AutoBuilt Model: All ROANOKE REGIONAL AP VA USA NSRDB WMO#=724110 2007-04-08 03:38:58

Electricity Intensity (MJ/m2)

Natural Gas Intensity (MJ/m2)

Other Fuel Intensity (MJ/m2)

Purchased Cooling Intensity (MJ/m2)

Purchased Heating Intensity (MJ/m2)

Water Intensity (m3/m2)

Table of Contents

Program Version:EnergyPlus, Version 2.0

Tabular Output Report in Format: HTML

Building: AutoBuilt Model: All

Environment: ROANOKE REGIONAL AP VA USA NSRDB WMO#=724110

Simulation Timestamp: 2007-04-08 03:38:58

Table of Contents

Report: Annual Building Utility Performance Summary

For: Entire Facility

Timestamp: 2007-04-08 03:38:58

Values gathered over 8760.00 hours

Site and Source Energy

	Total Energy (GJ)	Energy Per Total Building Area (MJ/m2)	Energy Per Conditioned Building Area (MJ/m2)
Total Site Energy	165.85	223.15
Net Site Energy	165.85	223.15
Total Source Energy	599.21	806.23
Net Source Energy	599.21	806.23

Building Area

	Area (m2)
Total Building Area	743.22
Net Conditioned Building Area	0.00

End Uses

	Electricity (GJ)	Natural Gas (GJ)	Other Fuel (GJ)	Purchased Cooling (GJ)	Purchased Heating (GJ)	Water (m3)
Heating	0.00	0.00	0.00	0.00	0.00	0.00
Cooling	0.00	0.00	0.00	0.00	0.00	0.00
Interior Lighting	102.46	0.00	0.00	0.00	0.00	0.00
Exterior Lighting	2.95	0.00	0.00	0.00	0.00	0.00
Interior Equipment	44.77	0.00	0.00	0.00	0.00	0.00
Exterior Equipment	11.72	0.00	0.00	0.00	0.00	0.00
Fans	0.00	0.00	0.00	0.00	0.00	0.00
Pumps	0.01	0.00	0.00	0.00	0.00	0.00
Heat Rejection	0.00	0.00	0.00	0.00	0.00	0.00
Humidification	0.00	0.00	0.00	0.00	0.00	0.00
Heat Recovery	0.00	0.00	0.00	0.00	0.00	0.00
Water Systems	3.95	0.00	0.00	0.00	0.00	11.99
Refrigeration	0.00	0.00	0.00	0.00	0.00	0.00
Generators	0.00	0.00	0.00	0.00	0.00	0.00

Total End Uses	165.85	0.00	0.00	0.00	0.00	11.99

End Uses By Subcategory

	Subcategory	Electricity (GJ)	Natural Gas (GJ)	Other Fuel (GJ)	Purchased Cooling (GJ)	Purchased Heating (GJ)	Water (m3)
Heating	General	0.00	0.00	0.00	0.00	0.00	0.00
Cooling	General	0.00	0.00	0.00	0.00	0.00	0.00
Interior Lighting	General Lights	102.46	0.00	0.00	0.00	0.00	0.00
Exterior Lighting	Exterior Facade Lighting	2.95	0.00	0.00	0.00	0.00	0.00
Interior Equipment	GeneralEquipment	44.77	0.00	0.00	0.00	0.00	0.00
Exterior Equipment	Refrigeration (simple)	11.72	0.00	0.00	0.00	0.00	0.00
Fans	General	0.00	0.00	0.00	0.00	0.00	0.00
Pumps	General	0.01	0.00	0.00	0.00	0.00	0.00
Heat Rejection	General	0.00	0.00	0.00	0.00	0.00	0.00
Humidification	General	0.00	0.00	0.00	0.00	0.00	0.00
Heat Recovery	General	0.00	0.00	0.00	0.00	0.00	0.00
Water Systems	SHW_DEFAULT	0.00	0.00	0.00	0.00	0.00	11.99
	Water Heater	3.95	0.00	0.00	0.00	0.00	0.00
Refrigeration	General	0.00	0.00	0.00	0.00	0.00	0.00
Generators	General	0.00	0.00	0.00	0.00	0.00	0.00

Normalized Metrics

Utility Use Per Conditioned Floor Area

Utility Use Per Total Floor Area

	Electricity Intensity (MJ/m2)	Natural Gas Intensity (MJ/m2)	Other Fuel Intensity (MJ/m2)	Purchased Cooling Intensity (MJ/m2)	Purchased Heating Intensity (MJ/m2)	Water Intensity (m3/m2)
Lighting	141.82	0.00	0.00	0.00	0.00	0.00
HVAC	5.32	0.00	0.00	0.00	0.00	0.02
Other	76.00	0.00	0.00	0.00	0.00	0.00
Total	223.15	0.00	0.00	0.00	0.00	0.02

Electric Loads Satisfied

	Electricity (GJ)	Percent Electricity (%)
Fuel-Fired Power Generation	0.00	0.00
High Temperature Geothermal*	0.00	0.00
Photovoltaic Power	0.00	0.00
Wind Power*	0.00	0.00
Total On-Site Electric Sources	0.00	0.00

Electricity Coming From Utility	165.85	100.00
Surplus Electricity Going To Utility	0.00	0.00
Net Electricity From Utility	165.85	100.00

Total On-Site and Utility Electric Sources	165.85	100.00
Total Electricity End Uses	165.85	100.00

On-Site Thermal Sources

	Heat (GJ)	Percent Heat (%)
Water-Side Heat Recovery	0.00
Air to Air Heat Recovery for Cooling	0.00
Air to Air Heat Recovery for Heating	0.00
High-Temperature Geothermal*	0.00
Solar Water Thermal	0.00
Solar Air Thermal	0.00
Total On-Site Thermal Sources	0.00

Water Source Summary

	Water (m3)	Percent Water (%)
Rainwater Collection	0.00	0.00
Condensate Collection	0.00	0.00
Groundwater Well	0.00	0.00
Total On Site Water Sources	0.00	0.00
-	-	-
Initial Storage	0.00	0.00
Final Storage	0.00	0.00
Change in Storage	0.00	0.00
-	-	-
Water Supplied by Utility	11.99	100.00
-	-	-
Total On Site, Change in Storage, and Utility Water Sources	11.99	100.00
Total Water End Uses	11.99	100.00

Note 1: An asterisk (*) indicates that the feature is not yet implemented.

Table of Contents

| Top |

Annual Building Utility Performance Summary

| Entire Facility |

Input Verification and Results Summary

| Entire Facility |

Construction Cost Estimate Summary

| Entire Facility |

Climate Summary

| Entire Facility |

Equipment Summary

| Entire Facility |

Envelope Summary

| Entire Facility |

OCCUPANT COMFORT DATA SUMMARY

OUTDOOR AIR SUMMARY

EMISSIONS DATA SUMMARY

| Meter |

COMPONENTS OF PEAK ELECTRICAL DEMAND

| Meter |

Tariff Report

Economics Results Summary Report

| Entire Facility |

Table of Contents

Report: Input Verification and Results Summary

For: Entire Facility

Timestamp: 2007-04-08 03:38:58

GENERAL

	Value
Program Version and Build	EnergyPlus, Version 2.0
Weather	ROANOKE REGIONAL AP VA USA NSRDB WMO#=724110
Latitude (deg)	37.32
Longitude (deg)	-79.97
Elevation (m)	350.20
Time Zone	-5.00
North Axis Angle (deg)	157.59
Hours Simulated (hrs)	8760.00

ENVELOPE

Window-Wall Ratio

	Total	North (315 to 45 deg)	East (45 to 135 deg)	South (135 to 225 deg)	West (225 to 315 deg)
Gross Wall Area (m2)	691.27	224.50	121.14	224.50	121.14
Window Area (m2)	26.74	5.18	5.60	10.36	5.60
Window-Wall Ratio (%)	0.78	2.31	4.62	4.62	4.62

Skylight-Roof Ratio

	Total
Gross Roof Area (m2)	743.22
Skylight Area (m2)	0.00
Skylight-Roof Ratio (%)	0.00

LIGHTING

Interior Connected Lighting Power

	Zone	Lighting Power Density (W/m2)	Zone Area (m2)	Total Power (W)	End Use Subcategory	Schedule Name	Average Hours/Week (hr)	Return Air Fraction	Conditioned (Y/N)
ZN_1_FLR_1_SEC_1_LIGHTS	ZN_1_FLR_1_SEC_1	13.3171	148.72	1980.53	General Lights	BLDG_LIGHT_SCH	56.89	0.0000	N
ZN_1_FLR_1_SEC_2_LIGHTS	ZN_1_FLR_1_SEC_2	13.3168	70.63	940.62	General Lights	BLDG_LIGHT_SCH	56.89	0.0000	N
ZN_1_FLR_1_SEC_3_LIGHTS	ZN_1_FLR_1_SEC_3	13.3171	148.72	1980.53	General Lights	BLDG_LIGHT_SCH	56.89	0.0000	N
ZN_1_FLR_1_SEC_4_LIGHTS	ZN_1_FLR_1_SEC_4	13.3168	70.63	940.62	General Lights	BLDG_LIGHT_SCH	56.89	0.0000	N
ZN_1_FLR_1_SEC_5_LIGHTS	ZN_1_FLR_1_SEC_5	13.3164	304.51	4055.04	General Lights	BLDG_LIGHT_SCH	56.89	0.0000	N

Exterior Connected Lighting Power

	Total Watts	Astronomical Clock/Schedule	Schedule Name	Average Annual Hours/Week
EXTERIOR FACADE LIGHTING	187.46	Astronomical Clock	ALWAYS_ON	168.00

PERFORMANCE

Zone Summary

	Area (m2)	Conditioned (Y/N)	Volume (m3)	Multipliers	Gross Wall Area (m2)	Window Area (m2)	Lighting (W/m2)	People (m2/person)	Plug and Process(W/m2)
ZN_1_FLR_1_SEC_1	148.72	No	899.64	1.00	224.50	5.18	13.3171	148.65	2.0106
ZN_1_FLR_1_SEC_2	70.63	No	427.27	1.00	121.14	5.60	13.3168	148.64	2.0105
ZN_1_FLR_1_SEC_3	148.72	No	899.64	1.00	224.50	10.36	13.3171	148.65	2.0106
ZN_1_FLR_1_SEC_4	70.63	No	427.27	1.00	121.14	5.60	13.3168	148.64	2.0105
ZN_1_FLR_1_SEC_5	304.51	No	1841.98	1.00	0.00	0.00	13.3164	148.64	2.0105

Table of Contents

Report: Construction Cost Estimate Summary

For: Entire Facility

Timestamp: 2007-04-08 03:38:58

Construction Cost Estimate Summary

	Reference Bldg.	Current Bldg. Model	Difference
Line Item SubTotal ($)	0.00	22033.86	22033.86
Misc. Costs ($)	0.00	0.00	0.00
Regional Adjustment ($)	0.00	0.00	0.00
Design Fee ($)	0.00	0.00	0.00
Contractor Fee ($)	0.00	0.00	0.00
Contigency ($)	0.00	0.00	0.00
Permits, Bonds, Insurance ($)	0.00	0.00	0.00
Commissioning ($)	0.00	0.00	0.00
Cost Estimate Total ($)	0.00	22033.86	22033.86
Cost Per Conditioned Building Area ($/m2)	0.00	0.00	0.00

Cost Line Item Details

	Line No.	Item Name	Quantity.	Units	$ per Qty.	SubTotal $
--	1	INTERIOR FURNISHINGS	1486.40	m2	1.00	1486.40
--	2	INTERIOR FLOOR	0.00	m2	15.00	0.00
--	3	INTERIOR FLOOR SLAB	0.00	m2	35.00	0.00
--	4	DROP CEILING	0.00	m2	10.00	0.00
--	5	SLOPED METAL ROOF	0.00	m2	1.00	0.00
--	6	GABLE WALL	0.00	m2	1.00	0.00
--	7	SOUTH:CBECS_WINDOWS_DOUBLE_PANE_CLEAR_0_1_FIXED_SOUTH_WINDOW	10.36	m2	1.00	10.36
--	8	EAST:CBECS_WINDOWS_DOUBLE_PANE_CLEAR_0_1_FIXED_EAST_WINDOW	5.60	m2	1.00	5.60
--	9	NORTH:CBECS_WINDOWS_DOUBLE_PANE_CLEAR_0_1_FIXED_NORTH_WINDOW	5.18	m2	1.00	5.18
--	10	WEST:CBECS_WINDOWS_DOUBLE_PANE_CLEAR_0_1_FIXED_WEST_WINDOW	5.60	m2	1.00	5.60
--	11	SKYLIGHTCONST:ASHRAE 90.1-2004_SEC 5.5-4_0_0.02_ALL SKYLIGHTS WITHOUT CURB_SKYLIGHT	0.00	m2	1.00	0.00
--	12	ROOFS:CBECS_NEW_WAREHOUSE_SOUTH_METAL BUILDING_ROOF	743.22	m2	1.00	743.22
--	13	INT-WALLS:ASHRAE 90.1-2004_SEC 5.5-4_INTERIOR WALL_INT-WALL	626.49	m2	1.00	626.49
--	14	EXT-WALLS:CBECS_NEW_WAREHOUSE_SOUTH_METAL BUILDING_EXT-WALL	664.52	m2	1.00	664.52
--	15	EXT-SLAB:ASHRAE 90.1-2004_SEC 5.5-4_UNHEATED_EXT-SLAB	743.22	m2	24.86	18476.57
--	16	LIGHTING EQUIP:ZN_1_FLR_1_SEC_1	1.98	kW	1.00	1.98
--	17	LIGHTING EQUIP:ZN_1_FLR_1_SEC_2	0.94	kW	1.00	0.94
--	18	LIGHTING EQUIP:ZN_1_FLR_1_SEC_3	1.98	kW	1.00	1.98
--	19	LIGHTING EQUIP:ZN_1_FLR_1_SEC_4	0.94	kW	1.00	0.94
--	20	LIGHTING EQUIP:ZN_1_FLR_1_SEC_5	4.06	kW	1.00	4.06
Line Item SubTotal	--	--	--	--	--	22033.86

Table of Contents

Report: Climate Summary

For: Entire Facility

Timestamp: 2007-04-08 03:38:58

Design Day

	Maximum Dry Bulb (C)	Daily Temperature Range (C)	Humidity Value	Humidity Type	Wind Speed (m/s)	Wind Direction
ROANOKE_VA_USA HEATING 99.6% CONDITIONS	-11.10	0.00	-11.10	Wet-Bulb	4.60	320.00
ROANOKE_VA_USA COOLING .4% CONDITIONS WB=>MDB	30.80	10.90	24.00	Wet-Bulb	0.00	0.00

Table of Contents

Report: Equipment Summary

For: Entire Facility

Timestamp: 2007-04-08 03:38:58

Central Plant

	Type	Nominal Capacity (W)	Nominal Efficiency (W/W)
none

DX Coils

	Type	Nominal Capacity (W)	Nominal Efficiency (W/W)
none

Fans

	Type	Total Efficiency (W/W)	Delta Pressure (pa)	Max Flow Rate (m3/s)	Motor Heat In Air Fraction	End Use
none

Pumps

	Type	Control	Head (pa)	Power (W)	Motor Efficiency (W/W)
SHWSYS1 PUMP	PUMP:VARIABLE SPEED	INTERMITTENT	179352.00	0.25	1.00

Service Water Heating

	Type	Storage Volume (m3)	Input(W)	Thermal Efficiency (W/W)	Recovery Efficiency (W/W)	Energy Factor
SHWSYS1 WATER HEATER	WATER HEATER:MIXED	0.03	125.17	1.00	0.00	0.00

Table of Contents

Report: Envelope Summary

For: Entire Facility

Timestamp: 2007-04-08 03:38:58

Opaque Exterior

	Construction	Reflectance	U-Factor	Gross Area (m2)	Azimuth (deg)	Tilt (deg)	Cardinal Direction
ZN_1_FLR_1_SEC_1_WALL_1	CBECS_NEW_WAREHOUSE_SOUTH_METAL BUILDING_EXT-WALL	0.80	1.80	224.50	337.59	90.00	N
ZN_1_FLR_1_SEC_1_FLOOR	ASHRAE 90.1-2004_SEC 5.5-4_UNHEATED_EXT-SLAB	0.30	2.69	148.72	22.59	180.00
ZN_1_FLR_1_SEC_1_CEILING	CBECS_NEW_WAREHOUSE_SOUTH_METAL BUILDING_ROOF	0.30	0.60	148.72	202.59	0.00
ZN_1_FLR_1_SEC_2_WALL_1	CBECS_NEW_WAREHOUSE_SOUTH_METAL BUILDING_EXT-WALL	0.80	1.80	121.14	247.59	90.00	W
ZN_1_FLR_1_SEC_2_FLOOR	ASHRAE 90.1-2004_SEC 5.5-4_UNHEATED_EXT-SLAB	0.30	2.69	70.63	292.59	180.00
ZN_1_FLR_1_SEC_2_CEILING	CBECS_NEW_WAREHOUSE_SOUTH_METAL BUILDING_ROOF	0.30	0.60	70.63	112.59	0.00
ZN_1_FLR_1_SEC_3_WALL_3	CBECS_NEW_WAREHOUSE_SOUTH_METAL BUILDING_EXT-WALL	0.80	1.80	224.50	157.59	90.00	S
ZN_1_FLR_1_SEC_3_FLOOR	ASHRAE 90.1-2004_SEC 5.5-4_UNHEATED_EXT-SLAB	0.30	2.69	148.72	112.59	180.00
ZN_1_FLR_1_SEC_3_CEILING	CBECS_NEW_WAREHOUSE_SOUTH_METAL BUILDING_ROOF	0.30	0.60	148.72	292.59	0.00
ZN_1_FLR_1_SEC_4_WALL_4	CBECS_NEW_WAREHOUSE_SOUTH_METAL BUILDING_EXT-WALL	0.80	1.80	121.14	67.59	90.00	E
ZN_1_FLR_1_SEC_4_FLOOR	ASHRAE 90.1-2004_SEC 5.5-4_UNHEATED_EXT-SLAB	0.30	2.69	70.63	67.59	180.00
ZN_1_FLR_1_SEC_4_CEILING	CBECS_NEW_WAREHOUSE_SOUTH_METAL BUILDING_ROOF	0.30	0.60	70.63	247.59	0.00
ZN_1_FLR_1_SEC_5_FLOOR	ASHRAE 90.1-2004_SEC 5.5-4_UNHEATED_EXT-SLAB	0.30	2.69	304.51	67.59	180.00
ZN_1_FLR_1_SEC_5_CEILING	CBECS_NEW_WAREHOUSE_SOUTH_METAL BUILDING_ROOF	0.30	0.60	304.51	247.59	0.00

Fenestration

	Construction	Area (m2)	U-Factor	SHGC	Parent Surface
ZN_1_FLR_1_SEC_1_WALL_1_WINDOW_1	CBECS_WINDOWS_DOUBLE_PANE_CLEAR_0_1_FIXED_NORTH_WINDOW	5.18	3.12	0.693	ZN_1_FLR_1_SEC_1_WALL_1
ZN_1_FLR_1_SEC_2_WALL_1_WINDOW_1	CBECS_WINDOWS_DOUBLE_PANE_CLEAR_0_1_FIXED_WEST_WINDOW	5.60	3.12	0.693	ZN_1_FLR_1_SEC_2_WALL_1
ZN_1_FLR_1_SEC_3_WALL_3_WINDOW_1	CBECS_WINDOWS_DOUBLE_PANE_CLEAR_0_1_FIXED_SOUTH_WINDOW	10.36	3.12	0.693	ZN_1_FLR_1_SEC_3_WALL_3
ZN_1_FLR_1_SEC_4_WALL_4_WINDOW_1	CBECS_WINDOWS_DOUBLE_PANE_CLEAR_0_1_FIXED_EAST_WINDOW	5.60	3.12	0.693	ZN_1_FLR_1_SEC_4_WALL_4

Table of Contents

Report: OCCUPANT COMFORT DATA SUMMARY

For: ZN_1_FLR_1_SEC_1

Timestamp: 2007-04-08 03:38:58

	PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE/SYS AIR TEMPERATURE {FOR HOURS SHOWN} [C]	ZONE AIR RELATIVE HUMIDITY {FOR HOURS SHOWN} [%]	THERMALCOMFORTMRT {FOR HOURS SHOWN} [C]	TIME NOT COMFORTABLE SUMMER OR WINTER CLOTHES {FOR HOURS SHOWN} [hr]	FANGERPMV {FOR HOURS SHOWN} []
January	251.000	10.507	25.938	10.542	502.000	-1.927
February	229.000	11.703	35.341	11.696	458.000	-1.691
March	273.000	16.950	39.403	16.716	448.500	-0.719
April	245.000	19.388	45.570	19.031	311.500	-0.243
May	262.000	21.755	56.971	21.320	257.500	-0.557
June	262.000	24.501	59.004	23.875	334.000	0.175
July	245.000	26.306	62.672	25.537	442.500	0.675
August	273.000	26.460	69.199	25.693	532.000	0.764
September	245.000	23.063	60.661	22.438	243.000	-0.205
October	251.000	18.939	48.501	18.501	330.500	-0.319
November	246.000	17.362	41.438	17.013	404.000	-0.635
December	245.000	12.210	30.944	12.089	490.000	-1.623

Annual Sum or Average	3027.000	19.210	48.222	18.814	4753.500	-0.508
Minimum of Months	229.000	10.507	25.938	10.542	243.000	-1.927
Maximum of Months	273.000	26.460	69.199	25.693	532.000	0.764

Table of Contents

Report: OCCUPANT COMFORT DATA SUMMARY

For: ZN_1_FLR_1_SEC_2

Timestamp: 2007-04-08 03:38:58

	PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE/SYS AIR TEMPERATURE {FOR HOURS SHOWN} [C]	ZONE AIR RELATIVE HUMIDITY {FOR HOURS SHOWN} [%]	THERMALCOMFORTMRT {FOR HOURS SHOWN} [C]	TIME NOT COMFORTABLE SUMMER OR WINTER CLOTHES {FOR HOURS SHOWN} [hr]	FANGERPMV {FOR HOURS SHOWN} []
January	251.000	11.016	25.515	11.139	495.500	-1.831
February	229.000	11.884	35.252	11.945	458.000	-1.654
March	273.000	17.451	38.672	17.329	411.500	-0.621
April	245.000	19.720	45.082	19.468	328.000	-0.175
May	262.000	21.965	56.415	21.619	267.500	-0.495
June	262.000	24.826	58.126	24.300	355.000	0.268
July	245.000	26.681	61.551	26.016	448.500	0.782
August	273.000	26.953	67.514	26.311	533.500	0.903
September	245.000	23.567	59.189	23.074	265.500	-0.065
October	251.000	19.539	47.220	19.237	287.000	-0.201
November	246.000	18.104	40.105	17.881	395.000	-0.493
December	245.000	12.757	30.245	12.736	490.000	-1.519

Annual Sum or Average	3027.000	19.654	47.317	19.366	4735.000	-0.407
Minimum of Months	229.000	11.016	25.515	11.139	265.500	-1.831
Maximum of Months	273.000	26.953	67.514	26.311	533.500	0.903

Table of Contents

Report: OCCUPANT COMFORT DATA SUMMARY

For: ZN_1_FLR_1_SEC_3

Timestamp: 2007-04-08 03:38:58

	PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE/SYS AIR TEMPERATURE {FOR HOURS SHOWN} [C]	ZONE AIR RELATIVE HUMIDITY {FOR HOURS SHOWN} [%]	THERMALCOMFORTMRT {FOR HOURS SHOWN} [C]	TIME NOT COMFORTABLE SUMMER OR WINTER CLOTHES {FOR HOURS SHOWN} [hr]	FANGERPMV {FOR HOURS SHOWN} []
January	251.000	12.290	24.042	12.447	490.500	-1.605
February	229.000	12.713	33.760	12.778	458.000	-1.508
March	273.000	18.239	36.962	18.104	375.000	-0.482
April	245.000	20.288	43.640	20.010	270.000	-0.075
May	262.000	22.211	55.559	21.822	246.000	-0.439
June	262.000	24.980	57.563	24.399	337.500	0.300
July	245.000	26.904	60.653	26.198	453.000	0.833
August	273.000	27.294	66.128	26.615	538.000	0.984
September	245.000	24.179	57.122	23.667	227.500	0.086
October	251.000	20.667	44.135	20.369	230.000	0.002
November	246.000	19.239	37.723	19.034	360.500	-0.289
December	245.000	14.132	27.935	14.145	483.500	-1.273

Annual Sum or Average	3027.000	20.370	45.687	20.069	4469.500	-0.272
Minimum of Months	229.000	12.290	24.042	12.447	227.500	-1.605
Maximum of Months	273.000	27.294	66.128	26.615	538.000	0.984

Table of Contents

Report: OCCUPANT COMFORT DATA SUMMARY

For: ZN_1_FLR_1_SEC_4

Timestamp: 2007-04-08 03:38:58

	PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE/SYS AIR TEMPERATURE {FOR HOURS SHOWN} [C]	ZONE AIR RELATIVE HUMIDITY {FOR HOURS SHOWN} [%]	THERMALCOMFORTMRT {FOR HOURS SHOWN} [C]	TIME NOT COMFORTABLE SUMMER OR WINTER CLOTHES {FOR HOURS SHOWN} [hr]	FANGERPMV {FOR HOURS SHOWN} []
January	251.000	10.440	26.109	10.509	502.000	-1.936
February	229.000	11.604	35.703	11.629	458.000	-1.706
March	273.000	17.288	38.730	17.112	431.000	-0.655
April	245.000	19.919	44.497	19.637	272.000	-0.142
May	262.000	22.112	55.874	21.759	251.500	-0.459
June	262.000	25.239	56.682	24.720	327.500	0.371
July	245.000	27.269	59.295	26.636	453.500	0.932
August	273.000	27.247	66.168	26.601	540.000	0.975
September	245.000	23.607	58.799	23.075	223.500	-0.059
October	251.000	19.423	47.148	19.061	304.500	-0.226
November	246.000	17.587	40.872	17.298	389.500	-0.591
December	245.000	12.203	31.015	12.120	490.000	-1.621

Annual Sum or Average	3027.000	19.616	46.970	19.297	4643.000	-0.407
Minimum of Months	229.000	10.440	26.109	10.509	223.500	-1.936
Maximum of Months	273.000	27.269	66.168	26.636	540.000	0.975

Table of Contents

Report: OCCUPANT COMFORT DATA SUMMARY

For: ZN_1_FLR_1_SEC_5

Timestamp: 2007-04-08 03:38:58

	PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE/SYS AIR TEMPERATURE {FOR HOURS SHOWN} [C]	ZONE AIR RELATIVE HUMIDITY {FOR HOURS SHOWN} [%]	THERMALCOMFORTMRT {FOR HOURS SHOWN} [C]	TIME NOT COMFORTABLE SUMMER OR WINTER CLOTHES {FOR HOURS SHOWN} [hr]	FANGERPMV {FOR HOURS SHOWN} []
January	251.000	13.884	22.240	13.563	496.500	-1.353
February	229.000	14.681	29.966	14.310	458.000	-1.188
March	273.000	19.049	35.420	18.498	387.500	-0.365
April	245.000	21.006	41.254	20.339	248.000	0.024
May	262.000	22.906	53.525	22.126	159.500	-0.305
June	262.000	25.143	57.463	24.241	314.000	0.310
July	245.000	26.551	61.954	25.552	437.000	0.714
August	273.000	26.757	68.533	25.758	539.000	0.818
September	245.000	23.986	58.099	23.106	202.000	0.002
October	251.000	20.647	43.995	19.941	248.000	-0.031
November	246.000	19.439	37.742	18.797	363.500	-0.282
December	245.000	15.136	26.202	14.704	490.000	-1.125

Annual Sum or Average	3027.000	20.860	44.985	20.168	4343.000	-0.217
Minimum of Months	229.000	13.884	22.240	13.563	159.500	-1.353
Maximum of Months	273.000	26.757	68.533	25.758	539.000	0.818

Table of Contents

Report: OUTDOOR AIR SUMMARY

For: ZN_1_FLR_1_SEC_1

Timestamp: 2007-04-08 03:38:58

	ZONE PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE PEOPLE NUMBER OF OCCUPANTS {FOR HOURS SHOWN} []	ZONE MECHANICAL VENTILATION AIR CHANGE RATE [Invalid/Undefined]	ZONE INFILTRATION AIR CHANGE RATE {FOR HOURS SHOWN} [ach]
January	251.000	0.906	0.000	0.467
February	229.000	0.905	0.000	0.467
March	273.000	0.906	0.000	0.467
April	245.000	0.905	0.000	0.467
May	262.000	0.906	0.000	0.467
June	262.000	0.906	0.000	0.467
July	245.000	0.905	0.000	0.467
August	273.000	0.906	0.000	0.467
September	245.000	0.905	0.000	0.467
October	251.000	0.906	0.000	0.467
November	246.000	0.907	0.000	0.467
December	245.000	0.905	0.000	0.467

Annual Sum or Average	3027.000	0.905	0.000	0.467
Minimum of Months	229.000	0.905	0.000	0.467
Maximum of Months	273.000	0.907	0.000	0.467

Table of Contents

Report: OUTDOOR AIR SUMMARY

For: ZN_1_FLR_1_SEC_2

Timestamp: 2007-04-08 03:38:58

	ZONE PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE PEOPLE NUMBER OF OCCUPANTS {FOR HOURS SHOWN} []	ZONE MECHANICAL VENTILATION AIR CHANGE RATE [Invalid/Undefined]	ZONE INFILTRATION AIR CHANGE RATE {FOR HOURS SHOWN} [ach]
January	251.000	0.430	0.000	0.500
February	229.000	0.430	0.000	0.500
March	273.000	0.430	0.000	0.500
April	245.000	0.430	0.000	0.500
May	262.000	0.430	0.000	0.500
June	262.000	0.430	0.000	0.500
July	245.000	0.430	0.000	0.500
August	273.000	0.430	0.000	0.500
September	245.000	0.430	0.000	0.500
October	251.000	0.430	0.000	0.500
November	246.000	0.431	0.000	0.500
December	245.000	0.430	0.000	0.500

Annual Sum or Average	3027.000	0.430	0.000	0.500
Minimum of Months	229.000	0.430	0.000	0.500
Maximum of Months	273.000	0.431	0.000	0.500

Table of Contents

Report: OUTDOOR AIR SUMMARY

For: ZN_1_FLR_1_SEC_3

Timestamp: 2007-04-08 03:38:58

	ZONE PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE PEOPLE NUMBER OF OCCUPANTS {FOR HOURS SHOWN} []	ZONE MECHANICAL VENTILATION AIR CHANGE RATE [Invalid/Undefined]	ZONE INFILTRATION AIR CHANGE RATE {FOR HOURS SHOWN} [ach]
January	251.000	0.906	0.000	0.467
February	229.000	0.905	0.000	0.467
March	273.000	0.906	0.000	0.467
April	245.000	0.905	0.000	0.467
May	262.000	0.906	0.000	0.467
June	262.000	0.906	0.000	0.467
July	245.000	0.905	0.000	0.467
August	273.000	0.906	0.000	0.467
September	245.000	0.905	0.000	0.467
October	251.000	0.906	0.000	0.467
November	246.000	0.907	0.000	0.467
December	245.000	0.905	0.000	0.467

Annual Sum or Average	3027.000	0.905	0.000	0.467
Minimum of Months	229.000	0.905	0.000	0.467
Maximum of Months	273.000	0.907	0.000	0.467

Table of Contents

Report: OUTDOOR AIR SUMMARY

For: ZN_1_FLR_1_SEC_4

Timestamp: 2007-04-08 03:38:58

	ZONE PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE PEOPLE NUMBER OF OCCUPANTS {FOR HOURS SHOWN} []	ZONE MECHANICAL VENTILATION AIR CHANGE RATE [Invalid/Undefined]	ZONE INFILTRATION AIR CHANGE RATE {FOR HOURS SHOWN} [ach]
January	251.000	0.430	0.000	0.500
February	229.000	0.430	0.000	0.500
March	273.000	0.430	0.000	0.500
April	245.000	0.430	0.000	0.500
May	262.000	0.430	0.000	0.500
June	262.000	0.430	0.000	0.500
July	245.000	0.430	0.000	0.500
August	273.000	0.430	0.000	0.500
September	245.000	0.430	0.000	0.500
October	251.000	0.430	0.000	0.500
November	246.000	0.431	0.000	0.500
December	245.000	0.430	0.000	0.500

Annual Sum or Average	3027.000	0.430	0.000	0.500
Minimum of Months	229.000	0.430	0.000	0.500
Maximum of Months	273.000	0.431	0.000	0.500

Table of Contents

Report: OUTDOOR AIR SUMMARY

For: ZN_1_FLR_1_SEC_5

Timestamp: 2007-04-08 03:38:58

	ZONE PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE PEOPLE NUMBER OF OCCUPANTS {FOR HOURS SHOWN} []	ZONE MECHANICAL VENTILATION AIR CHANGE RATE [Invalid/Undefined]	ZONE INFILTRATION AIR CHANGE RATE {FOR HOURS SHOWN} [ach]
January	251.000	1.854	0.000	0.226
February	229.000	1.854	0.000	0.226
March	273.000	1.855	0.000	0.226
April	245.000	1.852	0.000	0.226
May	262.000	1.855	0.000	0.226
June	262.000	1.855	0.000	0.226
July	245.000	1.852	0.000	0.226
August	273.000	1.855	0.000	0.226
September	245.000	1.852	0.000	0.226
October	251.000	1.854	0.000	0.226
November	246.000	1.856	0.000	0.226
December	245.000	1.852	0.000	0.226

Annual Sum or Average	3027.000	1.854	0.000	0.226
Minimum of Months	229.000	1.852	0.000	0.226
Maximum of Months	273.000	1.856	0.000	0.226

Table of Contents

Report: EMISSIONS DATA SUMMARY

For: Meter

Timestamp: 2007-04-08 03:38:58

	CO2:FACILITY [kg]	NOX:FACILITY [kg]	SO2:FACILITY [kg]	PM:FACILITY [kg]	HG:FACILITY [kg]	WATERENVIRONMENTALFACTORS:FACILITY [L]	CARBON EQUIVALENT:FACILITY [kg]
January	2042.6382	5.0838	10.9590	0.1704	0.0000	915.7375	967.5780
February	1853.8133	4.6138	9.9459	0.1546	0.0000	831.0852	878.1334
March	2145.5975	5.3400	11.5114	0.1789	0.0000	961.8953	1016.3487
April	1977.5591	4.9218	10.6098	0.1649	0.0000	886.5618	936.7506
May	2084.1852	5.1872	11.1819	0.1738	0.0000	934.3635	987.2583
June	2057.4988	5.1208	11.0387	0.1716	0.0000	922.3997	974.6173
July	1998.8513	4.9748	10.7241	0.1667	0.0000	896.1073	946.8365
August	2140.5002	5.3273	11.4840	0.1785	0.0000	959.6101	1013.9342
September	1979.5139	4.9267	10.6203	0.1651	0.0000	887.4381	937.6766
October	2038.4606	5.0734	10.9366	0.1700	0.0000	913.8646	965.5991
November	1991.2086	4.9558	10.6831	0.1661	0.0000	892.6810	943.2162
December	2013.7966	5.0120	10.8043	0.1679	0.0000	902.8075	953.9160

Annual Sum or Average	24323.6233	60.5374	130.4992	2.0286	0.0004	10904.5517	11521.8648
Minimum of Months	1853.8133	4.6138	9.9459	0.1546	0.0000	831.0852	878.1334
Maximum of Months	2145.5975	5.3400	11.5114	0.1789	0.0000	961.8953	1016.3487

Table of Contents

Report: COMPONENTS OF PEAK ELECTRICAL DEMAND

For: Meter

Timestamp: 2007-04-08 03:38:58

	ELECTRICITY:FACILITY {MAXIMUM}[W]	ELECTRICITY:FACILITY {TIMESTAMP}	INTERIORLIGHTS:ELECTRICITY {AT MAX/MIN} [W]	INTERIOREQUIPMENT:ELECTRICITY {AT MAX/MIN} [W]	FANS:ELECTRICITY [Invalid/Undefined]	HEATING:ELECTRICITY [Invalid/Undefined]	COOLING:ELECTRICITY [Invalid/Undefined]
January	11506.528	02-JAN-07:15	9402.476	1419.564	0.000	0.000	0.000
February	11506.528	01-FEB-07:15	9402.476	1419.564	0.000	0.000	0.000
March	11319.067	01-MAR-07:15	9402.476	1419.564	0.000	0.000	0.000
April	11319.067	01-APR-10:15	9402.476	1419.564	0.000	0.000	0.000
May	11319.067	01-MAY-06:15	9402.476	1419.564	0.000	0.000	0.000
June	11319.067	01-JUN-06:15	9402.476	1419.564	0.000	0.000	0.000
July	11319.067	01-JUL-09:15	9402.476	1419.564	0.000	0.000	0.000
August	11319.067	01-AUG-06:15	9402.476	1419.564	0.000	0.000	0.000
September	11506.528	27-SEP-06:15	9402.476	1419.564	0.000	0.000	0.000
October	11506.528	02-OCT-06:15	9402.476	1419.564	0.000	0.000	0.000
November	11506.528	01-NOV-17:30	9402.476	1419.564	0.000	0.000	0.000
December	11506.528	01-DEC-07:15	9402.476	1419.564	0.000	0.000	0.000

Annual Sum or Average					0.000	0.000	0.000
Minimum of Months	11319.067		9402.476	1419.564	0.000	0.000	0.000
Maximum of Months	11506.528		9402.476	1419.564	0.000	0.000	0.000

Table of Contents

Report: Economics Results Summary Report

For: Entire Facility

Timestamp: 2007-04-08 03:38:58

Annual Cost

	Electric:Facility	Gas:Facility	Other	Total
Cost ($)	3513.45	0.00	0.00	3513.45
Cost per Total Building Area ($/m2)	4.73	0.00	0.00	4.73
Cost per Net Conditioned Building Area ($/m2)

Tariff Summary

	Selected	Qualified	Meter	Group	Annual Cost
VIRGINIAELEC_GS-3LARGEONPEAK	No	No	ELECTRICITY:FACILITY	COMM ELECT	4597.43
VIRGINIAELEC_GS-2MEDIUMDEMAND	No	No	ELECTRICITY:FACILITY	COMM ELECT	3545.83
VIRGINIAELEC_GS-1SMALLGENSERV	Yes	Yes	ELECTRICITY:FACILITY	COMM ELECT	3513.45
VA_EIAMONTHLYRATEGAS	Yes	Yes	GAS:FACILITY	COMM GAS	0.00

Table of Contents

Report: Tariff Report

For: VIRGINIAELEC_GS-3LARGEONPEAK

Timestamp: 2007-04-08 03:38:58

	Parameter
Meter	ELECTRICITY:FACILITY
Selected	No
Group	COMM ELECT
Qualified	No
Disqualifier	MINDEMAND500KW
Computation	automatic
Units	kWh

Categories

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
EnergyCharges	86.66	78.64	91.15	83.85	88.49	88.03	85.31	91.61	84.52	86.49	84.55	85.35	1034.66	91.61
DemandCharges	156.88	156.88	154.32	154.32	154.32	154.32	154.32	154.32	154.60	156.88	156.88	156.88	1864.95	156.88
ServiceCharges	119.80	119.80	119.80	119.80	119.80	119.80	119.80	119.80	119.80	119.80	119.80	119.80	1437.60	119.80
Basis	363.34	355.32	365.27	357.97	362.61	362.16	359.43	365.73	358.92	363.17	361.23	362.03	4337.20	365.73
Adjustment	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Surcharge	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Subtotal	363.34	355.32	365.27	357.97	362.61	362.16	359.43	365.73	358.92	363.17	361.23	362.03	4337.20	365.73
Taxes	21.80	21.32	21.92	21.48	21.76	21.73	21.57	21.94	21.54	21.79	21.67	21.72	260.23	21.94
Total	385.15	376.64	387.19	379.45	384.37	383.89	381.00	387.67	380.46	384.96	382.91	383.75	4597.43	387.67

Charges

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max	Category
ANNUALON-PEAKENERGYCHARGE	8.33	7.53	9.10	7.89	8.67	10.66	9.69	11.15	9.71	8.31	8.33	7.94	107.31	11.15	EnergyCharges
ANNUALOFFPEAKENERGYCHARGE	4.83	4.40	4.83	4.79	4.80	3.33	3.68	3.42	3.57	4.82	4.56	4.94	51.96	4.94	EnergyCharges
ANNUALALLDAYAENERGYCHARGE	68.10	61.80	71.53	65.93	69.48	68.59	66.64	71.36	65.99	67.96	66.38	67.13	810.88	71.53	EnergyCharges
ANNUALALLDAYBENERGYCHARGE	5.42	4.92	5.69	5.24	5.53	5.46	5.30	5.68	5.25	5.41	5.28	5.34	64.50	5.69	EnergyCharges
ANNUALDISTRIBUTIONDEMANDCHARGE	24.39	24.39	24.00	24.00	24.00	24.00	24.00	24.00	24.39	24.39	24.39	24.39	290.34	24.39	DemandCharges
ONPEAKELECTSUPPYDEMANDCHARGE	139.85	139.85	137.57	137.57	137.57	137.57	137.57	137.57	137.57	139.85	139.85	139.85	1662.26	139.85	DemandCharges
ANNUALELECSUPPLYADJDEMANDCHARGE	-7.36	-7.36	-7.24	-7.24	-7.24	-7.24	-7.24	-7.24	-7.36	-7.36	-7.36	-7.36	-87.65	-7.24	DemandCharges
TAXOFSIXPERCENT	21.80	21.32	21.92	21.48	21.76	21.73	21.57	21.94	21.54	21.79	21.67	21.72	260.23	21.94	Taxes

Ratchets

Jan

Feb

Mar

Apr

May

Jun

Jul

Aug

Sep

Oct

Nov

Dec

Sum

Max

Qualifies

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
MINDEMAND500KW	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00

Native Variables

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
TotalEnergy	3869.08	3511.41	4064.10	3745.81	3947.77	3897.23	3786.14	4054.44	3749.51	3861.16	3771.66	3814.45	46072.77	4064.10
TotalDemand	11.51	11.51	11.32	11.32	11.32	11.32	11.32	11.32	11.51	11.51	11.51	11.51	136.95	11.51
PeakEnergy	2081.51	1881.35	2275.39	1973.11	2168.68	2665.35	2423.15	2788.51	2427.55	2076.92	2082.49	1983.94	26827.94	2788.51
PeakDemand	11.51	11.51	11.32	11.32	11.32	11.32	11.32	11.32	11.32	11.51	11.51	11.51	136.77	11.51
ShoulderEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
OffPeakEnergy	1787.57	1630.06	1788.71	1772.70	1779.10	1231.88	1362.99	1265.93	1321.96	1784.25	1689.17	1830.51	19244.83	1830.51
OffPeakDemand	11.51	11.51	11.32	11.32	11.32	11.32	11.32	11.32	11.51	11.51	11.51	11.51	136.95	11.51
MidPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
MidPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsOffPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
OffPeakExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.1875	0.00	0.00	0.00	0.19	0.19
PeakExceedsMidPeak	11.51	11.51	11.32	11.32	11.32	11.32	11.32	11.32	11.32	11.51	11.51	11.51	136.77	11.51
MidPeakExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsShoulder	11.51	11.51	11.32	11.32	11.32	11.32	11.32	11.32	11.32	11.51	11.51	11.51	136.77	11.51
ShoulderExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsWinter	1.00	1.00	1.00	1.00	1.00	0.00	0.00	0.00	0.00	1.00	1.00	1.00	8.00	1.00
IsNotWinter	0.00	0.00	0.00	0.00	0.00	1.00	1.00	1.00	1.00	0.00	0.00	0.00	4.00	1.00
IsSpring	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotSpring	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsSummer	0.00	0.00	0.00	0.00	0.00	1.00	1.00	1.00	1.00	0.00	0.00	0.00	4.00	1.00
IsNotSummer	1.00	1.00	1.00	1.00	1.00	0.00	0.00	0.00	0.00	1.00	1.00	1.00	8.00	1.00
IsAutumn	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotAutumn	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
PeakAndShoulderEnergy	2081.51	1881.35	2275.39	1973.11	2168.68	2665.35	2423.15	2788.51	2427.55	2076.92	2082.49	1983.94	26827.94	2788.51
PeakAndShoulderDemand	11.51	11.51	11.32	11.32	11.32	11.32	11.32	11.32	11.32	11.51	11.51	11.51	136.77	11.51
PeakAndMidPeakEnergy	2081.51	1881.35	2275.39	1973.11	2168.68	2665.35	2423.15	2788.51	2427.55	2076.92	2082.49	1983.94	26827.94	2788.51
PeakAndMidPeakDemand	11.51	11.51	11.32	11.32	11.32	11.32	11.32	11.32	11.32	11.51	11.51	11.51	136.77	11.51
ShoulderAndOffPeakEnergy	1787.57	1630.06	1788.71	1772.70	1779.10	1231.88	1362.99	1265.93	1321.96	1784.25	1689.17	1830.51	19244.83	1830.51
ShoulderAndOffPeakDemand	11.51	11.51	11.32	11.32	11.32	11.32	11.32	11.32	11.51	11.51	11.51	11.51	136.95	11.51
PeakAndOffPeakEnergy	3869.08	3511.41	4064.10	3745.81	3947.77	3897.23	3786.14	4054.44	3749.51	3861.16	3771.66	3814.45	46072.77	4064.10
PeakAndOffPeakDemand	11.51	11.51	11.32	11.32	11.32	11.32	11.32	11.32	11.51	11.51	11.51	11.51	136.95	11.51

Other Variables

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
NotIncluded	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00

Computation - Automatic

MINDEMAND500KW FROM TotalDemand

ANNUALON-PEAKENERGYCHARGE FROM PeakEnergy

ANNUALOFFPEAKENERGYCHARGE FROM OffPeakEnergy

ANNUALALLDAYAENERGYCHARGE FROM TotalEnergy

ANNUALALLDAYBENERGYCHARGE FROM TotalEnergy

ANNUALDISTRIBUTIONDEMANDCHARGE FROM TotalDemand

ONPEAKELECTSUPPYDEMANDCHARGE FROM PeakDemand

ANNUALELECSUPPLYADJDEMANDCHARGE FROM TotalDemand

EnergyCharges SUM ANNUALON-PEAKENERGYCHARGE ANNUALOFFPEAKENERGYCHARGE ANNUALALLDAYAENERGYCHARGE ANNUALALLDAYBENERGYCHARGE

DemandCharges SUM ANNUALDISTRIBUTIONDEMANDCHARGE ONPEAKELECTSUPPYDEMANDCHARGE ANNUALELECSUPPLYADJDEMANDCHARGE

Basis SUM EnergyCharges DemandCharges ServiceCharges

Subtotal SUM Basis Adjustment Surcharge

TAXOFSIXPERCENT FROM Subtotal

Taxes SUM TAXOFSIXPERCENT

Total SUM Subtotal Taxes

Table of Contents

Report: Tariff Report

For: VIRGINIAELEC_GS-2MEDIUMDEMAND

Timestamp: 2007-04-08 03:38:58

	Parameter
Meter	ELECTRICITY:FACILITY
Selected	No
Group	COMM ELECT
Qualified	No
Disqualifier	MINDEMAND30KW
Computation	automatic
Units	kWh

Categories

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
EnergyCharges	208.76	192.70	216.94	202.65	211.72	209.45	204.46	216.51	203.39	208.40	204.39	206.31	2485.69	216.94
DemandCharges	55.15	55.15	54.25	54.25	54.25	70.53	70.53	70.53	71.70	55.15	55.15	55.15	721.80	71.70
ServiceCharges	11.47	11.47	11.47	11.47	11.47	11.47	11.47	11.47	11.47	11.47	11.47	11.47	137.64	11.47
Basis	275.38	259.32	282.67	268.38	277.44	291.45	286.46	298.51	286.56	275.02	271.01	272.93	3345.13	298.51
Adjustment	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Surcharge	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Subtotal	275.38	259.32	282.67	268.38	277.44	291.45	286.46	298.51	286.56	275.02	271.01	272.93	3345.13	298.51
Taxes	16.52	15.56	16.96	16.10	16.65	17.49	17.19	17.91	17.19	16.50	16.26	16.38	200.71	17.91
Total	291.90	274.88	299.63	284.48	294.09	308.94	303.65	316.42	303.75	291.53	287.27	289.30	3545.83	316.42

Charges

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max	Category
ANNUALFUELRIDERAENERGYCHARGE	68.10	61.80	71.53	65.93	69.48	68.59	66.64	71.36	65.99	67.96	66.38	67.13	810.88	71.53	EnergyCharges
ANNUALFUELRIDERBENERGYCHARGE	5.42	4.92	5.69	5.24	5.53	5.46	5.30	5.68	5.25	5.41	5.28	5.34	64.50	5.69	EnergyCharges
ANNUALDISTRIBUTIONDEMANDCHARGE	38.97	38.97	38.34	38.34	38.34	38.34	38.34	38.34	38.97	38.97	38.97	38.97	463.86	38.97	DemandCharges
SUMMERDISTRIBUTIONDEMANDCHARGE	0.00	0.00	0.00	0.00	0.00	32.19	32.19	32.19	32.72	0.00	0.00	0.00	129.30	32.72	DemandCharges
WINTERDISTRIBUTIONDEMANDCHARGE	16.18	16.18	15.91	15.91	15.91	0.00	0.00	0.00	0.00	16.18	16.18	16.18	128.63	16.18	DemandCharges
TAXOFSIXPERCENT	16.52	15.56	16.96	16.10	16.65	17.49	17.19	17.91	17.19	16.50	16.26	16.38	200.71	17.91	Taxes
ANNUALENERGYCHARGE	135.25	125.98	139.73	131.48	136.71	135.40	132.53	139.48	132.15	135.04	132.72	133.83	1610.31	139.73	EnergyCharges

Ratchets

Jan

Feb

Mar

Apr

May

Jun

Jul

Aug

Sep

Oct

Nov

Dec

Sum

Max

Qualifies

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
MAXDEMAND500KW	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
MINDEMAND30KW	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00

Native Variables

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
TotalEnergy	3869.08	3511.41	4064.10	3745.81	3947.77	3897.23	3786.14	4054.44	3749.51	3861.16	3771.66	3814.45	46072.77	4064.10
TotalDemand	11.51	11.51	11.32	11.32	11.32	11.32	11.32	11.32	11.51	11.51	11.51	11.51	136.95	11.51
PeakEnergy	3869.08	3511.41	4064.10	3745.81	3947.77	3897.23	3786.14	4054.44	3749.51	3861.16	3771.66	3814.45	46072.77	4064.10
PeakDemand	11.51	11.51	11.32	11.32	11.32	11.32	11.32	11.32	11.51	11.51	11.51	11.51	136.95	11.51
ShoulderEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
OffPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
OffPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
MidPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
MidPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsOffPeak	11.51	11.51	11.32	11.32	11.32	11.32	11.32	11.32	11.51	11.51	11.51	11.51	136.95	11.51
OffPeakExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsMidPeak	11.51	11.51	11.32	11.32	11.32	11.32	11.32	11.32	11.51	11.51	11.51	11.51	136.95	11.51
MidPeakExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsShoulder	11.51	11.51	11.32	11.32	11.32	11.32	11.32	11.32	11.51	11.51	11.51	11.51	136.95	11.51
ShoulderExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsWinter	1.00	1.00	1.00	1.00	1.00	0.00	0.00	0.00	0.00	1.00	1.00	1.00	8.00	1.00
IsNotWinter	0.00	0.00	0.00	0.00	0.00	1.00	1.00	1.00	1.00	0.00	0.00	0.00	4.00	1.00
IsSpring	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotSpring	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsSummer	0.00	0.00	0.00	0.00	0.00	1.00	1.00	1.00	1.00	0.00	0.00	0.00	4.00	1.00
IsNotSummer	1.00	1.00	1.00	1.00	1.00	0.00	0.00	0.00	0.00	1.00	1.00	1.00	8.00	1.00
IsAutumn	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotAutumn	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
PeakAndShoulderEnergy	3869.08	3511.41	4064.10	3745.81	3947.77	3897.23	3786.14	4054.44	3749.51	3861.16	3771.66	3814.45	46072.77	4064.10
PeakAndShoulderDemand	11.51	11.51	11.32	11.32	11.32	11.32	11.32	11.32	11.51	11.51	11.51	11.51	136.95	11.51
PeakAndMidPeakEnergy	3869.08	3511.41	4064.10	3745.81	3947.77	3897.23	3786.14	4054.44	3749.51	3861.16	3771.66	3814.45	46072.77	4064.10
PeakAndMidPeakDemand	11.51	11.51	11.32	11.32	11.32	11.32	11.32	11.32	11.51	11.51	11.51	11.51	136.95	11.51
ShoulderAndOffPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderAndOffPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakAndOffPeakEnergy	3869.08	3511.41	4064.10	3745.81	3947.77	3897.23	3786.14	4054.44	3749.51	3861.16	3771.66	3814.45	46072.77	4064.10
PeakAndOffPeakDemand	11.51	11.51	11.32	11.32	11.32	11.32	11.32	11.32	11.51	11.51	11.51	11.51	136.95	11.51

Other Variables

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
NotIncluded	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00

Computation - Automatic

MAXDEMAND500KW FROM TotalDemand

MINDEMAND30KW FROM TotalDemand

ANNUALFUELRIDERAENERGYCHARGE FROM TotalEnergy

ANNUALFUELRIDERBENERGYCHARGE FROM TotalEnergy

ANNUALDISTRIBUTIONDEMANDCHARGE FROM TotalDemand

SUMMERDISTRIBUTIONDEMANDCHARGE FROM TotalDemand

WINTERDISTRIBUTIONDEMANDCHARGE FROM TotalDemand

ANNUALENERGYCHARGE FROM TotalEnergy TotalDemand

EnergyCharges SUM ANNUALFUELRIDERAENERGYCHARGE ANNUALFUELRIDERBENERGYCHARGE ANNUALENERGYCHARGE

DemandCharges SUM ANNUALDISTRIBUTIONDEMANDCHARGE SUMMERDISTRIBUTIONDEMANDCHARGE WINTERDISTRIBUTIONDEMANDCHARGE

Basis SUM EnergyCharges DemandCharges ServiceCharges

Subtotal SUM Basis Adjustment Surcharge

TAXOFSIXPERCENT FROM Subtotal

Taxes SUM TAXOFSIXPERCENT

Total SUM Subtotal Taxes

Table of Contents

Report: Tariff Report

For: VIRGINIAELEC_GS-1SMALLGENSERV

Timestamp: 2007-04-08 03:38:58

	Parameter
Meter	ELECTRICITY:FACILITY
Selected	Yes
Group	COMM ELECT
Qualified	Yes
Disqualifier	n/a
Computation	automatic
Units	kWh

Categories

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
EnergyCharges	244.98	224.99	255.88	238.09	249.38	311.48	302.38	324.36	299.38	244.54	239.54	241.93	3176.94	324.36
DemandCharges	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ServiceCharges	11.47	11.47	11.47	11.47	11.47	11.47	11.47	11.47	11.47	11.47	11.47	11.47	137.64	11.47
Basis	256.45	236.46	267.35	249.56	260.85	322.95	313.85	335.83	310.85	256.01	251.01	253.40	3314.58	335.83
Adjustment	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Surcharge	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Subtotal	256.45	236.46	267.35	249.56	260.85	322.95	313.85	335.83	310.85	256.01	251.01	253.40	3314.58	335.83
Taxes	15.39	14.19	16.04	14.97	15.65	19.38	18.83	20.15	18.65	15.36	15.06	15.20	198.87	20.15
Total	271.84	250.65	283.39	264.53	276.50	342.33	332.69	355.98	329.51	271.37	266.07	268.60	3513.45	355.98

Charges

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max	Category
ANNUALFUELRIDERAENERGYCHARGE	68.10	61.80	71.53	65.93	69.48	68.59	66.64	71.36	65.99	67.96	66.38	67.13	810.88	71.53	EnergyCharges
ANNUALFUELRIDERBENERGYCHARGE	5.42	4.92	5.69	5.24	5.53	5.46	5.30	5.68	5.25	5.41	5.28	5.34	64.50	5.69	EnergyCharges
TAXOFSIXPERCENT	15.39	14.19	16.04	14.97	15.65	19.38	18.83	20.15	18.65	15.36	15.06	15.20	198.87	20.15	Taxes
SUMMERENERGYCHARGE	0.00	0.00	0.00	0.00	0.00	237.44	230.45	247.32	228.14	0.00	0.00	0.00	943.35	247.32	EnergyCharges
WINTERENERGYCHARGE	171.47	158.27	178.67	166.92	174.37	0.00	0.00	0.00	0.00	171.18	167.87	169.45	1358.20	178.67	EnergyCharges

Ratchets

Jan

Feb

Mar

Apr

May

Jun

Jul

Aug

Sep

Oct

Nov

Dec

Sum

Max

Qualifies

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
MAXDEMAND30KW	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00

Native Variables

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
TotalEnergy	3869.08	3511.41	4064.10	3745.81	3947.77	3897.23	3786.14	4054.44	3749.51	3861.16	3771.66	3814.45	46072.77	4064.10
TotalDemand	11.51	11.51	11.32	11.32	11.32	11.32	11.32	11.32	11.51	11.51	11.51	11.51	136.95	11.51
PeakEnergy	3869.08	3511.41	4064.10	3745.81	3947.77	3897.23	3786.14	4054.44	3749.51	3861.16	3771.66	3814.45	46072.77	4064.10
PeakDemand	11.51	11.51	11.32	11.32	11.32	11.32	11.32	11.32	11.51	11.51	11.51	11.51	136.95	11.51
ShoulderEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
OffPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
OffPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
MidPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
MidPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsOffPeak	11.51	11.51	11.32	11.32	11.32	11.32	11.32	11.32	11.51	11.51	11.51	11.51	136.95	11.51
OffPeakExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsMidPeak	11.51	11.51	11.32	11.32	11.32	11.32	11.32	11.32	11.51	11.51	11.51	11.51	136.95	11.51
MidPeakExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsShoulder	11.51	11.51	11.32	11.32	11.32	11.32	11.32	11.32	11.51	11.51	11.51	11.51	136.95	11.51
ShoulderExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsWinter	1.00	1.00	1.00	1.00	1.00	0.00	0.00	0.00	0.00	1.00	1.00	1.00	8.00	1.00
IsNotWinter	0.00	0.00	0.00	0.00	0.00	1.00	1.00	1.00	1.00	0.00	0.00	0.00	4.00	1.00
IsSpring	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotSpring	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsSummer	0.00	0.00	0.00	0.00	0.00	1.00	1.00	1.00	1.00	0.00	0.00	0.00	4.00	1.00
IsNotSummer	1.00	1.00	1.00	1.00	1.00	0.00	0.00	0.00	0.00	1.00	1.00	1.00	8.00	1.00
IsAutumn	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotAutumn	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
PeakAndShoulderEnergy	3869.08	3511.41	4064.10	3745.81	3947.77	3897.23	3786.14	4054.44	3749.51	3861.16	3771.66	3814.45	46072.77	4064.10
PeakAndShoulderDemand	11.51	11.51	11.32	11.32	11.32	11.32	11.32	11.32	11.51	11.51	11.51	11.51	136.95	11.51
PeakAndMidPeakEnergy	3869.08	3511.41	4064.10	3745.81	3947.77	3897.23	3786.14	4054.44	3749.51	3861.16	3771.66	3814.45	46072.77	4064.10
PeakAndMidPeakDemand	11.51	11.51	11.32	11.32	11.32	11.32	11.32	11.32	11.51	11.51	11.51	11.51	136.95	11.51
ShoulderAndOffPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderAndOffPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakAndOffPeakEnergy	3869.08	3511.41	4064.10	3745.81	3947.77	3897.23	3786.14	4054.44	3749.51	3861.16	3771.66	3814.45	46072.77	4064.10
PeakAndOffPeakDemand	11.51	11.51	11.32	11.32	11.32	11.32	11.32	11.32	11.51	11.51	11.51	11.51	136.95	11.51

Other Variables

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
NotIncluded	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00

Computation - Automatic

MAXDEMAND30KW FROM TotalDemand

ANNUALFUELRIDERAENERGYCHARGE FROM TotalEnergy

ANNUALFUELRIDERBENERGYCHARGE FROM TotalEnergy

SUMMERENERGYCHARGE FROM TotalEnergy

WINTERENERGYCHARGE FROM TotalEnergy

EnergyCharges SUM ANNUALFUELRIDERAENERGYCHARGE ANNUALFUELRIDERBENERGYCHARGE SUMMERENERGYCHARGE WINTERENERGYCHARGE

Basis SUM EnergyCharges DemandCharges ServiceCharges

Subtotal SUM Basis Adjustment Surcharge

TAXOFSIXPERCENT FROM Subtotal

Taxes SUM TAXOFSIXPERCENT

Total SUM Subtotal Taxes

Table of Contents

Report: Tariff Report

For: VA_EIAMONTHLYRATEGAS

Timestamp: 2007-04-08 03:38:58

	Parameter
Meter	GAS:FACILITY
Selected	Yes
Group	COMM GAS
Qualified	Yes
Disqualifier	n/a
Computation	automatic
Units	MCF

Categories

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
EnergyCharges	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
DemandCharges	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ServiceCharges	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Basis	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Adjustment	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Surcharge	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Subtotal	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Taxes	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Total	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00

Charges

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max	Category
MONTHLYRATEGASCHARGE	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	EnergyCharges
TAXOFSIXPERCENT	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	Taxes

Ratchets

Jan

Feb

Mar

Apr

May

Jun

Jul

Aug

Sep

Oct

Nov

Dec

Sum

Max

Qualifies

Jan

Feb

Mar

Apr

May

Jun

Jul

Aug

Sep

Oct

Nov

Dec

Sum

Max

Native Variables

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
TotalEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
TotalDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
OffPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
OffPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
MidPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
MidPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsOffPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
OffPeakExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsMidPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
MidPeakExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsShoulder	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsWinter	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsNotWinter	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsSpring	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotSpring	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsSummer	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotSummer	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsAutumn	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotAutumn	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
PeakAndShoulderEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakAndShoulderDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakAndMidPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakAndMidPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderAndOffPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderAndOffPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakAndOffPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakAndOffPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00

Other Variables

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
NotIncluded	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
VA_MONTHLYGASRATES	9.65	9.96	9.37	9.78	10.23	10.87	11.06	11.03	10.82	10.61	9.25	9.22	121.85	11.06

Computation - Automatic

MONTHLYRATEGASCHARGE FROM TotalEnergy VA_MONTHLYGASRATES

EnergyCharges SUM MONTHLYRATEGASCHARGE

Basis SUM EnergyCharges DemandCharges ServiceCharges

Subtotal SUM Basis Adjustment Surcharge

TAXOFSIXPERCENT FROM Subtotal

Taxes SUM TAXOFSIXPERCENT

Total SUM Subtotal Taxes