AutoBuilt Model: All MASSENA AP NY USA NSRDB WMO#=726223 2007-04-07 22:48:59

Electricity Intensity (MJ/m2)

Natural Gas Intensity (MJ/m2)

Other Fuel Intensity (MJ/m2)

Purchased Cooling Intensity (MJ/m2)

Purchased Heating Intensity (MJ/m2)

Water Intensity (m3/m2)

Table of Contents

Program Version:EnergyPlus, Version 2.0

Tabular Output Report in Format: HTML

Building: AutoBuilt Model: All

Environment: MASSENA AP NY USA NSRDB WMO#=726223

Simulation Timestamp: 2007-04-07 22:48:59

Table of Contents

Report: Annual Building Utility Performance Summary

For: Entire Facility

Timestamp: 2007-04-07 22:48:59

Values gathered over 8760.00 hours

Site and Source Energy

	Total Energy (GJ)	Energy Per Total Building Area (MJ/m2)	Energy Per Conditioned Building Area (MJ/m2)
Total Site Energy	79.72	476.71
Net Site Energy	79.72	476.71
Total Source Energy	242.01	1447.20
Net Source Energy	242.01	1447.20

Building Area

	Area (m2)
Total Building Area	167.23
Net Conditioned Building Area	0.00

End Uses

	Electricity (GJ)	Natural Gas (GJ)	Other Fuel (GJ)	Purchased Cooling (GJ)	Purchased Heating (GJ)	Water (m3)
Heating	0.00	0.00	0.00	0.00	0.00	0.00
Cooling	0.00	0.00	0.00	0.00	0.00	0.00
Interior Lighting	52.91	0.00	0.00	0.00	0.00	0.00
Exterior Lighting	1.39	0.00	0.00	0.00	0.00	0.00
Interior Equipment	18.51	6.91	0.00	0.00	0.00	0.00
Exterior Equipment	0.00	0.00	0.00	0.00	0.00	0.00
Fans	0.00	0.00	0.00	0.00	0.00	0.00
Pumps	0.00	0.00	0.00	0.00	0.00	0.00
Heat Rejection	0.00	0.00	0.00	0.00	0.00	0.00
Humidification	0.00	0.00	0.00	0.00	0.00	0.00
Heat Recovery	0.00	0.00	0.00	0.00	0.00	0.00
Water Systems	0.00	0.00	0.00	0.00	0.00	0.00
Refrigeration	0.00	0.00	0.00	0.00	0.00	0.00
Generators	0.00	0.00	0.00	0.00	0.00	0.00

Total End Uses	72.81	6.91	0.00	0.00	0.00	0.00

End Uses By Subcategory

	Subcategory	Electricity (GJ)	Natural Gas (GJ)	Other Fuel (GJ)	Purchased Cooling (GJ)	Purchased Heating (GJ)	Water (m3)
Heating	General	0.00	0.00	0.00	0.00	0.00	0.00
Cooling	General	0.00	0.00	0.00	0.00	0.00	0.00
Interior Lighting	General Lights	52.91	0.00	0.00	0.00	0.00	0.00
Exterior Lighting	Exterior Facade Lighting	1.39	0.00	0.00	0.00	0.00	0.00
Interior Equipment	GeneralEquipment	18.51	6.91	0.00	0.00	0.00	0.00
Exterior Equipment	General	0.00	0.00	0.00	0.00	0.00	0.00
Fans	General	0.00	0.00	0.00	0.00	0.00	0.00
Pumps	General	0.00	0.00	0.00	0.00	0.00	0.00
Heat Rejection	General	0.00	0.00	0.00	0.00	0.00	0.00
Humidification	General	0.00	0.00	0.00	0.00	0.00	0.00
Heat Recovery	General	0.00	0.00	0.00	0.00	0.00	0.00
Water Systems	General	0.00	0.00	0.00	0.00	0.00	0.00
Refrigeration	General	0.00	0.00	0.00	0.00	0.00	0.00
Generators	General	0.00	0.00	0.00	0.00	0.00	0.00

Normalized Metrics

Utility Use Per Conditioned Floor Area

Utility Use Per Total Floor Area

	Electricity Intensity (MJ/m2)	Natural Gas Intensity (MJ/m2)	Other Fuel Intensity (MJ/m2)	Purchased Cooling Intensity (MJ/m2)	Purchased Heating Intensity (MJ/m2)	Water Intensity (m3/m2)
Lighting	324.69	0.00	0.00	0.00	0.00	0.00
HVAC	0.00	0.00	0.00	0.00	0.00	0.00
Other	110.70	41.32	0.00	0.00	0.00	0.00
Total	435.39	41.32	0.00	0.00	0.00	0.00

Electric Loads Satisfied

	Electricity (GJ)	Percent Electricity (%)
Fuel-Fired Power Generation	0.00	0.00
High Temperature Geothermal*	0.00	0.00
Photovoltaic Power	0.00	0.00
Wind Power*	0.00	0.00
Total On-Site Electric Sources	0.00	0.00

Electricity Coming From Utility	72.81	100.00
Surplus Electricity Going To Utility	0.00	0.00
Net Electricity From Utility	72.81	100.00

Total On-Site and Utility Electric Sources	72.81	100.00
Total Electricity End Uses	72.81	100.00

On-Site Thermal Sources

	Heat (GJ)	Percent Heat (%)
Water-Side Heat Recovery	0.00
Air to Air Heat Recovery for Cooling	0.00
Air to Air Heat Recovery for Heating	0.00
High-Temperature Geothermal*	0.00
Solar Water Thermal	0.00
Solar Air Thermal	0.00
Total On-Site Thermal Sources	0.00

Water Source Summary

	Water (m3)	Percent Water (%)
Rainwater Collection	0.00	-
Condensate Collection	0.00	-
Groundwater Well	0.00	-
Total On Site Water Sources	0.00	-
-	-	-
Initial Storage	0.00	-
Final Storage	0.00	-
Change in Storage	0.00	-
-	-	-
Water Supplied by Utility	0.00	-
-	-	-
Total On Site, Change in Storage, and Utility Water Sources	0.00	-
Total Water End Uses	0.00	-

Note 1: An asterisk (*) indicates that the feature is not yet implemented.

Table of Contents

| Top |

Annual Building Utility Performance Summary

| Entire Facility |

Input Verification and Results Summary

| Entire Facility |

Construction Cost Estimate Summary

| Entire Facility |

Climate Summary

| Entire Facility |

Equipment Summary

| Entire Facility |

Envelope Summary

| Entire Facility |

OCCUPANT COMFORT DATA SUMMARY

OUTDOOR AIR SUMMARY

EMISSIONS DATA SUMMARY

| Meter |

COMPONENTS OF PEAK ELECTRICAL DEMAND

| Meter |

Tariff Report

Economics Results Summary Report

| Entire Facility |

Table of Contents

Report: Input Verification and Results Summary

For: Entire Facility

Timestamp: 2007-04-07 22:48:59

GENERAL

	Value
Program Version and Build	EnergyPlus, Version 2.0
Weather	MASSENA AP NY USA NSRDB WMO#=726223
Latitude (deg)	44.93
Longitude (deg)	-74.85
Elevation (m)	65.20
Time Zone	-5.00
North Axis Angle (deg)	16.52
Hours Simulated (hrs)	8760.00

ENVELOPE

Window-Wall Ratio

	Total	North (315 to 45 deg)	East (45 to 135 deg)	South (135 to 225 deg)	West (225 to 315 deg)
Gross Wall Area (m2)	256.45	82.39	45.83	82.39	45.83
Window Area (m2)	9.77	3.14	1.75	3.14	1.75
Window-Wall Ratio (%)	1.25	3.81	3.81	3.81	3.81

Skylight-Roof Ratio

	Total
Gross Roof Area (m2)	167.23
Skylight Area (m2)	0.00
Skylight-Roof Ratio (%)	0.00

LIGHTING

Interior Connected Lighting Power

	Zone	Lighting Power Density (W/m2)	Zone Area (m2)	Total Power (W)	End Use Subcategory	Schedule Name	Average Hours/Week (hr)	Return Air Fraction	Conditioned (Y/N)
ZN_1_FLR_1_SEC_1_LIGHTS	ZN_1_FLR_1_SEC_1	18.2704	34.40	628.43	General Lights	BLDG_LIGHT_SCH	94.20	0.0000	N
ZN_1_FLR_1_SEC_2_LIGHTS	ZN_1_FLR_1_SEC_2	18.2701	16.82	307.26	General Lights	BLDG_LIGHT_SCH	94.20	0.0000	N
ZN_1_FLR_1_SEC_3_LIGHTS	ZN_1_FLR_1_SEC_3	18.2704	34.40	628.43	General Lights	BLDG_LIGHT_SCH	94.20	0.0000	N
ZN_1_FLR_1_SEC_4_LIGHTS	ZN_1_FLR_1_SEC_4	18.2701	16.82	307.26	General Lights	BLDG_LIGHT_SCH	94.20	0.0000	N
ZN_1_FLR_1_SEC_5_LIGHTS	ZN_1_FLR_1_SEC_5	18.2697	64.80	1183.83	General Lights	BLDG_LIGHT_SCH	94.20	0.0000	N

Exterior Connected Lighting Power

	Total Watts	Astronomical Clock/Schedule	Schedule Name	Average Annual Hours/Week
EXTERIOR FACADE LIGHTING	88.53	Astronomical Clock	ALWAYS_ON	168.00

PERFORMANCE

Zone Summary

	Area (m2)	Conditioned (Y/N)	Volume (m3)	Multipliers	Gross Wall Area (m2)	Window Area (m2)	Lighting (W/m2)	People (m2/person)	Plug and Process(W/m2)
ZN_1_FLR_1_SEC_1	34.40	No	163.45	1.00	82.39	3.14	18.2704	41.80	8.1024
ZN_1_FLR_1_SEC_2	16.82	No	79.92	1.00	45.83	1.75	18.2701	41.80	8.1023
ZN_1_FLR_1_SEC_3	34.40	No	163.45	1.00	82.39	3.14	18.2704	41.80	8.1024
ZN_1_FLR_1_SEC_4	16.82	No	79.92	1.00	45.83	1.75	18.2701	41.80	8.1023
ZN_1_FLR_1_SEC_5	64.80	No	307.91	1.00	0.00	0.00	18.2697	41.81	8.1021

Table of Contents

Report: Construction Cost Estimate Summary

For: Entire Facility

Timestamp: 2007-04-07 22:48:59

Construction Cost Estimate Summary

	Reference Bldg.	Current Bldg. Model	Difference
Line Item SubTotal ($)	0.00	5149.38	5149.38
Misc. Costs ($)	0.00	0.00	0.00
Regional Adjustment ($)	0.00	0.00	0.00
Design Fee ($)	0.00	0.00	0.00
Contractor Fee ($)	0.00	0.00	0.00
Contigency ($)	0.00	0.00	0.00
Permits, Bonds, Insurance ($)	0.00	0.00	0.00
Commissioning ($)	0.00	0.00	0.00
Cost Estimate Total ($)	0.00	5149.38	5149.38
Cost Per Conditioned Building Area ($/m2)	0.00	0.00	0.00

Cost Line Item Details

	Line No.	Item Name	Quantity.	Units	$ per Qty.	SubTotal $
--	1	INTERIOR FURNISHINGS	334.44	m2	1.00	334.44
--	2	INTERIOR FLOOR	0.00	m2	15.00	0.00
--	3	INTERIOR FLOOR SLAB	0.00	m2	35.00	0.00
--	4	DROP CEILING	0.00	m2	10.00	0.00
--	5	SLOPED METAL ROOF	0.00	m2	1.00	0.00
--	6	GABLE WALL	0.00	m2	1.00	0.00
--	7	SOUTH:CBECS_WINDOWS_SINGLE_PANE_CLEAR_0_1_FIXED_SOUTH_WINDOW	3.14	m2	1.00	3.14
--	8	EAST:CBECS_WINDOWS_SINGLE_PANE_CLEAR_0_1_FIXED_EAST_WINDOW	1.75	m2	1.00	1.75
--	9	NORTH:CBECS_WINDOWS_SINGLE_PANE_CLEAR_0_1_FIXED_NORTH_WINDOW	3.14	m2	1.00	3.14
--	10	WEST:CBECS_WINDOWS_SINGLE_PANE_CLEAR_0_1_FIXED_WEST_WINDOW	1.75	m2	1.00	1.75
--	11	SKYLIGHTCONST:ASHRAE 90.1-2004_SEC 5.5-6_0_0.02_ALL SKYLIGHTS WITHOUT CURB_SKYLIGHT	0.00	m2	1.00	0.00
--	12	ROOFS:CBECS_NEW_SMALL_RETAIL_NORTH_METAL BUILDING_ROOF	167.23	m2	1.00	167.23
--	13	INT-WALLS:ASHRAE 90.1-2004_SEC 5.5-6_INTERIOR WALL_INT-WALL	231.00	m2	1.00	231.00
--	14	EXT-WALLS:CBECS_NEW_SMALL_RETAIL_NORTH_WOOD-FRAMED AND OTHER_EXT-WALL	246.68	m2	1.00	246.68
--	15	EXT-SLAB:ASHRAE 90.1-2004_SEC 5.5-6_UNHEATED_EXT-SLAB	167.23	m2	24.86	4157.21
--	16	LIGHTING EQUIP:ZN_1_FLR_1_SEC_1	0.63	kW	1.00	0.63
--	17	LIGHTING EQUIP:ZN_1_FLR_1_SEC_2	0.31	kW	1.00	0.31
--	18	LIGHTING EQUIP:ZN_1_FLR_1_SEC_3	0.63	kW	1.00	0.63
--	19	LIGHTING EQUIP:ZN_1_FLR_1_SEC_4	0.31	kW	1.00	0.31
--	20	LIGHTING EQUIP:ZN_1_FLR_1_SEC_5	1.18	kW	1.00	1.18
Line Item SubTotal	--	--	--	--	--	5149.38

Table of Contents

Report: Climate Summary

For: Entire Facility

Timestamp: 2007-04-07 22:48:59

Design Day

	Maximum Dry Bulb (C)	Daily Temperature Range (C)	Humidity Value	Humidity Type	Wind Speed (m/s)	Wind Direction
MASSENA_NY_USA HEATING 99.6% CONDITIONS	-26.30	0.00	-26.30	Wet-Bulb	1.60	270.00
MASSENA_NY_USA COOLING .4% CONDITIONS WB=>MDB	28.90	12.10	23.70	Wet-Bulb	0.00	0.00

Table of Contents

Report: Equipment Summary

For: Entire Facility

Timestamp: 2007-04-07 22:48:59

Central Plant

	Type	Nominal Capacity (W)	Nominal Efficiency (W/W)
none

DX Coils

	Type	Nominal Capacity (W)	Nominal Efficiency (W/W)
none

Fans

	Type	Total Efficiency (W/W)	Delta Pressure (pa)	Max Flow Rate (m3/s)	Motor Heat In Air Fraction	End Use
none

Pumps

	Type	Control	Head (pa)	Power (W)	Motor Efficiency (W/W)
none

Service Water Heating

	Type	Storage Volume (m3)	Input(W)	Thermal Efficiency (W/W)	Recovery Efficiency (W/W)	Energy Factor
none

Table of Contents

Report: Envelope Summary

For: Entire Facility

Timestamp: 2007-04-07 22:48:59

Opaque Exterior

	Construction	Reflectance	U-Factor	Gross Area (m2)	Azimuth (deg)	Tilt (deg)	Cardinal Direction
ZN_1_FLR_1_SEC_1_WALL_1	CBECS_NEW_SMALL_RETAIL_NORTH_WOOD-FRAMED AND OTHER_EXT-WALL	0.22	0.99	82.39	196.52	90.00	S
ZN_1_FLR_1_SEC_1_FLOOR	ASHRAE 90.1-2004_SEC 5.5-6_UNHEATED_EXT-SLAB	0.30	2.69	34.40	241.52	180.00
ZN_1_FLR_1_SEC_1_CEILING	CBECS_NEW_SMALL_RETAIL_NORTH_METAL BUILDING_ROOF	0.30	0.47	34.40	61.52	0.00
ZN_1_FLR_1_SEC_2_WALL_1	CBECS_NEW_SMALL_RETAIL_NORTH_WOOD-FRAMED AND OTHER_EXT-WALL	0.22	0.99	45.83	106.52	90.00	E
ZN_1_FLR_1_SEC_2_FLOOR	ASHRAE 90.1-2004_SEC 5.5-6_UNHEATED_EXT-SLAB	0.30	2.69	16.82	151.52	180.00
ZN_1_FLR_1_SEC_2_CEILING	CBECS_NEW_SMALL_RETAIL_NORTH_METAL BUILDING_ROOF	0.30	0.47	16.82	331.52	0.00
ZN_1_FLR_1_SEC_3_WALL_3	CBECS_NEW_SMALL_RETAIL_NORTH_WOOD-FRAMED AND OTHER_EXT-WALL	0.22	0.99	82.39	16.52	90.00	N
ZN_1_FLR_1_SEC_3_FLOOR	ASHRAE 90.1-2004_SEC 5.5-6_UNHEATED_EXT-SLAB	0.30	2.69	34.40	331.52	180.00
ZN_1_FLR_1_SEC_3_CEILING	CBECS_NEW_SMALL_RETAIL_NORTH_METAL BUILDING_ROOF	0.30	0.47	34.40	151.52	0.00
ZN_1_FLR_1_SEC_4_WALL_4	CBECS_NEW_SMALL_RETAIL_NORTH_WOOD-FRAMED AND OTHER_EXT-WALL	0.22	0.99	45.83	286.52	90.00	W
ZN_1_FLR_1_SEC_4_FLOOR	ASHRAE 90.1-2004_SEC 5.5-6_UNHEATED_EXT-SLAB	0.30	2.69	16.82	286.52	180.00
ZN_1_FLR_1_SEC_4_CEILING	CBECS_NEW_SMALL_RETAIL_NORTH_METAL BUILDING_ROOF	0.30	0.47	16.82	106.52	0.00
ZN_1_FLR_1_SEC_5_FLOOR	ASHRAE 90.1-2004_SEC 5.5-6_UNHEATED_EXT-SLAB	0.30	2.69	64.80	286.52	180.00
ZN_1_FLR_1_SEC_5_CEILING	CBECS_NEW_SMALL_RETAIL_NORTH_METAL BUILDING_ROOF	0.30	0.47	64.80	106.52	0.00

Fenestration

	Construction	Area (m2)	U-Factor	SHGC	Parent Surface
ZN_1_FLR_1_SEC_1_WALL_1_WINDOW_1	CBECS_WINDOWS_SINGLE_PANE_CLEAR_0_1_FIXED_SOUTH_WINDOW	3.14	6.12	0.810	ZN_1_FLR_1_SEC_1_WALL_1
ZN_1_FLR_1_SEC_2_WALL_1_WINDOW_1	CBECS_WINDOWS_SINGLE_PANE_CLEAR_0_1_FIXED_EAST_WINDOW	1.75	6.12	0.810	ZN_1_FLR_1_SEC_2_WALL_1
ZN_1_FLR_1_SEC_3_WALL_3_WINDOW_1	CBECS_WINDOWS_SINGLE_PANE_CLEAR_0_1_FIXED_NORTH_WINDOW	3.14	6.12	0.810	ZN_1_FLR_1_SEC_3_WALL_3
ZN_1_FLR_1_SEC_4_WALL_4_WINDOW_1	CBECS_WINDOWS_SINGLE_PANE_CLEAR_0_1_FIXED_WEST_WINDOW	1.75	6.12	0.810	ZN_1_FLR_1_SEC_4_WALL_4

Table of Contents

Report: OCCUPANT COMFORT DATA SUMMARY

For: ZN_1_FLR_1_SEC_1

Timestamp: 2007-04-07 22:48:59

	PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE/SYS AIR TEMPERATURE {FOR HOURS SHOWN} [C]	ZONE AIR RELATIVE HUMIDITY {FOR HOURS SHOWN} [%]	THERMALCOMFORTMRT {FOR HOURS SHOWN} [C]	TIME NOT COMFORTABLE SUMMER OR WINTER CLOTHES {FOR HOURS SHOWN} [hr]	FANGERPMV {FOR HOURS SHOWN} []
January	428.000	7.575	18.003	7.965	856.000	-2.448
February	387.000	8.713	18.054	9.159	774.000	-2.237
March	454.000	13.592	25.285	13.817	819.500	-1.349
April	410.000	18.256	25.522	18.263	586.000	-0.510
May	441.000	23.732	37.428	23.436	394.000	-0.132
June	436.000	27.562	43.185	27.107	525.000	0.920
July	415.000	28.737	50.762	28.155	653.500	1.283
August	454.000	29.227	51.036	28.714	760.500	1.436
September	410.000	26.431	45.493	25.989	426.000	0.631
October	428.000	19.030	38.349	18.843	694.500	-0.325
November	423.000	16.270	32.482	16.265	721.000	-0.856
December	415.000	10.810	26.029	10.999	830.000	-1.864

Annual Sum or Average	5101.000	19.270	34.467	19.164	8040.000	-0.436
Minimum of Months	387.000	7.575	18.003	7.965	394.000	-2.448
Maximum of Months	454.000	29.227	51.036	28.714	856.000	1.436

Table of Contents

Report: OCCUPANT COMFORT DATA SUMMARY

For: ZN_1_FLR_1_SEC_2

Timestamp: 2007-04-07 22:48:59

	PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE/SYS AIR TEMPERATURE {FOR HOURS SHOWN} [C]	ZONE AIR RELATIVE HUMIDITY {FOR HOURS SHOWN} [%]	THERMALCOMFORTMRT {FOR HOURS SHOWN} [C]	TIME NOT COMFORTABLE SUMMER OR WINTER CLOTHES {FOR HOURS SHOWN} [hr]	FANGERPMV {FOR HOURS SHOWN} []
January	428.000	6.056	19.257	6.391	856.000	-2.717
February	387.000	7.078	19.212	7.486	774.000	-2.526
March	454.000	12.433	26.535	12.658	855.500	-1.555
April	410.000	17.630	26.180	17.661	582.500	-0.622
May	441.000	23.707	37.277	23.494	296.000	-0.131
June	436.000	28.023	41.849	27.693	584.000	1.050
July	415.000	29.196	49.324	28.737	700.000	1.413
August	454.000	28.965	51.388	28.515	758.000	1.374
September	410.000	25.971	46.205	25.563	412.000	0.517
October	428.000	18.354	39.585	18.195	692.000	-0.446
November	423.000	15.150	34.167	15.153	798.500	-1.057
December	415.000	9.374	27.826	9.517	830.000	-2.121

Annual Sum or Average	5101.000	18.613	35.058	18.536	8138.500	-0.548
Minimum of Months	387.000	6.056	19.212	6.391	296.000	-2.717
Maximum of Months	454.000	29.196	51.388	28.737	856.000	1.413

Table of Contents

Report: OCCUPANT COMFORT DATA SUMMARY

For: ZN_1_FLR_1_SEC_3

Timestamp: 2007-04-07 22:48:59

	PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE/SYS AIR TEMPERATURE {FOR HOURS SHOWN} [C]	ZONE AIR RELATIVE HUMIDITY {FOR HOURS SHOWN} [%]	THERMALCOMFORTMRT {FOR HOURS SHOWN} [C]	TIME NOT COMFORTABLE SUMMER OR WINTER CLOTHES {FOR HOURS SHOWN} [hr]	FANGERPMV {FOR HOURS SHOWN} []
January	428.000	5.666	19.406	5.860	856.000	-2.794
February	387.000	6.417	19.569	6.657	774.000	-2.652
March	454.000	11.830	27.053	11.904	874.000	-1.672
April	410.000	16.831	27.102	16.698	629.500	-0.778
May	441.000	22.934	38.527	22.542	260.500	-0.344
June	436.000	27.054	43.960	26.532	498.000	0.782
July	415.000	28.170	52.012	27.508	650.500	1.128
August	454.000	27.916	54.260	27.253	705.000	1.083
September	410.000	24.749	49.307	24.121	295.500	0.184
October	428.000	17.677	41.109	17.360	718.000	-0.580
November	423.000	14.611	35.007	14.466	809.500	-1.163
December	415.000	9.168	27.994	9.191	830.000	-2.165

Annual Sum or Average	5101.000	17.869	36.441	17.621	7900.500	-0.728
Minimum of Months	387.000	5.666	19.406	5.860	260.500	-2.794
Maximum of Months	454.000	28.170	54.260	27.508	874.000	1.128

Table of Contents

Report: OCCUPANT COMFORT DATA SUMMARY

For: ZN_1_FLR_1_SEC_4

Timestamp: 2007-04-07 22:48:59

	PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE/SYS AIR TEMPERATURE {FOR HOURS SHOWN} [C]	ZONE AIR RELATIVE HUMIDITY {FOR HOURS SHOWN} [%]	THERMALCOMFORTMRT {FOR HOURS SHOWN} [C]	TIME NOT COMFORTABLE SUMMER OR WINTER CLOTHES {FOR HOURS SHOWN} [hr]	FANGERPMV {FOR HOURS SHOWN} []
January	428.000	5.377	19.841	5.648	856.000	-2.839
February	387.000	6.368	19.795	6.715	774.000	-2.654
March	454.000	12.029	26.901	12.231	846.000	-1.627
April	410.000	17.283	26.699	17.307	615.000	-0.684
May	441.000	23.458	37.949	23.236	430.500	-0.192
June	436.000	27.565	43.206	27.205	502.500	0.933
July	415.000	28.452	51.499	27.937	625.500	1.218
August	454.000	28.748	52.208	28.287	743.000	1.320
September	410.000	25.199	48.266	24.746	367.000	0.317
October	428.000	17.649	41.181	17.443	720.000	-0.576
November	423.000	14.512	35.229	14.462	801.500	-1.174
December	415.000	8.944	28.413	9.048	830.000	-2.199

Annual Sum or Average	5101.000	18.089	36.085	17.976	8111.000	-0.659
Minimum of Months	387.000	5.377	19.795	5.648	367.000	-2.839
Maximum of Months	454.000	28.748	52.208	28.287	856.000	1.320

Table of Contents

Report: OCCUPANT COMFORT DATA SUMMARY

For: ZN_1_FLR_1_SEC_5

Timestamp: 2007-04-07 22:48:59

	PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE/SYS AIR TEMPERATURE {FOR HOURS SHOWN} [C]	ZONE AIR RELATIVE HUMIDITY {FOR HOURS SHOWN} [%]	THERMALCOMFORTMRT {FOR HOURS SHOWN} [C]	TIME NOT COMFORTABLE SUMMER OR WINTER CLOTHES {FOR HOURS SHOWN} [hr]	FANGERPMV {FOR HOURS SHOWN} []
January	428.000	10.447	16.575	9.704	856.000	-2.017
February	387.000	11.150	17.028	10.426	774.000	-1.884
March	454.000	15.643	24.735	14.779	824.000	-1.054
April	410.000	19.652	25.783	18.639	571.000	-0.325
May	441.000	24.668	38.030	23.455	216.000	0.024
June	436.000	28.071	44.712	26.779	519.500	0.980
July	415.000	28.919	52.511	27.565	682.500	1.264
August	454.000	29.062	54.153	27.722	733.500	1.324
September	410.000	26.373	47.748	25.070	328.000	0.539
October	428.000	20.353	37.779	19.238	596.000	-0.146
November	423.000	17.996	32.001	17.008	764.000	-0.607
December	415.000	13.319	24.381	12.481	830.000	-1.486

Annual Sum or Average	5101.000	20.569	34.803	19.500	7694.500	-0.266
Minimum of Months	387.000	10.447	16.575	9.704	216.000	-2.017
Maximum of Months	454.000	29.062	54.153	27.722	856.000	1.324

Table of Contents

Report: OUTDOOR AIR SUMMARY

For: ZN_1_FLR_1_SEC_1

Timestamp: 2007-04-07 22:48:59

	ZONE PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE PEOPLE NUMBER OF OCCUPANTS {FOR HOURS SHOWN} []	ZONE MECHANICAL VENTILATION AIR CHANGE RATE [Invalid/Undefined]	ZONE INFILTRATION AIR CHANGE RATE {FOR HOURS SHOWN} [ach]
January	428.000	0.755	0.000	0.733
February	387.000	0.755	0.000	0.733
March	454.000	0.756	0.000	0.733
April	410.000	0.755	0.000	0.733
May	441.000	0.756	0.000	0.733
June	436.000	0.756	0.000	0.733
July	415.000	0.754	0.000	0.733
August	454.000	0.756	0.000	0.733
September	410.000	0.755	0.000	0.733
October	428.000	0.755	0.000	0.733
November	423.000	0.755	0.000	0.733
December	415.000	0.754	0.000	0.733

Annual Sum or Average	5101.000	0.755	0.000	0.733
Minimum of Months	387.000	0.754	0.000	0.733
Maximum of Months	454.000	0.756	0.000	0.733

Table of Contents

Report: OUTDOOR AIR SUMMARY

For: ZN_1_FLR_1_SEC_2

Timestamp: 2007-04-07 22:48:59

	ZONE PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE PEOPLE NUMBER OF OCCUPANTS {FOR HOURS SHOWN} []	ZONE MECHANICAL VENTILATION AIR CHANGE RATE [Invalid/Undefined]	ZONE INFILTRATION AIR CHANGE RATE {FOR HOURS SHOWN} [ach]
January	428.000	0.369	0.000	0.802
February	387.000	0.369	0.000	0.802
March	454.000	0.370	0.000	0.802
April	410.000	0.369	0.000	0.802
May	441.000	0.369	0.000	0.802
June	436.000	0.370	0.000	0.802
July	415.000	0.369	0.000	0.802
August	454.000	0.370	0.000	0.802
September	410.000	0.369	0.000	0.802
October	428.000	0.369	0.000	0.802
November	423.000	0.369	0.000	0.802
December	415.000	0.369	0.000	0.802

Annual Sum or Average	5101.000	0.369	0.000	0.802
Minimum of Months	387.000	0.369	0.000	0.802
Maximum of Months	454.000	0.370	0.000	0.802

Table of Contents

Report: OUTDOOR AIR SUMMARY

For: ZN_1_FLR_1_SEC_3

Timestamp: 2007-04-07 22:48:59

	ZONE PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE PEOPLE NUMBER OF OCCUPANTS {FOR HOURS SHOWN} []	ZONE MECHANICAL VENTILATION AIR CHANGE RATE [Invalid/Undefined]	ZONE INFILTRATION AIR CHANGE RATE {FOR HOURS SHOWN} [ach]
January	428.000	0.755	0.000	0.733
February	387.000	0.755	0.000	0.733
March	454.000	0.756	0.000	0.733
April	410.000	0.755	0.000	0.733
May	441.000	0.756	0.000	0.733
June	436.000	0.756	0.000	0.733
July	415.000	0.754	0.000	0.733
August	454.000	0.756	0.000	0.733
September	410.000	0.755	0.000	0.733
October	428.000	0.755	0.000	0.733
November	423.000	0.755	0.000	0.733
December	415.000	0.754	0.000	0.733

Annual Sum or Average	5101.000	0.755	0.000	0.733
Minimum of Months	387.000	0.754	0.000	0.733
Maximum of Months	454.000	0.756	0.000	0.733

Table of Contents

Report: OUTDOOR AIR SUMMARY

For: ZN_1_FLR_1_SEC_4

Timestamp: 2007-04-07 22:48:59

	ZONE PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE PEOPLE NUMBER OF OCCUPANTS {FOR HOURS SHOWN} []	ZONE MECHANICAL VENTILATION AIR CHANGE RATE [Invalid/Undefined]	ZONE INFILTRATION AIR CHANGE RATE {FOR HOURS SHOWN} [ach]
January	428.000	0.369	0.000	0.802
February	387.000	0.369	0.000	0.802
March	454.000	0.370	0.000	0.802
April	410.000	0.369	0.000	0.802
May	441.000	0.369	0.000	0.802
June	436.000	0.370	0.000	0.802
July	415.000	0.369	0.000	0.802
August	454.000	0.370	0.000	0.802
September	410.000	0.369	0.000	0.802
October	428.000	0.369	0.000	0.802
November	423.000	0.369	0.000	0.802
December	415.000	0.369	0.000	0.802

Annual Sum or Average	5101.000	0.369	0.000	0.802
Minimum of Months	387.000	0.369	0.000	0.802
Maximum of Months	454.000	0.370	0.000	0.802

Table of Contents

Report: OUTDOOR AIR SUMMARY

For: ZN_1_FLR_1_SEC_5

Timestamp: 2007-04-07 22:48:59

	ZONE PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE PEOPLE NUMBER OF OCCUPANTS {FOR HOURS SHOWN} []	ZONE MECHANICAL VENTILATION AIR CHANGE RATE [Invalid/Undefined]	ZONE INFILTRATION AIR CHANGE RATE {FOR HOURS SHOWN} [ach]
January	428.000	1.422	0.000	0.248
February	387.000	1.422	0.000	0.248
March	454.000	1.425	0.000	0.248
April	410.000	1.421	0.000	0.248
May	441.000	1.423	0.000	0.248
June	436.000	1.424	0.000	0.248
July	415.000	1.420	0.000	0.248
August	454.000	1.425	0.000	0.248
September	410.000	1.421	0.000	0.248
October	428.000	1.422	0.000	0.248
November	423.000	1.423	0.000	0.248
December	415.000	1.420	0.000	0.248

Annual Sum or Average	5101.000	1.422	0.000	0.248
Minimum of Months	387.000	1.420	0.000	0.248
Maximum of Months	454.000	1.425	0.000	0.248

Table of Contents

Report: EMISSIONS DATA SUMMARY

For: Meter

Timestamp: 2007-04-07 22:48:59

	CO2:FACILITY [kg]	NOX:FACILITY [kg]	SO2:FACILITY [kg]	PM:FACILITY [kg]	HG:FACILITY [kg]	WATERENVIRONMENTALFACTORS:FACILITY [L]	CARBON EQUIVALENT:FACILITY [kg]
January	693.2994	1.0631	2.8756	0.0348	0.0000	10467.9347	274.9236
February	625.7198	0.9594	2.5952	0.0314	0.0000	9446.8722	248.1227
March	729.5416	1.1187	3.0262	0.0366	0.0000	11015.9924	289.2984
April	660.2408	1.0122	2.7376	0.0331	0.0000	9965.4372	261.8019
May	706.8943	1.0838	2.9313	0.0354	0.0000	10670.6201	280.3049
June	697.3357	1.0692	2.8919	0.0350	0.0000	10526.9354	276.5169
July	667.3705	1.0230	2.7666	0.0335	0.0000	10070.8367	264.6207
August	727.2419	1.1151	3.0162	0.0365	0.0000	10979.7436	288.3807
September	661.1365	1.0136	2.7415	0.0332	0.0000	9979.5565	262.1593
October	691.3787	1.0601	2.8673	0.0347	0.0000	10437.6596	274.1572
November	683.7752	1.0485	2.8363	0.0343	0.0000	10324.7931	271.1493
December	674.1921	1.0337	2.7961	0.0338	0.0000	10178.3610	267.3427

Annual Sum or Average	8218.1266	12.6003	34.0818	0.4121	0.0001	124064.7424	3258.7783
Minimum of Months	625.7198	0.9594	2.5952	0.0314	0.0000	9446.8722	248.1227
Maximum of Months	729.5416	1.1187	3.0262	0.0366	0.0000	11015.9924	289.2984

Table of Contents

Report: COMPONENTS OF PEAK ELECTRICAL DEMAND

For: Meter

Timestamp: 2007-04-07 22:48:59

	ELECTRICITY:FACILITY {MAXIMUM}[W]	ELECTRICITY:FACILITY {TIMESTAMP}	INTERIORLIGHTS:ELECTRICITY {AT MAX/MIN} [W]	INTERIOREQUIPMENT:ELECTRICITY {AT MAX/MIN} [W]	FANS:ELECTRICITY [Invalid/Undefined]	HEATING:ELECTRICITY [Invalid/Undefined]	COOLING:ELECTRICITY [Invalid/Undefined]
January	3906.857	01-JAN-16:30	2881.063	937.268	0.000	0.000	0.000
February	3906.857	01-FEB-05:15	2881.063	937.268	0.000	0.000	0.000
March	3906.857	01-MAR-05:15	2881.063	937.268	0.000	0.000	0.000
April	3906.857	03-APR-04:15	2881.063	937.268	0.000	0.000	0.000
May	3906.857	01-MAY-04:15	2881.063	937.268	0.000	0.000	0.000
June	3906.857	01-JUN-04:15	2881.063	937.268	0.000	0.000	0.000
July	3906.857	03-JUL-04:15	2881.063	937.268	0.000	0.000	0.000
August	3906.857	01-AUG-04:15	2881.063	937.268	0.000	0.000	0.000
September	3906.857	01-SEP-04:15	2881.063	937.268	0.000	0.000	0.000
October	3906.857	02-OCT-04:15	2881.063	937.268	0.000	0.000	0.000
November	3906.857	01-NOV-05:15	2881.063	937.268	0.000	0.000	0.000
December	3906.857	01-DEC-05:15	2881.063	937.268	0.000	0.000	0.000

Annual Sum or Average					0.000	0.000	0.000
Minimum of Months	3906.857		2881.063	937.268	0.000	0.000	0.000
Maximum of Months	3906.857		2881.063	937.268	0.000	0.000	0.000

Table of Contents

Report: Economics Results Summary Report

For: Entire Facility

Timestamp: 2007-04-07 22:48:59

Annual Cost

	Electric:Facility	Gas:Facility	Other	Total
Cost ($)	2974.07	65.24	0.00	3039.31
Cost per Total Building Area ($/m2)	17.78	0.39	0.00	18.17
Cost per Net Conditioned Building Area ($/m2)

Tariff Summary

	Selected	Qualified	Meter	Group	Annual Cost
NIAGRAMOHAWK_SC3_LARGEGENERAL	No	No	ELECTRICITY:FACILITY	COMM ELECT	12826.19
NIAGRAMOHAWK_SC2_SMALLGENERALDEMAND	No	No	ELECTRICITY:FACILITY	COMM ELECT	3124.44
NIAGRAMOHAWK_SC2_SMALLGENERAL	Yes	Yes	ELECTRICITY:FACILITY	COMM ELECT	2974.07
NY_EIAMONTHLYRATEGAS	Yes	Yes	GAS:FACILITY	COMM GAS	65.24

Table of Contents

Report: Tariff Report

For: NIAGRAMOHAWK_SC3_LARGEGENERAL

Timestamp: 2007-04-07 22:48:59

	Parameter
Meter	ELECTRICITY:FACILITY
Selected	No
Group	COMM ELECT
Qualified	No
Disqualifier	MINDEMAND100KW
Computation	automatic
Units	kWh

Categories

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
EnergyCharges	132.43	119.51	138.91	126.07	134.99	133.18	127.41	138.52	126.25	132.05	130.62	128.77	1568.70	138.91
DemandCharges	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ServiceCharges	858.95	858.95	858.95	858.95	858.95	858.95	858.95	858.95	858.95	858.95	858.95	858.95	10307.40	858.95
Basis	991.38	978.46	997.86	985.02	993.94	992.13	986.36	997.47	985.20	991.00	989.57	987.72	11876.10	997.86
Adjustment	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Surcharge	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Subtotal	991.38	978.46	997.86	985.02	993.94	992.13	986.36	997.47	985.20	991.00	989.57	987.72	11876.10	997.86
Taxes	79.31	78.28	79.83	78.80	79.52	79.37	78.91	79.80	78.82	79.28	79.17	79.02	950.09	79.83
Total	1070.69	1056.74	1077.68	1063.82	1073.46	1071.50	1065.26	1077.27	1064.02	1070.28	1068.73	1066.73	12826.19	1077.68

Charges

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max	Category
ELECTRICSERVICECHARGE	98.47	88.86	103.62	93.74	100.38	99.02	94.73	103.28	93.87	98.18	97.12	95.75	1167.04	103.62	EnergyCharges
TAXOFEIGHTPERCENT	79.31	78.28	79.83	78.80	79.52	79.37	78.91	79.80	78.82	79.28	79.17	79.02	950.09	79.83	Taxes
DELIVERYCHARGE	33.96	30.65	35.28	32.33	34.62	34.15	32.67	35.23	32.38	33.86	33.50	33.02	401.65	35.28	EnergyCharges
DEMANDCHARGE	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	DemandCharges

Ratchets

Jan

Feb

Mar

Apr

May

Jun

Jul

Aug

Sep

Oct

Nov

Dec

Sum

Max

Qualifies

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
MINDEMAND100KW	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00

Native Variables

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
TotalEnergy	1706.57	1540.11	1795.92	1624.65	1739.61	1716.19	1641.83	1790.01	1626.95	1701.63	1683.23	1659.36	20226.05	1795.92
TotalDemand	3.91	3.91	3.91	3.91	3.91	3.91	3.91	3.91	3.91	3.91	3.91	3.91	46.88	3.91
PeakEnergy	1706.57	1540.11	1795.92	1624.65	1739.61	1716.19	1641.83	1790.01	1626.95	1701.63	1683.23	1659.36	20226.05	1795.92
PeakDemand	3.91	3.91	3.91	3.91	3.91	3.91	3.91	3.91	3.91	3.91	3.91	3.91	46.88	3.91
ShoulderEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
OffPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
OffPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
MidPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
MidPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsOffPeak	3.91	3.91	3.91	3.91	3.91	3.91	3.91	3.91	3.91	3.91	3.91	3.91	46.88	3.91
OffPeakExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsMidPeak	3.91	3.91	3.91	3.91	3.91	3.91	3.91	3.91	3.91	3.91	3.91	3.91	46.88	3.91
MidPeakExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsShoulder	3.91	3.91	3.91	3.91	3.91	3.91	3.91	3.91	3.91	3.91	3.91	3.91	46.88	3.91
ShoulderExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsWinter	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsNotWinter	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsSpring	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotSpring	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsSummer	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotSummer	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsAutumn	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotAutumn	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
PeakAndShoulderEnergy	1706.57	1540.11	1795.92	1624.65	1739.61	1716.19	1641.83	1790.01	1626.95	1701.63	1683.23	1659.36	20226.05	1795.92
PeakAndShoulderDemand	3.91	3.91	3.91	3.91	3.91	3.91	3.91	3.91	3.91	3.91	3.91	3.91	46.88	3.91
PeakAndMidPeakEnergy	1706.57	1540.11	1795.92	1624.65	1739.61	1716.19	1641.83	1790.01	1626.95	1701.63	1683.23	1659.36	20226.05	1795.92
PeakAndMidPeakDemand	3.91	3.91	3.91	3.91	3.91	3.91	3.91	3.91	3.91	3.91	3.91	3.91	46.88	3.91
ShoulderAndOffPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderAndOffPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakAndOffPeakEnergy	1706.57	1540.11	1795.92	1624.65	1739.61	1716.19	1641.83	1790.01	1626.95	1701.63	1683.23	1659.36	20226.05	1795.92
PeakAndOffPeakDemand	3.91	3.91	3.91	3.91	3.91	3.91	3.91	3.91	3.91	3.91	3.91	3.91	46.88	3.91

Other Variables

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
NotIncluded	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00

Computation - Automatic

MINDEMAND100KW FROM TotalDemand

ELECTRICSERVICECHARGE FROM TotalEnergy

DELIVERYCHARGE FROM TotalEnergy TotalDemand

DEMANDCHARGE FROM TotalDemand

EnergyCharges SUM ELECTRICSERVICECHARGE DELIVERYCHARGE

DemandCharges SUM DEMANDCHARGE

Basis SUM EnergyCharges DemandCharges ServiceCharges

Subtotal SUM Basis Adjustment Surcharge

TAXOFEIGHTPERCENT FROM Subtotal

Taxes SUM TAXOFEIGHTPERCENT

Total SUM Subtotal Taxes

Table of Contents

Report: Tariff Report

For: NIAGRAMOHAWK_SC2_SMALLGENERALDEMAND

Timestamp: 2007-04-07 22:48:59

	Parameter
Meter	ELECTRICITY:FACILITY
Selected	No
Group	COMM ELECT
Qualified	No
Disqualifier	MINENERGY2000KWH
Computation	automatic
Units	kWh

Categories

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
EnergyCharges	148.47	133.99	156.24	141.34	151.35	149.31	142.84	155.73	141.54	148.04	146.44	144.36	1759.67	156.24
DemandCharges	47.78	43.12	50.29	45.49	48.71	48.05	45.97	50.12	45.55	47.65	47.13	46.46	566.33	50.29
ServiceCharges	47.25	47.25	47.25	47.25	47.25	47.25	47.25	47.25	47.25	47.25	47.25	47.25	567.00	47.25
Basis	243.51	224.36	253.78	234.08	247.31	244.61	236.06	253.10	234.35	242.94	240.82	238.08	2893.00	253.78
Adjustment	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Surcharge	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Subtotal	243.51	224.36	253.78	234.08	247.31	244.61	236.06	253.10	234.35	242.94	240.82	238.08	2893.00	253.78
Taxes	19.48	17.95	20.30	18.73	19.78	19.57	18.88	20.25	18.75	19.44	19.27	19.05	231.44	20.30
Total	262.99	242.31	274.08	252.81	267.09	264.18	254.95	273.35	253.10	262.37	260.09	257.12	3124.44	274.08

Charges

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max	Category
ELECTRICSUPPLYCHARGE	100.69	90.87	105.96	95.85	102.64	101.26	96.87	105.61	95.99	100.40	99.31	97.90	1193.34	105.96	EnergyCharges
DELIVERYCHARGE	47.78	43.12	50.29	45.49	48.71	48.05	45.97	50.12	45.55	47.65	47.13	46.46	566.33	50.29	EnergyCharges
TAXOFEIGHTPERCENT	19.48	17.95	20.30	18.73	19.78	19.57	18.88	20.25	18.75	19.44	19.27	19.05	231.44	20.30	Taxes

Ratchets

Jan

Feb

Mar

Apr

May

Jun

Jul

Aug

Sep

Oct

Nov

Dec

Sum

Max

Qualifies

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
MAXDEMAND100KW	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
MINENERGY2000KWH	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00

Native Variables

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
TotalEnergy	1706.57	1540.11	1795.92	1624.65	1739.61	1716.19	1641.83	1790.01	1626.95	1701.63	1683.23	1659.36	20226.05	1795.92
TotalDemand	3.91	3.91	3.91	3.91	3.91	3.91	3.91	3.91	3.91	3.91	3.91	3.91	46.88	3.91
PeakEnergy	1706.57	1540.11	1795.92	1624.65	1739.61	1716.19	1641.83	1790.01	1626.95	1701.63	1683.23	1659.36	20226.05	1795.92
PeakDemand	3.91	3.91	3.91	3.91	3.91	3.91	3.91	3.91	3.91	3.91	3.91	3.91	46.88	3.91
ShoulderEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
OffPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
OffPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
MidPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
MidPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsOffPeak	3.91	3.91	3.91	3.91	3.91	3.91	3.91	3.91	3.91	3.91	3.91	3.91	46.88	3.91
OffPeakExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsMidPeak	3.91	3.91	3.91	3.91	3.91	3.91	3.91	3.91	3.91	3.91	3.91	3.91	46.88	3.91
MidPeakExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsShoulder	3.91	3.91	3.91	3.91	3.91	3.91	3.91	3.91	3.91	3.91	3.91	3.91	46.88	3.91
ShoulderExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsWinter	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsNotWinter	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsSpring	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotSpring	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsSummer	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotSummer	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsAutumn	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotAutumn	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
PeakAndShoulderEnergy	1706.57	1540.11	1795.92	1624.65	1739.61	1716.19	1641.83	1790.01	1626.95	1701.63	1683.23	1659.36	20226.05	1795.92
PeakAndShoulderDemand	3.91	3.91	3.91	3.91	3.91	3.91	3.91	3.91	3.91	3.91	3.91	3.91	46.88	3.91
PeakAndMidPeakEnergy	1706.57	1540.11	1795.92	1624.65	1739.61	1716.19	1641.83	1790.01	1626.95	1701.63	1683.23	1659.36	20226.05	1795.92
PeakAndMidPeakDemand	3.91	3.91	3.91	3.91	3.91	3.91	3.91	3.91	3.91	3.91	3.91	3.91	46.88	3.91
ShoulderAndOffPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderAndOffPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakAndOffPeakEnergy	1706.57	1540.11	1795.92	1624.65	1739.61	1716.19	1641.83	1790.01	1626.95	1701.63	1683.23	1659.36	20226.05	1795.92
PeakAndOffPeakDemand	3.91	3.91	3.91	3.91	3.91	3.91	3.91	3.91	3.91	3.91	3.91	3.91	46.88	3.91

Other Variables

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
NotIncluded	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00

Computation - Automatic

MAXDEMAND100KW FROM TotalDemand

MINENERGY2000KWH FROM TotalEnergy

ELECTRICSUPPLYCHARGE FROM TotalEnergy

DELIVERYCHARGE FROM TotalEnergy TotalDemand

EnergyCharges SUM ELECTRICSUPPLYCHARGE DELIVERYCHARGE

DemandCharges SUM DELIVERYCHARGE

Basis SUM EnergyCharges DemandCharges ServiceCharges

Subtotal SUM Basis Adjustment Surcharge

TAXOFEIGHTPERCENT FROM Subtotal

Taxes SUM TAXOFEIGHTPERCENT

Total SUM Subtotal Taxes

Table of Contents

Report: Tariff Report

For: NIAGRAMOHAWK_SC2_SMALLGENERAL

Timestamp: 2007-04-07 22:48:59

	Parameter
Meter	ELECTRICITY:FACILITY
Selected	Yes
Group	COMM ELECT
Qualified	Yes
Disqualifier	n/a
Computation	automatic
Units	kWh

Categories

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
EnergyCharges	212.98	192.21	224.13	202.76	217.10	214.18	204.90	223.39	203.04	212.36	210.07	207.09	2524.21	224.13
DemandCharges	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ServiceCharges	19.13	19.13	19.13	19.13	19.13	19.13	19.13	19.13	19.13	19.13	19.13	19.13	229.56	19.13
Basis	232.11	211.34	243.26	221.89	236.23	233.31	224.03	242.52	222.17	231.49	229.20	226.22	2753.77	243.26
Adjustment	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Surcharge	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Subtotal	232.11	211.34	243.26	221.89	236.23	233.31	224.03	242.52	222.17	231.49	229.20	226.22	2753.77	243.26
Taxes	18.57	16.91	19.46	17.75	18.90	18.66	17.92	19.40	17.77	18.52	18.34	18.10	220.30	19.46
Total	250.68	228.24	262.72	239.64	255.13	251.97	241.95	261.92	239.95	250.01	247.53	244.32	2974.07	262.72

Charges

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max	Category
ELECTRICSUPPLYCHARGE	100.69	90.87	105.96	95.85	102.64	101.26	96.87	105.61	95.99	100.40	99.31	97.90	1193.34	105.96	EnergyCharges
DELIVERYCHARGE	112.29	101.34	118.17	106.90	114.47	112.93	108.03	117.78	107.05	111.97	110.76	109.19	1330.87	118.17	EnergyCharges
TAXOFEIGHTPERCENT	18.57	16.91	19.46	17.75	18.90	18.66	17.92	19.40	17.77	18.52	18.34	18.10	220.30	19.46	Taxes

Ratchets

Jan

Feb

Mar

Apr

May

Jun

Jul

Aug

Sep

Oct

Nov

Dec

Sum

Max

Qualifies

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
MAXDEMAND100KW	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
MAXENERGY2000KWH	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00

Native Variables

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
TotalEnergy	1706.57	1540.11	1795.92	1624.65	1739.61	1716.19	1641.83	1790.01	1626.95	1701.63	1683.23	1659.36	20226.05	1795.92
TotalDemand	3.91	3.91	3.91	3.91	3.91	3.91	3.91	3.91	3.91	3.91	3.91	3.91	46.88	3.91
PeakEnergy	1706.57	1540.11	1795.92	1624.65	1739.61	1716.19	1641.83	1790.01	1626.95	1701.63	1683.23	1659.36	20226.05	1795.92
PeakDemand	3.91	3.91	3.91	3.91	3.91	3.91	3.91	3.91	3.91	3.91	3.91	3.91	46.88	3.91
ShoulderEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
OffPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
OffPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
MidPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
MidPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsOffPeak	3.91	3.91	3.91	3.91	3.91	3.91	3.91	3.91	3.91	3.91	3.91	3.91	46.88	3.91
OffPeakExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsMidPeak	3.91	3.91	3.91	3.91	3.91	3.91	3.91	3.91	3.91	3.91	3.91	3.91	46.88	3.91
MidPeakExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsShoulder	3.91	3.91	3.91	3.91	3.91	3.91	3.91	3.91	3.91	3.91	3.91	3.91	46.88	3.91
ShoulderExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsWinter	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsNotWinter	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsSpring	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotSpring	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsSummer	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotSummer	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsAutumn	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotAutumn	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
PeakAndShoulderEnergy	1706.57	1540.11	1795.92	1624.65	1739.61	1716.19	1641.83	1790.01	1626.95	1701.63	1683.23	1659.36	20226.05	1795.92
PeakAndShoulderDemand	3.91	3.91	3.91	3.91	3.91	3.91	3.91	3.91	3.91	3.91	3.91	3.91	46.88	3.91
PeakAndMidPeakEnergy	1706.57	1540.11	1795.92	1624.65	1739.61	1716.19	1641.83	1790.01	1626.95	1701.63	1683.23	1659.36	20226.05	1795.92
PeakAndMidPeakDemand	3.91	3.91	3.91	3.91	3.91	3.91	3.91	3.91	3.91	3.91	3.91	3.91	46.88	3.91
ShoulderAndOffPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderAndOffPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakAndOffPeakEnergy	1706.57	1540.11	1795.92	1624.65	1739.61	1716.19	1641.83	1790.01	1626.95	1701.63	1683.23	1659.36	20226.05	1795.92
PeakAndOffPeakDemand	3.91	3.91	3.91	3.91	3.91	3.91	3.91	3.91	3.91	3.91	3.91	3.91	46.88	3.91

Other Variables

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
NotIncluded	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00

Computation - Automatic

MAXDEMAND100KW FROM TotalDemand

MAXENERGY2000KWH FROM TotalEnergy

ELECTRICSUPPLYCHARGE FROM TotalEnergy

DELIVERYCHARGE FROM TotalEnergy

EnergyCharges SUM ELECTRICSUPPLYCHARGE DELIVERYCHARGE

Basis SUM EnergyCharges DemandCharges ServiceCharges

Subtotal SUM Basis Adjustment Surcharge

TAXOFEIGHTPERCENT FROM Subtotal

Taxes SUM TAXOFEIGHTPERCENT

Total SUM Subtotal Taxes

Table of Contents

Report: Tariff Report

For: NY_EIAMONTHLYRATEGAS

Timestamp: 2007-04-07 22:48:59

	Parameter
Meter	GAS:FACILITY
Selected	Yes
Group	COMM GAS
Qualified	Yes
Disqualifier	n/a
Computation	automatic
Units	MCF

Categories

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
EnergyCharges	5.26	4.89	5.66	4.89	4.94	5.30	4.98	5.32	4.62	4.98	4.62	4.96	60.40	5.66
DemandCharges	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ServiceCharges	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Basis	5.26	4.89	5.66	4.89	4.94	5.30	4.98	5.32	4.62	4.98	4.62	4.96	60.40	5.66
Adjustment	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Surcharge	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Subtotal	5.26	4.89	5.66	4.89	4.94	5.30	4.98	5.32	4.62	4.98	4.62	4.96	60.40	5.66
Taxes	0.4207	0.3911	0.4531	0.3910	0.3952	0.4236	0.3985	0.4253	0.3695	0.3983	0.3692	0.3968	4.83	0.45
Total	5.68	5.28	6.12	5.28	5.34	5.72	5.38	5.74	4.99	5.38	4.98	5.36	65.24	6.12

Charges

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max	Category
MONTHLYRATEGASCHARGE	5.26	4.89	5.66	4.89	4.94	5.30	4.98	5.32	4.62	4.98	4.62	4.96	60.40	5.66	EnergyCharges
TAXOFEIGHTPERCENT	0.4207	0.3911	0.4531	0.3910	0.3952	0.4236	0.3985	0.4253	0.3695	0.3983	0.3692	0.3968	4.83	0.45	Taxes

Ratchets

Jan

Feb

Mar

Apr

May

Jun

Jul

Aug

Sep

Oct

Nov

Dec

Sum

Max

Qualifies

Jan

Feb

Mar

Apr

May

Jun

Jul

Aug

Sep

Oct

Nov

Dec

Sum

Max

Native Variables

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
TotalEnergy	0.5507	0.4978	0.5785	0.5284	0.5646	0.5562	0.5368	0.5785	0.5284	0.5507	0.5423	0.5368	6.55	0.58
TotalDemand	0.0012	0.0012	0.0012	0.0012	0.0012	0.0012	0.0012	0.0012	0.0012	0.0012	0.0012	0.0012	0.01	0.00
PeakEnergy	0.5507	0.4978	0.5785	0.5284	0.5646	0.5562	0.5368	0.5785	0.5284	0.5507	0.5423	0.5368	6.55	0.58
PeakDemand	0.0012	0.0012	0.0012	0.0012	0.0012	0.0012	0.0012	0.0012	0.0012	0.0012	0.0012	0.0012	0.01	0.00
ShoulderEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
OffPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
OffPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
MidPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
MidPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsOffPeak	0.0012	0.0012	0.0012	0.0012	0.0012	0.0012	0.0012	0.0012	0.0012	0.0012	0.0012	0.0012	0.01	0.00
OffPeakExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsMidPeak	0.0012	0.0012	0.0012	0.0012	0.0012	0.0012	0.0012	0.0012	0.0012	0.0012	0.0012	0.0012	0.01	0.00
MidPeakExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsShoulder	0.0012	0.0012	0.0012	0.0012	0.0012	0.0012	0.0012	0.0012	0.0012	0.0012	0.0012	0.0012	0.01	0.00
ShoulderExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsWinter	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsNotWinter	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsSpring	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotSpring	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsSummer	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotSummer	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsAutumn	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotAutumn	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
PeakAndShoulderEnergy	0.5507	0.4978	0.5785	0.5284	0.5646	0.5562	0.5368	0.5785	0.5284	0.5507	0.5423	0.5368	6.55	0.58
PeakAndShoulderDemand	0.0012	0.0012	0.0012	0.0012	0.0012	0.0012	0.0012	0.0012	0.0012	0.0012	0.0012	0.0012	0.01	0.00
PeakAndMidPeakEnergy	0.5507	0.4978	0.5785	0.5284	0.5646	0.5562	0.5368	0.5785	0.5284	0.5507	0.5423	0.5368	6.55	0.58
PeakAndMidPeakDemand	0.0012	0.0012	0.0012	0.0012	0.0012	0.0012	0.0012	0.0012	0.0012	0.0012	0.0012	0.0012	0.01	0.00
ShoulderAndOffPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderAndOffPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakAndOffPeakEnergy	0.5507	0.4978	0.5785	0.5284	0.5646	0.5562	0.5368	0.5785	0.5284	0.5507	0.5423	0.5368	6.55	0.58
PeakAndOffPeakDemand	0.0012	0.0012	0.0012	0.0012	0.0012	0.0012	0.0012	0.0012	0.0012	0.0012	0.0012	0.0012	0.01	0.00

Other Variables

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
NotIncluded	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
NY_MONTHLYGASRATES	9.55	9.82	9.79	9.25	8.75	9.52	9.28	9.19	8.74	9.04	8.51	9.24	110.68	9.82

Computation - Automatic

MONTHLYRATEGASCHARGE FROM TotalEnergy NY_MONTHLYGASRATES

EnergyCharges SUM MONTHLYRATEGASCHARGE

Basis SUM EnergyCharges DemandCharges ServiceCharges

Subtotal SUM Basis Adjustment Surcharge

TAXOFEIGHTPERCENT FROM Subtotal

Taxes SUM TAXOFEIGHTPERCENT

Total SUM Subtotal Taxes