AutoBuilt Model: All TAMPA INTERNATIONAL AP FL USA NSRDB WMO#=722110 2007-04-07 21:59:19

Electricity Intensity (MJ/m2)

Natural Gas Intensity (MJ/m2)

Other Fuel Intensity (MJ/m2)

Purchased Cooling Intensity (MJ/m2)

Purchased Heating Intensity (MJ/m2)

Water Intensity (m3/m2)

Table of Contents

Program Version:EnergyPlus, Version 2.0

Tabular Output Report in Format: HTML

Building: AutoBuilt Model: All

Environment: TAMPA INTERNATIONAL AP FL USA NSRDB WMO#=722110

Simulation Timestamp: 2007-04-07 21:59:19

Table of Contents

Report: Annual Building Utility Performance Summary

For: Entire Facility

Timestamp: 2007-04-07 21:59:19

Values gathered over 8760.00 hours

Site and Source Energy

	Total Energy (GJ)	Energy Per Total Building Area (MJ/m2)	Energy Per Conditioned Building Area (MJ/m2)
Total Site Energy	1254.44	225.05
Net Site Energy	1254.44	225.05
Total Source Energy	4232.48	759.33
Net Source Energy	4232.48	759.33

Building Area

	Area (m2)
Total Building Area	5573.96
Net Conditioned Building Area	0.00

End Uses

	Electricity (GJ)	Natural Gas (GJ)	Other Fuel (GJ)	Purchased Cooling (GJ)	Purchased Heating (GJ)	Water (m3)
Heating	0.00	0.00	0.00	0.00	0.00	0.00
Cooling	0.00	0.00	0.00	0.00	0.00	0.00
Interior Lighting	816.99	0.00	0.00	0.00	0.00	0.00
Exterior Lighting	8.48	0.00	0.00	0.00	0.00	0.00
Interior Equipment	335.55	0.00	0.00	0.00	0.00	0.00
Exterior Equipment	87.89	0.00	0.00	0.00	0.00	0.00
Fans	0.00	0.00	0.00	0.00	0.00	0.00
Pumps	0.01	0.00	0.00	0.00	0.00	0.00
Heat Rejection	0.00	0.00	0.00	0.00	0.00	0.00
Humidification	0.00	0.00	0.00	0.00	0.00	0.00
Heat Recovery	0.00	0.00	0.00	0.00	0.00	0.00
Water Systems	5.53	0.00	0.00	0.00	0.00	11.98
Refrigeration	0.00	0.00	0.00	0.00	0.00	0.00
Generators	0.00	0.00	0.00	0.00	0.00	0.00

Total End Uses	1254.44	0.00	0.00	0.00	0.00	11.98

End Uses By Subcategory

	Subcategory	Electricity (GJ)	Natural Gas (GJ)	Other Fuel (GJ)	Purchased Cooling (GJ)	Purchased Heating (GJ)	Water (m3)
Heating	General	0.00	0.00	0.00	0.00	0.00	0.00
Cooling	General	0.00	0.00	0.00	0.00	0.00	0.00
Interior Lighting	General Lights	816.99	0.00	0.00	0.00	0.00	0.00
Exterior Lighting	Exterior Facade Lighting	8.48	0.00	0.00	0.00	0.00	0.00
Interior Equipment	GeneralEquipment	335.55	0.00	0.00	0.00	0.00	0.00
Exterior Equipment	Refrigeration (simple)	87.89	0.00	0.00	0.00	0.00	0.00
Fans	General	0.00	0.00	0.00	0.00	0.00	0.00
Pumps	General	0.01	0.00	0.00	0.00	0.00	0.00
Heat Rejection	General	0.00	0.00	0.00	0.00	0.00	0.00
Humidification	General	0.00	0.00	0.00	0.00	0.00	0.00
Heat Recovery	General	0.00	0.00	0.00	0.00	0.00	0.00
Water Systems	SHW_DEFAULT	0.00	0.00	0.00	0.00	0.00	11.98
	Water Heater	5.53	0.00	0.00	0.00	0.00	0.00
Refrigeration	General	0.00	0.00	0.00	0.00	0.00	0.00
Generators	General	0.00	0.00	0.00	0.00	0.00	0.00

Normalized Metrics

Utility Use Per Conditioned Floor Area

Utility Use Per Total Floor Area

	Electricity Intensity (MJ/m2)	Natural Gas Intensity (MJ/m2)	Other Fuel Intensity (MJ/m2)	Purchased Cooling Intensity (MJ/m2)	Purchased Heating Intensity (MJ/m2)	Water Intensity (m3/m2)
Lighting	148.09	0.00	0.00	0.00	0.00	0.00
HVAC	0.99	0.00	0.00	0.00	0.00	0.00
Other	75.97	0.00	0.00	0.00	0.00	0.00
Total	225.05	0.00	0.00	0.00	0.00	0.00

Electric Loads Satisfied

	Electricity (GJ)	Percent Electricity (%)
Fuel-Fired Power Generation	0.00	0.00
High Temperature Geothermal*	0.00	0.00
Photovoltaic Power	0.00	0.00
Wind Power*	0.00	0.00
Total On-Site Electric Sources	0.00	0.00

Electricity Coming From Utility	1254.44	100.00
Surplus Electricity Going To Utility	0.00	0.00
Net Electricity From Utility	1254.44	100.00

Total On-Site and Utility Electric Sources	1254.44	100.00
Total Electricity End Uses	1254.44	100.00

On-Site Thermal Sources

	Heat (GJ)	Percent Heat (%)
Water-Side Heat Recovery	0.00
Air to Air Heat Recovery for Cooling	0.00
Air to Air Heat Recovery for Heating	0.00
High-Temperature Geothermal*	0.00
Solar Water Thermal	0.00
Solar Air Thermal	0.00
Total On-Site Thermal Sources	0.00

Water Source Summary

	Water (m3)	Percent Water (%)
Rainwater Collection	0.00	0.00
Condensate Collection	0.00	0.00
Groundwater Well	0.00	0.00
Total On Site Water Sources	0.00	0.00
-	-	-
Initial Storage	0.00	0.00
Final Storage	0.00	0.00
Change in Storage	0.00	0.00
-	-	-
Water Supplied by Utility	11.98	100.00
-	-	-
Total On Site, Change in Storage, and Utility Water Sources	11.98	100.00
Total Water End Uses	11.98	100.00

Note 1: An asterisk (*) indicates that the feature is not yet implemented.

Table of Contents

| Top |

Annual Building Utility Performance Summary

| Entire Facility |

Input Verification and Results Summary

| Entire Facility |

Construction Cost Estimate Summary

| Entire Facility |

Climate Summary

| Entire Facility |

Equipment Summary

| Entire Facility |

Envelope Summary

| Entire Facility |

OCCUPANT COMFORT DATA SUMMARY

OUTDOOR AIR SUMMARY

EMISSIONS DATA SUMMARY

| Meter |

COMPONENTS OF PEAK ELECTRICAL DEMAND

| Meter |

Tariff Report

Economics Results Summary Report

| Entire Facility |

Table of Contents

Report: Input Verification and Results Summary

For: Entire Facility

Timestamp: 2007-04-07 21:59:19

GENERAL

	Value
Program Version and Build	EnergyPlus, Version 2.0
Weather	TAMPA INTERNATIONAL AP FL USA NSRDB WMO#=722110
Latitude (deg)	27.97
Longitude (deg)	-82.53
Elevation (m)	5.80
Time Zone	-5.00
North Axis Angle (deg)	1.67
Hours Simulated (hrs)	8760.00

ENVELOPE

Window-Wall Ratio

	Total	North (315 to 45 deg)	East (45 to 135 deg)	South (135 to 225 deg)	West (225 to 315 deg)
Gross Wall Area (m2)	1720.90	610.54	249.91	610.54	249.91
Window Area (m2)	114.42	40.57	16.64	40.57	16.64
Window-Wall Ratio (%)	2.40	6.65	6.66	6.65	6.66

Skylight-Roof Ratio

	Total
Gross Roof Area (m2)	5573.96
Skylight Area (m2)	0.00
Skylight-Roof Ratio (%)	0.00

LIGHTING

Interior Connected Lighting Power

	Zone	Lighting Power Density (W/m2)	Zone Area (m2)	Total Power (W)	End Use Subcategory	Schedule Name	Average Hours/Week (hr)	Return Air Fraction	Conditioned (Y/N)
ZN_1_FLR_1_SEC_1_LIGHTS	ZN_1_FLR_1_SEC_1	13.4637	512.40	6898.85	General Lights	BLDG_LIGHT_SCH	59.90	0.0000	N
ZN_1_FLR_1_SEC_2_LIGHTS	ZN_1_FLR_1_SEC_2	13.4638	197.41	2657.82	General Lights	BLDG_LIGHT_SCH	59.90	0.0000	N
ZN_1_FLR_1_SEC_3_LIGHTS	ZN_1_FLR_1_SEC_3	13.4637	512.40	6898.85	General Lights	BLDG_LIGHT_SCH	59.90	0.0000	N
ZN_1_FLR_1_SEC_4_LIGHTS	ZN_1_FLR_1_SEC_4	13.4638	197.41	2657.82	General Lights	BLDG_LIGHT_SCH	59.90	0.0000	N
ZN_1_FLR_1_SEC_5_LIGHTS	ZN_1_FLR_1_SEC_5	13.4638	4154.34	55933.31	General Lights	BLDG_LIGHT_SCH	59.90	0.0000	N

Exterior Connected Lighting Power

	Total Watts	Astronomical Clock/Schedule	Schedule Name	Average Annual Hours/Week
EXTERIOR FACADE LIGHTING	539.57	Astronomical Clock	ALWAYS_ON	168.00

PERFORMANCE

Zone Summary

	Area (m2)	Conditioned (Y/N)	Volume (m3)	Multipliers	Gross Wall Area (m2)	Window Area (m2)	Lighting (W/m2)	People (m2/person)	Plug and Process(W/m2)
ZN_1_FLR_1_SEC_1	512.40	No	2680.88	1.00	610.54	40.57	13.4637	796.27	2.0094
ZN_1_FLR_1_SEC_2	197.41	No	1032.82	1.00	249.91	16.64	13.4638	796.31	2.0094
ZN_1_FLR_1_SEC_3	512.40	No	2680.88	1.00	610.54	40.57	13.4637	796.27	2.0094
ZN_1_FLR_1_SEC_4	197.41	No	1032.82	1.00	249.91	16.64	13.4638	796.31	2.0094
ZN_1_FLR_1_SEC_5	4154.34	No	21735.55	1.00	0.00	0.00	13.4638	796.28	2.0094

Table of Contents

Report: Construction Cost Estimate Summary

For: Entire Facility

Timestamp: 2007-04-07 21:59:19

Construction Cost Estimate Summary

	Reference Bldg.	Current Bldg. Model	Difference
Line Item SubTotal ($)	0.00	158751.37	158751.37
Misc. Costs ($)	0.00	0.00	0.00
Regional Adjustment ($)	0.00	0.00	0.00
Design Fee ($)	0.00	0.00	0.00
Contractor Fee ($)	0.00	0.00	0.00
Contigency ($)	0.00	0.00	0.00
Permits, Bonds, Insurance ($)	0.00	0.00	0.00
Commissioning ($)	0.00	0.00	0.00
Cost Estimate Total ($)	0.00	158751.37	158751.37
Cost Per Conditioned Building Area ($/m2)	0.00	0.00	0.00

Cost Line Item Details

	Line No.	Item Name	Quantity.	Units	$ per Qty.	SubTotal $
--	1	INTERIOR FURNISHINGS	11148.00	m2	1.00	11148.00
--	2	INTERIOR FLOOR	0.00	m2	15.00	0.00
--	3	INTERIOR FLOOR SLAB	0.00	m2	35.00	0.00
--	4	DROP CEILING	0.00	m2	10.00	0.00
--	5	SLOPED METAL ROOF	0.00	m2	1.00	0.00
--	6	GABLE WALL	0.00	m2	1.00	0.00
--	7	SOUTH:CBECS_WINDOWS_SINGLE_PANE_TINTED_0_1_FIXED_SOUTH_WINDOW	40.57	m2	1.00	40.57
--	8	EAST:CBECS_WINDOWS_SINGLE_PANE_TINTED_0_1_FIXED_EAST_WINDOW	16.64	m2	1.00	16.64
--	9	NORTH:CBECS_WINDOWS_SINGLE_PANE_TINTED_0_1_FIXED_NORTH_WINDOW	40.57	m2	1.00	40.57
--	10	WEST:CBECS_WINDOWS_SINGLE_PANE_TINTED_0_1_FIXED_WEST_WINDOW	16.64	m2	1.00	16.64
--	11	SKYLIGHTCONST:ASHRAE 90.1-2004_SEC 5.5-2_0_0.02_ALL SKYLIGHTS WITHOUT CURB_SKYLIGHT	0.00	m2	1.00	0.00
--	12	ROOFS:CBECS_NEW_WAREHOUSE_SOUTH_METAL BUILDING_ROOF	5573.96	m2	1.00	5573.96
--	13	INT-WALLS:ASHRAE 90.1-2004_SEC 5.5-2_INTERIOR WALL_INT-WALL	1664.87	m2	1.00	1664.87
--	14	EXT-WALLS:CBECS_NEW_WAREHOUSE_SOUTH_MASS_EXT-WALL	1606.48	m2	1.00	1606.48
--	15	EXT-SLAB:ASHRAE 90.1-2004_SEC 5.5-2_UNHEATED_EXT-SLAB	5573.96	m2	24.86	138568.59
--	16	LIGHTING EQUIP:ZN_1_FLR_1_SEC_1	6.90	kW	1.00	6.90
--	17	LIGHTING EQUIP:ZN_1_FLR_1_SEC_2	2.66	kW	1.00	2.66
--	18	LIGHTING EQUIP:ZN_1_FLR_1_SEC_3	6.90	kW	1.00	6.90
--	19	LIGHTING EQUIP:ZN_1_FLR_1_SEC_4	2.66	kW	1.00	2.66
--	20	LIGHTING EQUIP:ZN_1_FLR_1_SEC_5	55.93	kW	1.00	55.93
Line Item SubTotal	--	--	--	--	--	158751.37

Table of Contents

Report: Climate Summary

For: Entire Facility

Timestamp: 2007-04-07 21:59:19

Design Day

	Maximum Dry Bulb (C)	Daily Temperature Range (C)	Humidity Value	Humidity Type	Wind Speed (m/s)	Wind Direction
TAMPA_FL_USA HEATING 99.6% CONDITIONS	2.20	0.00	2.20	Wet-Bulb	3.50	20.00
TAMPA_FL_USA COOLING .4% CONDITIONS WB=>MDB	31.20	8.30	26.70	Wet-Bulb	0.00	0.00

Table of Contents

Report: Equipment Summary

For: Entire Facility

Timestamp: 2007-04-07 21:59:19

Central Plant

	Type	Nominal Capacity (W)	Nominal Efficiency (W/W)
none

DX Coils

	Type	Nominal Capacity (W)	Nominal Efficiency (W/W)
none

Fans

	Type	Total Efficiency (W/W)	Delta Pressure (pa)	Max Flow Rate (m3/s)	Motor Heat In Air Fraction	End Use
none

Pumps

	Type	Control	Head (pa)	Power (W)	Motor Efficiency (W/W)
SHWSYS1 PUMP	PUMP:VARIABLE SPEED	INTERMITTENT	179352.00	0.25	1.00

Service Water Heating

	Type	Storage Volume (m3)	Input(W)	Thermal Efficiency (W/W)	Recovery Efficiency (W/W)	Energy Factor
SHWSYS1 WATER HEATER	WATER HEATER:MIXED	0.04	175.24	1.00	0.00	0.00

Table of Contents

Report: Envelope Summary

For: Entire Facility

Timestamp: 2007-04-07 21:59:19

Opaque Exterior

	Construction	Reflectance	U-Factor	Gross Area (m2)	Azimuth (deg)	Tilt (deg)	Cardinal Direction
ZN_1_FLR_1_SEC_1_WALL_1	CBECS_NEW_WAREHOUSE_SOUTH_MASS_EXT-WALL	0.08	1.80	610.54	181.67	90.00	S
ZN_1_FLR_1_SEC_1_FLOOR	ASHRAE 90.1-2004_SEC 5.5-2_UNHEATED_EXT-SLAB	0.30	2.69	512.40	226.67	180.00
ZN_1_FLR_1_SEC_1_CEILING	CBECS_NEW_WAREHOUSE_SOUTH_METAL BUILDING_ROOF	0.30	0.60	512.40	46.67	0.00
ZN_1_FLR_1_SEC_2_WALL_1	CBECS_NEW_WAREHOUSE_SOUTH_MASS_EXT-WALL	0.08	1.80	249.91	91.67	90.00	E
ZN_1_FLR_1_SEC_2_FLOOR	ASHRAE 90.1-2004_SEC 5.5-2_UNHEATED_EXT-SLAB	0.30	2.69	197.41	136.67	180.00
ZN_1_FLR_1_SEC_2_CEILING	CBECS_NEW_WAREHOUSE_SOUTH_METAL BUILDING_ROOF	0.30	0.60	197.41	316.67	0.00
ZN_1_FLR_1_SEC_3_WALL_3	CBECS_NEW_WAREHOUSE_SOUTH_MASS_EXT-WALL	0.08	1.80	610.54	1.67	90.00	N
ZN_1_FLR_1_SEC_3_FLOOR	ASHRAE 90.1-2004_SEC 5.5-2_UNHEATED_EXT-SLAB	0.30	2.69	512.40	316.67	180.00
ZN_1_FLR_1_SEC_3_CEILING	CBECS_NEW_WAREHOUSE_SOUTH_METAL BUILDING_ROOF	0.30	0.60	512.40	136.67	0.00
ZN_1_FLR_1_SEC_4_WALL_4	CBECS_NEW_WAREHOUSE_SOUTH_MASS_EXT-WALL	0.08	1.80	249.91	271.67	90.00	W
ZN_1_FLR_1_SEC_4_FLOOR	ASHRAE 90.1-2004_SEC 5.5-2_UNHEATED_EXT-SLAB	0.30	2.69	197.41	271.67	180.00
ZN_1_FLR_1_SEC_4_CEILING	CBECS_NEW_WAREHOUSE_SOUTH_METAL BUILDING_ROOF	0.30	0.60	197.41	91.67	0.00
ZN_1_FLR_1_SEC_5_FLOOR	ASHRAE 90.1-2004_SEC 5.5-2_UNHEATED_EXT-SLAB	0.30	2.69	4154.34	271.67	180.00
ZN_1_FLR_1_SEC_5_CEILING	CBECS_NEW_WAREHOUSE_SOUTH_METAL BUILDING_ROOF	0.30	0.60	4154.34	91.67	0.00

Fenestration

	Construction	Area (m2)	U-Factor	SHGC	Parent Surface
ZN_1_FLR_1_SEC_1_WALL_1_WINDOW_1	CBECS_WINDOWS_SINGLE_PANE_TINTED_0_1_FIXED_SOUTH_WINDOW	40.57	6.12	0.567	ZN_1_FLR_1_SEC_1_WALL_1
ZN_1_FLR_1_SEC_2_WALL_1_WINDOW_1	CBECS_WINDOWS_SINGLE_PANE_TINTED_0_1_FIXED_EAST_WINDOW	16.64	6.12	0.567	ZN_1_FLR_1_SEC_2_WALL_1
ZN_1_FLR_1_SEC_3_WALL_3_WINDOW_1	CBECS_WINDOWS_SINGLE_PANE_TINTED_0_1_FIXED_NORTH_WINDOW	40.57	6.12	0.567	ZN_1_FLR_1_SEC_3_WALL_3
ZN_1_FLR_1_SEC_4_WALL_4_WINDOW_1	CBECS_WINDOWS_SINGLE_PANE_TINTED_0_1_FIXED_WEST_WINDOW	16.64	6.12	0.567	ZN_1_FLR_1_SEC_4_WALL_4

Table of Contents

Report: OCCUPANT COMFORT DATA SUMMARY

For: ZN_1_FLR_1_SEC_1

Timestamp: 2007-04-07 21:59:19

	PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE/SYS AIR TEMPERATURE {FOR HOURS SHOWN} [C]	ZONE AIR RELATIVE HUMIDITY {FOR HOURS SHOWN} [%]	THERMALCOMFORTMRT {FOR HOURS SHOWN} [C]	TIME NOT COMFORTABLE SUMMER OR WINTER CLOTHES {FOR HOURS SHOWN} [hr]	FANGERPMV {FOR HOURS SHOWN} []
January	252.000	23.298	34.440	23.217	146.000	0.479
February	228.000	25.096	50.010	24.669	272.500	0.901
March	276.000	27.403	56.725	26.794	435.500	1.406
April	240.000	27.196	51.229	26.514	327.500	1.317
May	264.000	29.452	61.506	28.583	528.000	1.541
June	264.000	29.547	68.643	28.640	528.000	1.623
July	240.000	30.033	66.063	29.103	480.000	1.738
August	276.000	29.765	68.272	28.881	552.000	1.684
September	240.000	30.144	62.094	29.296	480.000	1.743
October	252.000	29.128	54.864	28.377	474.500	1.734
November	252.000	28.243	46.584	27.678	380.500	1.508
December	240.000	24.119	36.693	23.877	166.000	0.637

Annual Sum or Average	3024.000	27.832	55.014	27.177	4770.500	1.367
Minimum of Months	228.000	23.298	34.440	23.217	146.000	0.479
Maximum of Months	276.000	30.144	68.643	29.296	552.000	1.743

Table of Contents

Report: OCCUPANT COMFORT DATA SUMMARY

For: ZN_1_FLR_1_SEC_2

Timestamp: 2007-04-07 21:59:19

	PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE/SYS AIR TEMPERATURE {FOR HOURS SHOWN} [C]	ZONE AIR RELATIVE HUMIDITY {FOR HOURS SHOWN} [%]	THERMALCOMFORTMRT {FOR HOURS SHOWN} [C]	TIME NOT COMFORTABLE SUMMER OR WINTER CLOTHES {FOR HOURS SHOWN} [hr]	FANGERPMV {FOR HOURS SHOWN} []
January	252.000	21.265	38.474	21.075	198.500	0.103
February	228.000	24.013	52.896	23.538	242.500	0.700
March	276.000	27.219	57.268	26.631	436.000	1.374
April	240.000	28.089	48.596	27.516	354.000	1.489
May	264.000	30.735	57.212	30.005	528.000	1.883
June	264.000	30.783	64.173	30.016	528.000	1.954
July	240.000	31.445	61.008	30.668	480.000	2.115
August	276.000	30.553	65.279	29.772	552.000	1.897
September	240.000	30.384	61.251	29.591	480.000	1.810
October	252.000	28.535	56.550	27.773	472.000	1.624
November	252.000	26.769	50.347	26.135	323.000	1.233
December	240.000	22.126	40.844	21.778	166.000	0.267

Annual Sum or Average	3024.000	27.727	54.686	27.106	4760.000	1.384
Minimum of Months	228.000	21.265	38.474	21.075	166.000	0.103
Maximum of Months	276.000	31.445	65.279	30.668	552.000	2.115

Table of Contents

Report: OCCUPANT COMFORT DATA SUMMARY

For: ZN_1_FLR_1_SEC_3

Timestamp: 2007-04-07 21:59:19

	PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE/SYS AIR TEMPERATURE {FOR HOURS SHOWN} [C]	ZONE AIR RELATIVE HUMIDITY {FOR HOURS SHOWN} [%]	THERMALCOMFORTMRT {FOR HOURS SHOWN} [C]	TIME NOT COMFORTABLE SUMMER OR WINTER CLOTHES {FOR HOURS SHOWN} [hr]	FANGERPMV {FOR HOURS SHOWN} []
January	252.000	19.739	42.230	19.440	307.000	-0.180
February	228.000	22.824	56.407	22.248	262.500	0.477
March	276.000	26.075	61.100	25.362	415.500	1.155
April	240.000	26.265	54.024	25.520	303.000	1.142
May	264.000	29.320	61.955	28.445	528.000	1.506
June	264.000	29.771	67.785	28.892	528.000	1.683
July	240.000	30.136	65.669	29.221	480.000	1.766
August	276.000	29.352	69.838	28.436	552.000	1.575
September	240.000	28.961	66.229	28.019	480.000	1.431
October	252.000	27.145	61.073	26.242	446.500	1.358
November	252.000	25.222	54.927	24.447	285.000	0.940
December	240.000	20.878	43.871	20.446	260.500	0.036

Annual Sum or Average	3024.000	26.379	58.953	25.628	4848.000	1.087
Minimum of Months	228.000	19.739	42.230	19.440	260.500	-0.180
Maximum of Months	276.000	30.136	69.838	29.221	552.000	1.766

Table of Contents

Report: OCCUPANT COMFORT DATA SUMMARY

For: ZN_1_FLR_1_SEC_4

Timestamp: 2007-04-07 21:59:19

	PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE/SYS AIR TEMPERATURE {FOR HOURS SHOWN} [C]	ZONE AIR RELATIVE HUMIDITY {FOR HOURS SHOWN} [%]	THERMALCOMFORTMRT {FOR HOURS SHOWN} [C]	TIME NOT COMFORTABLE SUMMER OR WINTER CLOTHES {FOR HOURS SHOWN} [hr]	FANGERPMV {FOR HOURS SHOWN} []
January	252.000	20.909	39.424	20.704	225.500	0.038
February	228.000	23.871	53.251	23.387	247.500	0.674
March	276.000	26.984	58.004	26.370	427.000	1.329
April	240.000	27.445	50.454	26.810	326.500	1.366
May	264.000	30.347	58.496	29.578	528.000	1.780
June	264.000	30.337	65.727	29.525	528.000	1.835
July	240.000	30.746	63.480	29.903	480.000	1.930
August	276.000	30.094	66.986	29.268	552.000	1.775
September	240.000	29.949	62.695	29.113	480.000	1.694
October	252.000	28.108	57.916	27.303	459.500	1.542
November	252.000	26.267	51.762	25.585	317.000	1.138
December	240.000	21.819	41.566	21.465	198.000	0.212

Annual Sum or Average	3024.000	27.308	56.010	26.649	4769.000	1.289
Minimum of Months	228.000	20.909	39.424	20.704	198.000	0.038
Maximum of Months	276.000	30.746	66.986	29.903	552.000	1.930

Table of Contents

Report: OCCUPANT COMFORT DATA SUMMARY

For: ZN_1_FLR_1_SEC_5

Timestamp: 2007-04-07 21:59:19

	PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE/SYS AIR TEMPERATURE {FOR HOURS SHOWN} [C]	ZONE AIR RELATIVE HUMIDITY {FOR HOURS SHOWN} [%]	THERMALCOMFORTMRT {FOR HOURS SHOWN} [C]	TIME NOT COMFORTABLE SUMMER OR WINTER CLOTHES {FOR HOURS SHOWN} [hr]	FANGERPMV {FOR HOURS SHOWN} []
January	252.000	22.105	37.576	21.374	155.500	0.217
February	228.000	24.253	51.844	23.249	204.500	0.701
March	276.000	26.555	60.142	25.402	429.500	1.211
April	240.000	26.758	52.450	25.614	313.500	1.199
May	264.000	28.823	63.684	27.525	528.000	1.332
June	264.000	28.963	70.808	27.615	528.000	1.424
July	240.000	29.249	69.018	27.887	480.000	1.490
August	276.000	28.805	72.150	27.453	552.000	1.389
September	240.000	28.680	67.758	27.330	480.000	1.318
October	252.000	27.352	60.488	26.063	447.500	1.367
November	252.000	26.084	52.762	24.918	300.500	1.067
December	240.000	22.936	39.319	22.079	142.000	0.377

Annual Sum or Average	3024.000	26.763	58.432	25.588	4561.000	1.100
Minimum of Months	228.000	22.105	37.576	21.374	142.000	0.217
Maximum of Months	276.000	29.249	72.150	27.887	552.000	1.490

Table of Contents

Report: OUTDOOR AIR SUMMARY

For: ZN_1_FLR_1_SEC_1

Timestamp: 2007-04-07 21:59:19

	ZONE PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE PEOPLE NUMBER OF OCCUPANTS {FOR HOURS SHOWN} []	ZONE MECHANICAL VENTILATION AIR CHANGE RATE [Invalid/Undefined]	ZONE INFILTRATION AIR CHANGE RATE {FOR HOURS SHOWN} [ach]
January	252.000	0.587	0.000	0.471
February	228.000	0.587	0.000	0.471
March	276.000	0.587	0.000	0.471
April	240.000	0.587	0.000	0.471
May	264.000	0.587	0.000	0.471
June	264.000	0.587	0.000	0.471
July	240.000	0.587	0.000	0.471
August	276.000	0.587	0.000	0.471
September	240.000	0.587	0.000	0.471
October	252.000	0.587	0.000	0.471
November	252.000	0.587	0.000	0.471
December	240.000	0.587	0.000	0.471

Annual Sum or Average	3024.000	0.587	0.000	0.471
Minimum of Months	228.000	0.587	0.000	0.471
Maximum of Months	276.000	0.587	0.000	0.471

Table of Contents

Report: OUTDOOR AIR SUMMARY

For: ZN_1_FLR_1_SEC_2

Timestamp: 2007-04-07 21:59:19

	ZONE PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE PEOPLE NUMBER OF OCCUPANTS {FOR HOURS SHOWN} []	ZONE MECHANICAL VENTILATION AIR CHANGE RATE [Invalid/Undefined]	ZONE INFILTRATION AIR CHANGE RATE {FOR HOURS SHOWN} [ach]
January	252.000	0.226	0.000	0.485
February	228.000	0.226	0.000	0.485
March	276.000	0.226	0.000	0.485
April	240.000	0.226	0.000	0.485
May	264.000	0.226	0.000	0.485
June	264.000	0.226	0.000	0.485
July	240.000	0.226	0.000	0.485
August	276.000	0.226	0.000	0.485
September	240.000	0.226	0.000	0.485
October	252.000	0.226	0.000	0.485
November	252.000	0.226	0.000	0.485
December	240.000	0.226	0.000	0.485

Annual Sum or Average	3024.000	0.226	0.000	0.485
Minimum of Months	228.000	0.226	0.000	0.485
Maximum of Months	276.000	0.226	0.000	0.485

Table of Contents

Report: OUTDOOR AIR SUMMARY

For: ZN_1_FLR_1_SEC_3

Timestamp: 2007-04-07 21:59:19

	ZONE PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE PEOPLE NUMBER OF OCCUPANTS {FOR HOURS SHOWN} []	ZONE MECHANICAL VENTILATION AIR CHANGE RATE [Invalid/Undefined]	ZONE INFILTRATION AIR CHANGE RATE {FOR HOURS SHOWN} [ach]
January	252.000	0.587	0.000	0.471
February	228.000	0.587	0.000	0.471
March	276.000	0.587	0.000	0.471
April	240.000	0.587	0.000	0.471
May	264.000	0.587	0.000	0.471
June	264.000	0.587	0.000	0.471
July	240.000	0.587	0.000	0.471
August	276.000	0.587	0.000	0.471
September	240.000	0.587	0.000	0.471
October	252.000	0.587	0.000	0.471
November	252.000	0.587	0.000	0.471
December	240.000	0.587	0.000	0.471

Annual Sum or Average	3024.000	0.587	0.000	0.471
Minimum of Months	228.000	0.587	0.000	0.471
Maximum of Months	276.000	0.587	0.000	0.471

Table of Contents

Report: OUTDOOR AIR SUMMARY

For: ZN_1_FLR_1_SEC_4

Timestamp: 2007-04-07 21:59:19

	ZONE PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE PEOPLE NUMBER OF OCCUPANTS {FOR HOURS SHOWN} []	ZONE MECHANICAL VENTILATION AIR CHANGE RATE [Invalid/Undefined]	ZONE INFILTRATION AIR CHANGE RATE {FOR HOURS SHOWN} [ach]
January	252.000	0.226	0.000	0.485
February	228.000	0.226	0.000	0.485
March	276.000	0.226	0.000	0.485
April	240.000	0.226	0.000	0.485
May	264.000	0.226	0.000	0.485
June	264.000	0.226	0.000	0.485
July	240.000	0.226	0.000	0.485
August	276.000	0.226	0.000	0.485
September	240.000	0.226	0.000	0.485
October	252.000	0.226	0.000	0.485
November	252.000	0.226	0.000	0.485
December	240.000	0.226	0.000	0.485

Annual Sum or Average	3024.000	0.226	0.000	0.485
Minimum of Months	228.000	0.226	0.000	0.485
Maximum of Months	276.000	0.226	0.000	0.485

Table of Contents

Report: OUTDOOR AIR SUMMARY

For: ZN_1_FLR_1_SEC_5

Timestamp: 2007-04-07 21:59:19

	ZONE PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE PEOPLE NUMBER OF OCCUPANTS {FOR HOURS SHOWN} []	ZONE MECHANICAL VENTILATION AIR CHANGE RATE [Invalid/Undefined]	ZONE INFILTRATION AIR CHANGE RATE {FOR HOURS SHOWN} [ach]
January	252.000	4.761	0.000	0.252
February	228.000	4.761	0.000	0.252
March	276.000	4.761	0.000	0.252
April	240.000	4.761	0.000	0.252
May	264.000	4.761	0.000	0.252
June	264.000	4.761	0.000	0.252
July	240.000	4.761	0.000	0.252
August	276.000	4.761	0.000	0.252
September	240.000	4.761	0.000	0.252
October	252.000	4.761	0.000	0.252
November	252.000	4.761	0.000	0.252
December	240.000	4.761	0.000	0.252

Annual Sum or Average	3024.000	4.761	0.000	0.252
Minimum of Months	228.000	4.761	0.000	0.252
Maximum of Months	276.000	4.761	0.000	0.252

Table of Contents

Report: EMISSIONS DATA SUMMARY

For: Meter

Timestamp: 2007-04-07 21:59:19

	CO2:FACILITY [kg]	NOX:FACILITY [kg]	SO2:FACILITY [kg]	PM:FACILITY [kg]	HG:FACILITY [kg]	WATERENVIRONMENTALFACTORS:FACILITY [L]	CARBON EQUIVALENT:FACILITY [kg]
January	18500.0728	49.8334	105.9440	4.5612	0.0002	15178.9430	9069.1297
February	16722.9987	45.0465	95.7673	4.1230	0.0002	13720.8889	8197.9701
March	19624.5252	52.8623	112.3834	4.8384	0.0002	16101.5340	9620.3603
April	17697.3520	47.6711	101.3471	4.3633	0.0002	14520.3265	8675.6189
May	19038.7179	51.2843	109.0286	4.6940	0.0002	15620.8907	9333.1851
June	18825.2114	50.7092	107.8060	4.6413	0.0002	15445.7128	9228.5196
July	17898.0646	48.2118	102.4965	4.4127	0.0002	14685.0073	8774.0125
August	19612.4136	52.8297	112.3140	4.8354	0.0002	16091.5966	9614.4229
September	17701.8725	47.6833	101.3730	4.3644	0.0002	14524.0355	8677.8350
October	18490.5248	49.8077	105.8893	4.5588	0.0002	15171.1091	9064.4491
November	18287.1681	49.2599	104.7248	4.5087	0.0002	15004.2589	8964.7593
December	17932.3524	48.3041	102.6928	4.4212	0.0002	14713.1397	8790.8211

Annual Sum or Average	220331.2741	593.5035	1261.7666	54.3223	0.0021	180777.4430	108011.0836
Minimum of Months	16722.9987	45.0465	95.7673	4.1230	0.0002	13720.8889	8197.9701
Maximum of Months	19624.5252	52.8623	112.3834	4.8384	0.0002	16101.5340	9620.3603

Table of Contents

Report: COMPONENTS OF PEAK ELECTRICAL DEMAND

For: Meter

Timestamp: 2007-04-07 21:59:19

	ELECTRICITY:FACILITY {MAXIMUM}[W]	ELECTRICITY:FACILITY {TIMESTAMP}	INTERIORLIGHTS:ELECTRICITY {AT MAX/MIN} [W]	INTERIOREQUIPMENT:ELECTRICITY {AT MAX/MIN} [W]	FANS:ELECTRICITY [Invalid/Undefined]	HEATING:ELECTRICITY [Invalid/Undefined]	COOLING:ELECTRICITY [Invalid/Undefined]
January	89188.996	02-JAN-06:15	75046.664	10640.270	0.000	0.000	0.000
February	89188.996	01-FEB-06:15	75046.664	10640.270	0.000	0.000	0.000
March	89188.996	01-MAR-06:15	75046.664	10640.270	0.000	0.000	0.000
April	89188.996	03-APR-05:15	75046.664	10640.270	0.000	0.000	0.000
May	89188.996	01-MAY-05:15	75046.664	10640.270	0.000	0.000	0.000
June	89188.996	01-JUN-05:15	75046.664	10640.270	0.000	0.000	0.000
July	89188.996	03-JUL-05:15	75046.664	10640.270	0.000	0.000	0.000
August	89188.996	01-AUG-05:15	75046.664	10640.270	0.000	0.000	0.000
September	89188.996	01-SEP-05:15	75046.664	10640.270	0.000	0.000	0.000
October	89188.996	02-OCT-05:15	75046.664	10640.270	0.000	0.000	0.000
November	89188.996	01-NOV-06:15	75046.664	10640.270	0.000	0.000	0.000
December	89188.996	01-DEC-06:15	75046.664	10640.270	0.000	0.000	0.000

Annual Sum or Average					0.000	0.000	0.000
Minimum of Months	89188.996		75046.664	10640.270	0.000	0.000	0.000
Maximum of Months	89188.996		75046.664	10640.270	0.000	0.000	0.000

Table of Contents

Report: Economics Results Summary Report

For: Entire Facility

Timestamp: 2007-04-07 21:59:19

Annual Cost

	Electric:Facility	Gas:Facility	Other	Total
Cost ($)	29773.28	0.00	0.00	29773.28
Cost per Total Building Area ($/m2)	5.34	0.00	0.00	5.34
Cost per Net Conditioned Building Area ($/m2)

Tariff Summary

	Selected	Qualified	Meter	Group	Annual Cost
FPL_GSLD-1_GENERALSERVICELARGEDEMAND	No	No	ELECTRICITY:FACILITY	COMM ELECT	29780.26
FPL_GSD-1_GENERALSERVICEDEMAND	Yes	Yes	ELECTRICITY:FACILITY	COMM ELECT	29773.28
FPL_GS-1_NONDEMAND	No	No	ELECTRICITY:FACILITY	COMM ELECT	35298.35
FL_EIAMONTHLYRATEGAS	Yes	Yes	GAS:FACILITY	COMM GAS	0.00

Table of Contents

Report: Tariff Report

For: FPL_GSLD-1_GENERALSERVICELARGEDEMAND

Timestamp: 2007-04-07 21:59:19

	Parameter
Meter	ELECTRICITY:FACILITY
Selected	No
Group	COMM ELECT
Qualified	No
Disqualifier	MINDEMAND500KW
Computation	automatic
Units	kWh

Categories

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
EnergyCharges	1527.39	1380.67	1620.23	1461.12	1571.86	1554.23	1477.69	1619.23	1461.49	1526.60	1509.81	1480.52	18190.84	1620.23
DemandCharges	743.84	743.84	743.84	743.84	743.84	743.84	743.84	743.84	743.84	743.84	743.84	743.84	8926.03	743.84
ServiceCharges	38.12	38.12	38.12	38.12	38.12	38.12	38.12	38.12	38.12	38.12	38.12	38.12	457.44	38.12
Basis	2309.35	2162.63	2402.18	2243.07	2353.82	2336.19	2259.64	2401.18	2243.45	2308.56	2291.77	2262.48	27574.32	2402.18
Adjustment	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Surcharge	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Subtotal	2309.35	2162.63	2402.18	2243.07	2353.82	2336.19	2259.64	2401.18	2243.45	2308.56	2291.77	2262.48	27574.32	2402.18
Taxes	184.75	173.01	192.17	179.45	188.31	186.90	180.77	192.09	179.48	184.68	183.34	181.00	2205.95	192.17
Total	2494.09	2335.64	2594.36	2422.52	2542.12	2523.09	2440.42	2593.28	2422.92	2493.24	2475.11	2443.47	29780.26	2594.36

Charges

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max	Category
NON-FUELENERGYCHARGE	316.01	285.66	335.22	302.30	325.21	321.57	305.73	335.01	302.38	315.85	312.38	306.31	3763.62	335.22	EnergyCharges
FUELENERGYCHARGE	1170.41	1057.99	1241.55	1119.63	1204.49	1190.98	1132.33	1240.79	1119.92	1169.81	1156.94	1134.50	13939.34	1241.55	EnergyCharges
CONSERVATIONENERGYCHARGE	35.11	31.74	37.25	33.59	36.13	35.73	33.97	37.22	33.60	35.09	34.71	34.03	418.18	37.25	EnergyCharges
ENVIRONMENTALENERGYCHARGE	5.85	5.29	6.21	5.60	6.02	5.95	5.66	6.20	5.60	5.85	5.78	5.67	69.70	6.21	EnergyCharges
TAXOFEIGHTPERCENT	184.75	173.01	192.17	179.45	188.31	186.90	180.77	192.09	179.48	184.68	183.34	181.00	2205.95	192.17	Taxes
ANNUALDEMANDBASECHARGE	518.19	518.19	518.19	518.19	518.19	518.19	518.19	518.19	518.19	518.19	518.19	518.19	6218.26	518.19	DemandCharges
ANNUALDEMANDCAPACITYCHARGE	225.65	225.65	225.65	225.65	225.65	225.65	225.65	225.65	225.65	225.65	225.65	225.65	2707.78	225.65	DemandCharges

Ratchets

Jan

Feb

Mar

Apr

May

Jun

Jul

Aug

Sep

Oct

Nov

Dec

Sum

Max

Qualifies

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
MAXDEMAND3000KW	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
MINDEMAND500KW	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00

Native Variables

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
TotalEnergy	29260.36	26449.68	31038.83	27990.75	30112.30	29774.61	28308.20	31019.68	27997.90	29245.26	28923.62	28362.43	348483.61	31038.83
TotalDemand	89.19	89.19	89.19	89.19	89.19	89.19	89.19	89.19	89.19	89.19	89.19	89.19	1070.27	89.19
PeakEnergy	29260.36	26449.68	31038.83	27990.75	30112.30	29774.61	28308.20	31019.68	27997.90	29245.26	28923.62	28362.43	348483.61	31038.83
PeakDemand	89.19	89.19	89.19	89.19	89.19	89.19	89.19	89.19	89.19	89.19	89.19	89.19	1070.27	89.19
ShoulderEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
OffPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
OffPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
MidPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
MidPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsOffPeak	89.19	89.19	89.19	89.19	89.19	89.19	89.19	89.19	89.19	89.19	89.19	89.19	1070.27	89.19
OffPeakExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsMidPeak	89.19	89.19	89.19	89.19	89.19	89.19	89.19	89.19	89.19	89.19	89.19	89.19	1070.27	89.19
MidPeakExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsShoulder	89.19	89.19	89.19	89.19	89.19	89.19	89.19	89.19	89.19	89.19	89.19	89.19	1070.27	89.19
ShoulderExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsWinter	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsNotWinter	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsSpring	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotSpring	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsSummer	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotSummer	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsAutumn	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotAutumn	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
PeakAndShoulderEnergy	29260.36	26449.68	31038.83	27990.75	30112.30	29774.61	28308.20	31019.68	27997.90	29245.26	28923.62	28362.43	348483.61	31038.83
PeakAndShoulderDemand	89.19	89.19	89.19	89.19	89.19	89.19	89.19	89.19	89.19	89.19	89.19	89.19	1070.27	89.19
PeakAndMidPeakEnergy	29260.36	26449.68	31038.83	27990.75	30112.30	29774.61	28308.20	31019.68	27997.90	29245.26	28923.62	28362.43	348483.61	31038.83
PeakAndMidPeakDemand	89.19	89.19	89.19	89.19	89.19	89.19	89.19	89.19	89.19	89.19	89.19	89.19	1070.27	89.19
ShoulderAndOffPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderAndOffPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakAndOffPeakEnergy	29260.36	26449.68	31038.83	27990.75	30112.30	29774.61	28308.20	31019.68	27997.90	29245.26	28923.62	28362.43	348483.61	31038.83
PeakAndOffPeakDemand	89.19	89.19	89.19	89.19	89.19	89.19	89.19	89.19	89.19	89.19	89.19	89.19	1070.27	89.19

Other Variables

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
NotIncluded	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00

Computation - Automatic

MAXDEMAND3000KW FROM TotalDemand

MINDEMAND500KW FROM TotalDemand

NON-FUELENERGYCHARGE FROM TotalEnergy

FUELENERGYCHARGE FROM TotalEnergy

CONSERVATIONENERGYCHARGE FROM TotalEnergy

ENVIRONMENTALENERGYCHARGE FROM TotalEnergy

ANNUALDEMANDBASECHARGE FROM TotalDemand

ANNUALDEMANDCAPACITYCHARGE FROM TotalDemand

EnergyCharges SUM NON-FUELENERGYCHARGE FUELENERGYCHARGE CONSERVATIONENERGYCHARGE ENVIRONMENTALENERGYCHARGE

DemandCharges SUM ANNUALDEMANDBASECHARGE ANNUALDEMANDCAPACITYCHARGE

Basis SUM EnergyCharges DemandCharges ServiceCharges

Subtotal SUM Basis Adjustment Surcharge

TAXOFEIGHTPERCENT FROM Subtotal

Taxes SUM TAXOFEIGHTPERCENT

Total SUM Subtotal Taxes

Table of Contents

Report: Tariff Report

For: FPL_GSD-1_GENERALSERVICEDEMAND

Timestamp: 2007-04-07 21:59:19

	Parameter
Meter	ELECTRICITY:FACILITY
Selected	Yes
Group	COMM ELECT
Qualified	Yes
Disqualifier	n/a
Computation	automatic
Units	kWh

Categories

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
EnergyCharges	1618.10	1462.67	1716.45	1547.89	1665.21	1646.54	1565.44	1715.39	1548.28	1617.26	1599.48	1568.44	19271.14	1716.45
DemandCharges	658.85	658.85	658.85	658.85	658.85	658.85	658.85	658.85	658.85	658.85	658.85	658.85	7906.23	658.85
ServiceCharges	32.54	32.54	32.54	32.54	32.54	32.54	32.54	32.54	32.54	32.54	32.54	32.54	390.48	32.54
Basis	2309.49	2154.06	2407.84	2239.28	2356.60	2337.93	2256.84	2406.78	2239.68	2308.66	2290.87	2259.83	27567.85	2407.84
Adjustment	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Surcharge	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Subtotal	2309.49	2154.06	2407.84	2239.28	2356.60	2337.93	2256.84	2406.78	2239.68	2308.66	2290.87	2259.83	27567.85	2407.84
Taxes	184.76	172.32	192.63	179.14	188.53	187.03	180.55	192.54	179.17	184.69	183.27	180.79	2205.43	192.63
Total	2494.25	2326.38	2600.47	2418.42	2545.13	2524.96	2437.38	2599.32	2418.85	2493.35	2474.14	2440.62	29773.28	2600.47

Charges

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max	Category
NON-FUELENERGYCHARGE	400.87	362.36	425.23	383.47	412.54	407.91	387.82	424.97	383.57	400.66	396.25	388.57	4774.23	425.23	EnergyCharges
FUELENERGYCHARGE	1173.34	1060.63	1244.66	1122.43	1207.50	1193.96	1135.16	1243.89	1122.72	1172.73	1159.84	1137.33	13974.19	1244.66	EnergyCharges
CONSERVATIONENERGYCHARGE	38.04	34.38	40.35	36.39	39.15	38.71	36.80	40.33	36.40	38.02	37.60	36.87	453.03	40.35	EnergyCharges
ENVIRONMENTALENERGYCHARGE	5.85	5.29	6.21	5.60	6.02	5.95	5.66	6.20	5.60	5.85	5.78	5.67	69.70	6.21	EnergyCharges
TAXOFEIGHTPERCENT	184.76	172.32	192.63	179.14	188.53	187.03	180.55	192.54	179.17	184.69	183.27	180.79	2205.43	192.63	Taxes
ANNUALDEMANDBASECHARGE	460.09	460.09	460.09	460.09	460.09	460.09	460.09	460.09	460.09	460.09	460.09	460.09	5521.06	460.09	DemandCharges
ANNUALDEMANDCAPACITYCHARGE	198.76	198.76	198.76	198.76	198.76	198.76	198.76	198.76	198.76	198.76	198.76	198.76	2385.17	198.76	DemandCharges

Ratchets

Jan

Feb

Mar

Apr

May

Jun

Jul

Aug

Sep

Oct

Nov

Dec

Sum

Max

Qualifies

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
MAXDEMAND500KW	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
MINDEMAND20KW	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00

Native Variables

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
TotalEnergy	29260.36	26449.68	31038.83	27990.75	30112.30	29774.61	28308.20	31019.68	27997.90	29245.26	28923.62	28362.43	348483.61	31038.83
TotalDemand	89.19	89.19	89.19	89.19	89.19	89.19	89.19	89.19	89.19	89.19	89.19	89.19	1070.27	89.19
PeakEnergy	29260.36	26449.68	31038.83	27990.75	30112.30	29774.61	28308.20	31019.68	27997.90	29245.26	28923.62	28362.43	348483.61	31038.83
PeakDemand	89.19	89.19	89.19	89.19	89.19	89.19	89.19	89.19	89.19	89.19	89.19	89.19	1070.27	89.19
ShoulderEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
OffPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
OffPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
MidPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
MidPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsOffPeak	89.19	89.19	89.19	89.19	89.19	89.19	89.19	89.19	89.19	89.19	89.19	89.19	1070.27	89.19
OffPeakExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsMidPeak	89.19	89.19	89.19	89.19	89.19	89.19	89.19	89.19	89.19	89.19	89.19	89.19	1070.27	89.19
MidPeakExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsShoulder	89.19	89.19	89.19	89.19	89.19	89.19	89.19	89.19	89.19	89.19	89.19	89.19	1070.27	89.19
ShoulderExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsWinter	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsNotWinter	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsSpring	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotSpring	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsSummer	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotSummer	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsAutumn	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotAutumn	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
PeakAndShoulderEnergy	29260.36	26449.68	31038.83	27990.75	30112.30	29774.61	28308.20	31019.68	27997.90	29245.26	28923.62	28362.43	348483.61	31038.83
PeakAndShoulderDemand	89.19	89.19	89.19	89.19	89.19	89.19	89.19	89.19	89.19	89.19	89.19	89.19	1070.27	89.19
PeakAndMidPeakEnergy	29260.36	26449.68	31038.83	27990.75	30112.30	29774.61	28308.20	31019.68	27997.90	29245.26	28923.62	28362.43	348483.61	31038.83
PeakAndMidPeakDemand	89.19	89.19	89.19	89.19	89.19	89.19	89.19	89.19	89.19	89.19	89.19	89.19	1070.27	89.19
ShoulderAndOffPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderAndOffPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakAndOffPeakEnergy	29260.36	26449.68	31038.83	27990.75	30112.30	29774.61	28308.20	31019.68	27997.90	29245.26	28923.62	28362.43	348483.61	31038.83
PeakAndOffPeakDemand	89.19	89.19	89.19	89.19	89.19	89.19	89.19	89.19	89.19	89.19	89.19	89.19	1070.27	89.19

Other Variables

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
NotIncluded	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00

Computation - Automatic

MAXDEMAND500KW FROM TotalDemand

MINDEMAND20KW FROM TotalDemand

NON-FUELENERGYCHARGE FROM TotalEnergy

FUELENERGYCHARGE FROM TotalEnergy

CONSERVATIONENERGYCHARGE FROM TotalEnergy

ENVIRONMENTALENERGYCHARGE FROM TotalEnergy

ANNUALDEMANDBASECHARGE FROM TotalDemand

ANNUALDEMANDCAPACITYCHARGE FROM TotalDemand

EnergyCharges SUM NON-FUELENERGYCHARGE FUELENERGYCHARGE CONSERVATIONENERGYCHARGE ENVIRONMENTALENERGYCHARGE

DemandCharges SUM ANNUALDEMANDBASECHARGE ANNUALDEMANDCAPACITYCHARGE

Basis SUM EnergyCharges DemandCharges ServiceCharges

Subtotal SUM Basis Adjustment Surcharge

TAXOFEIGHTPERCENT FROM Subtotal

Taxes SUM TAXOFEIGHTPERCENT

Total SUM Subtotal Taxes

Table of Contents

Report: Tariff Report

For: FPL_GS-1_NONDEMAND

Timestamp: 2007-04-07 21:59:19

	Parameter
Meter	ELECTRICITY:FACILITY
Selected	No
Group	COMM ELECT
Qualified	No
Disqualifier	MAXDEMAND20KW
Computation	automatic
Units	kWh

Categories

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
EnergyCharges	2735.84	2473.04	2902.13	2617.13	2815.50	2783.93	2646.82	2900.34	2617.80	2734.43	2704.36	2651.89	32583.22	2902.13
DemandCharges	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ServiceCharges	8.37	8.37	8.37	8.37	8.37	8.37	8.37	8.37	8.37	8.37	8.37	8.37	100.44	8.37
Basis	2744.21	2481.41	2910.50	2625.50	2823.87	2792.30	2655.19	2908.71	2626.17	2742.80	2712.73	2660.26	32683.66	2910.50
Adjustment	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Surcharge	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Subtotal	2744.21	2481.41	2910.50	2625.50	2823.87	2792.30	2655.19	2908.71	2626.17	2742.80	2712.73	2660.26	32683.66	2910.50
Taxes	219.54	198.51	232.84	210.04	225.91	223.38	212.41	232.70	210.09	219.42	217.02	212.82	2614.69	232.84
Total	2963.75	2679.93	3143.34	2835.55	3049.78	3015.68	2867.60	3141.41	2836.27	2962.23	2929.75	2873.08	35298.35	3143.34

Charges

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max	Category
NON-FUELENERGYCHARGE	1129.45	1020.96	1198.10	1080.44	1162.33	1149.30	1092.70	1197.36	1080.72	1128.87	1116.45	1094.79	13451.47	1198.10	EnergyCharges
FUELENERGYCHARGE	1196.75	1081.79	1269.49	1144.82	1231.59	1217.78	1157.81	1268.70	1145.11	1196.13	1182.98	1160.02	14252.98	1269.49	EnergyCharges
CONSERVATION	40.96	37.03	43.45	39.19	42.16	41.68	39.63	43.43	39.20	40.94	40.49	39.71	487.88	43.45	EnergyCharges
CAPACITY	184.34	166.63	195.54	176.34	189.71	187.58	178.34	195.42	176.39	184.25	182.22	178.68	2195.45	195.54	EnergyCharges
TAXOFEIGHTPERCENT	219.54	198.51	232.84	210.04	225.91	223.38	212.41	232.70	210.09	219.42	217.02	212.82	2614.69	232.84	Taxes

Ratchets

Jan

Feb

Mar

Apr

May

Jun

Jul

Aug

Sep

Oct

Nov

Dec

Sum

Max

Qualifies

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
MAXDEMAND20KW	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00

Native Variables

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
TotalEnergy	29260.36	26449.68	31038.83	27990.75	30112.30	29774.61	28308.20	31019.68	27997.90	29245.26	28923.62	28362.43	348483.61	31038.83
TotalDemand	89.19	89.19	89.19	89.19	89.19	89.19	89.19	89.19	89.19	89.19	89.19	89.19	1070.27	89.19
PeakEnergy	29260.36	26449.68	31038.83	27990.75	30112.30	29774.61	28308.20	31019.68	27997.90	29245.26	28923.62	28362.43	348483.61	31038.83
PeakDemand	89.19	89.19	89.19	89.19	89.19	89.19	89.19	89.19	89.19	89.19	89.19	89.19	1070.27	89.19
ShoulderEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
OffPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
OffPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
MidPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
MidPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsOffPeak	89.19	89.19	89.19	89.19	89.19	89.19	89.19	89.19	89.19	89.19	89.19	89.19	1070.27	89.19
OffPeakExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsMidPeak	89.19	89.19	89.19	89.19	89.19	89.19	89.19	89.19	89.19	89.19	89.19	89.19	1070.27	89.19
MidPeakExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsShoulder	89.19	89.19	89.19	89.19	89.19	89.19	89.19	89.19	89.19	89.19	89.19	89.19	1070.27	89.19
ShoulderExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsWinter	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsNotWinter	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsSpring	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotSpring	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsSummer	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotSummer	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsAutumn	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotAutumn	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
PeakAndShoulderEnergy	29260.36	26449.68	31038.83	27990.75	30112.30	29774.61	28308.20	31019.68	27997.90	29245.26	28923.62	28362.43	348483.61	31038.83
PeakAndShoulderDemand	89.19	89.19	89.19	89.19	89.19	89.19	89.19	89.19	89.19	89.19	89.19	89.19	1070.27	89.19
PeakAndMidPeakEnergy	29260.36	26449.68	31038.83	27990.75	30112.30	29774.61	28308.20	31019.68	27997.90	29245.26	28923.62	28362.43	348483.61	31038.83
PeakAndMidPeakDemand	89.19	89.19	89.19	89.19	89.19	89.19	89.19	89.19	89.19	89.19	89.19	89.19	1070.27	89.19
ShoulderAndOffPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderAndOffPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakAndOffPeakEnergy	29260.36	26449.68	31038.83	27990.75	30112.30	29774.61	28308.20	31019.68	27997.90	29245.26	28923.62	28362.43	348483.61	31038.83
PeakAndOffPeakDemand	89.19	89.19	89.19	89.19	89.19	89.19	89.19	89.19	89.19	89.19	89.19	89.19	1070.27	89.19

Other Variables

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
NotIncluded	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00

Computation - Automatic

MAXDEMAND20KW FROM TotalDemand

NON-FUELENERGYCHARGE FROM TotalEnergy

FUELENERGYCHARGE FROM TotalEnergy

CONSERVATION FROM TotalEnergy

CAPACITY FROM TotalEnergy TotalEnergy

EnergyCharges SUM NON-FUELENERGYCHARGE FUELENERGYCHARGE CONSERVATION CAPACITY CAPACITY

Basis SUM EnergyCharges DemandCharges ServiceCharges

Subtotal SUM Basis Adjustment Surcharge

TAXOFEIGHTPERCENT FROM Subtotal

Taxes SUM TAXOFEIGHTPERCENT

Total SUM Subtotal Taxes

Table of Contents

Report: Tariff Report

For: FL_EIAMONTHLYRATEGAS

Timestamp: 2007-04-07 21:59:19

	Parameter
Meter	GAS:FACILITY
Selected	Yes
Group	COMM GAS
Qualified	Yes
Disqualifier	n/a
Computation	automatic
Units	MCF

Categories

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
EnergyCharges	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
DemandCharges	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ServiceCharges	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Basis	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Adjustment	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Surcharge	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Subtotal	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Taxes	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Total	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00

Charges

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max	Category
MONTHLYRATEGASCHARGE	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	EnergyCharges
TAXOFEIGHTPERCENT	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	Taxes

Ratchets

Jan

Feb

Mar

Apr

May

Jun

Jul

Aug

Sep

Oct

Nov

Dec

Sum

Max

Qualifies

Jan

Feb

Mar

Apr

May

Jun

Jul

Aug

Sep

Oct

Nov

Dec

Sum

Max

Native Variables

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
TotalEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
TotalDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
OffPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
OffPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
MidPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
MidPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsOffPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
OffPeakExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsMidPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
MidPeakExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsShoulder	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsWinter	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsNotWinter	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsSpring	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotSpring	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsSummer	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotSummer	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsAutumn	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotAutumn	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
PeakAndShoulderEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakAndShoulderDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakAndMidPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakAndMidPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderAndOffPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderAndOffPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakAndOffPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakAndOffPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00

Other Variables

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
NotIncluded	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
FL_MONTHLYGASRATES	11.16	11.29	11.27	11.16	11.32	11.63	11.78	11.31	11.34	11.12	10.36	10.74	134.48	11.78

Computation - Automatic

MONTHLYRATEGASCHARGE FROM TotalEnergy FL_MONTHLYGASRATES

EnergyCharges SUM MONTHLYRATEGASCHARGE

Basis SUM EnergyCharges DemandCharges ServiceCharges

Subtotal SUM Basis Adjustment Surcharge

TAXOFEIGHTPERCENT FROM Subtotal

Taxes SUM TAXOFEIGHTPERCENT

Total SUM Subtotal Taxes