AutoBuilt Model: All MEMPHIS INTERNATIONAL AP TN USA NSRDB WMO#=723340 2007-04-07 22:58:50

Electricity Intensity (MJ/m2)

Natural Gas Intensity (MJ/m2)

Other Fuel Intensity (MJ/m2)

Purchased Cooling Intensity (MJ/m2)

Purchased Heating Intensity (MJ/m2)

Water Intensity (m3/m2)

Table of Contents

Program Version:EnergyPlus, Version 2.0

Tabular Output Report in Format: HTML

Building: AutoBuilt Model: All

Environment: MEMPHIS INTERNATIONAL AP TN USA NSRDB WMO#=723340

Simulation Timestamp: 2007-04-07 22:58:50

Table of Contents

Report: Annual Building Utility Performance Summary

For: Entire Facility

Timestamp: 2007-04-07 22:58:50

Values gathered over 8760.00 hours

Site and Source Energy

	Total Energy (GJ)	Energy Per Total Building Area (MJ/m2)	Energy Per Conditioned Building Area (MJ/m2)
Total Site Energy	76.53	274.60
Net Site Energy	76.53	274.60
Total Source Energy	230.27	826.20
Net Source Energy	230.27	826.20

Building Area

	Area (m2)
Total Building Area	278.70
Net Conditioned Building Area	0.00

End Uses

	Electricity (GJ)	Natural Gas (GJ)	Other Fuel (GJ)	Purchased Cooling (GJ)	Purchased Heating (GJ)	Water (m3)
Heating	0.00	0.00	0.00	0.00	0.00	0.00
Cooling	0.00	0.00	0.00	0.00	0.00	0.00
Interior Lighting	37.86	0.00	0.00	0.00	0.00	0.00
Exterior Lighting	1.72	0.00	0.00	0.00	0.00	0.00
Interior Equipment	16.69	6.46	0.00	0.00	0.00	0.00
Exterior Equipment	11.43	0.00	0.00	0.00	0.00	0.00
Fans	0.00	0.00	0.00	0.00	0.00	0.00
Pumps	0.01	0.00	0.00	0.00	0.00	0.00
Heat Rejection	0.00	0.00	0.00	0.00	0.00	0.00
Humidification	0.00	0.00	0.00	0.00	0.00	0.00
Heat Recovery	0.00	0.00	0.00	0.00	0.00	0.00
Water Systems	2.37	0.00	0.00	0.00	0.00	8.98
Refrigeration	0.00	0.00	0.00	0.00	0.00	0.00
Generators	0.00	0.00	0.00	0.00	0.00	0.00

Total End Uses	70.07	6.46	0.00	0.00	0.00	8.98

End Uses By Subcategory

	Subcategory	Electricity (GJ)	Natural Gas (GJ)	Other Fuel (GJ)	Purchased Cooling (GJ)	Purchased Heating (GJ)	Water (m3)
Heating	General	0.00	0.00	0.00	0.00	0.00	0.00
Cooling	General	0.00	0.00	0.00	0.00	0.00	0.00
Interior Lighting	General Lights	37.86	0.00	0.00	0.00	0.00	0.00
Exterior Lighting	Exterior Facade Lighting	1.72	0.00	0.00	0.00	0.00	0.00
Interior Equipment	GeneralEquipment	16.69	6.46	0.00	0.00	0.00	0.00
Exterior Equipment	Refrigeration (simple)	11.43	0.00	0.00	0.00	0.00	0.00
Fans	General	0.00	0.00	0.00	0.00	0.00	0.00
Pumps	General	0.01	0.00	0.00	0.00	0.00	0.00
Heat Rejection	General	0.00	0.00	0.00	0.00	0.00	0.00
Humidification	General	0.00	0.00	0.00	0.00	0.00	0.00
Heat Recovery	General	0.00	0.00	0.00	0.00	0.00	0.00
Water Systems	SHW_DEFAULT	0.00	0.00	0.00	0.00	0.00	8.98
	Water Heater	2.37	0.00	0.00	0.00	0.00	0.00
Refrigeration	General	0.00	0.00	0.00	0.00	0.00	0.00
Generators	General	0.00	0.00	0.00	0.00	0.00	0.00

Normalized Metrics

Utility Use Per Conditioned Floor Area

Utility Use Per Total Floor Area

	Electricity Intensity (MJ/m2)	Natural Gas Intensity (MJ/m2)	Other Fuel Intensity (MJ/m2)	Purchased Cooling Intensity (MJ/m2)	Purchased Heating Intensity (MJ/m2)	Water Intensity (m3/m2)
Lighting	142.02	0.00	0.00	0.00	0.00	0.00
HVAC	8.53	0.00	0.00	0.00	0.00	0.03
Other	100.87	23.18	0.00	0.00	0.00	0.00
Total	251.42	23.18	0.00	0.00	0.00	0.03

Electric Loads Satisfied

	Electricity (GJ)	Percent Electricity (%)
Fuel-Fired Power Generation	0.00	0.00
High Temperature Geothermal*	0.00	0.00
Photovoltaic Power	0.00	0.00
Wind Power*	0.00	0.00
Total On-Site Electric Sources	0.00	0.00

Electricity Coming From Utility	70.07	100.00
Surplus Electricity Going To Utility	0.00	0.00
Net Electricity From Utility	70.07	100.00

Total On-Site and Utility Electric Sources	70.07	100.00
Total Electricity End Uses	70.07	100.00

On-Site Thermal Sources

	Heat (GJ)	Percent Heat (%)
Water-Side Heat Recovery	0.00
Air to Air Heat Recovery for Cooling	0.00
Air to Air Heat Recovery for Heating	0.00
High-Temperature Geothermal*	0.00
Solar Water Thermal	0.00
Solar Air Thermal	0.00
Total On-Site Thermal Sources	0.00

Water Source Summary

	Water (m3)	Percent Water (%)
Rainwater Collection	0.00	0.00
Condensate Collection	0.00	0.00
Groundwater Well	0.00	0.00
Total On Site Water Sources	0.00	0.00
-	-	-
Initial Storage	0.00	0.00
Final Storage	0.00	0.00
Change in Storage	0.00	0.00
-	-	-
Water Supplied by Utility	8.98	100.00
-	-	-
Total On Site, Change in Storage, and Utility Water Sources	8.98	100.00
Total Water End Uses	8.98	100.00

Note 1: An asterisk (*) indicates that the feature is not yet implemented.

Table of Contents

| Top |

Annual Building Utility Performance Summary

| Entire Facility |

Input Verification and Results Summary

| Entire Facility |

Construction Cost Estimate Summary

| Entire Facility |

Climate Summary

| Entire Facility |

Equipment Summary

| Entire Facility |

Envelope Summary

| Entire Facility |

OCCUPANT COMFORT DATA SUMMARY

OUTDOOR AIR SUMMARY

EMISSIONS DATA SUMMARY

| Meter |

COMPONENTS OF PEAK ELECTRICAL DEMAND

| Meter |

Tariff Report

Economics Results Summary Report

| Entire Facility |

Table of Contents

Report: Input Verification and Results Summary

For: Entire Facility

Timestamp: 2007-04-07 22:58:50

GENERAL

	Value
Program Version and Build	EnergyPlus, Version 2.0
Weather	MEMPHIS INTERNATIONAL AP TN USA NSRDB WMO#=723340
Latitude (deg)	35.07
Longitude (deg)	-89.98
Elevation (m)	80.80
Time Zone	-6.00
North Axis Angle (deg)	271.85
Hours Simulated (hrs)	8760.00

ENVELOPE

Window-Wall Ratio

	Total	North (315 to 45 deg)	East (45 to 135 deg)	South (135 to 225 deg)	West (225 to 315 deg)
Gross Wall Area (m2)	391.80	93.09	102.81	93.09	102.81
Window Area (m2)	32.89	9.00	9.93	9.00	4.97
Window-Wall Ratio (%)	2.36	9.67	9.65	9.67	4.84

Skylight-Roof Ratio

	Total
Gross Roof Area (m2)	278.70
Skylight Area (m2)	0.00
Skylight-Roof Ratio (%)	0.00

LIGHTING

Interior Connected Lighting Power

	Zone	Lighting Power Density (W/m2)	Zone Area (m2)	Total Power (W)	End Use Subcategory	Schedule Name	Average Hours/Week (hr)	Return Air Fraction	Conditioned (Y/N)
ZN_1_FLR_1_SEC_1_LIGHTS	ZN_1_FLR_1_SEC_1	17.6420	59.29	1046.01	General Lights	BLDG_LIGHT_SCH	42.37	0.0000	N
ZN_1_FLR_1_SEC_2_LIGHTS	ZN_1_FLR_1_SEC_2	17.6415	51.71	912.31	General Lights	BLDG_LIGHT_SCH	42.37	0.0000	N
ZN_1_FLR_1_SEC_3_LIGHTS	ZN_1_FLR_1_SEC_3	17.6420	59.29	1046.01	General Lights	BLDG_LIGHT_SCH	42.37	0.0000	N
ZN_1_FLR_1_SEC_4_LIGHTS	ZN_1_FLR_1_SEC_4	17.6415	51.71	912.31	General Lights	BLDG_LIGHT_SCH	42.37	0.0000	N
ZN_1_FLR_1_SEC_5_LIGHTS	ZN_1_FLR_1_SEC_5	17.6413	56.69	1000.14	General Lights	BLDG_LIGHT_SCH	42.37	0.0000	N

Exterior Connected Lighting Power

	Total Watts	Astronomical Clock/Schedule	Schedule Name	Average Annual Hours/Week
EXTERIOR FACADE LIGHTING	109.68	Astronomical Clock	ALWAYS_ON	168.00

PERFORMANCE

Zone Summary

	Area (m2)	Conditioned (Y/N)	Volume (m3)	Multipliers	Gross Wall Area (m2)	Window Area (m2)	Lighting (W/m2)	People (m2/person)	Plug and Process(W/m2)
ZN_1_FLR_1_SEC_1	59.29	No	347.47	1.00	102.81	9.93	17.6420	92.90	8.2286
ZN_1_FLR_1_SEC_2	51.71	No	303.05	1.00	93.09	9.00	17.6415	92.89	8.2284
ZN_1_FLR_1_SEC_3	59.29	No	347.47	1.00	102.81	4.97	17.6420	92.90	8.2286
ZN_1_FLR_1_SEC_4	51.71	No	303.05	1.00	93.09	9.00	17.6415	92.89	8.2284
ZN_1_FLR_1_SEC_5	56.69	No	332.23	1.00	0.00	0.00	17.6413	92.91	8.2283

Table of Contents

Report: Construction Cost Estimate Summary

For: Entire Facility

Timestamp: 2007-04-07 22:58:50

Construction Cost Estimate Summary

	Reference Bldg.	Current Bldg. Model	Difference
Line Item SubTotal ($)	0.00	8490.45	8490.45
Misc. Costs ($)	0.00	0.00	0.00
Regional Adjustment ($)	0.00	0.00	0.00
Design Fee ($)	0.00	0.00	0.00
Contractor Fee ($)	0.00	0.00	0.00
Contigency ($)	0.00	0.00	0.00
Permits, Bonds, Insurance ($)	0.00	0.00	0.00
Commissioning ($)	0.00	0.00	0.00
Cost Estimate Total ($)	0.00	8490.45	8490.45
Cost Per Conditioned Building Area ($/m2)	0.00	0.00	0.00

Cost Line Item Details

	Line No.	Item Name	Quantity.	Units	$ per Qty.	SubTotal $
--	1	INTERIOR FURNISHINGS	557.40	m2	1.00	557.40
--	2	INTERIOR FLOOR	0.00	m2	15.00	0.00
--	3	INTERIOR FLOOR SLAB	0.00	m2	35.00	0.00
--	4	DROP CEILING	0.00	m2	10.00	0.00
--	5	SLOPED METAL ROOF	0.00	m2	1.00	0.00
--	6	GABLE WALL	0.00	m2	1.00	0.00
--	7	SOUTH:CBECS_WINDOWS_SINGLE_PANE_CLEAR_0_1_FIXED_SOUTH_WINDOW	9.00	m2	1.00	9.00
--	8	EAST:CBECS_WINDOWS_SINGLE_PANE_CLEAR_0_1_FIXED_EAST_WINDOW	9.93	m2	1.00	9.93
--	9	NORTH:CBECS_WINDOWS_SINGLE_PANE_CLEAR_0_1_FIXED_NORTH_WINDOW	9.00	m2	1.00	9.00
--	10	WEST:CBECS_WINDOWS_SINGLE_PANE_CLEAR_0_1_FIXED_WEST_WINDOW	4.97	m2	1.00	4.97
--	11	SKYLIGHTCONST:ASHRAE 90.1-2004_SEC 5.5-3AB_0_0.02_ALL SKYLIGHTS WITHOUT CURB_SKYLIGHT	0.00	m2	1.00	0.00
--	12	ROOFS:CBECS_NEW_SMALL_RETAIL_SOUTH_METAL BUILDING_ROOF	278.70	m2	1.00	278.70
--	13	INT-WALLS:ASHRAE 90.1-2004_SEC 5.5-3AB_INTERIOR WALL_INT-WALL	329.05	m2	1.00	329.05
--	14	EXT-WALLS:CBECS_NEW_SMALL_RETAIL_SOUTH_METAL BUILDING_EXT-WALL	358.91	m2	1.00	358.91
--	15	EXT-SLAB:ASHRAE 90.1-2004_SEC 5.5-3AB_UNHEATED_EXT-SLAB	278.70	m2	24.86	6928.58
--	16	LIGHTING EQUIP:ZN_1_FLR_1_SEC_1	1.05	kW	1.00	1.05
--	17	LIGHTING EQUIP:ZN_1_FLR_1_SEC_2	0.91	kW	1.00	0.91
--	18	LIGHTING EQUIP:ZN_1_FLR_1_SEC_3	1.05	kW	1.00	1.05
--	19	LIGHTING EQUIP:ZN_1_FLR_1_SEC_4	0.91	kW	1.00	0.91
--	20	LIGHTING EQUIP:ZN_1_FLR_1_SEC_5	1.00	kW	1.00	1.00
Line Item SubTotal	--	--	--	--	--	8490.45

Table of Contents

Report: Climate Summary

For: Entire Facility

Timestamp: 2007-04-07 22:58:50

Design Day

	Maximum Dry Bulb (C)	Daily Temperature Range (C)	Humidity Value	Humidity Type	Wind Speed (m/s)	Wind Direction
MEMPHIS_TN_USA HEATING 99.6% CONDITIONS	-8.90	0.00	-8.90	Wet-Bulb	4.40	20.00
MEMPHIS_TN_USA COOLING .4% CONDITIONS WB=>MDB	33.10	9.30	26.70	Wet-Bulb	0.00	0.00

Table of Contents

Report: Equipment Summary

For: Entire Facility

Timestamp: 2007-04-07 22:58:50

Central Plant

	Type	Nominal Capacity (W)	Nominal Efficiency (W/W)
none

DX Coils

	Type	Nominal Capacity (W)	Nominal Efficiency (W/W)
none

Fans

	Type	Total Efficiency (W/W)	Delta Pressure (pa)	Max Flow Rate (m3/s)	Motor Heat In Air Fraction	End Use
none

Pumps

	Type	Control	Head (pa)	Power (W)	Motor Efficiency (W/W)
SHWSYS1 PUMP	PUMP:VARIABLE SPEED	INTERMITTENT	179352.00	0.25	1.00

Service Water Heating

	Type	Storage Volume (m3)	Input(W)	Thermal Efficiency (W/W)	Recovery Efficiency (W/W)	Energy Factor
SHWSYS1 WATER HEATER	WATER HEATER:MIXED	0.02	75.10	1.00	0.00	0.00

Table of Contents

Report: Envelope Summary

For: Entire Facility

Timestamp: 2007-04-07 22:58:50

Opaque Exterior

	Construction	Reflectance	U-Factor	Gross Area (m2)	Azimuth (deg)	Tilt (deg)	Cardinal Direction
ZN_1_FLR_1_SEC_1_WALL_1	CBECS_NEW_SMALL_RETAIL_SOUTH_METAL BUILDING_EXT-WALL	0.80	1.43	102.81	91.85	90.00	E
ZN_1_FLR_1_SEC_1_FLOOR	ASHRAE 90.1-2004_SEC 5.5-3AB_UNHEATED_EXT-SLAB	0.30	2.69	59.29	136.85	180.00
ZN_1_FLR_1_SEC_1_CEILING	CBECS_NEW_SMALL_RETAIL_SOUTH_METAL BUILDING_ROOF	0.30	0.52	59.29	316.85	0.00
ZN_1_FLR_1_SEC_2_WALL_1	CBECS_NEW_SMALL_RETAIL_SOUTH_METAL BUILDING_EXT-WALL	0.80	1.43	93.09	1.85	90.00	N
ZN_1_FLR_1_SEC_2_FLOOR	ASHRAE 90.1-2004_SEC 5.5-3AB_UNHEATED_EXT-SLAB	0.30	2.69	51.71	46.85	180.00
ZN_1_FLR_1_SEC_2_CEILING	CBECS_NEW_SMALL_RETAIL_SOUTH_METAL BUILDING_ROOF	0.30	0.52	51.71	226.85	0.00
ZN_1_FLR_1_SEC_3_WALL_3	CBECS_NEW_SMALL_RETAIL_SOUTH_METAL BUILDING_EXT-WALL	0.80	1.43	102.81	271.85	90.00	W
ZN_1_FLR_1_SEC_3_FLOOR	ASHRAE 90.1-2004_SEC 5.5-3AB_UNHEATED_EXT-SLAB	0.30	2.69	59.29	226.85	180.00
ZN_1_FLR_1_SEC_3_CEILING	CBECS_NEW_SMALL_RETAIL_SOUTH_METAL BUILDING_ROOF	0.30	0.52	59.29	46.85	0.00
ZN_1_FLR_1_SEC_4_WALL_4	CBECS_NEW_SMALL_RETAIL_SOUTH_METAL BUILDING_EXT-WALL	0.80	1.43	93.09	181.85	90.00	S
ZN_1_FLR_1_SEC_4_FLOOR	ASHRAE 90.1-2004_SEC 5.5-3AB_UNHEATED_EXT-SLAB	0.30	2.69	51.71	181.85	180.00
ZN_1_FLR_1_SEC_4_CEILING	CBECS_NEW_SMALL_RETAIL_SOUTH_METAL BUILDING_ROOF	0.30	0.52	51.71	1.85	0.00
ZN_1_FLR_1_SEC_5_FLOOR	ASHRAE 90.1-2004_SEC 5.5-3AB_UNHEATED_EXT-SLAB	0.30	2.69	56.69	181.85	180.00
ZN_1_FLR_1_SEC_5_CEILING	CBECS_NEW_SMALL_RETAIL_SOUTH_METAL BUILDING_ROOF	0.30	0.52	56.69	1.85	0.00

Fenestration

	Construction	Area (m2)	U-Factor	SHGC	Parent Surface
ZN_1_FLR_1_SEC_1_WALL_1_WINDOW_1	CBECS_WINDOWS_SINGLE_PANE_CLEAR_0_1_FIXED_EAST_WINDOW	9.93	6.12	0.810	ZN_1_FLR_1_SEC_1_WALL_1
ZN_1_FLR_1_SEC_2_WALL_1_WINDOW_1	CBECS_WINDOWS_SINGLE_PANE_CLEAR_0_1_FIXED_NORTH_WINDOW	9.00	6.12	0.810	ZN_1_FLR_1_SEC_2_WALL_1
ZN_1_FLR_1_SEC_3_WALL_3_WINDOW_1	CBECS_WINDOWS_SINGLE_PANE_CLEAR_0_1_FIXED_WEST_WINDOW	4.97	6.12	0.810	ZN_1_FLR_1_SEC_3_WALL_3
ZN_1_FLR_1_SEC_4_WALL_4_WINDOW_1	CBECS_WINDOWS_SINGLE_PANE_CLEAR_0_1_FIXED_SOUTH_WINDOW	9.00	6.12	0.810	ZN_1_FLR_1_SEC_4_WALL_4

Table of Contents

Report: OCCUPANT COMFORT DATA SUMMARY

For: ZN_1_FLR_1_SEC_1

Timestamp: 2007-04-07 22:58:50

	PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE/SYS AIR TEMPERATURE {FOR HOURS SHOWN} [C]	ZONE AIR RELATIVE HUMIDITY {FOR HOURS SHOWN} [%]	THERMALCOMFORTMRT {FOR HOURS SHOWN} [C]	TIME NOT COMFORTABLE SUMMER OR WINTER CLOTHES {FOR HOURS SHOWN} [hr]	FANGERPMV {FOR HOURS SHOWN} []
January	189.000	14.304	28.404	13.896	370.500	-1.260
February	171.000	15.836	44.313	15.301	295.500	-0.923
March	207.000	21.761	36.728	21.102	186.000	0.152
April	180.000	26.504	43.544	25.652	189.500	1.104
May	198.000	28.915	51.854	27.971	370.000	1.301
June	198.000	30.467	49.461	29.491	387.500	1.706
July	180.000	32.728	52.117	31.642	360.000	2.359
August	207.000	32.905	52.757	31.842	414.000	2.419
September	180.000	28.950	47.273	27.983	298.000	1.273
October	189.000	25.497	46.542	24.558	171.000	0.917
November	189.000	21.197	41.226	20.443	274.500	0.069
December	180.000	17.095	34.007	16.504	331.500	-0.744

Annual Sum or Average	2268.000	24.806	44.077	23.988	3648.000	0.722
Minimum of Months	171.000	14.304	28.404	13.896	171.000	-1.260
Maximum of Months	207.000	32.905	52.757	31.842	414.000	2.419

Table of Contents

Report: OCCUPANT COMFORT DATA SUMMARY

For: ZN_1_FLR_1_SEC_2

Timestamp: 2007-04-07 22:58:50

	PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE/SYS AIR TEMPERATURE {FOR HOURS SHOWN} [C]	ZONE AIR RELATIVE HUMIDITY {FOR HOURS SHOWN} [%]	THERMALCOMFORTMRT {FOR HOURS SHOWN} [C]	TIME NOT COMFORTABLE SUMMER OR WINTER CLOTHES {FOR HOURS SHOWN} [hr]	FANGERPMV {FOR HOURS SHOWN} []
January	189.000	13.259	29.969	12.834	378.000	-1.447
February	171.000	15.476	45.098	14.946	303.000	-0.987
March	207.000	20.774	38.674	20.100	202.000	-0.028
April	180.000	25.168	46.701	24.286	147.000	0.855
May	198.000	28.091	54.111	27.145	324.000	1.090
June	198.000	29.532	51.927	28.551	364.500	1.466
July	180.000	31.796	54.836	30.704	360.000	2.117
August	207.000	31.600	56.842	30.504	414.000	2.079
September	180.000	27.772	50.346	26.775	272.500	0.969
October	189.000	24.490	49.032	23.518	174.000	0.730
November	189.000	20.361	42.917	19.594	273.000	-0.084
December	180.000	16.141	35.712	15.535	338.000	-0.916

Annual Sum or Average	2268.000	23.826	46.423	22.992	3550.000	0.509
Minimum of Months	171.000	13.259	29.969	12.834	147.000	-1.447
Maximum of Months	207.000	31.796	56.842	30.704	414.000	2.117

Table of Contents

Report: OCCUPANT COMFORT DATA SUMMARY

For: ZN_1_FLR_1_SEC_3

Timestamp: 2007-04-07 22:58:50

	PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE/SYS AIR TEMPERATURE {FOR HOURS SHOWN} [C]	ZONE AIR RELATIVE HUMIDITY {FOR HOURS SHOWN} [%]	THERMALCOMFORTMRT {FOR HOURS SHOWN} [C]	TIME NOT COMFORTABLE SUMMER OR WINTER CLOTHES {FOR HOURS SHOWN} [hr]	FANGERPMV {FOR HOURS SHOWN} []
January	189.000	14.001	28.929	13.588	375.000	-1.315
February	171.000	15.726	44.681	15.176	300.500	-0.945
March	207.000	21.362	37.795	20.726	206.500	0.080
April	180.000	25.497	46.170	24.667	173.000	0.919
May	198.000	28.227	54.010	27.300	323.000	1.127
June	198.000	29.571	52.201	28.609	353.500	1.478
July	180.000	31.867	54.954	30.801	360.000	2.139
August	207.000	31.721	56.819	30.648	414.000	2.113
September	180.000	28.158	49.692	27.207	279.500	1.072
October	189.000	24.948	48.069	24.021	196.000	0.817
November	189.000	20.958	41.878	20.215	264.000	0.025
December	180.000	16.909	34.426	16.327	326.500	-0.777

Annual Sum or Average	2268.000	24.198	45.885	23.390	3571.500	0.583
Minimum of Months	171.000	14.001	28.929	13.588	173.000	-1.315
Maximum of Months	207.000	31.867	56.819	30.801	414.000	2.139

Table of Contents

Report: OCCUPANT COMFORT DATA SUMMARY

For: ZN_1_FLR_1_SEC_4

Timestamp: 2007-04-07 22:58:50

	PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE/SYS AIR TEMPERATURE {FOR HOURS SHOWN} [C]	ZONE AIR RELATIVE HUMIDITY {FOR HOURS SHOWN} [%]	THERMALCOMFORTMRT {FOR HOURS SHOWN} [C]	TIME NOT COMFORTABLE SUMMER OR WINTER CLOTHES {FOR HOURS SHOWN} [hr]	FANGERPMV {FOR HOURS SHOWN} []
January	189.000	16.391	25.886	16.129	327.000	-0.879
February	171.000	16.454	43.327	15.981	275.000	-0.809
March	207.000	22.817	34.987	22.306	169.000	0.353
April	180.000	26.513	43.695	25.780	198.000	1.112
May	198.000	28.583	52.806	27.691	346.500	1.221
June	198.000	29.785	51.312	28.834	367.000	1.533
July	180.000	32.180	53.771	31.129	360.000	2.220
August	207.000	32.629	53.794	31.639	414.000	2.354
September	180.000	29.588	46.103	28.783	310.000	1.450
October	189.000	26.763	43.898	26.013	234.000	1.162
November	189.000	22.920	38.434	22.340	220.500	0.393
December	180.000	19.307	30.765	18.896	238.000	-0.335

Annual Sum or Average	2268.000	25.442	43.314	24.737	3459.000	0.836
Minimum of Months	171.000	16.391	25.886	15.981	169.000	-0.879
Maximum of Months	207.000	32.629	53.794	31.639	414.000	2.354

Table of Contents

Report: OCCUPANT COMFORT DATA SUMMARY

For: ZN_1_FLR_1_SEC_5

Timestamp: 2007-04-07 22:58:50

	PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE/SYS AIR TEMPERATURE {FOR HOURS SHOWN} [C]	ZONE AIR RELATIVE HUMIDITY {FOR HOURS SHOWN} [%]	THERMALCOMFORTMRT {FOR HOURS SHOWN} [C]	TIME NOT COMFORTABLE SUMMER OR WINTER CLOTHES {FOR HOURS SHOWN} [hr]	FANGERPMV {FOR HOURS SHOWN} []
January	189.000	15.890	26.544	15.013	360.000	-1.012
February	171.000	17.404	41.121	16.428	290.500	-0.675
March	207.000	22.129	36.754	21.065	161.500	0.190
April	180.000	25.657	45.746	24.489	143.000	0.924
May	198.000	28.005	55.051	26.770	323.000	1.041
June	198.000	29.226	53.479	27.980	352.500	1.364
July	180.000	31.071	57.803	29.766	359.000	1.915
August	207.000	31.062	59.632	29.766	414.000	1.928
September	180.000	27.996	51.053	26.759	279.500	1.008
October	189.000	25.119	47.272	23.911	160.500	0.825
November	189.000	21.893	40.295	20.785	239.000	0.167
December	180.000	18.278	32.079	17.295	322.500	-0.561

Annual Sum or Average	2268.000	24.580	45.698	23.436	3405.000	0.611
Minimum of Months	171.000	15.890	26.544	15.013	143.000	-1.012
Maximum of Months	207.000	31.071	59.632	29.766	414.000	1.928

Table of Contents

Report: OUTDOOR AIR SUMMARY

For: ZN_1_FLR_1_SEC_1

Timestamp: 2007-04-07 22:58:50

	ZONE PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE PEOPLE NUMBER OF OCCUPANTS {FOR HOURS SHOWN} []	ZONE MECHANICAL VENTILATION AIR CHANGE RATE [Invalid/Undefined]	ZONE INFILTRATION AIR CHANGE RATE {FOR HOURS SHOWN} [ach]
January	189.000	0.574	0.000	0.496
February	171.000	0.574	0.000	0.496
March	207.000	0.574	0.000	0.496
April	180.000	0.574	0.000	0.496
May	198.000	0.574	0.000	0.496
June	198.000	0.574	0.000	0.496
July	180.000	0.574	0.000	0.496
August	207.000	0.574	0.000	0.496
September	180.000	0.574	0.000	0.496
October	189.000	0.574	0.000	0.496
November	189.000	0.574	0.000	0.496
December	180.000	0.574	0.000	0.496

Annual Sum or Average	2268.000	0.574	0.000	0.496
Minimum of Months	171.000	0.574	0.000	0.496
Maximum of Months	207.000	0.574	0.000	0.496

Table of Contents

Report: OUTDOOR AIR SUMMARY

For: ZN_1_FLR_1_SEC_2

Timestamp: 2007-04-07 22:58:50

	ZONE PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE PEOPLE NUMBER OF OCCUPANTS {FOR HOURS SHOWN} []	ZONE MECHANICAL VENTILATION AIR CHANGE RATE [Invalid/Undefined]	ZONE INFILTRATION AIR CHANGE RATE {FOR HOURS SHOWN} [ach]
January	189.000	0.501	0.000	0.507
February	171.000	0.501	0.000	0.507
March	207.000	0.501	0.000	0.507
April	180.000	0.501	0.000	0.507
May	198.000	0.501	0.000	0.507
June	198.000	0.501	0.000	0.507
July	180.000	0.501	0.000	0.507
August	207.000	0.501	0.000	0.507
September	180.000	0.501	0.000	0.507
October	189.000	0.501	0.000	0.507
November	189.000	0.501	0.000	0.507
December	180.000	0.501	0.000	0.507

Annual Sum or Average	2268.000	0.501	0.000	0.507
Minimum of Months	171.000	0.501	0.000	0.507
Maximum of Months	207.000	0.501	0.000	0.507

Table of Contents

Report: OUTDOOR AIR SUMMARY

For: ZN_1_FLR_1_SEC_3

Timestamp: 2007-04-07 22:58:50

	ZONE PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE PEOPLE NUMBER OF OCCUPANTS {FOR HOURS SHOWN} []	ZONE MECHANICAL VENTILATION AIR CHANGE RATE [Invalid/Undefined]	ZONE INFILTRATION AIR CHANGE RATE {FOR HOURS SHOWN} [ach]
January	189.000	0.574	0.000	0.496
February	171.000	0.574	0.000	0.496
March	207.000	0.574	0.000	0.496
April	180.000	0.574	0.000	0.496
May	198.000	0.574	0.000	0.496
June	198.000	0.574	0.000	0.496
July	180.000	0.574	0.000	0.496
August	207.000	0.574	0.000	0.496
September	180.000	0.574	0.000	0.496
October	189.000	0.574	0.000	0.496
November	189.000	0.574	0.000	0.496
December	180.000	0.574	0.000	0.496

Annual Sum or Average	2268.000	0.574	0.000	0.496
Minimum of Months	171.000	0.574	0.000	0.496
Maximum of Months	207.000	0.574	0.000	0.496

Table of Contents

Report: OUTDOOR AIR SUMMARY

For: ZN_1_FLR_1_SEC_4

Timestamp: 2007-04-07 22:58:50

	ZONE PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE PEOPLE NUMBER OF OCCUPANTS {FOR HOURS SHOWN} []	ZONE MECHANICAL VENTILATION AIR CHANGE RATE [Invalid/Undefined]	ZONE INFILTRATION AIR CHANGE RATE {FOR HOURS SHOWN} [ach]
January	189.000	0.501	0.000	0.507
February	171.000	0.501	0.000	0.507
March	207.000	0.501	0.000	0.507
April	180.000	0.501	0.000	0.507
May	198.000	0.501	0.000	0.507
June	198.000	0.501	0.000	0.507
July	180.000	0.501	0.000	0.507
August	207.000	0.501	0.000	0.507
September	180.000	0.501	0.000	0.507
October	189.000	0.501	0.000	0.507
November	189.000	0.501	0.000	0.507
December	180.000	0.501	0.000	0.507

Annual Sum or Average	2268.000	0.501	0.000	0.507
Minimum of Months	171.000	0.501	0.000	0.507
Maximum of Months	207.000	0.501	0.000	0.507

Table of Contents

Report: OUTDOOR AIR SUMMARY

For: ZN_1_FLR_1_SEC_5

Timestamp: 2007-04-07 22:58:50

	ZONE PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE PEOPLE NUMBER OF OCCUPANTS {FOR HOURS SHOWN} []	ZONE MECHANICAL VENTILATION AIR CHANGE RATE [Invalid/Undefined]	ZONE INFILTRATION AIR CHANGE RATE {FOR HOURS SHOWN} [ach]
January	189.000	0.549	0.000	0.211
February	171.000	0.549	0.000	0.211
March	207.000	0.549	0.000	0.211
April	180.000	0.549	0.000	0.211
May	198.000	0.549	0.000	0.211
June	198.000	0.549	0.000	0.211
July	180.000	0.549	0.000	0.211
August	207.000	0.549	0.000	0.211
September	180.000	0.549	0.000	0.211
October	189.000	0.549	0.000	0.211
November	189.000	0.549	0.000	0.211
December	180.000	0.549	0.000	0.211

Annual Sum or Average	2268.000	0.549	0.000	0.211
Minimum of Months	171.000	0.549	0.000	0.211
Maximum of Months	207.000	0.549	0.000	0.211

Table of Contents

Report: EMISSIONS DATA SUMMARY

For: Meter

Timestamp: 2007-04-07 22:58:50

	CO2:FACILITY [kg]	NOX:FACILITY [kg]	SO2:FACILITY [kg]	PM:FACILITY [kg]	HG:FACILITY [kg]	WATERENVIRONMENTALFACTORS:FACILITY [L]	CARBON EQUIVALENT:FACILITY [kg]
January	990.2031	3.0313	6.9663	0.1501	0.0000	22311.4907	514.7883
February	894.0566	2.7369	6.2896	0.1355	0.0000	20144.2298	464.7966
March	1052.2994	3.2212	7.4026	0.1595	0.0000	23709.1590	547.0590
April	942.0278	2.8834	6.6262	0.1428	0.0000	21222.2791	489.7132
May	1015.3543	3.1078	7.1418	0.1539	0.0000	22873.7006	527.8280
June	1005.1346	3.0765	7.0699	0.1524	0.0000	22643.3577	522.5144
July	949.1367	2.9050	6.6756	0.1439	0.0000	21380.5462	493.3937
August	1049.3014	3.2119	7.3810	0.1591	0.0000	23639.6973	545.4852
September	943.2045	2.8871	6.6347	0.1430	0.0000	21249.5410	490.3309
October	987.8226	3.0239	6.9490	0.1498	0.0000	22256.3372	513.5386
November	980.0851	3.0003	6.8951	0.1486	0.0000	22083.5056	509.5281
December	957.9858	2.9327	6.7396	0.1452	0.0000	21585.5704	498.0392

Annual Sum or Average	11766.6120	36.0181	82.7713	1.7839	0.0002	265099.4145	6117.0153
Minimum of Months	894.0566	2.7369	6.2896	0.1355	0.0000	20144.2298	464.7966
Maximum of Months	1052.2994	3.2212	7.4026	0.1595	0.0000	23709.1590	547.0590

Table of Contents

Report: COMPONENTS OF PEAK ELECTRICAL DEMAND

For: Meter

Timestamp: 2007-04-07 22:58:50

	ELECTRICITY:FACILITY {MAXIMUM}[W]	ELECTRICITY:FACILITY {TIMESTAMP}	INTERIORLIGHTS:ELECTRICITY {AT MAX/MIN} [W]	INTERIOREQUIPMENT:ELECTRICITY {AT MAX/MIN} [W]	FANS:ELECTRICITY [Invalid/Undefined]	HEATING:ELECTRICITY [Invalid/Undefined]	COOLING:ELECTRICITY [Invalid/Undefined]
January	6754.495	02-JAN-16:00	4636.540	1570.610	0.000	0.000	0.000
February	6754.495	01-FEB-17:30	4636.540	1570.610	0.000	0.000	0.000
March	6754.495	01-MAR-17:00	4636.540	1570.610	0.000	0.000	0.000
April	6644.818	03-APR-09:15	4636.540	1570.610	0.000	0.000	0.000
May	6644.818	01-MAY-09:15	4636.540	1570.610	0.000	0.000	0.000
June	6644.818	01-JUN-09:15	4636.540	1570.610	0.000	0.000	0.000
July	6644.818	03-JUL-09:15	4636.540	1570.610	0.000	0.000	0.000
August	6644.818	01-AUG-09:15	4636.540	1570.610	0.000	0.000	0.000
September	6754.495	19-SEP-17:00	4636.540	1570.610	0.000	0.000	0.000
October	6754.495	02-OCT-17:45	4636.540	1570.610	0.000	0.000	0.000
November	6754.495	01-NOV-17:15	4636.540	1570.610	0.000	0.000	0.000
December	6754.495	01-DEC-16:45	4636.540	1570.610	0.000	0.000	0.000

Annual Sum or Average					0.000	0.000	0.000
Minimum of Months	6644.818		4636.540	1570.610	0.000	0.000	0.000
Maximum of Months	6754.495		4636.540	1570.610	0.000	0.000	0.000

Table of Contents

Report: Economics Results Summary Report

For: Entire Facility

Timestamp: 2007-04-07 22:58:50

Annual Cost

	Electric:Facility	Gas:Facility	Other	Total
Cost ($)	1711.57	61.40	0.00	1772.97
Cost per Total Building Area ($/m2)	6.14	0.22	0.00	6.36
Cost per Net Conditioned Building Area ($/m2)

Tariff Summary

	Selected	Qualified	Meter	Group	Annual Cost
CITYOFMEMPHIS_GSA_GENERALPOWPARTA-3	No	Yes	ELECTRICITY:FACILITY	COMM ELECT	4121.80
CITYOFMEMPHIS_GSA_GENERALPOWPARTA-2	No	No	ELECTRICITY:FACILITY	COMM ELECT	3966.24
CITYOFMEMPHIS_GSA_GENERALPOWPARTA-1	Yes	Yes	ELECTRICITY:FACILITY	COMM ELECT	1711.57
TN_EIAMONTHLYRATEGAS	Yes	Yes	GAS:FACILITY	COMM GAS	61.40

Table of Contents

Report: Tariff Report

For: CITYOFMEMPHIS_GSA_GENERALPOWPARTA-3

Timestamp: 2007-04-07 22:58:50

	Parameter
Meter	ELECTRICITY:FACILITY
Selected	No
Group	COMM ELECT
Qualified	Yes
Disqualifier	n/a
Computation	automatic
Units	kWh

Categories

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
EnergyCharges	62.25	56.21	66.15	59.22	63.82	63.18	59.66	65.96	59.29	62.10	61.62	60.23	739.69	66.15
DemandCharges	62.25	56.21	66.15	59.22	63.82	63.18	59.66	65.96	59.29	62.10	61.62	60.23	739.69	66.15
ServiceCharges	191.84	191.84	191.84	191.84	191.84	191.84	191.84	191.84	191.84	191.84	191.84	191.84	2302.08	191.84
Basis	316.35	304.26	324.15	310.27	319.49	318.20	311.15	323.76	310.42	316.04	315.08	312.30	3781.47	324.15
Adjustment	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Surcharge	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Subtotal	316.35	304.26	324.15	310.27	319.49	318.20	311.15	323.76	310.42	316.04	315.08	312.30	3781.47	324.15
Taxes	28.47	27.38	29.17	27.92	28.75	28.64	28.00	29.14	27.94	28.44	28.36	28.11	340.33	29.17
Total	344.82	331.64	353.32	338.20	348.24	346.84	339.16	352.90	338.36	344.49	343.43	340.41	4121.80	353.32

Charges

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max	Category
ANNUALENERGYCHARGE	62.25	56.21	66.15	59.22	63.82	63.18	59.66	65.96	59.29	62.10	61.62	60.23	739.69	66.15	EnergyCharges
TAXOFNINEPERCENT	28.47	27.38	29.17	27.92	28.75	28.64	28.00	29.14	27.94	28.44	28.36	28.11	340.33	29.17	Taxes

Ratchets

Jan

Feb

Mar

Apr

May

Jun

Jul

Aug

Sep

Oct

Nov

Dec

Sum

Max

Qualifies

Jan

Feb

Mar

Apr

May

Jun

Jul

Aug

Sep

Oct

Nov

Dec

Sum

Max

Native Variables

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
TotalEnergy	1638.28	1479.15	1740.91	1558.30	1679.56	1662.65	1569.93	1735.81	1560.31	1634.23	1621.54	1584.98	19465.66	1740.91
TotalDemand	6.75	6.75	6.75	6.64	6.64	6.64	6.64	6.64	6.75	6.75	6.75	6.75	80.51	6.75
PeakEnergy	1638.28	1479.15	1740.91	1558.30	1679.56	1662.65	1569.93	1735.81	1560.31	1634.23	1621.54	1584.98	19465.66	1740.91
PeakDemand	6.75	6.75	6.75	6.64	6.64	6.64	6.64	6.64	6.75	6.75	6.75	6.75	80.51	6.75
ShoulderEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
OffPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
OffPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
MidPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
MidPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsOffPeak	6.75	6.75	6.75	6.64	6.64	6.64	6.64	6.64	6.75	6.75	6.75	6.75	80.51	6.75
OffPeakExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsMidPeak	6.75	6.75	6.75	6.64	6.64	6.64	6.64	6.64	6.75	6.75	6.75	6.75	80.51	6.75
MidPeakExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsShoulder	6.75	6.75	6.75	6.64	6.64	6.64	6.64	6.64	6.75	6.75	6.75	6.75	80.51	6.75
ShoulderExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsWinter	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsNotWinter	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsSpring	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotSpring	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsSummer	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotSummer	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsAutumn	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotAutumn	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
PeakAndShoulderEnergy	1638.28	1479.15	1740.91	1558.30	1679.56	1662.65	1569.93	1735.81	1560.31	1634.23	1621.54	1584.98	19465.66	1740.91
PeakAndShoulderDemand	6.75	6.75	6.75	6.64	6.64	6.64	6.64	6.64	6.75	6.75	6.75	6.75	80.51	6.75
PeakAndMidPeakEnergy	1638.28	1479.15	1740.91	1558.30	1679.56	1662.65	1569.93	1735.81	1560.31	1634.23	1621.54	1584.98	19465.66	1740.91
PeakAndMidPeakDemand	6.75	6.75	6.75	6.64	6.64	6.64	6.64	6.64	6.75	6.75	6.75	6.75	80.51	6.75
ShoulderAndOffPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderAndOffPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakAndOffPeakEnergy	1638.28	1479.15	1740.91	1558.30	1679.56	1662.65	1569.93	1735.81	1560.31	1634.23	1621.54	1584.98	19465.66	1740.91
PeakAndOffPeakDemand	6.75	6.75	6.75	6.64	6.64	6.64	6.64	6.64	6.75	6.75	6.75	6.75	80.51	6.75

Other Variables

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
NotIncluded	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00

Computation - Automatic

ANNUALENERGYCHARGE FROM TotalDemand

EnergyCharges SUM ANNUALENERGYCHARGE

DemandCharges SUM ANNUALENERGYCHARGE

Basis SUM EnergyCharges DemandCharges ServiceCharges

Subtotal SUM Basis Adjustment Surcharge

TAXOFNINEPERCENT FROM Subtotal

Taxes SUM TAXOFNINEPERCENT

Total SUM Subtotal Taxes

Table of Contents

Report: Tariff Report

For: CITYOFMEMPHIS_GSA_GENERALPOWPARTA-2

Timestamp: 2007-04-07 22:58:50

	Parameter
Meter	ELECTRICITY:FACILITY
Selected	No
Group	COMM ELECT
Qualified	No
Disqualifier	MINDEMAND1000KW
Computation	automatic
Units	kWh

Categories

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
EnergyCharges	126.15	113.89	134.05	119.99	129.33	128.02	120.88	133.66	120.14	125.84	124.86	122.04	1498.86	134.05
DemandCharges	126.15	113.89	134.05	119.99	129.33	128.02	120.88	133.66	120.14	125.84	124.86	122.04	1498.86	134.05
ServiceCharges	53.42	53.42	53.42	53.42	53.42	53.42	53.42	53.42	53.42	53.42	53.42	53.42	641.04	53.42
Basis	305.72	281.21	321.52	293.40	312.07	309.47	295.19	320.73	293.71	305.09	303.14	297.51	3638.75	321.52
Adjustment	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Surcharge	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Subtotal	305.72	281.21	321.52	293.40	312.07	309.47	295.19	320.73	293.71	305.09	303.14	297.51	3638.75	321.52
Taxes	27.51	25.31	28.94	26.41	28.09	27.85	26.57	28.87	26.43	27.46	27.28	26.78	327.49	28.94
Total	333.23	306.52	350.46	319.80	340.16	337.32	321.76	349.60	320.14	332.55	330.42	324.28	3966.24	350.46

Charges

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max	Category
TAXOFNINEPERCENT	27.51	25.31	28.94	26.41	28.09	27.85	26.57	28.87	26.43	27.46	27.28	26.78	327.49	28.94	Taxes
ANNUALENERGYCHARGE	126.15	113.89	134.05	119.99	129.33	128.02	120.88	133.66	120.14	125.84	124.86	122.04	1498.86	134.05	EnergyCharges

Ratchets

Jan

Feb

Mar

Apr

May

Jun

Jul

Aug

Sep

Oct

Nov

Dec

Sum

Max

Qualifies

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
MAXDEMAND5000KW	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
MINDEMAND1000KW	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
MAXDEMAND1000KW	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
MINDEMAND50KW	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00

Native Variables

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
TotalEnergy	1638.28	1479.15	1740.91	1558.30	1679.56	1662.65	1569.93	1735.81	1560.31	1634.23	1621.54	1584.98	19465.66	1740.91
TotalDemand	6.75	6.75	6.75	6.64	6.64	6.64	6.64	6.64	6.75	6.75	6.75	6.75	80.51	6.75
PeakEnergy	1638.28	1479.15	1740.91	1558.30	1679.56	1662.65	1569.93	1735.81	1560.31	1634.23	1621.54	1584.98	19465.66	1740.91
PeakDemand	6.75	6.75	6.75	6.64	6.64	6.64	6.64	6.64	6.75	6.75	6.75	6.75	80.51	6.75
ShoulderEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
OffPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
OffPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
MidPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
MidPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsOffPeak	6.75	6.75	6.75	6.64	6.64	6.64	6.64	6.64	6.75	6.75	6.75	6.75	80.51	6.75
OffPeakExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsMidPeak	6.75	6.75	6.75	6.64	6.64	6.64	6.64	6.64	6.75	6.75	6.75	6.75	80.51	6.75
MidPeakExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsShoulder	6.75	6.75	6.75	6.64	6.64	6.64	6.64	6.64	6.75	6.75	6.75	6.75	80.51	6.75
ShoulderExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsWinter	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsNotWinter	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsSpring	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotSpring	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsSummer	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotSummer	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsAutumn	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotAutumn	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
PeakAndShoulderEnergy	1638.28	1479.15	1740.91	1558.30	1679.56	1662.65	1569.93	1735.81	1560.31	1634.23	1621.54	1584.98	19465.66	1740.91
PeakAndShoulderDemand	6.75	6.75	6.75	6.64	6.64	6.64	6.64	6.64	6.75	6.75	6.75	6.75	80.51	6.75
PeakAndMidPeakEnergy	1638.28	1479.15	1740.91	1558.30	1679.56	1662.65	1569.93	1735.81	1560.31	1634.23	1621.54	1584.98	19465.66	1740.91
PeakAndMidPeakDemand	6.75	6.75	6.75	6.64	6.64	6.64	6.64	6.64	6.75	6.75	6.75	6.75	80.51	6.75
ShoulderAndOffPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderAndOffPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakAndOffPeakEnergy	1638.28	1479.15	1740.91	1558.30	1679.56	1662.65	1569.93	1735.81	1560.31	1634.23	1621.54	1584.98	19465.66	1740.91
PeakAndOffPeakDemand	6.75	6.75	6.75	6.64	6.64	6.64	6.64	6.64	6.75	6.75	6.75	6.75	80.51	6.75

Other Variables

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
NotIncluded	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00

Computation - Automatic

MAXDEMAND5000KW FROM TotalDemand

MINDEMAND1000KW FROM TotalDemand

MAXDEMAND1000KW FROM TotalDemand

MINDEMAND50KW FROM TotalDemand

ANNUALENERGYCHARGE FROM TotalEnergy TotalDemand

EnergyCharges SUM ANNUALENERGYCHARGE

DemandCharges SUM ANNUALENERGYCHARGE

Basis SUM EnergyCharges DemandCharges ServiceCharges

Subtotal SUM Basis Adjustment Surcharge

TAXOFNINEPERCENT FROM Subtotal

Taxes SUM TAXOFNINEPERCENT

Total SUM Subtotal Taxes

Table of Contents

Report: Tariff Report

For: CITYOFMEMPHIS_GSA_GENERALPOWPARTA-1

Timestamp: 2007-04-07 22:58:50

	Parameter
Meter	ELECTRICITY:FACILITY
Selected	Yes
Group	COMM ELECT
Qualified	Yes
Disqualifier	n/a
Computation	automatic
Units	kWh

Categories

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
EnergyCharges	116.48	105.17	123.78	110.80	119.42	118.21	111.62	123.42	110.94	116.19	115.29	112.69	1384.01	123.78
DemandCharges	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ServiceCharges	15.52	15.52	15.52	15.52	15.52	15.52	15.52	15.52	15.52	15.52	15.52	15.52	186.24	15.52
Basis	132.00	120.69	139.30	126.32	134.94	133.73	127.14	138.94	126.46	131.71	130.81	128.21	1570.25	139.30
Adjustment	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Surcharge	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Subtotal	132.00	120.69	139.30	126.32	134.94	133.73	127.14	138.94	126.46	131.71	130.81	128.21	1570.25	139.30
Taxes	11.88	10.86	12.54	11.37	12.14	12.04	11.44	12.50	11.38	11.85	11.77	11.54	141.32	12.54
Total	143.88	131.55	151.84	137.68	147.08	145.77	138.58	151.44	137.84	143.57	142.58	139.75	1711.57	151.84

Charges

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max	Category
ANNUALENERGYCHARGE	116.48	105.17	123.78	110.80	119.42	118.21	111.62	123.42	110.94	116.19	115.29	112.69	1384.01	123.78	EnergyCharges
TAXOFNINEPERCENT	11.88	10.86	12.54	11.37	12.14	12.04	11.44	12.50	11.38	11.85	11.77	11.54	141.32	12.54	Taxes

Ratchets

Jan

Feb

Mar

Apr

May

Jun

Jul

Aug

Sep

Oct

Nov

Dec

Sum

Max

Qualifies

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
MAXDEMAND50KW	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
MAXENERGY15000KWH	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00

Native Variables

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
TotalEnergy	1638.28	1479.15	1740.91	1558.30	1679.56	1662.65	1569.93	1735.81	1560.31	1634.23	1621.54	1584.98	19465.66	1740.91
TotalDemand	6.75	6.75	6.75	6.64	6.64	6.64	6.64	6.64	6.75	6.75	6.75	6.75	80.51	6.75
PeakEnergy	1638.28	1479.15	1740.91	1558.30	1679.56	1662.65	1569.93	1735.81	1560.31	1634.23	1621.54	1584.98	19465.66	1740.91
PeakDemand	6.75	6.75	6.75	6.64	6.64	6.64	6.64	6.64	6.75	6.75	6.75	6.75	80.51	6.75
ShoulderEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
OffPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
OffPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
MidPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
MidPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsOffPeak	6.75	6.75	6.75	6.64	6.64	6.64	6.64	6.64	6.75	6.75	6.75	6.75	80.51	6.75
OffPeakExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsMidPeak	6.75	6.75	6.75	6.64	6.64	6.64	6.64	6.64	6.75	6.75	6.75	6.75	80.51	6.75
MidPeakExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsShoulder	6.75	6.75	6.75	6.64	6.64	6.64	6.64	6.64	6.75	6.75	6.75	6.75	80.51	6.75
ShoulderExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsWinter	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsNotWinter	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsSpring	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotSpring	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsSummer	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotSummer	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsAutumn	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotAutumn	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
PeakAndShoulderEnergy	1638.28	1479.15	1740.91	1558.30	1679.56	1662.65	1569.93	1735.81	1560.31	1634.23	1621.54	1584.98	19465.66	1740.91
PeakAndShoulderDemand	6.75	6.75	6.75	6.64	6.64	6.64	6.64	6.64	6.75	6.75	6.75	6.75	80.51	6.75
PeakAndMidPeakEnergy	1638.28	1479.15	1740.91	1558.30	1679.56	1662.65	1569.93	1735.81	1560.31	1634.23	1621.54	1584.98	19465.66	1740.91
PeakAndMidPeakDemand	6.75	6.75	6.75	6.64	6.64	6.64	6.64	6.64	6.75	6.75	6.75	6.75	80.51	6.75
ShoulderAndOffPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderAndOffPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakAndOffPeakEnergy	1638.28	1479.15	1740.91	1558.30	1679.56	1662.65	1569.93	1735.81	1560.31	1634.23	1621.54	1584.98	19465.66	1740.91
PeakAndOffPeakDemand	6.75	6.75	6.75	6.64	6.64	6.64	6.64	6.64	6.75	6.75	6.75	6.75	80.51	6.75

Other Variables

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
NotIncluded	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00

Computation - Automatic

MAXDEMAND50KW FROM TotalDemand

MAXENERGY15000KWH FROM TotalEnergy

ANNUALENERGYCHARGE FROM TotalEnergy

EnergyCharges SUM ANNUALENERGYCHARGE

Basis SUM EnergyCharges DemandCharges ServiceCharges

Subtotal SUM Basis Adjustment Surcharge

TAXOFNINEPERCENT FROM Subtotal

Taxes SUM TAXOFNINEPERCENT

Total SUM Subtotal Taxes

Table of Contents

Report: Tariff Report

For: TN_EIAMONTHLYRATEGAS

Timestamp: 2007-04-07 22:58:50

	Parameter
Meter	GAS:FACILITY
Selected	Yes
Group	COMM GAS
Qualified	Yes
Disqualifier	n/a
Computation	automatic
Units	MCF

Categories

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
EnergyCharges	4.54	4.28	4.62	4.01	4.62	4.85	4.88	5.51	4.82	4.99	4.55	4.65	56.33	5.51
DemandCharges	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ServiceCharges	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Basis	4.54	4.28	4.62	4.01	4.62	4.85	4.88	5.51	4.82	4.99	4.55	4.65	56.33	5.51
Adjustment	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Surcharge	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Subtotal	4.54	4.28	4.62	4.01	4.62	4.85	4.88	5.51	4.82	4.99	4.55	4.65	56.33	5.51
Taxes	0.4089	0.3856	0.4158	0.3609	0.4160	0.4369	0.4389	0.4955	0.4338	0.4495	0.4097	0.4183	5.07	0.50
Total	4.95	4.67	5.04	4.37	5.04	5.29	5.32	6.00	5.25	5.44	4.96	5.07	61.40	6.00

Charges

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max	Category
MONTHLYRATEGASCHARGE	4.54	4.28	4.62	4.01	4.62	4.85	4.88	5.51	4.82	4.99	4.55	4.65	56.33	5.51	EnergyCharges
TAXOFNINEPERCENT	0.4089	0.3856	0.4158	0.3609	0.4160	0.4369	0.4389	0.4955	0.4338	0.4495	0.4097	0.4183	5.07	0.50	Taxes

Ratchets

Jan

Feb

Mar

Apr

May

Jun

Jul

Aug

Sep

Oct

Nov

Dec

Sum

Max

Qualifies

Jan

Feb

Mar

Apr

May

Jun

Jul

Aug

Sep

Oct

Nov

Dec

Sum

Max

Native Variables

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
TotalEnergy	0.5133	0.4642	0.5467	0.4914	0.5300	0.5248	0.4966	0.5467	0.4914	0.5133	0.5081	0.4966	6.12	0.55
TotalDemand	0.0021	0.0021	0.0021	0.0021	0.0021	0.0021	0.0021	0.0021	0.0021	0.0021	0.0021	0.0021	0.02	0.00
PeakEnergy	0.5133	0.4642	0.5467	0.4914	0.5300	0.5248	0.4966	0.5467	0.4914	0.5133	0.5081	0.4966	6.12	0.55
PeakDemand	0.0021	0.0021	0.0021	0.0021	0.0021	0.0021	0.0021	0.0021	0.0021	0.0021	0.0021	0.0021	0.02	0.00
ShoulderEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
OffPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
OffPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
MidPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
MidPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsOffPeak	0.0021	0.0021	0.0021	0.0021	0.0021	0.0021	0.0021	0.0021	0.0021	0.0021	0.0021	0.0021	0.02	0.00
OffPeakExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsMidPeak	0.0021	0.0021	0.0021	0.0021	0.0021	0.0021	0.0021	0.0021	0.0021	0.0021	0.0021	0.0021	0.02	0.00
MidPeakExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsShoulder	0.0021	0.0021	0.0021	0.0021	0.0021	0.0021	0.0021	0.0021	0.0021	0.0021	0.0021	0.0021	0.02	0.00
ShoulderExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsWinter	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsNotWinter	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsSpring	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotSpring	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsSummer	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotSummer	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsAutumn	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotAutumn	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
PeakAndShoulderEnergy	0.5133	0.4642	0.5467	0.4914	0.5300	0.5248	0.4966	0.5467	0.4914	0.5133	0.5081	0.4966	6.12	0.55
PeakAndShoulderDemand	0.0021	0.0021	0.0021	0.0021	0.0021	0.0021	0.0021	0.0021	0.0021	0.0021	0.0021	0.0021	0.02	0.00
PeakAndMidPeakEnergy	0.5133	0.4642	0.5467	0.4914	0.5300	0.5248	0.4966	0.5467	0.4914	0.5133	0.5081	0.4966	6.12	0.55
PeakAndMidPeakDemand	0.0021	0.0021	0.0021	0.0021	0.0021	0.0021	0.0021	0.0021	0.0021	0.0021	0.0021	0.0021	0.02	0.00
ShoulderAndOffPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderAndOffPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakAndOffPeakEnergy	0.5133	0.4642	0.5467	0.4914	0.5300	0.5248	0.4966	0.5467	0.4914	0.5133	0.5081	0.4966	6.12	0.55
PeakAndOffPeakDemand	0.0021	0.0021	0.0021	0.0021	0.0021	0.0021	0.0021	0.0021	0.0021	0.0021	0.0021	0.0021	0.02	0.00

Other Variables

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
NotIncluded	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
TN_MONTHLYGASRATES	8.85	9.23	8.45	8.16	8.72	9.25	9.82	10.07	9.81	9.73	8.96	9.36	110.41	10.07

Computation - Automatic

MONTHLYRATEGASCHARGE FROM TotalEnergy TN_MONTHLYGASRATES

EnergyCharges SUM MONTHLYRATEGASCHARGE

Basis SUM EnergyCharges DemandCharges ServiceCharges

Subtotal SUM Basis Adjustment Surcharge

TAXOFNINEPERCENT FROM Subtotal

Taxes SUM TAXOFNINEPERCENT

Total SUM Subtotal Taxes