AutoBuilt Model: All RAPID CITY REGIONAL ARPT SD USA NSRDB WMO#=726620 2007-04-08 02:35:20

Electricity Intensity (MJ/m2)

Natural Gas Intensity (MJ/m2)

Other Fuel Intensity (MJ/m2)

Purchased Cooling Intensity (MJ/m2)

Purchased Heating Intensity (MJ/m2)

Water Intensity (m3/m2)

Table of Contents

Program Version:EnergyPlus, Version 2.0

Tabular Output Report in Format: HTML

Building: AutoBuilt Model: All

Environment: RAPID CITY REGIONAL ARPT SD USA NSRDB WMO#=726620

Simulation Timestamp: 2007-04-08 02:35:20

Table of Contents

Report: Annual Building Utility Performance Summary

For: Entire Facility

Timestamp: 2007-04-08 02:35:20

Values gathered over 8760.00 hours

Site and Source Energy

	Total Energy (GJ)	Energy Per Total Building Area (MJ/m2)	Energy Per Conditioned Building Area (MJ/m2)
Total Site Energy	11.97	32.22
Net Site Energy	11.97	32.22
Total Source Energy	35.89	96.57
Net Source Energy	35.89	96.57

Building Area

	Area (m2)
Total Building Area	371.61
Net Conditioned Building Area	0.00

End Uses

	Electricity (GJ)	Natural Gas (GJ)	Other Fuel (GJ)	Purchased Cooling (GJ)	Purchased Heating (GJ)	Water (m3)
Heating	0.00	0.00	0.00	0.00	0.00	0.00
Cooling	0.00	0.00	0.00	0.00	0.00	0.00
Interior Lighting	0.00	0.00	0.00	0.00	0.00	0.00
Exterior Lighting	2.42	0.00	0.00	0.00	0.00	0.00
Interior Equipment	6.91	2.63	0.00	0.00	0.00	0.00
Exterior Equipment	0.00	0.00	0.00	0.00	0.00	0.00
Fans	0.00	0.00	0.00	0.00	0.00	0.00
Pumps	0.00	0.00	0.00	0.00	0.00	0.00
Heat Rejection	0.00	0.00	0.00	0.00	0.00	0.00
Humidification	0.00	0.00	0.00	0.00	0.00	0.00
Heat Recovery	0.00	0.00	0.00	0.00	0.00	0.00
Water Systems	0.00	0.00	0.00	0.00	0.00	0.00
Refrigeration	0.00	0.00	0.00	0.00	0.00	0.00
Generators	0.00	0.00	0.00	0.00	0.00	0.00

Total End Uses	9.34	2.63	0.00	0.00	0.00	0.00

End Uses By Subcategory

	Subcategory	Electricity (GJ)	Natural Gas (GJ)	Other Fuel (GJ)	Purchased Cooling (GJ)	Purchased Heating (GJ)	Water (m3)
Heating	General	0.00	0.00	0.00	0.00	0.00	0.00
Cooling	General	0.00	0.00	0.00	0.00	0.00	0.00
Interior Lighting	General Lights	0.00	0.00	0.00	0.00	0.00	0.00
Exterior Lighting	Exterior Facade Lighting	2.42	0.00	0.00	0.00	0.00	0.00
Interior Equipment	GeneralEquipment	6.91	2.63	0.00	0.00	0.00	0.00
Exterior Equipment	General	0.00	0.00	0.00	0.00	0.00	0.00
Fans	General	0.00	0.00	0.00	0.00	0.00	0.00
Pumps	General	0.00	0.00	0.00	0.00	0.00	0.00
Heat Rejection	General	0.00	0.00	0.00	0.00	0.00	0.00
Humidification	General	0.00	0.00	0.00	0.00	0.00	0.00
Heat Recovery	General	0.00	0.00	0.00	0.00	0.00	0.00
Water Systems	General	0.00	0.00	0.00	0.00	0.00	0.00
Refrigeration	General	0.00	0.00	0.00	0.00	0.00	0.00
Generators	General	0.00	0.00	0.00	0.00	0.00	0.00

Normalized Metrics

Utility Use Per Conditioned Floor Area

Utility Use Per Total Floor Area

	Electricity Intensity (MJ/m2)	Natural Gas Intensity (MJ/m2)	Other Fuel Intensity (MJ/m2)	Purchased Cooling Intensity (MJ/m2)	Purchased Heating Intensity (MJ/m2)	Water Intensity (m3/m2)
Lighting	6.52	0.00	0.00	0.00	0.00	0.00
HVAC	0.00	0.00	0.00	0.00	0.00	0.00
Other	18.61	7.09	0.00	0.00	0.00	0.00
Total	25.13	7.09	0.00	0.00	0.00	0.00

Electric Loads Satisfied

	Electricity (GJ)	Percent Electricity (%)
Fuel-Fired Power Generation	0.00	0.00
High Temperature Geothermal*	0.00	0.00
Photovoltaic Power	0.00	0.00
Wind Power*	0.00	0.00
Total On-Site Electric Sources	0.00	0.00

Electricity Coming From Utility	9.34	100.00
Surplus Electricity Going To Utility	0.00	0.00
Net Electricity From Utility	9.34	100.00

Total On-Site and Utility Electric Sources	9.34	100.00
Total Electricity End Uses	9.34	100.00

On-Site Thermal Sources

	Heat (GJ)	Percent Heat (%)
Water-Side Heat Recovery	0.00
Air to Air Heat Recovery for Cooling	0.00
Air to Air Heat Recovery for Heating	0.00
High-Temperature Geothermal*	0.00
Solar Water Thermal	0.00
Solar Air Thermal	0.00
Total On-Site Thermal Sources	0.00

Water Source Summary

	Water (m3)	Percent Water (%)
Rainwater Collection	0.00	-
Condensate Collection	0.00	-
Groundwater Well	0.00	-
Total On Site Water Sources	0.00	-
-	-	-
Initial Storage	0.00	-
Final Storage	0.00	-
Change in Storage	0.00	-
-	-	-
Water Supplied by Utility	0.00	-
-	-	-
Total On Site, Change in Storage, and Utility Water Sources	0.00	-
Total Water End Uses	0.00	-

Note 1: An asterisk (*) indicates that the feature is not yet implemented.

Table of Contents

| Top |

Annual Building Utility Performance Summary

| Entire Facility |

Input Verification and Results Summary

| Entire Facility |

Construction Cost Estimate Summary

| Entire Facility |

Climate Summary

| Entire Facility |

Equipment Summary

| Entire Facility |

Envelope Summary

| Entire Facility |

OCCUPANT COMFORT DATA SUMMARY

OUTDOOR AIR SUMMARY

EMISSIONS DATA SUMMARY

| Meter |

COMPONENTS OF PEAK ELECTRICAL DEMAND

| Meter |

Tariff Report

| NORTHERNSTATESPOW_A-14_GENERALSERVICE | NORTHERNSTATESPOW_A-10_SMALLGENERAL | MN_EIAMONTHLYRATEGAS |

Economics Results Summary Report

| Entire Facility |

Table of Contents

Report: Input Verification and Results Summary

For: Entire Facility

Timestamp: 2007-04-08 02:35:20

GENERAL

	Value
Program Version and Build	EnergyPlus, Version 2.0
Weather	RAPID CITY REGIONAL ARPT SD USA NSRDB WMO#=726620
Latitude (deg)	44.05
Longitude (deg)	-103.05
Elevation (m)	963.20
Time Zone	-7.00
North Axis Angle (deg)	341.40
Hours Simulated (hrs)	8760.00

ENVELOPE

Window-Wall Ratio

	Total	North (315 to 45 deg)	East (45 to 135 deg)	South (135 to 225 deg)	West (225 to 315 deg)
Gross Wall Area (m2)	563.45	221.65	60.08	221.65	60.08
Window Area (m2)	15.30	6.02	1.63	6.02	1.63
Window-Wall Ratio (%)	1.08	2.72	2.71	2.72	2.71

Skylight-Roof Ratio

	Total
Gross Roof Area (m2)	371.61
Skylight Area (m2)	0.00
Skylight-Roof Ratio (%)	0.00

LIGHTING

Interior Connected Lighting Power

	Zone	Lighting Power Density (W/m2)	Zone Area (m2)	Total Power (W)	End Use Subcategory	Schedule Name	Average Hours/Week (hr)	Return Air Fraction	Conditioned (Y/N)
ZN_1_FLR_1_SEC_1_LIGHTS	ZN_1_FLR_1_SEC_1	16.5885	79.39	1316.93	General Lights	BLDG_LIGHT_SCH	0.00	0.0000	N
ZN_1_FLR_1_SEC_2_LIGHTS	ZN_1_FLR_1_SEC_2	16.5879	17.71	293.79	General Lights	BLDG_LIGHT_SCH	0.00	0.0000	N
ZN_1_FLR_1_SEC_3_LIGHTS	ZN_1_FLR_1_SEC_3	16.5885	79.39	1316.93	General Lights	BLDG_LIGHT_SCH	0.00	0.0000	N
ZN_1_FLR_1_SEC_4_LIGHTS	ZN_1_FLR_1_SEC_4	16.5879	17.71	293.79	General Lights	BLDG_LIGHT_SCH	0.00	0.0000	N
ZN_1_FLR_1_SEC_5_LIGHTS	ZN_1_FLR_1_SEC_5	16.5876	177.42	2942.89	General Lights	BLDG_LIGHT_SCH	0.00	0.0000	N

Exterior Connected Lighting Power

	Total Watts	Astronomical Clock/Schedule	Schedule Name	Average Annual Hours/Week
EXTERIOR FACADE LIGHTING	154.41	Astronomical Clock	ALWAYS_ON	168.00

PERFORMANCE

Zone Summary

	Area (m2)	Conditioned (Y/N)	Volume (m3)	Multipliers	Gross Wall Area (m2)	Window Area (m2)	Lighting (W/m2)	People (m2/person)	Plug and Process(W/m2)
ZN_1_FLR_1_SEC_1	79.39	No	475.21	1.00	221.65	6.02	16.5885		8.1484
ZN_1_FLR_1_SEC_2	17.71	No	106.01	1.00	60.08	1.63	16.5879		8.1481
ZN_1_FLR_1_SEC_3	79.39	No	475.21	1.00	221.65	6.02	16.5885		8.1484
ZN_1_FLR_1_SEC_4	17.71	No	106.01	1.00	60.08	1.63	16.5879		8.1481
ZN_1_FLR_1_SEC_5	177.42	No	1061.94	1.00	0.00	0.00	16.5876		8.1479

Table of Contents

Report: Construction Cost Estimate Summary

For: Entire Facility

Timestamp: 2007-04-08 02:35:20

Construction Cost Estimate Summary

	Reference Bldg.	Current Bldg. Model	Difference
Line Item SubTotal ($)	0.00	11454.13	11454.13
Misc. Costs ($)	0.00	0.00	0.00
Regional Adjustment ($)	0.00	0.00	0.00
Design Fee ($)	0.00	0.00	0.00
Contractor Fee ($)	0.00	0.00	0.00
Contigency ($)	0.00	0.00	0.00
Permits, Bonds, Insurance ($)	0.00	0.00	0.00
Commissioning ($)	0.00	0.00	0.00
Cost Estimate Total ($)	0.00	11454.13	11454.13
Cost Per Conditioned Building Area ($/m2)	0.00	0.00	0.00

Cost Line Item Details

	Line No.	Item Name	Quantity.	Units	$ per Qty.	SubTotal $
--	1	INTERIOR FURNISHINGS	743.20	m2	1.00	743.20
--	2	INTERIOR FLOOR	0.00	m2	15.00	0.00
--	3	INTERIOR FLOOR SLAB	0.00	m2	35.00	0.00
--	4	DROP CEILING	0.00	m2	10.00	0.00
--	5	SLOPED METAL ROOF	0.00	m2	1.00	0.00
--	6	GABLE WALL	0.00	m2	1.00	0.00
--	7	SOUTH:CBECS_WINDOWS_SINGLE_PANE_CLEAR_0_1_FIXED_SOUTH_WINDOW	6.02	m2	1.00	6.02
--	8	EAST:CBECS_WINDOWS_SINGLE_PANE_CLEAR_0_1_FIXED_EAST_WINDOW	1.63	m2	1.00	1.63
--	9	NORTH:CBECS_WINDOWS_SINGLE_PANE_CLEAR_0_1_FIXED_NORTH_WINDOW	6.02	m2	1.00	6.02
--	10	WEST:CBECS_WINDOWS_SINGLE_PANE_CLEAR_0_1_FIXED_WEST_WINDOW	1.63	m2	1.00	1.63
--	11	SKYLIGHTCONST:ASHRAE 90.1-2004_SEC 5.5-6_0_0.02_ALL SKYLIGHTS WITHOUT CURB_SKYLIGHT	0.00	m2	1.00	0.00
--	12	ROOFS:CBECS_OLD_SMALL_RETAIL_NORTH_ATTIC AND OTHER_ROOF	371.61	m2	1.00	371.61
--	13	INT-WALLS:ASHRAE 90.1-2004_SEC 5.5-6_INTERIOR WALL_INT-WALL	531.40	m2	1.00	531.40
--	14	EXT-WALLS:CBECS_OLD_SMALL_RETAIL_NORTH_WOOD-FRAMED AND OTHER_EXT-WALL	548.15	m2	1.00	548.15
--	15	EXT-SLAB:ASHRAE 90.1-2004_SEC 5.5-6_UNHEATED_EXT-SLAB	371.61	m2	24.86	9238.30
--	16	LIGHTING EQUIP:ZN_1_FLR_1_SEC_1	1.32	kW	1.00	1.32
--	17	LIGHTING EQUIP:ZN_1_FLR_1_SEC_2	0.29	kW	1.00	0.29
--	18	LIGHTING EQUIP:ZN_1_FLR_1_SEC_3	1.32	kW	1.00	1.32
--	19	LIGHTING EQUIP:ZN_1_FLR_1_SEC_4	0.29	kW	1.00	0.29
--	20	LIGHTING EQUIP:ZN_1_FLR_1_SEC_5	2.94	kW	1.00	2.94
Line Item SubTotal	--	--	--	--	--	11454.13

Table of Contents

Report: Climate Summary

For: Entire Facility

Timestamp: 2007-04-08 02:35:20

Design Day

	Maximum Dry Bulb (C)	Daily Temperature Range (C)	Humidity Value	Humidity Type	Wind Speed (m/s)	Wind Direction
RAPID_CITY_SD_USA HEATING 99.6% CONDITIONS	-23.80	0.00	-23.80	Wet-Bulb	4.20	350.00
RAPID_CITY_SD_USA COOLING .4% CONDITIONS WB=>MDB	29.60	14.10	21.00	Wet-Bulb	0.00	0.00

Table of Contents

Report: Equipment Summary

For: Entire Facility

Timestamp: 2007-04-08 02:35:20

Central Plant

	Type	Nominal Capacity (W)	Nominal Efficiency (W/W)
none

DX Coils

	Type	Nominal Capacity (W)	Nominal Efficiency (W/W)
none

Fans

	Type	Total Efficiency (W/W)	Delta Pressure (pa)	Max Flow Rate (m3/s)	Motor Heat In Air Fraction	End Use
none

Pumps

	Type	Control	Head (pa)	Power (W)	Motor Efficiency (W/W)
none

Service Water Heating

	Type	Storage Volume (m3)	Input(W)	Thermal Efficiency (W/W)	Recovery Efficiency (W/W)	Energy Factor
none

Table of Contents

Report: Envelope Summary

For: Entire Facility

Timestamp: 2007-04-08 02:35:20

Opaque Exterior

	Construction	Reflectance	U-Factor	Gross Area (m2)	Azimuth (deg)	Tilt (deg)	Cardinal Direction
ZN_1_FLR_1_SEC_1_WALL_1	CBECS_OLD_SMALL_RETAIL_NORTH_WOOD-FRAMED AND OTHER_EXT-WALL	0.22	2.22	221.65	161.40	90.00	S
ZN_1_FLR_1_SEC_1_FLOOR	ASHRAE 90.1-2004_SEC 5.5-6_UNHEATED_EXT-SLAB	0.30	2.69	79.39	206.40	180.00
ZN_1_FLR_1_SEC_1_CEILING	CBECS_OLD_SMALL_RETAIL_NORTH_ATTIC AND OTHER_ROOF	0.22	0.62	79.39	26.40	0.00
ZN_1_FLR_1_SEC_2_WALL_1	CBECS_OLD_SMALL_RETAIL_NORTH_WOOD-FRAMED AND OTHER_EXT-WALL	0.22	2.22	60.08	71.40	90.00	E
ZN_1_FLR_1_SEC_2_FLOOR	ASHRAE 90.1-2004_SEC 5.5-6_UNHEATED_EXT-SLAB	0.30	2.69	17.71	116.40	180.00
ZN_1_FLR_1_SEC_2_CEILING	CBECS_OLD_SMALL_RETAIL_NORTH_ATTIC AND OTHER_ROOF	0.22	0.62	17.71	296.40	0.00
ZN_1_FLR_1_SEC_3_WALL_3	CBECS_OLD_SMALL_RETAIL_NORTH_WOOD-FRAMED AND OTHER_EXT-WALL	0.22	2.22	221.65	341.40	90.00	N
ZN_1_FLR_1_SEC_3_FLOOR	ASHRAE 90.1-2004_SEC 5.5-6_UNHEATED_EXT-SLAB	0.30	2.69	79.39	296.40	180.00
ZN_1_FLR_1_SEC_3_CEILING	CBECS_OLD_SMALL_RETAIL_NORTH_ATTIC AND OTHER_ROOF	0.22	0.62	79.39	116.40	0.00
ZN_1_FLR_1_SEC_4_WALL_4	CBECS_OLD_SMALL_RETAIL_NORTH_WOOD-FRAMED AND OTHER_EXT-WALL	0.22	2.22	60.08	251.40	90.00	W
ZN_1_FLR_1_SEC_4_FLOOR	ASHRAE 90.1-2004_SEC 5.5-6_UNHEATED_EXT-SLAB	0.30	2.69	17.71	251.40	180.00
ZN_1_FLR_1_SEC_4_CEILING	CBECS_OLD_SMALL_RETAIL_NORTH_ATTIC AND OTHER_ROOF	0.22	0.62	17.71	71.40	0.00
ZN_1_FLR_1_SEC_5_FLOOR	ASHRAE 90.1-2004_SEC 5.5-6_UNHEATED_EXT-SLAB	0.30	2.69	177.42	251.40	180.00
ZN_1_FLR_1_SEC_5_CEILING	CBECS_OLD_SMALL_RETAIL_NORTH_ATTIC AND OTHER_ROOF	0.22	0.62	177.42	71.40	0.00

Fenestration

	Construction	Area (m2)	U-Factor	SHGC	Parent Surface
ZN_1_FLR_1_SEC_1_WALL_1_WINDOW_1	CBECS_WINDOWS_SINGLE_PANE_CLEAR_0_1_FIXED_SOUTH_WINDOW	6.02	6.12	0.810	ZN_1_FLR_1_SEC_1_WALL_1
ZN_1_FLR_1_SEC_2_WALL_1_WINDOW_1	CBECS_WINDOWS_SINGLE_PANE_CLEAR_0_1_FIXED_EAST_WINDOW	1.63	6.12	0.810	ZN_1_FLR_1_SEC_2_WALL_1
ZN_1_FLR_1_SEC_3_WALL_3_WINDOW_1	CBECS_WINDOWS_SINGLE_PANE_CLEAR_0_1_FIXED_NORTH_WINDOW	6.02	6.12	0.810	ZN_1_FLR_1_SEC_3_WALL_3
ZN_1_FLR_1_SEC_4_WALL_4_WINDOW_1	CBECS_WINDOWS_SINGLE_PANE_CLEAR_0_1_FIXED_WEST_WINDOW	1.63	6.12	0.810	ZN_1_FLR_1_SEC_4_WALL_4

Table of Contents

Report: OCCUPANT COMFORT DATA SUMMARY

For: ZN_1_FLR_1_SEC_1

Timestamp: 2007-04-08 02:35:20

	PEOPLE NUMBER OF OCCUPANTS [Invalid/Undefined]	ZONE/SYS AIR TEMPERATURE {FOR HOURS SHOWN} [C]	ZONE AIR RELATIVE HUMIDITY {FOR HOURS SHOWN} [%]	THERMALCOMFORTMRT [Invalid/Undefined]	TIME NOT COMFORTABLE SUMMER OR WINTER CLOTHES {FOR HOURS SHOWN} [hr]	FANGERPMV [Invalid/Undefined]
January	0.000	0.000	0.000	0.000	0.000	0.000
February	0.000	0.000	0.000	0.000	0.000	0.000
March	0.000	0.000	0.000	0.000	0.000	0.000
April	0.000	0.000	0.000	0.000	0.000	0.000
May	0.000	0.000	0.000	0.000	0.000	0.000
June	0.000	0.000	0.000	0.000	0.000	0.000
July	0.000	0.000	0.000	0.000	0.000	0.000
August	0.000	0.000	0.000	0.000	0.000	0.000
September	0.000	0.000	0.000	0.000	0.000	0.000
October	0.000	0.000	0.000	0.000	0.000	0.000
November	0.000	0.000	0.000	0.000	0.000	0.000
December	0.000	0.000	0.000	0.000	0.000	0.000

Annual Sum or Average	0.000			0.000	0.000	0.000
Minimum of Months	0.000	0.000	0.000	0.000	0.000	0.000
Maximum of Months	0.000	0.000	0.000	0.000	0.000	0.000

Table of Contents

Report: OCCUPANT COMFORT DATA SUMMARY

For: ZN_1_FLR_1_SEC_2

Timestamp: 2007-04-08 02:35:20

	PEOPLE NUMBER OF OCCUPANTS [Invalid/Undefined]	ZONE/SYS AIR TEMPERATURE {FOR HOURS SHOWN} [C]	ZONE AIR RELATIVE HUMIDITY {FOR HOURS SHOWN} [%]	THERMALCOMFORTMRT [Invalid/Undefined]	TIME NOT COMFORTABLE SUMMER OR WINTER CLOTHES {FOR HOURS SHOWN} [hr]	FANGERPMV [Invalid/Undefined]
January	0.000	0.000	0.000	0.000	0.000	0.000
February	0.000	0.000	0.000	0.000	0.000	0.000
March	0.000	0.000	0.000	0.000	0.000	0.000
April	0.000	0.000	0.000	0.000	0.000	0.000
May	0.000	0.000	0.000	0.000	0.000	0.000
June	0.000	0.000	0.000	0.000	0.000	0.000
July	0.000	0.000	0.000	0.000	0.000	0.000
August	0.000	0.000	0.000	0.000	0.000	0.000
September	0.000	0.000	0.000	0.000	0.000	0.000
October	0.000	0.000	0.000	0.000	0.000	0.000
November	0.000	0.000	0.000	0.000	0.000	0.000
December	0.000	0.000	0.000	0.000	0.000	0.000

Annual Sum or Average	0.000			0.000	0.000	0.000
Minimum of Months	0.000	0.000	0.000	0.000	0.000	0.000
Maximum of Months	0.000	0.000	0.000	0.000	0.000	0.000

Table of Contents

Report: OCCUPANT COMFORT DATA SUMMARY

For: ZN_1_FLR_1_SEC_3

Timestamp: 2007-04-08 02:35:20

	PEOPLE NUMBER OF OCCUPANTS [Invalid/Undefined]	ZONE/SYS AIR TEMPERATURE {FOR HOURS SHOWN} [C]	ZONE AIR RELATIVE HUMIDITY {FOR HOURS SHOWN} [%]	THERMALCOMFORTMRT [Invalid/Undefined]	TIME NOT COMFORTABLE SUMMER OR WINTER CLOTHES {FOR HOURS SHOWN} [hr]	FANGERPMV [Invalid/Undefined]
January	0.000	0.000	0.000	0.000	0.000	0.000
February	0.000	0.000	0.000	0.000	0.000	0.000
March	0.000	0.000	0.000	0.000	0.000	0.000
April	0.000	0.000	0.000	0.000	0.000	0.000
May	0.000	0.000	0.000	0.000	0.000	0.000
June	0.000	0.000	0.000	0.000	0.000	0.000
July	0.000	0.000	0.000	0.000	0.000	0.000
August	0.000	0.000	0.000	0.000	0.000	0.000
September	0.000	0.000	0.000	0.000	0.000	0.000
October	0.000	0.000	0.000	0.000	0.000	0.000
November	0.000	0.000	0.000	0.000	0.000	0.000
December	0.000	0.000	0.000	0.000	0.000	0.000

Annual Sum or Average	0.000			0.000	0.000	0.000
Minimum of Months	0.000	0.000	0.000	0.000	0.000	0.000
Maximum of Months	0.000	0.000	0.000	0.000	0.000	0.000

Table of Contents

Report: OCCUPANT COMFORT DATA SUMMARY

For: ZN_1_FLR_1_SEC_4

Timestamp: 2007-04-08 02:35:20

	PEOPLE NUMBER OF OCCUPANTS [Invalid/Undefined]	ZONE/SYS AIR TEMPERATURE {FOR HOURS SHOWN} [C]	ZONE AIR RELATIVE HUMIDITY {FOR HOURS SHOWN} [%]	THERMALCOMFORTMRT [Invalid/Undefined]	TIME NOT COMFORTABLE SUMMER OR WINTER CLOTHES {FOR HOURS SHOWN} [hr]	FANGERPMV [Invalid/Undefined]
January	0.000	0.000	0.000	0.000	0.000	0.000
February	0.000	0.000	0.000	0.000	0.000	0.000
March	0.000	0.000	0.000	0.000	0.000	0.000
April	0.000	0.000	0.000	0.000	0.000	0.000
May	0.000	0.000	0.000	0.000	0.000	0.000
June	0.000	0.000	0.000	0.000	0.000	0.000
July	0.000	0.000	0.000	0.000	0.000	0.000
August	0.000	0.000	0.000	0.000	0.000	0.000
September	0.000	0.000	0.000	0.000	0.000	0.000
October	0.000	0.000	0.000	0.000	0.000	0.000
November	0.000	0.000	0.000	0.000	0.000	0.000
December	0.000	0.000	0.000	0.000	0.000	0.000

Annual Sum or Average	0.000			0.000	0.000	0.000
Minimum of Months	0.000	0.000	0.000	0.000	0.000	0.000
Maximum of Months	0.000	0.000	0.000	0.000	0.000	0.000

Table of Contents

Report: OCCUPANT COMFORT DATA SUMMARY

For: ZN_1_FLR_1_SEC_5

Timestamp: 2007-04-08 02:35:20

	PEOPLE NUMBER OF OCCUPANTS [Invalid/Undefined]	ZONE/SYS AIR TEMPERATURE {FOR HOURS SHOWN} [C]	ZONE AIR RELATIVE HUMIDITY {FOR HOURS SHOWN} [%]	THERMALCOMFORTMRT [Invalid/Undefined]	TIME NOT COMFORTABLE SUMMER OR WINTER CLOTHES {FOR HOURS SHOWN} [hr]	FANGERPMV [Invalid/Undefined]
January	0.000	0.000	0.000	0.000	0.000	0.000
February	0.000	0.000	0.000	0.000	0.000	0.000
March	0.000	0.000	0.000	0.000	0.000	0.000
April	0.000	0.000	0.000	0.000	0.000	0.000
May	0.000	0.000	0.000	0.000	0.000	0.000
June	0.000	0.000	0.000	0.000	0.000	0.000
July	0.000	0.000	0.000	0.000	0.000	0.000
August	0.000	0.000	0.000	0.000	0.000	0.000
September	0.000	0.000	0.000	0.000	0.000	0.000
October	0.000	0.000	0.000	0.000	0.000	0.000
November	0.000	0.000	0.000	0.000	0.000	0.000
December	0.000	0.000	0.000	0.000	0.000	0.000

Annual Sum or Average	0.000			0.000	0.000	0.000
Minimum of Months	0.000	0.000	0.000	0.000	0.000	0.000
Maximum of Months	0.000	0.000	0.000	0.000	0.000	0.000

Table of Contents

Report: OUTDOOR AIR SUMMARY

For: ZN_1_FLR_1_SEC_1

Timestamp: 2007-04-08 02:35:20

	ZONE PEOPLE NUMBER OF OCCUPANTS [Invalid/Undefined]	ZONE PEOPLE NUMBER OF OCCUPANTS [Invalid/Undefined]	ZONE MECHANICAL VENTILATION AIR CHANGE RATE [Invalid/Undefined]	ZONE INFILTRATION AIR CHANGE RATE {FOR HOURS SHOWN} [ach]
January	0.000	0.000	0.000	0.000
February	0.000	0.000	0.000	0.000
March	0.000	0.000	0.000	0.000
April	0.000	0.000	0.000	0.000
May	0.000	0.000	0.000	0.000
June	0.000	0.000	0.000	0.000
July	0.000	0.000	0.000	0.000
August	0.000	0.000	0.000	0.000
September	0.000	0.000	0.000	0.000
October	0.000	0.000	0.000	0.000
November	0.000	0.000	0.000	0.000
December	0.000	0.000	0.000	0.000

Annual Sum or Average	0.000	0.000	0.000
Minimum of Months	0.000	0.000	0.000	0.000
Maximum of Months	0.000	0.000	0.000	0.000

Table of Contents

Report: OUTDOOR AIR SUMMARY

For: ZN_1_FLR_1_SEC_2

Timestamp: 2007-04-08 02:35:20

	ZONE PEOPLE NUMBER OF OCCUPANTS [Invalid/Undefined]	ZONE PEOPLE NUMBER OF OCCUPANTS [Invalid/Undefined]	ZONE MECHANICAL VENTILATION AIR CHANGE RATE [Invalid/Undefined]	ZONE INFILTRATION AIR CHANGE RATE {FOR HOURS SHOWN} [ach]
January	0.000	0.000	0.000	0.000
February	0.000	0.000	0.000	0.000
March	0.000	0.000	0.000	0.000
April	0.000	0.000	0.000	0.000
May	0.000	0.000	0.000	0.000
June	0.000	0.000	0.000	0.000
July	0.000	0.000	0.000	0.000
August	0.000	0.000	0.000	0.000
September	0.000	0.000	0.000	0.000
October	0.000	0.000	0.000	0.000
November	0.000	0.000	0.000	0.000
December	0.000	0.000	0.000	0.000

Annual Sum or Average	0.000	0.000	0.000
Minimum of Months	0.000	0.000	0.000	0.000
Maximum of Months	0.000	0.000	0.000	0.000

Table of Contents

Report: OUTDOOR AIR SUMMARY

For: ZN_1_FLR_1_SEC_3

Timestamp: 2007-04-08 02:35:20

	ZONE PEOPLE NUMBER OF OCCUPANTS [Invalid/Undefined]	ZONE PEOPLE NUMBER OF OCCUPANTS [Invalid/Undefined]	ZONE MECHANICAL VENTILATION AIR CHANGE RATE [Invalid/Undefined]	ZONE INFILTRATION AIR CHANGE RATE {FOR HOURS SHOWN} [ach]
January	0.000	0.000	0.000	0.000
February	0.000	0.000	0.000	0.000
March	0.000	0.000	0.000	0.000
April	0.000	0.000	0.000	0.000
May	0.000	0.000	0.000	0.000
June	0.000	0.000	0.000	0.000
July	0.000	0.000	0.000	0.000
August	0.000	0.000	0.000	0.000
September	0.000	0.000	0.000	0.000
October	0.000	0.000	0.000	0.000
November	0.000	0.000	0.000	0.000
December	0.000	0.000	0.000	0.000

Annual Sum or Average	0.000	0.000	0.000
Minimum of Months	0.000	0.000	0.000	0.000
Maximum of Months	0.000	0.000	0.000	0.000

Table of Contents

Report: OUTDOOR AIR SUMMARY

For: ZN_1_FLR_1_SEC_4

Timestamp: 2007-04-08 02:35:20

	ZONE PEOPLE NUMBER OF OCCUPANTS [Invalid/Undefined]	ZONE PEOPLE NUMBER OF OCCUPANTS [Invalid/Undefined]	ZONE MECHANICAL VENTILATION AIR CHANGE RATE [Invalid/Undefined]	ZONE INFILTRATION AIR CHANGE RATE {FOR HOURS SHOWN} [ach]
January	0.000	0.000	0.000	0.000
February	0.000	0.000	0.000	0.000
March	0.000	0.000	0.000	0.000
April	0.000	0.000	0.000	0.000
May	0.000	0.000	0.000	0.000
June	0.000	0.000	0.000	0.000
July	0.000	0.000	0.000	0.000
August	0.000	0.000	0.000	0.000
September	0.000	0.000	0.000	0.000
October	0.000	0.000	0.000	0.000
November	0.000	0.000	0.000	0.000
December	0.000	0.000	0.000	0.000

Annual Sum or Average	0.000	0.000	0.000
Minimum of Months	0.000	0.000	0.000	0.000
Maximum of Months	0.000	0.000	0.000	0.000

Table of Contents

Report: OUTDOOR AIR SUMMARY

For: ZN_1_FLR_1_SEC_5

Timestamp: 2007-04-08 02:35:20

	ZONE PEOPLE NUMBER OF OCCUPANTS [Invalid/Undefined]	ZONE PEOPLE NUMBER OF OCCUPANTS [Invalid/Undefined]	ZONE MECHANICAL VENTILATION AIR CHANGE RATE [Invalid/Undefined]	ZONE INFILTRATION AIR CHANGE RATE {FOR HOURS SHOWN} [ach]
January	0.000	0.000	0.000	0.000
February	0.000	0.000	0.000	0.000
March	0.000	0.000	0.000	0.000
April	0.000	0.000	0.000	0.000
May	0.000	0.000	0.000	0.000
June	0.000	0.000	0.000	0.000
July	0.000	0.000	0.000	0.000
August	0.000	0.000	0.000	0.000
September	0.000	0.000	0.000	0.000
October	0.000	0.000	0.000	0.000
November	0.000	0.000	0.000	0.000
December	0.000	0.000	0.000	0.000

Annual Sum or Average	0.000	0.000	0.000
Minimum of Months	0.000	0.000	0.000	0.000
Maximum of Months	0.000	0.000	0.000	0.000

Table of Contents

Report: EMISSIONS DATA SUMMARY

For: Meter

Timestamp: 2007-04-08 02:35:20

	CO2:FACILITY [kg]	NOX:FACILITY [kg]	SO2:FACILITY [kg]	PM:FACILITY [kg]	HG:FACILITY [kg]	WATERENVIRONMENTALFACTORS:FACILITY [L]	CARBON EQUIVALENT:FACILITY [kg]
January	148.8541	0.4334	0.4279	0.0349	0.0000	367.2225	75.5876
February	131.4318	0.3821	0.3771	0.0308	0.0000	323.6337	66.6993
March	141.4451	0.4105	0.4049	0.0330	0.0000	347.4515	71.7238
April	132.7375	0.3845	0.3789	0.0309	0.0000	325.1828	67.2486
May	133.4924	0.3860	0.3801	0.0311	0.0000	326.2294	67.5765
June	127.2545	0.3676	0.3619	0.0296	0.0000	310.5510	64.3892
July	132.3822	0.3826	0.3767	0.0308	0.0000	323.2668	66.9975
August	135.5542	0.3924	0.3865	0.0316	0.0000	331.7314	68.6517
September	135.0713	0.3917	0.3862	0.0315	0.0000	331.4104	68.4657
October	143.8242	0.4179	0.4123	0.0336	0.0000	353.8000	72.9645
November	142.9107	0.4159	0.4105	0.0335	0.0000	352.3302	72.5539
December	149.8963	0.4366	0.4311	0.0351	0.0000	370.0038	76.1311

Annual Sum or Average	1654.8542	4.8013	4.7340	0.3864	0.0000	4062.8134	838.9896
Minimum of Months	127.2545	0.3676	0.3619	0.0296	0.0000	310.5510	64.3892
Maximum of Months	149.8963	0.4366	0.4311	0.0351	0.0000	370.0038	76.1311

Table of Contents

Report: COMPONENTS OF PEAK ELECTRICAL DEMAND

For: Meter

Timestamp: 2007-04-08 02:35:20

	ELECTRICITY:FACILITY {MAXIMUM}[W]	ELECTRICITY:FACILITY {TIMESTAMP}	INTERIORLIGHTS:ELECTRICITY {AT MAX/MIN} [W]	INTERIOREQUIPMENT:ELECTRICITY {AT MAX/MIN} [W]	FANS:ELECTRICITY [Invalid/Undefined]	HEATING:ELECTRICITY [Invalid/Undefined]	COOLING:ELECTRICITY [Invalid/Undefined]
January	373.652	01-JAN-00:15	0.000	219.244	0.000	0.000	0.000
February	373.652	01-FEB-00:15	0.000	219.244	0.000	0.000	0.000
March	373.652	01-MAR-00:15	0.000	219.244	0.000	0.000	0.000
April	373.652	01-APR-00:15	0.000	219.244	0.000	0.000	0.000
May	373.652	01-MAY-00:15	0.000	219.244	0.000	0.000	0.000
June	373.652	01-JUN-00:15	0.000	219.244	0.000	0.000	0.000
July	373.652	01-JUL-00:15	0.000	219.244	0.000	0.000	0.000
August	373.652	01-AUG-00:15	0.000	219.244	0.000	0.000	0.000
September	373.652	01-SEP-00:15	0.000	219.244	0.000	0.000	0.000
October	373.652	01-OCT-00:15	0.000	219.244	0.000	0.000	0.000
November	373.652	01-NOV-00:15	0.000	219.244	0.000	0.000	0.000
December	373.652	01-DEC-00:15	0.000	219.244	0.000	0.000	0.000

Annual Sum or Average					0.000	0.000	0.000
Minimum of Months	373.652		0.000	219.244	0.000	0.000	0.000
Maximum of Months	373.652		0.000	219.244	0.000	0.000	0.000

Table of Contents

Report: Economics Results Summary Report

For: Entire Facility

Timestamp: 2007-04-08 02:35:20

Annual Cost

	Electric:Facility	Gas:Facility	Other	Total
Cost ($)	277.23	21.13	0.00	298.36
Cost per Total Building Area ($/m2)	0.75	0.06	0.00	0.80
Cost per Net Conditioned Building Area ($/m2)

Tariff Summary

	Selected	Qualified	Meter	Group	Annual Cost
NORTHERNSTATESPOW_A-14_GENERALSERVICE	No	No	ELECTRICITY:FACILITY	COMM ELECT	401.04
NORTHERNSTATESPOW_A-10_SMALLGENERAL	Yes	Yes	ELECTRICITY:FACILITY	COMM ELECT	277.23
MN_EIAMONTHLYRATEGAS	Yes	Yes	GAS:FACILITY	COMM GAS	21.13

Table of Contents

Report: Tariff Report

For: NORTHERNSTATESPOW_A-14_GENERALSERVICE

Timestamp: 2007-04-08 02:35:20

	Parameter
Meter	ELECTRICITY:FACILITY
Selected	No
Group	COMM ELECT
Qualified	No
Disqualifier	MINDEMAND25KW
Computation	automatic
Units	kWh

Categories

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
EnergyCharges	7.17	6.44	6.84	6.47	6.48	6.22	6.43	6.57	6.57	6.94	6.92	7.21	80.26	7.21
DemandCharges	2.47	2.47	2.47	2.47	2.47	3.46	3.46	3.46	3.46	2.47	2.47	2.47	33.60	3.46
ServiceCharges	22.04	22.04	22.04	22.04	22.04	22.04	22.04	22.04	22.04	22.04	22.04	22.04	264.48	22.04
Basis	31.68	30.95	31.35	30.98	30.99	31.72	31.93	32.07	32.07	31.45	31.43	31.72	378.34	32.07
Adjustment	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Surcharge	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Subtotal	31.68	30.95	31.35	30.98	30.99	31.72	31.93	32.07	32.07	31.45	31.43	31.72	378.34	32.07
Taxes	1.90	1.86	1.88	1.86	1.86	1.90	1.92	1.92	1.92	1.89	1.89	1.90	22.70	1.92
Total	33.58	32.81	33.23	32.83	32.85	33.62	33.85	34.00	33.99	33.34	33.31	33.63	401.04	34.00

Charges

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max	Category
WINTERBASICDEMANDCHARGE	2.47	2.47	2.47	2.47	2.47	0.00	0.00	0.00	0.00	2.47	2.47	2.47	19.76	2.47	DemandCharges
SUMMERBASICDEMANDCHARGE	0.00	0.00	0.00	0.00	0.00	3.46	3.46	3.46	3.46	0.00	0.00	0.00	13.84	3.46	DemandCharges
TAXOFSIXPERCENT	1.90	1.86	1.88	1.86	1.86	1.90	1.92	1.92	1.92	1.89	1.89	1.90	22.70	1.92	Taxes
ANNUALENERGYCHARGE	7.17	6.44	6.84	6.47	6.48	6.22	6.43	6.57	6.57	6.94	6.92	7.21	80.26	7.21	EnergyCharges

Ratchets

Jan

Feb

Mar

Apr

May

Jun

Jul

Aug

Sep

Oct

Nov

Dec

Sum

Max

Qualifies

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
MINDEMAND25KW	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00

Native Variables

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
TotalEnergy	234.47	206.64	221.85	207.63	208.30	198.29	206.41	211.81	211.61	225.90	224.96	236.25	2594.12	236.25
TotalDemand	0.3737	0.3737	0.3737	0.3737	0.3737	0.3737	0.3737	0.3737	0.3737	0.3737	0.3737	0.3737	4.48	0.37
PeakEnergy	234.47	206.64	221.85	207.63	208.30	198.29	206.41	211.81	211.61	225.90	224.96	236.25	2594.12	236.25
PeakDemand	0.3737	0.3737	0.3737	0.3737	0.3737	0.3737	0.3737	0.3737	0.3737	0.3737	0.3737	0.3737	4.48	0.37
ShoulderEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
OffPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
OffPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
MidPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
MidPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsOffPeak	0.3737	0.3737	0.3737	0.3737	0.3737	0.3737	0.3737	0.3737	0.3737	0.3737	0.3737	0.3737	4.48	0.37
OffPeakExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsMidPeak	0.3737	0.3737	0.3737	0.3737	0.3737	0.3737	0.3737	0.3737	0.3737	0.3737	0.3737	0.3737	4.48	0.37
MidPeakExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsShoulder	0.3737	0.3737	0.3737	0.3737	0.3737	0.3737	0.3737	0.3737	0.3737	0.3737	0.3737	0.3737	4.48	0.37
ShoulderExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsWinter	1.00	1.00	1.00	1.00	1.00	0.00	0.00	0.00	0.00	1.00	1.00	1.00	8.00	1.00
IsNotWinter	0.00	0.00	0.00	0.00	0.00	1.00	1.00	1.00	1.00	0.00	0.00	0.00	4.00	1.00
IsSpring	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotSpring	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsSummer	0.00	0.00	0.00	0.00	0.00	1.00	1.00	1.00	1.00	0.00	0.00	0.00	4.00	1.00
IsNotSummer	1.00	1.00	1.00	1.00	1.00	0.00	0.00	0.00	0.00	1.00	1.00	1.00	8.00	1.00
IsAutumn	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotAutumn	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
PeakAndShoulderEnergy	234.47	206.64	221.85	207.63	208.30	198.29	206.41	211.81	211.61	225.90	224.96	236.25	2594.12	236.25
PeakAndShoulderDemand	0.3737	0.3737	0.3737	0.3737	0.3737	0.3737	0.3737	0.3737	0.3737	0.3737	0.3737	0.3737	4.48	0.37
PeakAndMidPeakEnergy	234.47	206.64	221.85	207.63	208.30	198.29	206.41	211.81	211.61	225.90	224.96	236.25	2594.12	236.25
PeakAndMidPeakDemand	0.3737	0.3737	0.3737	0.3737	0.3737	0.3737	0.3737	0.3737	0.3737	0.3737	0.3737	0.3737	4.48	0.37
ShoulderAndOffPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderAndOffPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakAndOffPeakEnergy	234.47	206.64	221.85	207.63	208.30	198.29	206.41	211.81	211.61	225.90	224.96	236.25	2594.12	236.25
PeakAndOffPeakDemand	0.3737	0.3737	0.3737	0.3737	0.3737	0.3737	0.3737	0.3737	0.3737	0.3737	0.3737	0.3737	4.48	0.37

Other Variables

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
NotIncluded	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00

Computation - Automatic

MINDEMAND25KW FROM TotalDemand

WINTERBASICDEMANDCHARGE FROM TotalDemand

SUMMERBASICDEMANDCHARGE FROM TotalDemand

ANNUALENERGYCHARGE FROM TotalEnergy TotalDemand

EnergyCharges SUM ANNUALENERGYCHARGE

DemandCharges SUM WINTERBASICDEMANDCHARGE SUMMERBASICDEMANDCHARGE

Basis SUM EnergyCharges DemandCharges ServiceCharges

Subtotal SUM Basis Adjustment Surcharge

TAXOFSIXPERCENT FROM Subtotal

Taxes SUM TAXOFSIXPERCENT

Total SUM Subtotal Taxes

Table of Contents

Report: Tariff Report

For: NORTHERNSTATESPOW_A-10_SMALLGENERAL

Timestamp: 2007-04-08 02:35:20

	Parameter
Meter	ELECTRICITY:FACILITY
Selected	Yes
Group	COMM ELECT
Qualified	Yes
Disqualifier	n/a
Computation	automatic
Units	kWh

Categories

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
EnergyCharges	15.43	13.60	14.60	13.66	13.71	15.03	15.65	16.06	16.04	14.86	14.80	15.55	178.97	16.06
DemandCharges	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ServiceCharges	6.88	6.88	6.88	6.88	6.88	6.88	6.88	6.88	6.88	6.88	6.88	6.88	82.56	6.88
Basis	22.31	20.48	21.48	20.54	20.59	21.91	22.53	22.94	22.92	21.74	21.68	22.43	261.53	22.94
Adjustment	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Surcharge	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Subtotal	22.31	20.48	21.48	20.54	20.59	21.91	22.53	22.94	22.92	21.74	21.68	22.43	261.53	22.94
Taxes	1.34	1.23	1.29	1.23	1.24	1.31	1.35	1.38	1.38	1.30	1.30	1.35	15.69	1.38
Total	23.65	21.71	22.77	21.77	21.82	23.22	23.88	24.31	24.29	23.05	22.98	23.77	277.23	24.31

Charges

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max	Category
SUMMERBASICENERGYCHARGE	0.00	0.00	0.00	0.00	0.00	15.03	15.65	16.06	16.04	0.00	0.00	0.00	62.77	16.06	EnergyCharges
WINTERBASICENERGYCHARGE	15.43	13.60	14.60	13.66	13.71	0.00	0.00	0.00	0.00	14.86	14.80	15.55	116.20	15.55	EnergyCharges
TAXOFSIXPERCENT	1.34	1.23	1.29	1.23	1.24	1.31	1.35	1.38	1.38	1.30	1.30	1.35	15.69	1.38	Taxes

Ratchets

Jan

Feb

Mar

Apr

May

Jun

Jul

Aug

Sep

Oct

Nov

Dec

Sum

Max

Qualifies

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
MAXDEMAND25KW	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00

Native Variables

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
TotalEnergy	234.47	206.64	221.85	207.63	208.30	198.29	206.41	211.81	211.61	225.90	224.96	236.25	2594.12	236.25
TotalDemand	0.3737	0.3737	0.3737	0.3737	0.3737	0.3737	0.3737	0.3737	0.3737	0.3737	0.3737	0.3737	4.48	0.37
PeakEnergy	234.47	206.64	221.85	207.63	208.30	198.29	206.41	211.81	211.61	225.90	224.96	236.25	2594.12	236.25
PeakDemand	0.3737	0.3737	0.3737	0.3737	0.3737	0.3737	0.3737	0.3737	0.3737	0.3737	0.3737	0.3737	4.48	0.37
ShoulderEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
OffPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
OffPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
MidPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
MidPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsOffPeak	0.3737	0.3737	0.3737	0.3737	0.3737	0.3737	0.3737	0.3737	0.3737	0.3737	0.3737	0.3737	4.48	0.37
OffPeakExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsMidPeak	0.3737	0.3737	0.3737	0.3737	0.3737	0.3737	0.3737	0.3737	0.3737	0.3737	0.3737	0.3737	4.48	0.37
MidPeakExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsShoulder	0.3737	0.3737	0.3737	0.3737	0.3737	0.3737	0.3737	0.3737	0.3737	0.3737	0.3737	0.3737	4.48	0.37
ShoulderExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsWinter	1.00	1.00	1.00	1.00	1.00	0.00	0.00	0.00	0.00	1.00	1.00	1.00	8.00	1.00
IsNotWinter	0.00	0.00	0.00	0.00	0.00	1.00	1.00	1.00	1.00	0.00	0.00	0.00	4.00	1.00
IsSpring	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotSpring	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsSummer	0.00	0.00	0.00	0.00	0.00	1.00	1.00	1.00	1.00	0.00	0.00	0.00	4.00	1.00
IsNotSummer	1.00	1.00	1.00	1.00	1.00	0.00	0.00	0.00	0.00	1.00	1.00	1.00	8.00	1.00
IsAutumn	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotAutumn	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
PeakAndShoulderEnergy	234.47	206.64	221.85	207.63	208.30	198.29	206.41	211.81	211.61	225.90	224.96	236.25	2594.12	236.25
PeakAndShoulderDemand	0.3737	0.3737	0.3737	0.3737	0.3737	0.3737	0.3737	0.3737	0.3737	0.3737	0.3737	0.3737	4.48	0.37
PeakAndMidPeakEnergy	234.47	206.64	221.85	207.63	208.30	198.29	206.41	211.81	211.61	225.90	224.96	236.25	2594.12	236.25
PeakAndMidPeakDemand	0.3737	0.3737	0.3737	0.3737	0.3737	0.3737	0.3737	0.3737	0.3737	0.3737	0.3737	0.3737	4.48	0.37
ShoulderAndOffPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderAndOffPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakAndOffPeakEnergy	234.47	206.64	221.85	207.63	208.30	198.29	206.41	211.81	211.61	225.90	224.96	236.25	2594.12	236.25
PeakAndOffPeakDemand	0.3737	0.3737	0.3737	0.3737	0.3737	0.3737	0.3737	0.3737	0.3737	0.3737	0.3737	0.3737	4.48	0.37

Other Variables

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
NotIncluded	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00

Computation - Automatic

MAXDEMAND25KW FROM TotalDemand

SUMMERBASICENERGYCHARGE FROM TotalEnergy

WINTERBASICENERGYCHARGE FROM TotalEnergy

EnergyCharges SUM SUMMERBASICENERGYCHARGE WINTERBASICENERGYCHARGE

Basis SUM EnergyCharges DemandCharges ServiceCharges

Subtotal SUM Basis Adjustment Surcharge

TAXOFSIXPERCENT FROM Subtotal

Taxes SUM TAXOFSIXPERCENT

Total SUM Subtotal Taxes

Table of Contents

Report: Tariff Report

For: MN_EIAMONTHLYRATEGAS

Timestamp: 2007-04-08 02:35:20

	Parameter
Meter	GAS:FACILITY
Selected	Yes
Group	COMM GAS
Qualified	Yes
Disqualifier	n/a
Computation	automatic
Units	MCF

Categories

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
EnergyCharges	1.74	1.59	1.60	1.56	1.80	1.87	1.81	1.75	1.57	1.56	1.48	1.60	19.94	1.87
DemandCharges	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ServiceCharges	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Basis	1.74	1.59	1.60	1.56	1.80	1.87	1.81	1.75	1.57	1.56	1.48	1.60	19.94	1.87
Adjustment	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Surcharge	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Subtotal	1.74	1.59	1.60	1.56	1.80	1.87	1.81	1.75	1.57	1.56	1.48	1.60	19.94	1.87
Taxes	0.1046	0.0954	0.0961	0.0935	0.1082	0.1121	0.1087	0.1047	0.0941	0.0935	0.0890	0.0962	1.20	0.11
Total	1.85	1.69	1.70	1.65	1.91	1.98	1.92	1.85	1.66	1.65	1.57	1.70	21.13	1.98

Charges

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max	Category
MONTHLYRATEGASCHARGE	1.74	1.59	1.60	1.56	1.80	1.87	1.81	1.75	1.57	1.56	1.48	1.60	19.94	1.87	EnergyCharges
TAXOFSIXPERCENT	0.1046	0.0954	0.0961	0.0935	0.1082	0.1121	0.1087	0.1047	0.0941	0.0935	0.0890	0.0962	1.20	0.11	Taxes

Ratchets

Jan

Feb

Mar

Apr

May

Jun

Jul

Aug

Sep

Oct

Nov

Dec

Sum

Max

Qualifies

Jan

Feb

Mar

Apr

May

Jun

Jul

Aug

Sep

Oct

Nov

Dec

Sum

Max

Native Variables

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
TotalEnergy	0.2121	0.1916	0.2121	0.2053	0.2121	0.2053	0.2121	0.2121	0.2053	0.2121	0.2053	0.2121	2.50	0.21
TotalDemand	0.0003	0.0003	0.0003	0.0003	0.0003	0.0003	0.0003	0.0003	0.0003	0.0003	0.0003	0.0003	0.00	0.00
PeakEnergy	0.2121	0.1916	0.2121	0.2053	0.2121	0.2053	0.2121	0.2121	0.2053	0.2121	0.2053	0.2121	2.50	0.21
PeakDemand	0.0003	0.0003	0.0003	0.0003	0.0003	0.0003	0.0003	0.0003	0.0003	0.0003	0.0003	0.0003	0.00	0.00
ShoulderEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
OffPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
OffPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
MidPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
MidPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsOffPeak	0.0003	0.0003	0.0003	0.0003	0.0003	0.0003	0.0003	0.0003	0.0003	0.0003	0.0003	0.0003	0.00	0.00
OffPeakExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsMidPeak	0.0003	0.0003	0.0003	0.0003	0.0003	0.0003	0.0003	0.0003	0.0003	0.0003	0.0003	0.0003	0.00	0.00
MidPeakExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsShoulder	0.0003	0.0003	0.0003	0.0003	0.0003	0.0003	0.0003	0.0003	0.0003	0.0003	0.0003	0.0003	0.00	0.00
ShoulderExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsWinter	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsNotWinter	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsSpring	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotSpring	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsSummer	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotSummer	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsAutumn	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotAutumn	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
PeakAndShoulderEnergy	0.2121	0.1916	0.2121	0.2053	0.2121	0.2053	0.2121	0.2121	0.2053	0.2121	0.2053	0.2121	2.50	0.21
PeakAndShoulderDemand	0.0003	0.0003	0.0003	0.0003	0.0003	0.0003	0.0003	0.0003	0.0003	0.0003	0.0003	0.0003	0.00	0.00
PeakAndMidPeakEnergy	0.2121	0.1916	0.2121	0.2053	0.2121	0.2053	0.2121	0.2121	0.2053	0.2121	0.2053	0.2121	2.50	0.21
PeakAndMidPeakDemand	0.0003	0.0003	0.0003	0.0003	0.0003	0.0003	0.0003	0.0003	0.0003	0.0003	0.0003	0.0003	0.00	0.00
ShoulderAndOffPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderAndOffPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakAndOffPeakEnergy	0.2121	0.1916	0.2121	0.2053	0.2121	0.2053	0.2121	0.2121	0.2053	0.2121	0.2053	0.2121	2.50	0.21
PeakAndOffPeakDemand	0.0003	0.0003	0.0003	0.0003	0.0003	0.0003	0.0003	0.0003	0.0003	0.0003	0.0003	0.0003	0.00	0.00

Other Variables

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
NotIncluded	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
MN_MONTHLYGASRATES	8.22	8.30	7.55	7.59	8.50	9.10	8.54	8.23	7.64	7.35	7.23	7.56	95.81	9.10

Computation - Automatic

MONTHLYRATEGASCHARGE FROM TotalEnergy MN_MONTHLYGASRATES

EnergyCharges SUM MONTHLYRATEGASCHARGE

Basis SUM EnergyCharges DemandCharges ServiceCharges

Subtotal SUM Basis Adjustment Surcharge

TAXOFSIXPERCENT FROM Subtotal

Taxes SUM TAXOFSIXPERCENT

Total SUM Subtotal Taxes