.000 -1.424
April 174.000 21.681 34.056 21.180 226.000 -0.214
May 182.000 26.102 40.628 25.567 148.500 0.172
June 182.000 30.095 42.982 29.534 282.000 1.485
July 175.000 31.486 51.059 30.858 332.500 2.022
August 189.000 31.511 51.957 30.769 366.000 2.024
September 173.000 26.517 45.490 25.792 208.500 0.338
October 175.000 21.266 43.200 20.488 201.500 -0.281
November 169.000 15.409 39.273 14.811 334.000 -1.603
December 173.000 12.345 34.355 11.821 346.000 -2.289
             
Annual Sum or Average 2116.000 21.136 39.182 20.580 3422.000 -0.429
Minimum of Months 160.000 8.579 25.751 8.201 148.500 -3.110
Maximum of Months 189.000 31.511 51.957 30.858 366.000 2.024



Table of Contents

Report: OCCUPANT COMFORT DATA SUMMARY

For: ZN_1_FLR_1_SEC_3

Timestamp: 2007-04-07 18:35:51

PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS] ZONE/SYS AIR TEMPERATURE {FOR HOURS SHOWN} [C] ZONE AIR RELATIVE HUMIDITY {FOR HOURS SHOWN} [%] THERMALCOMFORTMRT {FOR HOURS SHOWN} [C] TIME NOT COMFORTABLE SUMMER OR WINTER CLOTHES {FOR HOURS SHOWN} [hr] FANGERPMV {FOR HOURS SHOWN} []
January 175.000 13.090 23.500 12.889 348.000 -2.139
February 160.000 15.355 23.647 15.258 283.000 -1.640
March 189.000 20.013 30.341 19.740 308.000 -0.582
April 174.000 24.282 31.730 23.930 273.000 0.381
May 182.000 27.287 39.449 26.808 195.500 0.547
June 182.000 30.259 43.258 29.636 290.000 1.534
July 175.000 31.906 50.732 31.258 335.000 2.156
August 189.000 33.234 48.681 32.655 373.000 2.589
September 173.000 29.826 40.453 29.392 238.500 1.403
October 175.000 26.328 36.229 25.878 216.500 0.875
November 169.000 20.252 35.386 19.863 218.000 -0.529
December 173.000 16.928 30.546 16.606 296.000 -1.284
             
Annual Sum or Average 2116.000 24.202 36.335 23.795 3374.500 0.307
Minimum of Months 160.000 13.090 23.500 12.889 195.500 -2.139
Maximum of Months 189.000 33.234 50.732 32.655 373.000 2.589



Table of Contents

Report: OCCUPANT COMFORT DATA SUMMARY

For: ZN_1_FLR_1_SEC_4

Timestamp: 2007-04-07 18:35:51

PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS] ZONE/SYS AIR TEMPERATURE {FOR HOURS SHOWN} [C] ZONE AIR RELATIVE HUMIDITY {FOR HOURS SHOWN} [%] THERMALCOMFORTMRT {FOR HOURS SHOWN} [C] TIME NOT COMFORTABLE SUMMER OR WINTER CLOTHES {FOR HOURS SHOWN} [hr] FANGERPMV {FOR HOURS SHOWN} []
January 175.000 11.279 24.156 11.073 350.000 -2.524
February 160.000 12.940 25.118 12.846 307.000 -2.155
March 189.000 18.109 32.251 17.814 271.000 -0.997
April 174.000 23.732 32.931 23.336 264.000 0.264
May 182.000 27.305 40.065 26.804 214.000 0.562
June 182.000 31.094 42.417 30.541 327.000 1.815
July 175.000 32.905 49.112 32.346 349.000 2.493
August 189.000 33.756 47.951 33.167 378.000 2.766
September 173.000 29.283 41.742 28.739 231.500 1.233
October 175.000 24.966 38.239 24.425 193.000 0.570
November 169.000 17.865 37.221 17.442 302.000 -1.053
December 173.000 14.946 31.977 14.608 336.000 -1.713
             
Annual Sum or Average 2116.000 23.347 37.087 22.924 3522.500 0.142
Minimum of Months 160.000 11.279 24.156 11.073 193.000 -2.524
Maximum of Months 189.000 33.756 49.112 33.167 378.000 2.766



Table of Contents

Report: OCCUPANT COMFORT DATA SUMMARY

For: ZN_1_FLR_1_SEC_5

Timestamp: 2007-04-07 18:35:51

PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS] ZONE/SYS AIR TEMPERATURE {FOR HOURS SHOWN} [C] ZONE AIR RELATIVE HUMIDITY {FOR HOURS SHOWN} [%] THERMALCOMFORTMRT {FOR HOURS SHOWN} [C] TIME NOT COMFORTABLE SUMMER OR WINTER CLOTHES {FOR HOURS SHOWN} [hr] FANGERPMV {FOR HOURS SHOWN} []
January 175.000 14.666 23.545 13.794 350.000 -1.855
February 160.000 15.676 24.445 14.807 315.000 -1.634
March 189.000 19.297 32.844 18.185 267.500 -0.810
April 174.000 22.538 35.699 21.268 155.500 -0.080
May 182.000 25.153 45.264 23.790 96.000 -0.198
June 182.000 27.543 51.342 26.117 241.000 0.615
July 175.000 28.587 61.516 27.132 306.000 1.046
August 189.000 28.704 62.344 27.194 349.500 1.085
September 173.000 25.794 50.625 24.338 161.500 0.047
October 175.000 22.771 43.443 21.366 126.500 0.009
November 169.000 19.294 36.799 18.115 286.000 -0.802
December 173.000 17.257 31.443 16.213 340.500 -1.271
             
Annual Sum or Average 2116.000 22.380 41.872 21.128 2995.000 -0.300
Minimum of Months 160.000 14.666 23.545 13.794 96.000 -1.855
Maximum of Months 189.000 28.704 62.344 27.194 350.000 1.085



Table of Contents

Report: OUTDOOR AIR SUMMARY

For: ZN_1_FLR_1_SEC_1

Timestamp: 2007-04-07 18:35:51

ZONE PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS] ZONE PEOPLE NUMBER OF OCCUPANTS {FOR HOURS SHOWN} [] ZONE MECHANICAL VENTILATION AIR CHANGE RATE [Invalid/Undefined] ZONE INFILTRATION AIR CHANGE RATE {FOR HOURS SHOWN} [ach]
January 175.000 36.991 0.000 0.523
February 160.000 36.974 0.000 0.523
March 189.000 36.991 0.000 0.523
April 174.000 36.975 0.000 0.523
May 182.000 36.991 0.000 0.523
June 182.000 36.991 0.000 0.523
July 175.000 36.991 0.000 0.523
August 189.000 36.991 0.000 0.523
September 173.000 36.960 0.000 0.523
October 175.000 36.991 0.000 0.523
November 169.000 37.007 0.000 0.523
December 173.000 36.960 0.000 0.523
         
Annual Sum or Average 2116.000 36.985 0.000 0.523
Minimum of Months 160.000 36.960 0.000 0.523
Maximum of Months 189.000 37.007 0.000 0.523



Table of Contents

Report: OUTDOOR AIR SUMMARY

For: ZN_1_FLR_1_SEC_2

Timestamp: 2007-04-07 18:35:51

ZONE PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS] ZONE PEOPLE NUMBER OF OCCUPANTS {FOR HOURS SHOWN} [] ZONE MECHANICAL VENTILATION AIR CHANGE RATE [Invalid/Undefined] ZONE INFILTRATION AIR CHANGE RATE {FOR HOURS SHOWN} [ach]
January 175.000 8.539 0.000 0.556
February 160.000 8.535 0.000 0.556
March 189.000 8.539 0.000 0.556
April 174.000 8.535 0.000 0.556
May 182.000 8.539 0.000 0.556
June 182.000 8.539 0.000 0.556
July 175.000 8.539 0.000 0.556
August 189.000 8.539 0.000 0.556
September 173.000 8.532 0.000 0.556
October 175.000 8.539 0.000 0.556
November 169.000 8.542 0.000 0.556
December 173.000 8.532 0.000 0.556
         
Annual Sum or Average 2116.000 8.537 0.000 0.556
Minimum of Months 160.000 8.532 0.000 0.556
Maximum of Months 189.000 8.542 0.000 0.556



Table of Contents

Report: OUTDOOR AIR SUMMARY

For: ZN_1_FLR_1_SEC_3

Timestamp: 2007-04-07 18:35:51

ZONE PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS] ZONE PEOPLE NUMBER OF OCCUPANTS {FOR HOURS SHOWN} [] ZONE MECHANICAL VENTILATION AIR CHANGE RATE [Invalid/Undefined] ZONE INFILTRATION AIR CHANGE RATE {FOR HOURS SHOWN} [ach]
January 175.000 36.991 0.000 0.523
February 160.000 36.974 0.000 0.523
March 189.000 36.991 0.000 0.523
April 174.000 36.975 0.000 0.523
May 182.000 36.991 0.000 0.523
June 182.000 36.991 0.000 0.523
July 175.000 36.991 0.000 0.523
August 189.000 36.991 0.000 0.523
September 173.000 36.960 0.000 0.523
October 175.000 36.991 0.000 0.523
November 169.000 37.007 0.000 0.523
December 173.000 36.960 0.000 0.523
         
Annual Sum or Average 2116.000 36.985 0.000 0.523
Minimum of Months 160.000 36.960 0.000 0.523
Maximum of Months 189.000 37.007 0.000 0.523



Table of Contents

Report: OUTDOOR AIR SUMMARY

For: ZN_1_FLR_1_SEC_4

Timestamp: 2007-04-07 18:35:51

ZONE PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS] ZONE PEOPLE NUMBER OF OCCUPANTS {FOR HOURS SHOWN} [] ZONE MECHANICAL VENTILATION AIR CHANGE RATE [Invalid/Undefined] ZONE INFILTRATION AIR CHANGE RATE {FOR HOURS SHOWN} [ach]
January 175.000 8.539 0.000 0.556
February 160.000 8.535 0.000 0.556
March 189.000 8.539 0.000 0.556
April 174.000 8.535 0.000 0.556
May 182.000 8.539 0.000 0.556
June 182.000 8.539 0.000 0.556
July 175.000 8.539 0.000 0.556
August 189.000 8.539 0.000 0.556
September 173.000 8.532 0.000 0.556
October 175.000 8.539 0.000 0.556
November 169.000 8.542 0.000 0.556
December 173.000 8.532 0.000 0.556
         
Annual Sum or Average 2116.000 8.537 0.000 0.556
Minimum of Months 160.000 8.532 0.000 0.556
Maximum of Months 189.000 8.542 0.000 0.556



Table of Contents

Report: OUTDOOR AIR SUMMARY

For: ZN_1_FLR_1_SEC_5

Timestamp: 2007-04-07 18:35:51

ZONE PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS] ZONE PEOPLE NUMBER OF OCCUPANTS {FOR HOURS SHOWN} [] ZONE MECHANICAL VENTILATION AIR CHANGE RATE [Invalid/Undefined] ZONE INFILTRATION AIR CHANGE RATE {FOR HOURS SHOWN} [ach]
January 175.000 139.227 0.000 0.302
February 160.000 139.164 0.000 0.302
March 189.000 139.227 0.000 0.302
April 174.000 139.169 0.000 0.302
May 182.000 139.227 0.000 0.302
June 182.000 139.227 0.000 0.302
July 175.000 139.227 0.000 0.302
August 189.000 139.227 0.000 0.302
September 173.000 139.110 0.000 0.302
October 175.000 139.227 0.000 0.302
November 169.000 139.286 0.000 0.302
December 173.000 139.110 0.000 0.302
         
Annual Sum or Average 2116.000 139.203 0.000 0.302
Minimum of Months 160.000 139.110 0.000 0.302
Maximum of Months 189.000 139.286 0.000 0.302



Table of Contents

Report: EMISSIONS DATA SUMMARY

For: Meter

Timestamp: 2007-04-07 18:35:51

CO2:FACILITY [kg] NOX:FACILITY [kg] SO2:FACILITY [kg] PM:FACILITY [kg] HG:FACILITY [kg] WATERENVIRONMENTALFACTORS:FACILITY [L] CARBON EQUIVALENT:FACILITY [kg]
January 7450.2150 17.5285 32.2190 0.2712 0.0002 16951.7776 3447.1088
February 6776.5587 15.9372 29.2877 0.2468 0.0002 15409.4923 3134.9064
March 7815.4477 18.3834 33.7861 0.2846 0.0002 17776.2880 3615.7455
April 7293.0594 17.1678 31.5650 0.2653 0.0002 16607.6884 3375.1221
May 7570.2712 17.8420 32.8263 0.2750 0.0002 17271.3793 3505.1588
June 7468.2005 17.6219 32.4421 0.2710 0.0002 17069.2496 3459.5548
July 7346.8667 17.3546 31.9690 0.2662 0.0002 16820.3476 3404.8795
August 7739.9656 18.2890 33.6962 0.2804 0.0002 17729.1223 3587.5334
September 7234.0024 17.0891 31.4810 0.2621 0.0002 16563.6023 3352.6619
October 7394.5652 17.4555 32.1430 0.2682 0.0002 16911.8825 3426.0332
November 7172.9939 16.9113 31.1197 0.2605 0.0002 16373.4625 3321.6688
December 7385.7716 17.3947 31.9911 0.2685 0.0002 16831.9131 3418.7339
               
Annual Sum or Average 88647.9177 208.9750 384.5263 3.2197 0.0020 202316.2054 41049.1070
Minimum of Months 6776.5587 15.9372 29.2877 0.2468 0.0002 15409.4923 3134.9064
Maximum of Months 7815.4477 18.3834 33.7861 0.2846 0.0002 17776.2880 3615.7455



Table of Contents

Report: COMPONENTS OF PEAK ELECTRICAL DEMAND

For: Meter

Timestamp: 2007-04-07 18:35:51

ELECTRICITY:FACILITY {MAXIMUM}[W] ELECTRICITY:FACILITY {TIMESTAMP} INTERIORLIGHTS:ELECTRICITY {AT MAX/MIN} [W] INTERIOREQUIPMENT:ELECTRICITY {AT MAX/MIN} [W] FANS:ELECTRICITY [Invalid/Undefined] HEATING:ELECTRICITY [Invalid/Undefined] COOLING:ELECTRICITY [Invalid/Undefined]
January 40706.976 02-JAN-16:30 34277.620 4326.816 0.000 0.000 0.000
February 40706.976 01-FEB-17:15 34277.620 4326.816 0.000 0.000 0.000
March 40706.976 01-MAR-17:45 34277.620 4326.816 0.000 0.000 0.000
April 40281.411 01-APR-12:15 34277.620 4326.816 0.000 0.000 0.000
May 40281.411 01-MAY-10:15 34277.620 4326.816 0.000 0.000 0.000
June 40281.411 01-JUN-10:15 34277.620 4326.816 0.000 0.000 0.000
July 40281.411 01-JUL-11:15 34277.620 4326.816 0.000 0.000 0.000
August 40281.411 01-AUG-10:15 34277.620 4326.816 0.000 0.000 0.000
September 40706.976 18-SEP-17:00 34277.620 4326.816 0.000 0.000 0.000
October 40706.976 02-OCT-17:45 34277.620 4326.816 0.000 0.000 0.000
November 40706.976 01-NOV-16:00 34277.620 4326.816 0.000 0.000 0.000
December 40706.976 01-DEC-16:30 34277.620 4326.816 0.000 0.000 0.000
               
Annual Sum or Average         0.000 0.000 0.000
Minimum of Months 40281.411   34277.620 4326.816 0.000 0.000 0.000
Maximum of Months 40706.976   34277.620 4326.816 0.000 0.000 0.000



Table of Contents

Report: Economics Results Summary Report

For: Entire Facility

Timestamp: 2007-04-07 18:35:51

Annual Cost

Electric:Facility Gas:Facility Other Total
Cost ($) 10670.11 449.34 0.00 11119.45
Cost per Total Building Area ($/m2) 3.83 0.16 0.00 3.99
Cost per Net Conditioned Building Area ($/m2)        


Tariff Summary

Selected Qualified Meter Group Annual Cost
WISCPUBSERV_CP-LARGECOMMERCIAL No No ELECTRICITY:FACILITY COMM ELEC 11832.30
WISCPUBSERV_CG-20-SMALLCOMMERCIAL No No ELECTRICITY:FACILITY COMM ELEC 8629.63
WISCPUBSERV_CG-5-SMALLCOMMERCIAL No No ELECTRICITY:FACILITY COMM ELEC 9214.32
WISCPUBSERV_CG-1-SMALLCOMMERCIAL Yes Yes ELECTRICITY:FACILITY COMM ELEC 10670.11
WI_EIAMONTHLYRATEGAS Yes Yes GAS:FACILITY COMM GAS 449.34



Table of Contents

Report: Tariff Report

For: WISCPUBSERV_CP-LARGECOMMERCIAL

Timestamp: 2007-04-07 18:35:51

Parameter
Meter ELECTRICITY:FACILITY
Selected No
Group COMM ELEC
Qualified No
Disqualifier MINDEMAND1000KW
Computation automatic
Units kWh


Categories

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Sum Max
EnergyCharges 329.81 298.53 352.06 318.65 339.35 339.28 323.55 353.44 319.50 329.07 323.54 320.95 3947.72 353.44
DemandCharges 292.85 292.85 292.85 289.78 289.78 472.22 472.22 472.22 477.21 292.85 292.85 292.85 4230.51 477.21
ServiceCharges 240.00 240.00 240.00 240.00 240.00 240.00 240.00 240.00 240.00 240.00 240.00 240.00 2880.00 240.00
Basis 862.66 831.38 884.91 848.44 869.13 1051.50 1035.77 1065.66 1036.71 861.91 856.39 853.79 11058.23 1065.66
Adjustment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Surcharge 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Subtotal 862.66 831.38 884.91 848.44 869.13 1051.50 1035.77 1065.66 1036.71 861.91 856.39 853.79 11058.23 1065.66
Taxes 60.39 58.20 61.94 59.39 60.84 73.60 72.50 74.60 72.57 60.33 59.95 59.77 774.08 74.60
Total 923.04 889.57 946.85 907.83 929.97 1125.10 1108.27 1140.26 1109.27 922.25 916.33 913.56 11832.30 1140.26


Charges

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Sum Max Category
SUMMERONPEAKENERGYCHARGE 0.00 0.00 0.00 0.00 0.00 267.84 245.48 279.84 242.94 0.00 0.00 0.00 1036.10 279.84 EnergyCharges
SUMMEROFFPEAKENERGYCHARGE 0.00 0.00 0.00 0.00 0.00 47.69 56.46 48.61 54.82 0.00 0.00 0.00 207.58 56.46 EnergyCharges
SUMMERSHOULDERENERGYCHARGE 0.00 0.00 0.00 0.00 0.00 23.75 21.61 24.99 21.73 0.00 0.00 0.00 92.08 24.99 EnergyCharges
WINTERONPEAKENERGYCHARGE 86.13 76.95 93.44 81.46 88.84 0.00 0.00 0.00 0.00 85.77 86.13 80.85 679.56 93.44 EnergyCharges
WINTEROFFPEAKENERGYCHARGE 53.67 49.91 50.83 56.51 51.77 0.00 0.00 0.00 0.00 53.52 47.47 59.04 422.72 59.04 EnergyCharges
WINTERSHOULDERENERGYCHARGE 190.01 171.67 207.79 180.69 198.73 0.00 0.00 0.00 0.00 189.78 189.95 181.06 1509.68 207.79 EnergyCharges
WINTERONPEAKDEMANDCHARGE 225.27 225.27 225.27 222.92 222.92 0.00 0.00 0.00 0.00 225.27 225.27 225.27 1797.47 225.27 DemandCharges
WINTEROFFPEAKDEMANDCHARGE 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DemandCharges
SUMMERONPEAKDEMANDCHARGE 0.00 0.00 0.00 0.00 0.00 405.35 405.35 405.35 409.63 0.00 0.00 0.00 1625.69 409.63 DemandCharges
SUMMEROFFPEAKDEMANDCHARGE 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DemandCharges
ANNUALDEMANDCHARGE 67.57 67.57 67.57 66.87 66.87 66.87 66.87 66.87 67.57 67.57 67.57 67.57 807.35 67.57 DemandCharges
TAXOFSEVENPERCENT 60.39 58.20 61.94 59.39 60.84 73.60 72.50 74.60 72.57 60.33 59.95 59.77 774.08 74.60 Taxes


Ratchets

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Sum Max


Qualifies

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Sum Max
MINDEMAND1000KW 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00


Native Variables

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Sum Max
TotalEnergy 9674.99 8794.75 10145.57 9478.60 9857.40 9742.03 9599.98 10118.65 9453.44 9652.22 9344.92 9606.58 115469.12 10145.57
TotalDemand 40.71 40.71 40.71 40.28 40.28 40.28 40.28 40.28 40.71 40.71 40.71 40.71 486.36 40.71
PeakEnergy 2131.86 1904.72 2312.87 2016.24 2199.06 6629.73 6076.14 6926.77 6013.48 2123.03 2131.86 2001.18 42466.94 6926.77
PeakDemand 40.71 40.71 40.71 40.28 40.28 40.28 40.28 40.28 40.71 40.71 40.71 40.71 486.36 40.71
ShoulderEnergy 4703.28 4249.22 5143.40 4472.52 4919.14 587.84 534.89 618.57 537.98 4697.42 4701.68 4481.67 39647.60 5143.40
ShoulderDemand 40.71 40.28 40.28 40.28 40.28 4.70 4.70 4.70 4.70 40.71 40.71 40.71 342.74 40.71
OffPeakEnergy 2839.86 2640.82 2689.29 2989.84 2739.20 2524.46 2988.94 2573.31 2901.99 2831.77 2511.39 3123.72 33354.58 3123.72
OffPeakDemand 40.71 40.71 40.71 40.28 40.28 40.28 40.28 40.28 40.28 40.71 40.71 40.71 485.93 40.71
MidPeakEnergy 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
MidPeakDemand 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PeakExceedsOffPeak 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.4256 0.00 0.00 0.00 0.43 0.43
OffPeakExceedsPeak 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PeakExceedsMidPeak 40.71 40.71 40.71 40.28 40.28 40.28 40.28 40.28 40.71 40.71 40.71 40.71 486.36 40.71
MidPeakExceedsPeak 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PeakExceedsShoulder 0.00 0.4256 0.4256 0.00 0.00 35.59 35.59 35.59 36.01 0.00 0.00 0.00 143.62 36.01
ShoulderExceedsPeak 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
IsWinter 1.00 1.00 1.00 1.00 1.00 0.00 0.00 0.00 0.00 1.00 1.00 1.00 8.00 1.00
IsNotWinter 0.00 0.00 0.00 0.00 0.00 1.00 1.00 1.00 1.00 0.00 0.00 0.00 4.00 1.00
IsSpring 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
IsNotSpring 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00 1.00
IsSummer 0.00 0.00 0.00 0.00 0.00 1.00 1.00 1.00 1.00 0.00 0.00 0.00 4.00 1.00
IsNotSummer 1.00 1.00 1.00 1.00 1.00 0.00 0.00 0.00 0.00 1.00 1.00 1.00 8.00 1.00
IsAutumn 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
IsNotAutumn 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00 1.00
PeakAndShoulderEnergy 6835.13 6153.93 7456.27 6488.76 7118.20 7217.57 6611.03 7545.34 6551.45 6820.45 6833.54 6482.86 82114.54 7545.34
PeakAndShoulderDemand 40.71 40.71 40.71 40.28 40.28 40.28 40.28 40.28 40.71 40.71 40.71 40.71 486.36 40.71
PeakAndMidPeakEnergy 2131.86 1904.72 2312.87 2016.24 2199.06 6629.73 6076.14 6926.77 6013.48 2123.03 2131.86 2001.18 42466.94 6926.77
PeakAndMidPeakDemand 40.71 40.71 40.71 40.28 40.28 40.28 40.28 40.28 40.71 40.71 40.71 40.71 486.36 40.71
ShoulderAndOffPeakEnergy 7543.13 6890.03 7832.69 7462.37 7658.33 3112.30 3523.84 3191.88 3439.97 7529.19 7213.07 7605.39 73002.19 7832.69
ShoulderAndOffPeakDemand 40.71 40.71 40.71 40.28 40.28 40.28 40.28 40.28 40.28 40.71 40.71 40.71 485.93 40.71
PeakAndOffPeakEnergy 4971.71 4545.54 5002.17 5006.08 4938.26 9154.20 9065.08 9500.08 8915.47 4954.79 4643.24 5124.90 75821.52 9500.08
PeakAndOffPeakDemand 40.71 40.71 40.71 40.28 40.28 40.28 40.28 40.28 40.71 40.71 40.71 40.71 486.36 40.71


Other Variables

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Sum Max
NotIncluded 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00


Computation - Automatic

MINDEMAND1000KW FROM TotalDemand

SUMMERONPEAKENERGYCHARGE FROM PeakEnergy

SUMMEROFFPEAKENERGYCHARGE FROM OffPeakEnergy

SUMMERSHOULDERENERGYCHARGE FROM ShoulderEnergy

WINTERONPEAKENERGYCHARGE FROM PeakEnergy

WINTEROFFPEAKENERGYCHARGE FROM OffPeakEnergy

WINTERSHOULDERENERGYCHARGE FROM ShoulderEnergy

WINTERONPEAKDEMANDCHARGE FROM PeakDemand

WINTEROFFPEAKDEMANDCHARGE FROM OffPeakDemand

SUMMERONPEAKDEMANDCHARGE FROM PeakDemand

SUMMEROFFPEAKDEMANDCHARGE FROM OffPeakDemand

ANNUALDEMANDCHARGE FROM TotalDemand

EnergyCharges SUM SUMMERONPEAKENERGYCHARGE SUMMEROFFPEAKENERGYCHARGE SUMMERSHOULDERENERGYCHARGE WINTERONPEAKENERGYCHARGE WINTEROFFPEAKENERGYCHARGE WINTERSHOULDERENERGYCHARGE

DemandCharges SUM WINTERONPEAKDEMANDCHARGE WINTEROFFPEAKDEMANDCHARGE SUMMERONPEAKDEMANDCHARGE SUMMEROFFPEAKDEMANDCHARGE ANNUALDEMANDCHARGE

Basis SUM EnergyCharges DemandCharges ServiceCharges

Subtotal SUM Basis Adjustment Surcharge

TAXOFSEVENPERCENT FROM Subtotal

Taxes SUM TAXOFSEVENPERCENT

Total SUM Subtotal Taxes


Table of Contents

Report: Tariff Report

For: WISCPUBSERV_CG-20-SMALLCOMMERCIAL

Timestamp: 2007-04-07 18:35:51

Parameter
Meter ELECTRICITY:FACILITY
Selected No
Group COMM ELEC
Qualified No
Disqualifier MINDEMAND100KW
Computation automatic
Units kWh


Categories

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Sum Max
EnergyCharges 309.22 280.36 326.75 300.97 316.18 372.95 358.00 388.21 354.27 308.47 300.81 303.94 3920.14 388.21
DemandCharges 268.18 268.18 268.18 265.37 265.37 366.16 366.16 366.16 366.64 268.18 268.18 268.18 3604.93 366.64
ServiceCharges 45.00 45.00 45.00 45.00 45.00 45.00 45.00 45.00 45.00 45.00 45.00 45.00 540.00 45.00
Basis 622.40 593.54 639.93 611.34 626.55 784.10 769.16 799.37 765.91 621.65 613.98 617.12 8065.07 799.37
Adjustment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Surcharge 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Subtotal 622.40 593.54 639.93 611.34 626.55 784.10 769.16 799.37 765.91 621.65 613.98 617.12 8065.07 799.37
Taxes 43.57 41.55 44.80 42.79 43.86 54.89 53.84 55.96 53.61 43.52 42.98 43.20 564.55 55.96
Total 665.97 635.09 684.73 654.14 670.41 838.99 823.00 855.32 819.52 665.17 656.96 660.32 8629.63 855.32


Charges

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Sum Max Category
SUMMERONPEAKENERGYCHARGE 0.00 0.00 0.00 0.00 0.00 289.91 263.55 303.09 263.55 0.00 0.00 0.00 1120.11 303.09 EnergyCharges
SUMMEROFFPEAKENERGYCHARGE 0.00 0.00 0.00 0.00 0.00 83.04 94.45 85.12 90.71 0.00 0.00 0.00 353.32 94.45 EnergyCharges
WINTERONPEAKENERGYCHARGE 145.53 130.60 158.41 137.97 150.90 0.00 0.00 0.00 0.00 145.14 145.53 137.30 1151.39 158.41 EnergyCharges
WINTEROFFPEAKENERGYCHARGE 163.69 149.76 168.34 162.99 165.28 0.00 0.00 0.00 0.00 163.33 155.27 166.64 1295.32 168.34 EnergyCharges
WINTERONPEAKDEMANDCHARGE 221.77 221.77 221.77 219.45 219.45 0.00 0.00 0.00 0.00 221.77 221.77 221.77 1769.54 221.77 DemandCharges
WINTEROFFPEAKDEMANDCHARGE 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DemandCharges
SUMMERONPEAKDEMANDCHARGE 0.00 0.00 0.00 0.00 0.00 320.24 320.24 320.24 320.24 0.00 0.00 0.00 1280.95 320.24 DemandCharges
SUMMEROFFPEAKDEMANDCHARGE 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DemandCharges
ANNUALDEMANDCHARGE 46.41 46.41 46.41 45.92 45.92 45.92 45.92 45.92 46.41 46.41 46.41 46.41 554.45 46.41 DemandCharges
TAXOFSEVENPERCENT 43.57 41.55 44.80 42.79 43.86 54.89 53.84 55.96 53.61 43.52 42.98 43.20 564.55 55.96 Taxes


Ratchets

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Sum Max


Qualifies

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Sum Max
MAXDEMAND1000KW 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00 1.00
MINDEMAND100KW 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
MINENERGY25000KWH 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00


Native Variables

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Sum Max
TotalEnergy 9674.99 8794.75 10145.57 9478.60 9857.40 9742.03 9599.98 10118.65 9453.44 9652.22 9344.92 9606.58 115469.12 10145.57
TotalDemand 40.71 40.71 40.71 40.28 40.28 40.28 40.28 40.28 40.71 40.71 40.71 40.71 486.36 40.71
PeakEnergy 3255.80 2921.62 3543.86 3086.66 3375.89 6485.68 5896.07 6780.48 5896.07 3246.97 3255.80 3071.61 50816.52 6780.48
PeakDemand 40.71 40.71 40.71 40.28 40.28 40.28 40.28 40.28 40.28 40.71 40.71 40.71 485.93 40.71
ShoulderEnergy 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ShoulderDemand 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
OffPeakEnergy 6419.19 5873.13 6601.71 6391.94 6481.50 3256.36 3703.91 3338.17 3557.37 6405.25 6089.12 6534.97 64652.60 6601.71
OffPeakDemand 40.71 40.71 40.71 40.28 40.28 40.28 40.28 40.28 40.71 40.71 40.71 40.71 486.36 40.71
MidPeakEnergy 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
MidPeakDemand 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PeakExceedsOffPeak 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
OffPeakExceedsPeak 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.4256 0.00 0.00 0.00 0.43 0.43
PeakExceedsMidPeak 40.71 40.71 40.71 40.28 40.28 40.28 40.28 40.28 40.28 40.71 40.71 40.71 485.93 40.71
MidPeakExceedsPeak 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PeakExceedsShoulder 40.71 40.71 40.71 40.28 40.28 40.28 40.28 40.28 40.28 40.71 40.71 40.71 485.93 40.71
ShoulderExceedsPeak 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
IsWinter 1.00 1.00 1.00 1.00 1.00 0.00 0.00 0.00 0.00 1.00 1.00 1.00 8.00 1.00
IsNotWinter 0.00 0.00 0.00 0.00 0.00 1.00 1.00 1.00 1.00 0.00 0.00 0.00 4.00 1.00
IsSpring 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
IsNotSpring 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00 1.00
IsSummer 0.00 0.00 0.00 0.00 0.00 1.00 1.00 1.00 1.00 0.00 0.00 0.00 4.00 1.00
IsNotSummer 1.00 1.00 1.00 1.00 1.00 0.00 0.00 0.00 0.00 1.00 1.00 1.00 8.00 1.00
IsAutumn 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
IsNotAutumn 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00 1.00
PeakAndShoulderEnergy 3255.80 2921.62 3543.86 3086.66 3375.89 6485.68 5896.07 6780.48 5896.07 3246.97 3255.80 3071.61 50816.52 6780.48
PeakAndShoulderDemand 40.71 40.71 40.71 40.28 40.28 40.28 40.28 40.28 40.28 40.71 40.71 40.71 485.93 40.71
PeakAndMidPeakEnergy 3255.80 2921.62 3543.86 3086.66 3375.89 6485.68 5896.07 6780.48 5896.07 3246.97 3255.80 3071.61 50816.52 6780.48
PeakAndMidPeakDemand 40.71 40.71 40.71 40.28 40.28 40.28 40.28 40.28 40.28 40.71 40.71 40.71 485.93 40.71
ShoulderAndOffPeakEnergy 6419.19 5873.13 6601.71 6391.94 6481.50 3256.36 3703.91 3338.17 3557.37 6405.25 6089.12 6534.97 64652.60 6601.71
ShoulderAndOffPeakDemand 40.71 40.71 40.71 40.28 40.28 40.28 40.28 40.28 40.71 40.71 40.71 40.71 486.36 40.71
PeakAndOffPeakEnergy 9674.99 8794.75 10145.57 9478.60 9857.40 9742.03 9599.98 10118.65 9453.44 9652.22 9344.92 9606.58 115469.12 10145.57
PeakAndOffPeakDemand 40.71 40.71 40.71 40.28 40.28 40.28 40.28 40.28 40.71 40.71 40.71 40.71 486.36 40.71


Other Variables

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Sum Max
NotIncluded 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00


Computation - Automatic

MAXDEMAND1000KW FROM TotalDemand

MINDEMAND100KW FROM TotalDemand

MINENERGY25000KWH FROM TotalEnergy

SUMMERONPEAKENERGYCHARGE FROM PeakEnergy

SUMMEROFFPEAKENERGYCHARGE FROM OffPeakEnergy

WINTERONPEAKENERGYCHARGE FROM PeakEnergy

WINTEROFFPEAKENERGYCHARGE FROM OffPeakEnergy

WINTERONPEAKDEMANDCHARGE FROM PeakDemand

WINTEROFFPEAKDEMANDCHARGE FROM OffPeakDemand

SUMMERONPEAKDEMANDCHARGE FROM PeakDemand

SUMMEROFFPEAKDEMANDCHARGE FROM OffPeakDemand OffPeakDemand

ANNUALDEMANDCHARGE FROM TotalDemand

EnergyCharges SUM SUMMERONPEAKENERGYCHARGE SUMMEROFFPEAKENERGYCHARGE WINTERONPEAKENERGYCHARGE WINTEROFFPEAKENERGYCHARGE

DemandCharges SUM WINTERONPEAKDEMANDCHARGE WINTEROFFPEAKDEMANDCHARGE SUMMERONPEAKDEMANDCHARGE SUMMEROFFPEAKDEMANDCHARGE SUMMEROFFPEAKDEMANDCHARGE ANNUALDEMANDCHARGE

Basis SUM EnergyCharges DemandCharges ServiceCharges

Subtotal SUM Basis Adjustment Surcharge

TAXOFSEVENPERCENT FROM Subtotal

Taxes SUM TAXOFSEVENPERCENT

Total SUM Subtotal Taxes


Table of Contents

Report: Tariff Report

For: WISCPUBSERV_CG-5-SMALLCOMMERCIAL

Timestamp: 2007-04-07 18:35:51

Parameter
Meter ELECTRICITY:FACILITY
Selected No
Group COMM ELEC
Qualified No
Disqualifier MINENERGY12500KWH
Computation automatic
Units kWh


Categories

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Sum Max
EnergyCharges 701.44 637.62 735.55 687.20 714.66 706.30 696.00 733.60 685.37 699.79 677.51 696.48 8371.51 735.55
DemandCharges 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ServiceCharges 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 240.00 20.00
Basis 721.44 657.62 755.55 707.20 734.66 726.30 716.00 753.60 705.37 719.79 697.51 716.48 8611.51 755.55
Adjustment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Surcharge 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Subtotal 721.44 657.62 755.55 707.20 734.66 726.30 716.00 753.60 705.37 719.79 697.51 716.48 8611.51 755.55
Taxes 50.50 46.03 52.89 49.50 51.43 50.84 50.12 52.75 49.38 50.39 48.83 50.15 602.81 52.89
Total 771.94 703.65 808.44 756.70 786.09 777.14 766.12 806.35 754.75 770.17 746.33 766.63 9214.32 808.44


Charges

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Sum Max Category
ANNUALENERGYCHARGE 701.44 637.62 735.55 687.20 714.66 706.30 696.00 733.60 685.37 699.79 677.51 696.48 8371.51 735.55 EnergyCharges
TAXOFSEVENPERCENT 50.50 46.03 52.89 49.50 51.43 50.84 50.12 52.75 49.38 50.39 48.83 50.15 602.81 52.89 Taxes


Ratchets

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Sum Max


Qualifies

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Sum Max
MAXDEMAND100KW 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00 1.00
MINENERGY12500KWH 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00


Native Variables

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Sum Max
TotalEnergy 9674.99 8794.75 10145.57 9478.60 9857.40 9742.03 9599.98 10118.65 9453.44 9652.22 9344.92 9606.58 115469.12 10145.57
TotalDemand 40.71 40.71 40.71 40.28 40.28 40.28 40.28 40.28 40.71 40.71 40.71 40.71 486.36 40.71
PeakEnergy 9674.99 8794.75 10145.57 9478.60 9857.40 9742.03 9599.98 10118.65 9453.44 9652.22 9344.92 9606.58 115469.12 10145.57
PeakDemand 40.71 40.71 40.71 40.28 40.28 40.28 40.28 40.28 40.71 40.71 40.71 40.71 486.36 40.71
ShoulderEnergy 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ShoulderDemand 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
OffPeakEnergy 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
OffPeakDemand 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
MidPeakEnergy 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
MidPeakDemand 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PeakExceedsOffPeak 40.71 40.71 40.71 40.28 40.28 40.28 40.28 40.28 40.71 40.71 40.71 40.71 486.36 40.71
OffPeakExceedsPeak 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PeakExceedsMidPeak 40.71 40.71 40.71 40.28 40.28 40.28 40.28 40.28 40.71 40.71 40.71 40.71 486.36 40.71
MidPeakExceedsPeak 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PeakExceedsShoulder 40.71 40.71 40.71 40.28 40.28 40.28 40.28 40.28 40.71 40.71 40.71 40.71 486.36 40.71
ShoulderExceedsPeak 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
IsWinter 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00 1.00
IsNotWinter 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
IsSpring 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
IsNotSpring 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00 1.00
IsSummer 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
IsNotSummer 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00 1.00
IsAutumn 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
IsNotAutumn 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00 1.00
PeakAndShoulderEnergy 9674.99 8794.75 10145.57 9478.60 9857.40 9742.03 9599.98 10118.65 9453.44 9652.22 9344.92 9606.58 115469.12 10145.57
PeakAndShoulderDemand 40.71 40.71 40.71 40.28 40.28 40.28 40.28 40.28 40.71 40.71 40.71 40.71 486.36 40.71
PeakAndMidPeakEnergy 9674.99 8794.75 10145.57 9478.60 9857.40 9742.03 9599.98 10118.65 9453.44 9652.22 9344.92 9606.58 115469.12 10145.57
PeakAndMidPeakDemand 40.71 40.71 40.71 40.28 40.28 40.28 40.28 40.28 40.71 40.71 40.71 40.71 486.36 40.71
ShoulderAndOffPeakEnergy 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ShoulderAndOffPeakDemand 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PeakAndOffPeakEnergy 9674.99 8794.75 10145.57 9478.60 9857.40 9742.03 9599.98 10118.65 9453.44 9652.22 9344.92 9606.58 115469.12 10145.57
PeakAndOffPeakDemand 40.71 40.71 40.71 40.28 40.28 40.28 40.28 40.28 40.71 40.71 40.71 40.71 486.36 40.71


Other Variables

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Sum Max
NotIncluded 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00


Computation - Automatic

MAXDEMAND100KW FROM TotalDemand

MINENERGY12500KWH FROM TotalEnergy

ANNUALENERGYCHARGE FROM TotalEnergy

EnergyCharges SUM ANNUALENERGYCHARGE

Basis SUM EnergyCharges DemandCharges ServiceCharges

Subtotal SUM Basis Adjustment Surcharge

TAXOFSEVENPERCENT FROM Subtotal

Taxes SUM TAXOFSEVENPERCENT

Total SUM Subtotal Taxes


Table of Contents

Report: Tariff Report

For: WISCPUBSERV_CG-1-SMALLCOMMERCIAL

Timestamp: 2007-04-07 18:35:51

Parameter
Meter ELECTRICITY:FACILITY
Selected Yes
Group COMM ELEC
Qualified Yes
Disqualifier n/a
Computation automatic
Units kWh


Categories

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Sum Max
EnergyCharges 826.24 751.07 866.43 809.47 841.82 831.97 819.84 864.13 807.32 824.30 798.06 820.40 9861.06 866.43
DemandCharges 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ServiceCharges 9.25 9.25 9.25 9.25 9.25 9.25 9.25 9.25 9.25 9.25 9.25 9.25 111.00 9.25
Basis 835.49 760.32 875.68 818.72 851.07 841.22 829.09 873.38 816.57 833.55 807.31 829.65 9972.06 875.68
Adjustment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Surcharge 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Subtotal 835.49 760.32 875.68 818.72 851.07 841.22 829.09 873.38 816.57 833.55 807.31 829.65 9972.06 875.68
Taxes 58.48 53.22 61.30 57.31 59.58 58.89 58.04 61.14 57.16 58.35 56.51 58.08 698.04 61.30
Total 893.98 813.54 936.98 876.03 910.65 900.11 887.12 934.52 873.73 891.90 863.82 887.73 10670.11 936.98


Charges

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Sum Max Category
ANNUALENERGYCHARGE 826.24 751.07 866.43 809.47 841.82 831.97 819.84 864.13 807.32 824.30 798.06 820.40 9861.06 866.43 EnergyCharges
TAXOFSEVENPERCENT 58.48 53.22 61.30 57.31 59.58 58.89 58.04 61.14 57.16 58.35 56.51 58.08 698.04 61.30 Taxes


Ratchets

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Sum Max


Qualifies

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Sum Max
MAXDEMAND100KW 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00 1.00
MAXENERGY12500KWH 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00 1.00


Native Variables

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Sum Max
TotalEnergy 9674.99 8794.75 10145.57 9478.60 9857.40 9742.03 9599.98 10118.65 9453.44 9652.22 9344.92 9606.58 115469.12 10145.57
TotalDemand 40.71 40.71 40.71 40.28 40.28 40.28 40.28 40.28 40.71 40.71 40.71 40.71 486.36 40.71
PeakEnergy 9674.99 8794.75 10145.57 9478.60 9857.40 9742.03 9599.98 10118.65 9453.44 9652.22 9344.92 9606.58 115469.12 10145.57
PeakDemand 40.71 40.71 40.71 40.28 40.28 40.28 40.28 40.28 40.71 40.71 40.71 40.71 486.36 40.71
ShoulderEnergy 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ShoulderDemand 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
OffPeakEnergy 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
OffPeakDemand 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
MidPeakEnergy 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
MidPeakDemand 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PeakExceedsOffPeak 40.71 40.71 40.71 40.28 40.28 40.28 40.28 40.28 40.71 40.71 40.71 40.71 486.36 40.71
OffPeakExceedsPeak 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PeakExceedsMidPeak 40.71 40.71 40.71 40.28 40.28 40.28 40.28 40.28 40.71 40.71 40.71 40.71 486.36 40.71
MidPeakExceedsPeak 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PeakExceedsShoulder 40.71 40.71 40.71 40.28 40.28 40.28 40.28 40.28 40.71 40.71 40.71 40.71 486.36 40.71
ShoulderExceedsPeak 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
IsWinter 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00 1.00
IsNotWinter 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
IsSpring 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
IsNotSpring 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00 1.00
IsSummer 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
IsNotSummer 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00 1.00
IsAutumn 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
IsNotAutumn 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00 1.00
PeakAndShoulderEnergy 9674.99 8794.75 10145.57 9478.60 9857.40 9742.03 9599.98 10118.65 9453.44 9652.22 9344.92 9606.58 115469.12 10145.57
PeakAndShoulderDemand 40.71 40.71 40.71 40.28 40.28 40.28 40.28 40.28 40.71 40.71 40.71 40.71 486.36 40.71
PeakAndMidPeakEnergy 9674.99 8794.75 10145.57 9478.60 9857.40 9742.03 9599.98 10118.65 9453.44 9652.22 9344.92 9606.58 115469.12 10145.57
PeakAndMidPeakDemand 40.71 40.71 40.71 40.28 40.28 40.28 40.28 40.28 40.71 40.71 40.71 40.71 486.36 40.71
ShoulderAndOffPeakEnergy 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ShoulderAndOffPeakDemand 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PeakAndOffPeakEnergy 9674.99 8794.75 10145.57 9478.60 9857.40 9742.03 9599.98 10118.65 9453.44 9652.22 9344.92 9606.58 115469.12 10145.57
PeakAndOffPeakDemand 40.71 40.71 40.71 40.28 40.28 40.28 40.28 40.28 40.71 40.71 40.71 40.71 486.36 40.71


Other Variables

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Sum Max
NotIncluded 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00


Computation - Automatic

MAXDEMAND100KW FROM TotalDemand

MAXENERGY12500KWH FROM TotalEnergy

ANNUALENERGYCHARGE FROM TotalEnergy

EnergyCharges SUM ANNUALENERGYCHARGE

Basis SUM EnergyCharges DemandCharges ServiceCharges

Subtotal SUM Basis Adjustment Surcharge

TAXOFSEVENPERCENT FROM Subtotal

Taxes SUM TAXOFSEVENPERCENT

Total SUM Subtotal Taxes


Table of Contents

Report: Tariff Report

For: WI_EIAMONTHLYRATEGAS

Timestamp: 2007-04-07 18:35:51

Parameter
Meter GAS:FACILITY
Selected Yes
Group COMM GAS
Qualified Yes
Disqualifier n/a
Computation automatic
Units MCF


Categories

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Sum Max
EnergyCharges 39.27 36.67 39.44 36.42 36.78 37.00 33.71 34.79 32.77 28.48 30.09 34.53 419.95 39.44
DemandCharges 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ServiceCharges 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Basis 39.27 36.67 39.44 36.42 36.78 37.00 33.71 34.79 32.77 28.48 30.09 34.53 419.95 39.44
Adjustment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Surcharge 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Subtotal 39.27 36.67 39.44 36.42 36.78 37.00 33.71 34.79 32.77 28.48 30.09 34.53 419.95 39.44
Taxes 2.75 2.57 2.76 2.55 2.57 2.59 2.36 2.44 2.29 1.99 2.11 2.42 29.40 2.76
Total 42.02 39.23 42.20 38.97 39.36 39.59 36.06 37.23 35.07 30.47 32.19 36.95 449.34 42.20


Charges

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Sum Max Category
MONTHLYRATEGASCHARGE 39.27 36.67 39.44 36.42 36.78 37.00 33.71 34.79 32.77 28.48 30.09 34.53 419.95 39.44 EnergyCharges
TAXOFSEVENPERCENT 2.75 2.57 2.76 2.55 2.57 2.59 2.36 2.44 2.29 1.99 2.11 2.42 29.40 2.76 Taxes


Ratchets

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Sum Max


Qualifies

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Sum Max


Native Variables

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Sum Max
TotalEnergy 4.62 4.28 4.90 4.41 4.32 4.02 3.72 3.85 3.65 3.89 4.03 4.37 50.07 4.90
TotalDemand 0.0389 0.0389 0.0389 0.0389 0.0389 0.0389 0.0389 0.0389 0.0389 0.0389 0.0389 0.0389 0.47 0.04
PeakEnergy 4.62 4.28 4.90 4.41 4.32 4.02 3.72 3.85 3.65 3.89 4.03 4.37 50.07 4.90
PeakDemand 0.0389 0.0389 0.0389 0.0389 0.0389 0.0389 0.0389 0.0389 0.0389 0.0389 0.0389 0.0389 0.47 0.04
ShoulderEnergy 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ShoulderDemand 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
OffPeakEnergy 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
OffPeakDemand 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
MidPeakEnergy 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
MidPeakDemand 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PeakExceedsOffPeak 0.0389 0.0389 0.0389 0.0389 0.0389 0.0389 0.0389 0.0389 0.0389 0.0389 0.0389 0.0389 0.47 0.04
OffPeakExceedsPeak 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PeakExceedsMidPeak 0.0389 0.0389 0.0389 0.0389 0.0389 0.0389 0.0389 0.0389 0.0389 0.0389 0.0389 0.0389 0.47 0.04
MidPeakExceedsPeak 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PeakExceedsShoulder 0.0389 0.0389 0.0389 0.0389 0.0389 0.0389 0.0389 0.0389 0.0389 0.0389 0.0389 0.0389 0.47 0.04
ShoulderExceedsPeak 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
IsWinter 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00 1.00
IsNotWinter 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
IsSpring 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
IsNotSpring 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00 1.00
IsSummer 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
IsNotSummer 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00 1.00
IsAutumn 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
IsNotAutumn 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00 1.00
PeakAndShoulderEnergy 4.62 4.28 4.90 4.41 4.32 4.02 3.72 3.85 3.65 3.89 4.03 4.37 50.07 4.90
PeakAndShoulderDemand 0.0389 0.0389 0.0389 0.0389 0.0389 0.0389 0.0389 0.0389 0.0389 0.0389 0.0389 0.0389 0.47 0.04
PeakAndMidPeakEnergy 4.62 4.28 4.90 4.41 4.32 4.02 3.72 3.85 3.65 3.89 4.03 4.37 50.07 4.90
PeakAndMidPeakDemand 0.0389 0.0389 0.0389 0.0389 0.0389 0.0389 0.0389 0.0389 0.0389 0.0389 0.0389 0.0389 0.47 0.04
ShoulderAndOffPeakEnergy 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ShoulderAndOffPeakDemand 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PeakAndOffPeakEnergy 4.62 4.28 4.90 4.41 4.32 4.02 3.72 3.85 3.65 3.89 4.03 4.37 50.07 4.90
PeakAndOffPeakDemand 0.0389 0.0389 0.0389 0.0389 0.0389 0.0389 0.0389 0.0389 0.0389 0.0389 0.0389 0.0389 0.47 0.04


Other Variables

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Sum Max
NotIncluded 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
WI_MONTHLYGASRATES 8.50 8.57 8.05 8.25 8.51 9.21 9.05 9.03 8.97 7.32 7.47 7.91 100.84 9.21


Computation - Automatic

MONTHLYRATEGASCHARGE FROM TotalEnergy WI_MONTHLYGASRATES

EnergyCharges SUM MONTHLYRATEGASCHARGE

Basis SUM EnergyCharges DemandCharges ServiceCharges

Subtotal SUM Basis Adjustment Surcharge

TAXOFSEVENPERCENT FROM Subtotal

Taxes SUM TAXOFSEVENPERCENT

Total SUM Subtotal Taxes